36
Barclays Industrial Select February 2017

Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Barclays Industrial Select

February 2017

Page 2: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

1

Safe Harbor Statements

This presentation contains “forward-looking” statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements. Accordingly, we caution you not to place undue reliance on these statements. All statements other than statements of historical fact could be deemed forward-looking, including, but not limited to, any projections of financial information; any statements about historical results that may suggest trends for our business; any statements of the plans, strategies and objectives of management for future operations; any statements of expectation or belief regarding future events, technology developments or enforceability of our intellectual property rights; and any statements of assumptions underlying any of the foregoing.

These statements are based on estimates and information available to us at the time of this presentation and are not guarantees of future performance. Actual results could differ materially from our current expectations as a result of many factors, including but not limited to: the impact of our substantial indebtedness; the effect of local, national and international economic, credit and capital market conditions on the economy in general, and on the industries in which we operate in particular; access to available and reasonable financing on a timely basis and the availability of financing for our customers; our competitive environment; dependence on independent distributors; general economic and business conditions, market factors and our dependence on customers in cyclical industries; the seasonality of our sales; impact of weather on the demand for our products; changes in technology and manufacturing techniques; loss of key personnel; increases in cost of our raw materials and our possible inability to increase product prices to offset such increases; the loss of any significant customer; inability to make necessary capital expenditures; risks associated with international operations, which have increased in size due to our recent acquisitions; the costs of environmental compliance and/or the imposition of liabilities under environmental, health and safety laws and regulations; the costs of asbestos claims; a potential impairment of goodwill and intangible assets; changes in governmental laws and regulations, or the interpretation or enforcement thereof, including for environmental matters; viability of key suppliers; reliance on intellectual property; potential product liability claims; work stoppages by unionized employees; the costs related to strategic acquisitions or divestitures or the integration of recent and future acquisitions into our business; performance, and potential failure, of our information and data security systems; changes in pension funding requirements and costs of maintaining healthcare insurance and benefits; and anti-takeover provisions in our charter documents. These and other risks and uncertainties associated with our business are described in our Annual Report on Form 10-K for the year ended March 31, 2016. We assume no obligation and do not intend to update these forward-looking statements.

In addition to U.S. GAAP financials, this presentation includes certain financial measures on a non-GAAP basis as defined in the Form 8-K filed with the Securities and Exchange Commission on February 1, 2017. These historical and forward-looking non-GAAP measures are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. Our SEC filings contain additional information about these non-GAAP measures, why we use them, and why we believe they are helpful to investors, and contain reconciliations to GAAP data.

Page 3: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

2

Rexnord Overview

Note: All figures are FY16. Platform margins exclude corporate expenses. Free cash flow and Adjusted EBITDA are non-GAAP metrics and are defined in our SEC filings.

Rexnord (RXN)

Multi-Platform Industrial • Engineered Products for Specification-Driven Applications

Revenue: $1.9 billion • Adjusted EBITDA: $366 million (19%) • FCF: $167 million

Water Management

Provide and enhance water quality, safety, flow control, and conservation in

nonresidential construction, water & wastewater infrastructure

Revenue: $0.8 billion • Adjusted EBITDA Margin: 20%

Process & Motion Control

Be the leading global provider of high-value, mission-critical solutions that help

customers safely, reliably and productively keep their goods & assets moving

Revenue: $1.1 billion • Adjusted EBITDA Margin: 21%

Page 4: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

3

Rexnord Strategic Vision

We Advance the Efficient Use of

Resources through Smarter Solutions.

Page 5: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Rexnord Value Creation Model

Focus. Execution. Value.

4

businesses not collections

superior value prop

strategic flexibility

global installed base

serve fundamental needs

reliability & productivity

continuous improvement

Rexnord Business System

process focus

expanding total addressable market

leverage best practices

proprietary funnels operational excellence

our engine

act as partner

discretionary effort

drives our strategies

competing for the long term

Page 6: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Rexnord Business System

5

Creates Operational Alignment with Strategic Objectives

Quantifies specific objectives and Key Performance Indicators

Clearly defines responsibilities and fosters accountability

Connects Strategy Deployment to Daily Management

Promotes Continuous Improvement

Common language enables sharing of best practices

Disciplined approach to root cause analysis & counter-measures

Drives resource allocation

Replicable & Scalable

Structured approach to 20 core business processes

Supported by RBS specialists within each business unit

Foundation to enable step-function growth

Integrated Strategic Planning & Operational Management System

Page 7: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Continuous Improvement is Our Culture

6

Page 8: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Strategic Management FY13-FY17

7

Source: Rexnord estimates, company reports.

FY17 Est Adjusted EBITDA consistent with midpoint of Adjusted EPS

guidance, as of February 1, 2017. All periods reflect FY17 continuing

operations/product lines.

FY12 Adjusted EBITDA

76%

24%

PMC - Continuing WM - Continuing

PMC & WM Adjusted EBITDA ($mm)

0

50

100

150

200

250

300

350

400

FY12 FY13 FY14 FY15 FY16 FY17E

PMC - Continuing

WM - Continuing

FY17E Adjusted EBITDA

61%

39%

PMC - Continuing WM - Continuing

Information Technology

• Upgraded business unit ERP systems

• Deployed salesforce.com across platforms

• Deployed enhanced customer design software tools Product Portfolio

• Simplified product portfolios, exited non-strategic product lines

• Refocused product management resources

• Generated more than $80 million cum savings from VAVE

Commercial Excellence

• Realigned and refocused commercial resources

• Restructured customer service & support

• First Fit delivering PT wins, Zurn spec share +20 ppts Operational Excellence

• Expanded RBS resources within business units

• SCOFR near completion, $30 million annual savings

• Platform margins establish new highs

Capital Allocation

• Strategic acquisitions additive to growth strategies

• Rebalanced portfolio, strengthened diversification

• Net debt leverage down to 3.3x at 12/31/16

Page 9: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

More Balanced Portfolio

8

FY17E Adjusted EBITDA

source: Company reports, Rexnord estimates.

FY15 Adjusted EBITDA

PMC: Process

Industries43%

PMC: Aero +

Consumer29%

Water Manageme

nt28%

WaterManagement

28%PMC:Aero +

Consumer29%

PMC: Process

Industries25%

PMC: Aero +

Consumer36%

Water Manageme

nt39%

WaterManagement

39%

PMC:Aero +

Consumer36%

PMC: Process Industries

25%

PMC: Process Industries

42%

North Early Mid Late

Platform Vertical Major Market America EMEA APAC Cycle Cycle Cycle Comment

PMC Process Materials Handling & Processing P P P P High Volatility

PMC Consumer Food & Beverage Production P P P P P P Lower Volatility

PMC Aerospace Large Commercial Aircraft P P P P Long Order Cycles

WM Plumbing Nonresidential Buildings P P P P New Construction & Retrofit

WM Infrastructure Municipal Water & Wastewater P P P P P Low Correlation with Cycle

Primary Geographic Exposure Typical Cyclical Strength

Page 10: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Supply Chain Optimization & Footprint Repositioning

• Reducing global manufacturing footprint by more than 20%

• Reduced internal foundry capacity, selectively increased outsourcing

• On track to capture targeted $30 million of annualized savings

• Projecting $25-million year/year contribution to Adjusted EBITDA in FY18

• Projecting $40-million year/year contribution to free cash flow in FY18

9

Nearing completion of 2-year structural cost reduction initiative

Longer-term strategic benefits

• Leaner and more flexible cost structure

• Reduced fixed asset investment and maintenance capex requirements

• Structurally-enhanced free cash flow & earnings power

• Expands addressable market through PT mid-tier product offering

• Enables incremental expansion in Return on Invested Capital

Page 11: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Key Organic Growth Initiatives

10

PROCESS & MOTION CONTROL

First Fit Market Share Growth Builds installed base & future like-for-like MRO demand Consumer Goods / Food Portfolio Expansion Enabled by Cambridge – leverages PT product range, European strength PT Select Mid-Tier Products Expands addressable market, leverages Rexnord brand, distribution & product support Commercial Aircraft Shipset Growth Strong product technology platform, increasing Airbus participation

WATER MANAGEMENT

Lean Construction Market Share Growth Leverage digital design tools, pre-fab capability, single-delivery model Expansion in Adjacencies Leverages competitive advantages in product performance, portfolio breadth Geographic Expansion Expand VAG penetration of North America, Middle East water infrastructure applications

Page 12: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Digital Rexnord – DiRXN™ (“Direction”)

Generating incremental customer value

• Rexnord enterprise-wide initiative to enable improved customer productivity via digitally-connected tools, products, and services

• Differentiates by digitally connecting traditional mechanical solutions to control systems, engineering & asset management software, and IIoT

• Encapsulates our deep application knowledge into digital components for easy customer & partner use at each stage of their lifecycle

• Leverages common digital infrastructure across Business Platforms – unique deliverables to match end-market requirements

11

Page 13: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Rexnord Acquisitions

12

• Strategic process focuses on market leadership, leveraging competitive advantages

• Accelerates penetration of adjacent product categories, targeted vertical markets

• Proprietary process benefits both buyer and seller

• Target ROIC > WACC within 12-36 months

Product Life Cycle

Management

Operational Excellence Planning

Strategic Planning

Proprietary Identification & Cultivation

Internal Negotiation & Transaction

RBS Integration

Process

Add Diversify Diversify

Strengthen Adjacent End Geographic

Acquisition Year Platform Core Product Market Footprint Comment

Cambridge FY17 PMC P P P P Food processing expansion

Euroflex FY15 PMC P P P P India engineering & manufacturing

Tollok FY15 PMC P P P P Product line extension

Green Turtle FY15 WM P P Leading product technology

Source: Company reports

Strategic Rationale

Page 14: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Cash Flow & Balance Sheet $ millions

(1) Net Debt Leverage is defined as the ratio of total debt less cash to pro forma LTM Adjusted EBITDA.

(2) Free Cash Flow is defined as Cash from Operations less Capital Expenditures, and is a Non-GAAP measure defined, reconciled, and discussed in the earnings release included in the Form 8-K filed with the Securities and Exchange Commission on February 1, 2017.

(3) SCOFR = Supply Chain Optimization & Footprint Repositioning program.

(4) Total Debt includes a New Market Tax Credit Receivable ($28), which is more than offset by an associated payable ($37) that is also included in Total Debt in all periods presented.

(5) Liquidity is defined as cash and cash equivalents plus available borrowing capacity. 13

3.9x 3.9x3.8x 3.8x

4.3x

3.3x

2.5x

3.0x

3.5x

4.0x

4.5x

31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16 30-Sep-16 31-Dec-16

Net Debt Leverage Ratio (1)

84

139

197167

124

78

(36) (19) (32)

(50)

0

50

100

150

200

250

FY13 FY14 FY15 FY16 9M FY16 9M FY17

Free Cash Flow (2)

Free Cash Flow includes SCOFR Impact (3)

2,104 1,944 1,912 1,893 1,795

1,599

0

500

1,000

1,500

2,000

2,500

31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16 30-Sep-16 31-Dec-16

Total Debt (4)

325 336 341 344 345 339

524

339 370 485

209

429

0

200

400

600

800

1,000

31-Mar-13 31-Mar-14 31-Mar-15 31-Mar-16 30-Sep-16 31-Dec-16

Total Liquidity (5)

Available Borrowing Capacity Cash & Equivalents

Page 15: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Capital Allocation

14

Debt Reduction

Debt reduction has been the primary use of capital

Covenant-light term debt, maturity recently extended to 2023

Target to reduce Net Debt / Adjusted EBITDA ratio to <3.0x

Strategic Acquisitions

Strategic acquisitions will continue to be a significant use of capital

No acquisitions to date resulting from auction process

Base case assumes reinvestment of annual free cash flow

Share Repurchases

Offsets prospective dilution from employee compensation programs

$200-million authorization with $160 million unused

FY12 - 3Q FY17 Uses of Cash

source: Company reports

Acquisitions

42%

Debt Reduction

50%

Share

Repurchase & Other

8%

Acquisitions 42%

Page 16: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Rexnord Summary

15

Rexnord Business System & Continuous Improvement Organization Aligned for Success Improved Portfolio Balance Supply Chain Optimization & Footprint Repositioning Key Organic Growth Initiatives Acquisitions & Capital Allocation

Page 17: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

16

Appendix

Page 18: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Process & Motion Control Platform

17

Vision:

Be the leading global provider of high value, mission-critical solutions that help customers

safely, reliably, and productively keep their goods and assets moving.

Target:

$25-billion global market opportunity

PMC Reported Revenue ($mm)

source: Company reports

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

FY12 FY13 FY14 FY15 FY16

Divestitures

PMC - Continuing

PMC Adjusted EBITDA ($mm)

source: Company reports

24.6% 25.1% 25.9% 25.0% 21.3%

0

50

100

150

200

250

300

350

400

450

FY12 FY13 FY14 FY15 FY16

Divestitures

PMC - Continuing

Page 19: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Process & Motion Control Profile

Broadly diversified across

process, consumer/discrete,

& aerospace markets

Consumer/discrete &

aerospace applications to

account for roughly half of

FY17 revenue

18

Global installed base

generates long-tail

MRO demand

Regional manufacturing

& assembly capacity to

serve local markets

Distribution partners

play critical role in

customer service & support

Total MRO demand drives

>50% of revenue with high

L4L replacement

Page 20: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Industry Applications Representative Products

Food &

Beverage

• Beverage Filling

• Food Handling

• Food Processing

• Case Handling

• Container Making

Commercial

Aerospace

• Flight Control Systems

• Aircraft Doors

• Airframe Structures

• Engine/APU/Gearbox

• Landing Gear

Bulk Material

Handling

• Conveying Equipment

• Processing Machinery

• Hard Rock & Coal Mining

• Potash Mining

• Fertilizer Production

Energy &

Power

Generation

• Electrical Power Generation

• Oil & Gas Compression

• Process Equipment

• Wind Turbines

Construction

Materials

• Cement Production

• Aggregates Processing

• Asphalt Production & Paving

• Lumber/Wallboard Prod.

PMC Major End Markets

19

Page 21: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

20

New Application Engineering & Specification

First Fit Installation

World-Class Customer

Service & Support

Component Replacement or Rebuild Event

High Rates of Like-for-Like Replacement

Long-Lived Customer

Assets

Components Wear in Use

Rapid Fulfillment Capability

High Customer

Satisfaction

Reliable & Predictable Service Life

Voice of

Customer

Proven model . . . strengthening execution efficiency across PMC

PMC Commercial Execution Model

Page 22: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

PMC Competitive Advantages

21

New Application Engineering & Specification

First Fit Installation

World-Class Customer

Service & Support

Component Replacement or Rebuild Event

High Rates of Like-for-Like Replacement

Established global brand with massive installed base

Deep end-market expertise creates customer value & new product innovation

Total cost of ownership advantages drive strong end-user specification

Dedicated technical & commercial teams for OEMs and End-Users

Top-rated customer satisfaction amongst OEM, End-Users, & Distributors

Tiered technical support model and self-serve tools = Ease of doing business

Highly predictable, recurring product replacement / repair lifecycles

Leading market share position with top-tier mechanical distributors

Long history of market leading product performance, reliability, and breadth

Like-for-like replacement commonly exceeds 80%

Market leader with high margins & free cash flow

Page 23: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

22

Strategy Level I

• Expand Total Addressable Market

• Balanced Sustainable Growth

Strategy Level II

• Proprietary M&A Cultivation

• Leverage Competitive Advantages

Strategy Level III

• Expand Foothold in Food Industry

• Acquire Leadership Position

Cambridge

• Heritage of Innovation, Customer Service

• Synergies Within Multiple Vectors

PMC Growth Initiatives Inorganic Portfolio Diversification - Example

Focus on proprietary acquisitions in attractive adjacencies

Page 24: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Launching Wave 1 in 2017

DiRXN™ for Industrial Solutions – Wave 1

• New! Digital Product Aids

• New! Digitally-Connected Products

• New! E-Commerce Capabilities

23

WAVE 1

Page 25: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Vision:

Set the industry standard for the most efficient and safe management of water & wastewater

with the greatest reliability and lowest total cost of ownership.

Target:

$15-billion global market opportunity

Water Management Platform

24

Water Management Reported Revenue ($mm)

source: Company reports

0

200

400

600

800

1,000

1,200

FY12 FY13 FY14 FY15 FY16

Divestitures

WM - Continuing

Water Management Adjusted EBITDA ($mm)

source: Company reports

17.3% 17.0% 16.4% 16.7% 20.3%

(50)

0

50

100

150

200

250

FY12 FY13 FY14 FY15 FY16

Divestitures

WM - Continuing

Page 26: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

US nonresidential markets

account for ~50% of sales

Expanding specification

share expands

total addressable market

Water & wastewater

solutions sold primarily in

EAME, APAC markets

Regional manufacturing &

assembly capacity to

serve local markets

Multiple channels to market,

including direct sales in

global markets

Water efficiency & safety

drive retrofit demand

Water Management Profile

25

Page 27: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Water Management Major End Markets

26

Page 28: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Building Specification & Construction Cycle

27

Delivering value at each stage of building development

Page 29: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Zurn Competitive Differentiation

Ease of Design / Fit Aesthetics Function

Reduced cost/time Complexity reduction

Uptime Water efficiency

Lower cost of ownership

BIM models Design visualization tools

Web tools Solid surface integrated

wash basins

Lean Construction - Pre-fabrication

- Weight-reduced products - Pre-tagging

- Integrated bundles - Service Centers

- Single point accountability - Complete content package

Extended product life Water-saving fixtures

& plumbing - Paired fixture & carrier

LEED Certification

28

One Zurn Solutions maximize single-source in-building plumbing content

Page 30: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

Zurn Owner Value Creation

Faucets:

Ceramic disc cartridge

$50 / faucet / year lower cost of ownership

Flush Valves:

Thermoplastic elastomers

$25 / valve / year lower cost of ownership

Carriers:

Optimized for low flow fixtures

50’ of line carry @ 1.1 gpf

Less clogging

29

Page 31: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

VAG Profile

Powerful Family of Brands

GLOBAL PRESENCE

7 Production Sites • 10 Sales Entities

200 Agents • 130 Countries

30

Delivering value to global water infrastructure markets

Page 32: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

VAG Long-Term Growth

Developed Economies:

Aging infrastructure

Environmental protection standards

Pressure on established water supply

Emerging Economies:

Urbanization & industrialization

Population growth

Rising water stress

Developing Economies:

Water scarcity

Inadequate wastewater treatment

Inadequate electrical power gen

31

Engineered solutions for long-term water supply issues

Page 33: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

VAG Value Creation

Big Silver Creek

Hydropower Plant

British Columbia, Canada

Run-of-river power station located

near Canada’s southwestern coast

supplies 20,000 households with

electric power

CFD flow simulation of the system

40” VAG RIKO® Plunger Valves installation on site

VAG Value Creation:

Engineering Expertise • Computational Flow Dynamics (CFD)

• Optimal Solution Selection

Optimized System Design • Anti-cavitation cylinders

• Downstream venting equipment

• Orifice plates in downstream pipeline sections

• Hydraulic brake & lift units for fast actuation

32

Solution:

Turbine bypass valve used

in case of turbine failure

116-meter water column

pressure reduction

Two seconds to fully open

Cavitation-free operation

Problem:

Fast-action bypass valve needed

in case of turbine failure

High pressure drop

requirements

Limited space available

Cavitation-free operation

Page 34: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

33

Non-GAAP Reconciliations

Page 35: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

34

Non-GAAP Reconciliations

(1) During fiscal 2016, the Company announced its decision to exit the Rodney Hunt-Fontaine (“RHF”) flow control gate product line within its Water Management platform. The operating loss (excluding restructuring and related charges) is not included in Adjusted EBITDA in accordance with our credit agreement. RHF results have not been excluded for FY12-14.

(2) The loss on divestiture is the result of the Company's sale of a non-core subsidiary to a third party. (3) Represents restructuring costs comprised of work force reduction, lease termination, and other facility rationalization costs, including impairment charges. (4) Last-in first-out (LIFO) inventory adjustments are excluded in calculating Adjusted EBITDA as permitted by Rexnord’s credit agreement. (5) Other expense (income), net includes the impact of foreign currency transactions, sale of property, plant and equipment, other miscellaneous expenses and recovery under the Continued Dumping and

Subsidy Offset Act.

FYE March 31, FQE Dec 31,

US$ in millions 2012 2013 2014 2015 2016 2016

Net income from continuing operations $30.6 $47.3 $25.0 $91.8 $68.9 $1.7

Interest expense, net 176.2 153.3 109.1 87.9 91.4 22.9

Provision (benefit) for income taxes 6.5 15.4 (10.0) 16.8 17.1 (1.8)

Depreciation and amortization 112.7 110.9 106.9 112.2 115.4 25.8

EBITDA $326.0 $326.9 $231.0 $308.7 $292.8 $48.6

Adjustments to EBITDA:

Actuarial loss on pension and post retirement

benefit obligations $9.1 $5.5 $2.7 $59.4 $12.9 $—

Impact of RHF product line exit (1) — — — 8.9 21.3 4.8

Loss on divestiture(2) 6.4 — — — — —

Loss on extinguishment of debt 10.7 24.0 133.2 — — 7.8

Restructuring and other similar charges(3) 6.8 8.6 8.4 12.9 34.9 11.7

Stock-based compensation expense 3.7 7.1 7.0 6.4 7.5 3.8

Acquisition-related fair value adjustment 4.2 — 1.7 3.2 — —

LIFO expense (income)(4) 2.2 5.0 5.6 (1.7) (0.8) (0.1)

Zurn PEX loss contingency — 10.1 — — — —

Dividend expense — — — — — 1.5

Other expense (income), net(5) 7.1 2.9 15.1 7.2 (3.1) 0.7

Other non-cash adjustments — — — — — 0.4

Subtotal of adjustments to EBITDA 50.2 63.2 173.7 96.3 72.7 30.6

Adjusted EBITDA $376.2 $390.1 $404.7 $405.0 $365.5 $79.2

LTM Adjusted EBITDA $341.7

LTM pro forma adjustment for acquisitions 8.1

LTM pro Forma Adjusted EBITDA $349.8

Page 36: Barclays Industrial Select February 2017...leverage best practices proprietary funnels operational excellence our engine act as partner ... • Deployed enhanced customer design software

35

Non-GAAP Reconciliations (Continued)

Q3 FY 2017 Q3 FY 2016

US$ in millions

(except per share amounts) Net Income EPS Net Income EPS

As reported, from continuing operations $1.7 $0.02 $24.4 $0.24

Amortization 8.6 0.08 14.6 0.14

Restructuring Expense 11.7 0.11 6.1 0.06

Supply Chain Optimization & Footprint

Repositioning Program (1) 3.8 0.04 1.1 0.01

Impact of RHF Product Line (2) 4.8 0.05 5.9 0.06

Loss on the extinguishment of debt 7.8 0.07 — —

All Other Non-Operating (3) 1.1 0.01 1.0 0.01

Tax Impacts on Adjustments (4) (13.6) (0.13) (10.1) (0.10)

As Adjusted $25.9 $0.25 $43.0 $0.42

(1) Represents accelerated depreciation associated with our strategic supply chain optimization and footprint repositioning initiatives. (2) Operating loss of RHF product line, excluding restructuring and other nonrecurring items. (3) Other income, net includes the impact of foreign currency transactions, sale of property, plant and equipment, and other miscellaneous income and expense. (4) The tax rates used to calculate adjusted net income and adjusted earnings per share are based on a transaction-specific basis at the applicable jurisdictional rate.