Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
List of Acronyms
AO - Assisting Organization
AP - Assisting Professional
ASU - Administrative Support Unit
CAPWA - Catubig Association for the Protection of Watershed
Area
CBFM - Community-Based Forest Management
CBU - Capital-Build Up
CENRO - Community Environment and Natural Resources Office
CFDF - Community Forestry Development Fund
CIC - CENRO Inspection Committee
CO - Community Organizing
CSD - Comprehensive Site Development
DENR - Department of Environment and Natural Resources
DEVELOPERS - Development for Environmental and Rural Sustainability
ENRO - Environment and Natural Resources Officer
FGD - Focus Group Discussion
FSP - Forestry Sector Project
GIS - Geographic Information System
GPS - Global Positioning System
HCAAP - Help Catubig Agricultural Advancement Project
HIREDERA - Hinaga River Environmental Development Residents
Association
HLDMU - Household Land Development Management
IEC - Information and Education Campaign
LGU - Local Government Unit
MASLOG - Maslog Forest Resource Development Association, Inc.
MOU - Memorandum of Understanding
M & E - Monitoring and Evaluation
NGO - Non-Governmental Organization
NIA - National Irrigation Authority
OJT - On-the-Job Training
O/M - Operation and Maintenance
PENRO - Provincial Environment and Natural Resources Office
PO - People’s Organization
SACRED - Samar Center for Rural Education and Development
SIBP - Samar Island Biodiversity Foundation
SMP - Survey, Mapping and Planning
SUSIMO - Subproject Site Management Office
SWC - Soil and Water Conservation
TPEC-MPDAI - Taft People’s Economic Council Multi-Purpose
Development, Association, Inc.
UPS - Uninterrupted Power Supply
VALUES - Visayas Association for Livelihood and Upliftment of the
Ecological Systems, Inc.
TABLE OF CONTENTS
Executive Summary ------------------------------------------------------------ i
I. Subproject Description ----------------------------------------------------- 1
1. Purpose/ Objectives
2. Subproject Scope and Dimension
A. Comparison of Original and
Actual Scope and Dimensions
B. Reasons for Revision/ Modification
Of Scope and Dimensions
C. Contribution of Subproject to
Relevant (Sub) Sectors
II. Subproject Implementation ----------------------------------------------- 17
1. Organizations for Implementing
Subproject
2. Implementation Period
3. Subproject Cost
4. Comments on Performance of
AO, AP, PO, M&E, and Infra Contractors
5. Other Matters Relating to
Subproject Implementation
III. Action taken by the AO, AP, and PO ------------------------------------ 29
Relating to Recommendation(s)
IV. Initial Operation and Maintenance
Of the Subproject Facilities --------------------------------------------- 31
1. Present Condition of Facilities
2. Organization for Operation and Maintenance
3. Annual Budget or Actual Expenditure
For Operation and Maintenance (by year)
4. Maintenance Method
V. Benefits Derived from the Project --------------------------------------- 38
1. Indirect Effects
VI. Conclusions and Recommendations --------------------------------------- 40
LIST OF TABLES:
Table 1 : Trainings Attended by the People’s Organization ---------------- 41
Table 2 : Subproject Performance ------ ------------------------------------ 44
Table 3 : Subproject Site Management Office Equipment ---------------- 46
Table 4 : Trainings Attended by SUSIMO ---------------------------------- 47
Table 5a : Copra Trading (HIREDERA) Livelihood Project------------------ 49
Table 5b : Palay Trading (HIREDERA) Livelihood Project------------------- 50
Table 5c : Abaca Trading (HIREDERA) Livelihood Project------------------ 51
Table 5d : Commodity Store (HIREDERA) Livelihood Project--------------- 52
Table 5e : Sari-sari (HIREDERA)Livelihood Project--------------------------53
Table 5f : Micro Lending (HIREDERA) Livelihood project------------------- 54
Table 5g : Pump Boat Service (HIREDERA) Livelihood Project ------------- 55
Table 5h : Copra Trading (CAPWA) Livelihood Project ---------------------- 56
Table 5i : Palay Trading (CAPWA) Livelihood Project ----------------------- 57
Table 5j : Commodity (CAPWA) Livelihood Project ------------------------- 58
Table 5k : Micro Lending (CAPWA) Livelihood Project ---------------------- 59
Table 5l : Xerox Machine Livelihood Project--------------------------------- 60
Table 5m : Hog Raising Livelihood Project------------------------------------ 61
Table 6 : Subproject Status Report------------------------------------------ 62
Table 7 : SMP Cost Estimate Per Activity ----------------------------------- 63
Table 8 : Community Organizing Cost Estimate Per Activity---------------- 64
Table 9a : Cost Estimate for Agro forestry Per Activity-------------------- 65
Table 9b : Cost Estimate for Bamboo Plantation Per Activity--------------- 66
Table 9c : Cost Estimate for Rattan Plantation Per Activity---------------- 67
Table 9d : Cost Estimate for Tree Plantation/Forestation Per Activity---- 68
Table 10 : Monitoring and Evaluation Cost Estimate Per Activity----------- 69
Table 11 : Infrastructure Project---------------------------------------------- 70
Table 12 : Annual Work and Financial Plan------------------------------------ 71
ANNEXES:
1. Organizational Structure --------------------------------------------- 75
1a. SMP Contractor
1b1-1b2 CO Contractor
1c1-1c2 PO
1d1-1d3 M & E
1e. SUSIMO
1f. Infra
2. Pictures --------------------------------------------------------------------- 85
3. CSD Accomplishment Map ------------------------------------------------- 87
i
EXECUTIVE SUMMARY
The Community-Based Forest Management Program (CBFMP)
revolutionized forest development and rehabilitation efforts of the government
when it was institutionalized in 1995 by virtue of Executive Order No. 263.
Before the adoption of the CBFM approach, the sole motivating factor of
contract reforestation awardees was primarily financial gains. With the
implementation of the Forestry Sector Project (FSP) using CBFM as its main
strategy to rehabilitate the upland ecosystem, it empowered beneficiary
communities economically, socially, technically and politically while transforming
them into environmentally responsible managers. The tenurial right to develop
watershed sites alongside the various inputs from the Subproject deepened
their commitment to collaborate with other stakeholders in the implementation
of these subprojects.
The Catubig Watershed Rehabilitation Subproject is located in the
province of Northern Samar covering the municipalities of Catubig and Las
Navas. It is a part of the large Catubig Watershed which supplies water to the
major rice growing towns of the province.
The intensive awareness and technical trainings of the members of the
Catubig Association for the Protection of Watershed Area Inc.( CAPWA) and
the Hinaga River Environmental Development of Residents Association Inc.
(HIREDERA), the People’s Organizations contracted to do the Comprehensive
Site Development (CSD), equipped them with skills to accomplish much for the
Subproject. One indication of the strong commitment of the PO members was
the establishment of 2,321 hectares of good quality plantations with 92.30%
survival rate. The POs were able to acquire assets, to embark on capital buildup
and to save community forestry development fund amounting to more than six
million pesos.
In terms of employment, a total of 263,140 man days were generated out
of the CSD activities and implementation of the infrastructure projects. As for
manpower, 1,020 members of the POs were employed by the Subproject
increasing their annual average household income by 46.44 % for CAPWA and
70.59% for HIREDERA. The annual average household income of CAPWA
members increased from PHP 36,894 during the time of appraisal to PHP 54,027
during project implementation while those of HIREDERA members increased
from PHP 30,471 before the project to PHP 51,979.72 during the project.
With these, changes in the quality of life such as improvement of houses,
purchase of household appliances, sending of children to school were noted.
The 4.81 kilometers concrete pathway on the other hand eased the
mobility of the community members in the transport and marketing of products.
ii
More importantly, the individual stakeholders through heightened
understanding and developed capabilities have zealously accepted the
responsibility to undertake the maintenance and protection of their plantations
thus paving the way for the sustainable development of the watershed.
1
SUBPROJECT COMPLETION REPORT
OF
CATUBIG WATERSHED REHABILITATION SUBPROJECT
Loan Agreement No. PH-P135
Forestry Sector Project
I. Subproject Description
The subproject area is located in Northern Samar covering two
municipalities namely: Catubig and Las Navas. There are 18 outlying
barangays covered by the watershed subproject within the two municipalities
in the northern and northeastern frontiers of both towns. Catubig is
approximately 354 km from Tacloban City while Las Navas is 361 kilometers
passing via the San Isidro Catarman route.
It is part of the large Catubig
Watershed, which supplies water to
the major rice-growing towns of the
province. The site has 15 creeks that
drain into Catubig River just below
the watershed area.
Specifically, the project site is
located within the longitude 125° 02’
19.56” and 124° 55' 19.50” and latitude 12° 17’ 41.37” and 12° 24 '46.03”.
1. Purpose/Objectives
A. Original (at the time of appraisal)
Generally, the objective of the Subproject is to rehabilitate an area
of 2,427.70 hectares within the Catubig Watershed through
community based forest management approach involving
reforestation, agro forestry and alternative livelihood activities.
Specifically, the project aims:
a. To establish and maintain adequate forest cover within the
2,427.70 hectares of land such as forest tree plantation (1,002.62
hectares), agroforestry (637.04 hectares), and bamboo (54.20
hectares) and rattan plantation in existing secondary forest;
2
b. To develop and harness the capabilities and potentials of the
communities in various aspect of resource management for
effective implementation of the subproject on a sustainable basis;
c. To provide employment opportunities and livelihood activities in
the communities;
d. To establish appropriate soil and water conservation measures
along erosion prone areas;
e. To enhance bio-diversity and restore wildlife habitat; and
f. To develop eco-tourism potentials of the area.
B. Modification
a. Modified purpose/objectives
The objective of the Subproject is to rehabilitate an area of
2,321 hectares within the Catubig Watershed through community
based forest management
approach involving
reforestation (1,152.62
hectares), agro forestry
(637.04 hectares), rattan
(477.14 hectares), bamboo
(54.20 hectares) and
alternative livelihood
activities.
b. Reasons for the modification
During the initial implementation of the FSP, the total budget for
comprehensive site development based on the appraisal report was
recomputed and found out to be less than the total CSD
requirement. Subsequently, corresponding adjustments of CSD
budget of the Subproject scope was made taking into
consideration different factors such as availability of CSD areas.
The amount allocated for the rehabilitation of the Subproject was
enough to develop 2,171 hectares instead of the original 2,427.70
hectares.
However, during the actual implementation of the Subproject, the
performance of the PO was rated satisfactory that qualified them
3
to avail of the expansion area of 150 hectares, which was available
at the Las Navas side. This resulted to the increase in actual area
for development from 2,171 to 2,321 hectares.
The distribution of target area for the CSD component was
revised to offset the costing of reforestation components, which
was higher based on the revised guidelines on cost estimates.
2. Subproject Scope and Dimension
A. Comparison of Original and Actual Scope and Dimensions
A.1 Please check: There has been ( revision and/or modification
or no revision and/or modification) of the Subproject
scope and dimensions.
A.2 If “revision and/or modification”, please complete the Table.
Item
Original Scope
and Dimension (At
the time of
appraisal/Planned)
Revised/Modified
(Actual)
1. REFORESTATION/WATERSHED
/ CBFM
A. SMP
B. CO 1
Year 1
Year 2
C. CSD
1. SOIL EROSION CONTROL/
SWC
4,000 ha.
December 1995 –
March 1996
Sept. 1997- Sept.
1999
2,171 ha.
IEC activities
Awakening
Empowerment
Empowerment
Institutionalizat
ion
4,000 ha.
December 1995 –
March 1996
Sept. 1997 – Sept
2000
2,171 ha.
IEC activities
Awakening
Empowerment
Empowerment
Institutionalizati
on
4
a. Infrastructure
b. Trail and Footpath
2. VEGETATIVE MEASURES 2
a. Agroforestry
b. Assisted Natural
Regeneration
c. Enrichment Planting
d. Tree Plantation
d.1 Bamboo
d.2 Rattan
d.3 Mangrove
d.4 Plantation Species
e. Timber Stand
Improvement
Total
3. INVENTORY RESIDUAL
FOREST
4. INCOME ENHANCEMENT
PROJECT
5. INFRASTRUCTURE
D. INFRASTRUCTURE
COMPONENT
Concrete pathway
RCDG bridge
Bailey bridge
E. MONITORING AND
EVALUATION
334.50 ha.
29.65 ha.
1,806.85 ha.
2,171 ha.
2 bunkhouses
5 lookout
towers
50 km graded
trail and foot-
path
637.04 ha.
54.20 ha.
477.14 ha.
1,152.62 ha.
2,321 ha.
2 PO offices
7 bunkhouses
10 lookout
towers
52 km graded
trail and foot-
path
4.81 km
1 unit
2 units
2,171 ha.
Nov. 2001 to
March 2003
Physical Validation
Verification of
5
2. SUSIMO
Equipment provided to the
office 3
boundaries,
monument/
markers, mapping
of established
areas/ plantation
perimeter
Seeding
production
inventory
Survival
inventory
Height and
diameter
measurement and
assessment of
overall quality
plantation
Inspection of
physical
infrastructure
Institutional and
Project Benefit
Assessment
Preparatory
activities/
orientation
Primary data
collection and
preliminary
assessment
Multi-level FGDs;
PO Federation,
LGUs,
Communities, AO,
SUSIMO
Documentation
Report
Preparation
1 Kia truck
1 Delica van
6
Research conducted
Trainings 4
2 motorcycles
1 power
generator
1 set computer
w/ UPS and
printer
1 GIS maptitude
2 units GPS
4 units hand held
radio
1 base radio
2 units Foresters
transit
1 manual
typewriter
4 units Brunton
compass
1 pc steel nylon
tape
2 pcs. diameter
tape
1 planimeter
rain gauge
1 lettering set
4 steel cabinets
1 unit camera
NONE
Follow on training
on community
organizing
Echo training on
field data
collection
National Site
Coordinators’
Conference
Orientation
Workshop for
SUSIMO staff
Orientation
Seminar for FSP
7
Others
FSP Assessment
and Planning
Workshop
FSP Phase-
out/Phase-in
Planning
Workshop
Training on Pili
Propagation and
Nursery
Management
OJT in Forest
Surveying
OJT in Improved
Coffee Plantation
Establishment
Update on Agro
Plantation and
Assessment of
Livelihood
Projects
Integrated Pest
Management
Enhanced Forest
Management
Through GPS and
GIS
OJT in GPS/GIS
Operation
Training on
Livelihood
Monitoring and
Supervision
Financial
Management
Training
Training on
Survey
Registration of
Protected Area
Occupancy
Subproject
Management
8
Office made of
concrete
materials
11 SUSIMO
staff
Cross visit to
Subproject sites
in Regions 4, 5, 6
and 7 1 Please refer to Table 1 for the details on trainings attended by the POs 2Table 2 details the subproject performance in terms of area planted 3Table 3 shows the details of the equipment provided to the SUSIMO 4Please refer to Table 4 for the trainings attended by the SUSIMO
B. Reasons for Revision/Modification of Scope and Dimensions
B.1 Where there has been “revision/modification” of the
Subproject scope and dimensions.
Please choose the reason(s) from the following list and check
Revision of the superior plan (e.g. sector development plan,
etc.)
Revision of the supply and demand estimate
Large fluctuation in the Subproject cost
Substantial revision of the design due to the unforeseeable
physical condition at the time of the original design (e.g. poor
soil condition, etc)
Natural disaster/unreasonable weather
Unreasonable circumstance beyond the control of the
Executing
Structural and organizational problems of the agencies
concerned (e.g. lack of staff, inadequate coordination with
other agencies, etc.)
Availability of funds (e.g. lack of funds, use of contingency,
fluctuation of the exchange rate, etc.)
Unrealistic initial plan/Technical problem
Procurement problems
Performance of contractor/supplier
Performance of consultant
Change in construction period
Others (PO initiative)
B.2. Detailed statement of reasons
9
On CSD
Large fluctuation in the Subproject Cost
For the CSD, about P31.4 million was initially released to the
region to facilitate the preparation of the Subproject’s work
and financial plan. The said amount is less than the actual
requirement of the Subproject based on the appraisal. The
cost has been affected also by the issuance of DENR
Memorandum Circular No. 2001-19 which provides for the
updating of cost of reforestation under the Forestry Sector
Project.
Considering that the cost per hectare of reforestation
component (tree plantation) was so high, it was impossible to
accomplish all the targets for the said component as it would
sacrifice all other components such as agro forestry and
bamboo. In view of this, corresponding reduction in the scope
of reforestation was made and subsequently increased the
targets for bamboo and agroforestry.
Substantial revision of the design due to the unforeseeable
physical condition at the time of the original design (e.g. poor
soil condition, etc)
During the initial implementation of agroforestry component,
there was a significant mortality of Black Pepper, Mango and
Mangium due to their inappropriateness to the area. The
SUSIMO therefore recommended that the species be
replaced with Banana, Jackfruit, Toog, Abaca and Narra.
They took into consideration the
type of the area which is climatic
type II and adequately stocked with
coconut wherein fruiting of Mango
and growth of Mangium are largely
affected. Thus, the design of Agro
forestry Component was modified
that resulted to successful
implementation of the component.
In the case of changes in the
number of CSD infrastructures
wherein seven bunkhouses and 10 lookout towers were
constructed instead of two and five respectively, the
number of distant barangays and the need for effective
10
monitoring have been taken into consideration. Nursery sites
had to be constructed in every barangay hence they found it
more useful to construct bunkhouses in each of these
barangay.
The graded trails and footpath also exceeded the target
because of the scattered location of the plantations. The
trails and footpath were also in patches and connecting each
of them resulted to the increase in their total length.
Unrealistic initial plan/Technical problem
During the implementation of Subproject, it was also
disclosed that part of the area intended for forest trees
plantation development was not suitable for the component
due to existing secondary vegetation. The said area was
instead developed as rattan plantation. Establishment of
rattan plantation was not part of the original plan for
development.
Considering also that the area intended for forest trees
plantation was planted with coconut, part of the area was
instead developed as agroforestry plantation.
Due to these problems, there was a considerable decrease in
the area for forest trees plantation which subsequently
increased the targets and accomplishment for agro forestry
and rattan.
Procurement problems
Because of the fast tracking of CSD activities, the PO was
forced to procure seedlings and suckers from Mindanao to be
used for agroforestry plantation. The PO suffered financial
and technical problems because of high mortality of
seedlings due to poor handling and acclimatization of
seedlings.
This problem prompted the PO to source out planting
materials within the province using locally adaptable species
of good economic values. The PO was able to catch up with
the backlogs and in fact accomplished more than their target
for agro forestry component.
11
Structural and organizational problems of the agencies
concerned (e.g. lack of staff, inadequate coordination with
other agencies, etc.)
During the initial stage of Subproject implementation,
monitoring of Subproject progress was handled by Site
Coordinators (2 for Catubig) who were mainly responsible for
monthly report preparation. They also addressed all concerns
pertaining to Subproject implementation.
Validation of Subproject accomplishments was being done by
the CENRO Inspection Committee (CIC) every time a request
for payment was made by the PO. However, considering that
the CICs were based in CENR offices and that members
handled multiple functions, delayed payments of
accomplishments has always been the problem of the
stakeholders.
The DENR, in conformity with the conditions agreed
between the DENR and JBIC during the project extension,
created a Subproject Site Management Office (SUSIMO) to
address concerns and issues requiring immediate attention at
the project site. The SUSIMO not only facilitated the
release of payment of the subproject implementers but also
the smooth implementation of the subproject because of
their presence in the field.
Others (Initiatives of the POs)
The excess accomplishments on agro forestry, and bamboo,
and the establishment of rattan plantation can be partly
attributed to the initiatives of the PO to establish more
areas knowing of the benefits that can be derived from the
Subproject.
Despite the reduction in some portion of the intended
reforestation plantation, an expansion area of 150 hectares
was approved for HIREDERA (PO in Las Navas side) for their
initiative to plant more areas and for satisfactorily meeting
the standard survival rate for plantation at 80%.
C. Contribution of the Subproject to Relevant (Sub) Sector(s)
c.1 (Sub) Sector(s) to which the Subproject belongs
12
Electric power and gas Telecommunication Social Services
(Multipurpose) Dams Telecommunication Water Supply
Power plants Broadcasting Sewerage
Transmission lines Education
Distribution system Irrigation and Flood Control Health
Gas Irrigation Tourism
Others Flood control Others
Transportation Agriculture, Forestry and Fisheries
Roads Agriculture and Forestry
Bridges Fisheries
Railways
Airport Mining and Manufacturing
Ports Mining
Marine transportation Manufacturing
C.2 Original (At the time of appraisal/Planned)
Item Description
1. Environmental considerations
2. Socio-institutional consideration
With the project, appropriate
land use and management would
be applied, which would improve
and sustain land production; soil
erosion rate would be reduced by
approximately 66.12%.; water
quality and quantity of Catubig
River would be improved, which
would mean increased fish catch
in the River and downstream
coastal areas; the restored
vegetation will provide habitat to
diversified wildlife in the
surroundings; flooding of
farmlands and communities as
well as the downstream would be
minimized; increased irrigated
rice fields within the impact area
would result to sustain the
serviceability of water dependent
projects.
Based on the survey conducted,
majority of the respondents
were willing to participate in the
Subproject, both on a full-time
13
3. Economic Benefits
4. Site Development and Other
Intangible Benefits
and part-time basis.
There was sufficient labor force
in the communities. A total of
5,081 individuals comprising
57.4% of the total population
belong to the existing workforce.
Of the total population of 8,853
in 1,446 households, 1,020
members were directly available
for Subproject implementation.
These people shall be trained on
both the social and technical
aspects of forest/community
resources management to further
enhance their knowledge and
skills. The participation of women
as partners in the improvement
of the social and economic
condition of the household and
the community as a whole will be
recognized.
Strong linkages with the relevant
agencies will be forged to ensure
sustainability of program and
projects.
It is expected that the
Subproject would generate
additional income for the
households especially during the
critical period, the first five
years of implementation where a
lot of inputs are expected from
the communities.
The project is expected to raise
the income from P41,205 to
approximately P79,829 for a 26-
year implementation period
It is expected that the
Subproject would provide other
economic benefits or direct
14
intangible benefits to the
community and the country as a
whole. The increase in the
quantity and quality of water
yield due to improved vegetation
and hydrologic cycle is expected
to benefit the lake and coastal
systems; improve sustainability
of water-dependent livelihood
systems; decrease soil erosion,
and improve biodiversity. This will
also benefit the proposed 22 MW
Hydropower Plant, which will be
dependent on sustained water
production from the watershed.
The stumpage build-up is
sustained for the duration of
Subproject implementation, a
total of 1.1 million cu m of wood
from forest and agro forest
trees is feasible. This wood stock
and the improved forest
conditions created by the
Subproject offers tremendous
opportunities in the future both
for reserved stock resource and
for eco-tourism purposes.
C.3 Present situation and outlook for the future
Item Description
1. Improved awareness level of the
community on natural resource
policies, environmental issues and
benefits to be derived from the
forests
2. Strengthened POs with installed
Results of the interview of the
105 respondents showed high
level of environmental awareness
despite the low educational
attainment and their remote
location from the sectors who
could provide information. This
awareness level can translate to
effective and sustainable
management of forest resources.
97% completion of the PO
15
policies and mechanisms in
managing a project
3. Increased Subproject
participants’ annual income and
acquisition of assets
milestones per SUSIMO’s in-
house assessment was recorded.
The existing organizational
practices, linkages with other
sector to enhance their skills and
knowledge and increasing
participation of the community
manifested organizational and
social development of the PO.
These capabilities of the POs are
expected to make the community
more competent in managing the
organization and community
resources.
There was an increase in
Subproject participants’ annual
income by 46.44% in CAPWA and
70.59% in HIREDERA. The
increase is attributed largely to
the CSD activities and initial
livelihood projects5 implemented
by the POs.
The two POs of the Subproject
(CAPWA and HIREDERA)
acquired assets, collected capital
build-up (CBU), saved community
forestry development fund
(CFDF) and generated income
from the initial livelihood
activities amounting to more
than six million pesos.
The increased income and assets
are expected to improve the
economic condition and living
standard of the PO members.
These would also make way for
the PO to do social services by
way of donating for the schools,
churches, and other entities
within the community. The POs
have already donated P26,000 to
16
4. Comprehensive and healthy CSD
plantations
5. Completed infrastructures within
the subproject area.
Brgy. Bukid in Las Navas for the
concreting of electric
transmission posts, P20,000 for
repair of elementary school
building in the remote barangay –
Brgy. Victory in Las Navas and
P46,600 for the improvement of
Catubig Church and Barangay
Chapels.
A total area of 2,321 hectares
consisting of 637.04 hectares of
agroforestry, 1,152.62 hectares
reforestation, 54.20 hectares
bamboo and 477.14 hectares
rattan plantation exists in
subproject. Based on the latest
M & E report, the said
plantations generated a weighted
average survival rate of 92.30%.
The presence of these
vegetative covers will ensure a
healthy environment and
improved bio-diversity.
4.81 kilometers concrete
pathway with one RCDG bridge,
two bailey bridges and box
culverts. These infrastructure
projects are expected to
facilitate mobility of the
community members, transport
and marketing of products that
would eventually lead to the
improvement of the living
standard of the local community. 5 Please refer to Table 5 for the livelihood projects being implemented by the POs
17
II. Subproject Implementation
Organization for Implementing Subproject
Function on the
Subproject
Implementation
Name of Organization Reasons for
Change (1) Original (2) Changed
1. SMP Contractor
2. AO for CO
3. Assisting
Professional
4. PO
Visayas Assn
for Livelihood
and Upliftment
of the
Ecological
Systems, Inc.
(VALUES)
Samar Center
for Rural
Education and
Development
(SACRED) – for
CAPWA
Bankaton D’
Salvacion Found.,
Inc. – for
HERIDERA
Geoffrey O.
Saong – for
CAPWA
Gregorio O.
Sarmiento – for
HERIDERA
Catubig Assn for
the Protection
of Watershed
Area (CAPWA),
Inc.
Hinaga River
Environmental
Development of
Residents Assn
(HIREDERA),
Inc.
Gregorio O.
Sarmiento – for
CAPWA and
HERIDERA
AP Saong
resigned
18
5. M & E
Contractor
6. Infrastructure
Contractor
Taft People’s
Economic Council
Multi-Purpose
Development,
Inc. (TPEC-
MPDAI) – for
physical and
institutional and
project benefit
assessment for
Catubig
Maslog Forest
Resource
Development
Association
(MASLOG), Inc.
– for physical
and institutional
and project
benefit
assessment for
Las Navas
B. Vicencio Const-
ruction
TPEC-MPDAI –
for physical
validation for
Catubig
MASLOG, Inc. –
for physical
validation for
Las Navas
DEVELOPERS –
for institutional
and project
benefit
assessment for
Catubig and Las
Navas
Issuance of new
guidelines for M
& E contracting
1.1 Reasons for the change
Change in AP – Mr. Saong resigned as AP for HIREDERA in
consideration of his job application to other agency. AP Sarmiento
replaced him, in concurrent capacity as AP for CAPWA.
Change in M & E contractor – the Department issued a new M & E
guidelines which provide, among others that physical validation
and institutional and project benefit assessment be conducted by
19
different NGO. To this effect, the existing M & E contractors
for both CAPWA and HIREDERA were retained for physical
validation and another NGO was hired to conduct the institutional
and project benefit assessment of both Pos.
1.2 Problem arising, counter measures adopted and results
Problem Counter Measure Results
1. Frequent change of
CO personnel
composition
Fragmented activities
occurred due to
frequent change of
CO personnel
assigned in the area.
The causes of change
were either
termination
(considering that
some personnel
particularly those
assigned in Las Navas,
were neophytes or
fresh graduates and
had no ample
experiences on CO) or
resignation.
2. AO operation was
affected by the fast
tracking of CSD
activities and failed
to accomplish the
targets on time
3. Intervention of armed
men in the
implementation of CO
activities, which
resulted to the
delayed payment of
AO’s billings.
Usual disagreements
between DENR and AO
staff compelled the
contractor to hire
additional field staff
with expertise on
community organizing.
The AO adjusted their
targets to suit with the
PO activities. On-the-
job trainings for PO
members were
conducted and contract
of AO was extended.
Some awakening
activities were
conducted at the PO
field office in Poblacion
to avoid resistance
against the CO
personnel at the
All targets were
completed by the AO but
the contract had to be
extended for one year.
All targets were
completed before the
extension expired.
The target number of
members to benefit
from the IEC campaign
was not met on time,
thus delaying the
payment of AO
accomplishments.
20
4. Change of PO
leadership
Both POs were
relatively competent
in performing their
tasks but for
HERIDERA, there
was a need to enhance
the management skills
of the elected
officers because
pressures from
outside circle still
affected them easily.
During the outset of
leadership of the new
PO president, there
were also factions or
organization bloc
within.
5. Problems of PO on
the maintenance and
protection activities
for the last six
months of subproject
implementation.
There was a
mandatory reduction
of the budget for
CSD due to the
cancellation of
portion of loan
proceeds of the FSP.
This resulted to the
barangays.
Additional Site
Coordinators were also
deployed to facilitate
completion of
subproject activities
A series of meeting was
facilitated by the
SUSIMO among PO
staff and officers.
They were advised to
remain calm and refuse
intervention made by
influential people, which
are not advantageous to
the interest of the
association. The new set
of officers were also
advised to consult with
concerned PO members
and SUSIMO before
any major decision was
made.
The responsibility in
the protection and
maintenance of
plantations was shared
with the individual
stakeholders by
adopting the Household
Land Development
Management (HLDMU)
approach. This approach
was also supported with
a Memorandum of
Understanding (MOU)
between the PO
Management and
The attitude of the
newly elected PO
president and officers
relatively improved and
the subproject was
smoothly implemented.
The maintenance and
protection activities
were accepted and
shouldered by the
stakeholders during the
period and onward, which
sustained the condition
of the established
plantations.
21
shortage of allocation
for maintenance and
protection of the
plantation during the
revision of the work
and financial plan
6. The PO also
experienced problem
on area to be
developed considering
that the selected site
was not suitable for
reforestation. This
was aggravated by
the problems on
species-site matching.
7. Shortage of planting
materials.
The PO encountered
significant mortality
on seedlings procured
for agro forestry
plantation, because of
inappropriateness to
areas adequately
stocked with coconut
8. Intervention of
armed group in the
implementation of
infrastructure
project.
Allegedly, the armed
group was demanding
a 10% revolutionary
fee, which the
contractor refused to
give thus delaying the
implementation of the
project.
individual stakeholder.
The PO considered
change of location but no
area is available. They
also replaced Mahogany
seedlings with Toog.
The PO was advised by
the SUSIMO to modify
the planting design and
change species with
locally adaptable
planting materials.
The Contractor’s
Engineer made constant
negotiation with the
hostile group while the
SUSIMO obtained the
support of the
residents of the
affected barangays to
facilitate the
implementation of the
infrastructure projects.
This resulted to the
reduction in the scope of
reforestation component.
But the growth of the
seedlings improved after
it was replaced by
suitable species.
The area shortfall was
recovered and the
plantation survival rate
was improved.
The local community
came up with a resolution
requesting the DENR and
JBIC to extend the
contract of the civil work
contractor and proposed
to petition the armed
group through signature
campaign for the latter
to refrain from
intervening with the
Project.
The Project was
22
completed during the
extension period.
1.3 The latest organizational chart (or equivalent) for implementation of
the Subproject is ( attached or not attached)
The Organizational Charts of VALUES, BANKATON, SACRED,
CAPWA, HIREDERA, TPEC-MPDAI, MASLOG, DEVELOPERS and B.
VICENCIO are attached as Annex 1a to Annex 1e, respectively.
1.4 If the organizational chart (or equivalent) is not available, please
state the reason.
N/A
Implementation Period
A. Comparison of Original Schedule and Actual Period
Item Original Schedule Actual Period
1. Contract NGO for
SMP
2. Contract of AO for
CO
3. Contract of PO for
CSD
4. Contract of NGO for
M & E
5. Contract of Infra
Component
Completion
(completion of
Subproject)
December 1995 –
March 1996
Sept. 1997 – Sept.
1999
Nov. 1997 – Nov.
2000
Nov. 2001 – June
2003
June 2002 – June
2003
November 2000
December 1995 –
March 1996
Sept. 1997 –Sept.
2000
Nov. 1997 – June
2003
Nov. 2001 – March
2003
June 2002 – July
2003
July 2003
Please refer to Table 6 for the subproject status report
23
Notes: Completion of the Subproject was defined as ( completion
ceremony or final disbursement or other than the above –
completion of all subproject activities)
The completion date was scheduled for November 2000 (at the
time of appraisal) and is indicated (thus ) in the above Table.
B. Reasons for Delay or Early Completion
B.1 In case of delay or early completion, please choose the reason(s)
from the following list and check.
Change in scope/dimension
Natural disaster/unreasonable weather (e.g. earthquake,
typhoon, etc.)
Shortage of funds/Fluctuation of the exchange rate
Problems in procurement
Inflation
Unusual circumstances beyond the control of the Executing
Agency
Structural and organizational problems of the agencies
concerned (e.g. lack of staff, inadequate coordination with other
agencies, etc.)
Legislative matters
Unrealistic initial plan/Technical problems
Performance of contractor/supplier
Performance of consultant
Others (deadlines set for the completion of subproject
activities)
B.2. Reasons and background for delay or early completion
Change in scope and dimension (on CSD)
This is particularly true to CSD implementation. The original
schedule was based on the projected completion of the original
scope of the Subproject. However, with the approval of
additional FSP activities wherein an expansion area of 150
hectares was included, corresponding extension of
implementation schedule was made.
The expansion area was implemented during the extension
period. On the other hand, maintenance activities of the original
area during the extension period were also approved along with
other Subproject activities.
24
Natural disaster/unreasonable weather (e.g. earthquake,
typhoon, etc.) and Unusual circumstance beyond the control of
Executing Agency (on Infrastructure and CO)
The unfavorable weather condition and the intervention of
armed group in Las Navas area caused the delayed
implementation of infrastructure projects. Allegedly, certain
armed group was demanding 10% of the total contract cost as
revolutionary fee. The contractor’s engineer negotiated with this
group from time to time while the SUSIMO obtained support of
the residents to facilitate the implementation of the
infrastructure projects. Through a resolution passed by the local
community, an extension was granted to the infrastructure
contractor.
The intervention of armed men greatly affected also the
implementation of CO activities. Some awakening activities were
conducted in the PO field office in Poblacion to avoid resistance
against the CO personnel at the barangays.
Procurement problems (on CSD)
Procurement of seedlings, particularly for agro forestry area
caused delay in the completion of CSD targets. Pineapple suckers
and coffee seeds/seedlings were procured from Mindanao.
However, problems regarding poor handling and improper
treatment resulted to high mortality which prompted the PO to
change species and procure again seedlings from others sources.
Performance of the contractor (on CO)
Frequent changes of CO field personnel resulted to loss of
focus and resulted to fragmented CO activities, thus the target
completion was not met and required the extension of the
contract duration.
Others (deadlines set for the completion of subproject
activities – on M & E)
The contract for M & E was originally set to be completed by
June 2003. However, considering the deadline set to complete
all Subproject activities in the same period, the contractor
facilitated the early completion of the activity by deploying 40
25
enumerators. They were able to complete the M & E earlier by
March 2003.
C. Remedial Action Taken in Each Case of Delay
On CSD – An extension of the contract duration was granted to
the POs to be able to complete the activities.
On Infrastructure – Negotiation with the armed-group was made
by the contractor to facilitate the implementation of
infrastructure projects. Subsequently, an extension of contract
duration was granted by the DENR to the contractor.
On CO – Extension of contract duration was also granted.
On M & E – The contractor deployed 40 enumerators to facilitate
early completion of activities..
Subproject Cost
A. Comparison of Original Estimated Cost and Actual expenditure (by
Component)
Item
Original Cost
(based on
appraisal in M
pesos
Actual
Expenditures (in
M pesos)
1. Survey, mapping and
planning
2. Community Organizing
3. Comprehensive Site
Development
4. Monitoring and Evaluation
5. Infrastructure
Development
6. Subproject Coordinating
Office
2.430000
3.832600
31.421187
6.133812
15.987981
2.187639
2.430000
3.907800
46.302740
4.737853
17.647468
2.187639
Total 61.993219 77.213500 Please refer to Tables 7, 8, 9a-d, and 10 for the details on cost of SMP, CO, CSD and
M & E.
List of Infrastructure projects with its corresponding cost is also attached as Table
11.
26
B. Reasons for Difference between Original Estimated Cost and Actual
Expenditure
B.1. If there is any difference between Column 2 and Column 3 in the
above Table, please choose the reason(s) from the following lists
and check
Increase in reconstruction cost arising from natural
disaster/unreasonable weather (e.g. earthquake, typhoon, etc.)
Increase or decrease arising from a change in construction period
Increase or decrease arising from inflation
Increase or decrease arising from fluctuation in the exchange
rate
Increase or decrease arising from a change in scope/work volume
of the Subproject
Decrease arising from keen competition in tender
Unusual circumstances beyond the control of the Executing
Agency
Unrealistic cost estimates/Technical problems
Others
B.2 Description of the detailed reason(s) and background
Increase or decrease arising from a change in scope/work volume of
the Subproject
On CSD - The approval of the expansion area caused the increase
in the cost of CSD. The updating of cost pursuant to the
guidelines issued by the Department, which provide for the
increase in the unit cost
On Infrastructure – In view of the changes on specifications and
design of the planned infrastructure, variation orders were
approved for the project, thus increasing the actual expenditure
for the component.
On M & E - The decrease in the actual expenditure for M & E was
attributed to the revision of guidelines for activity wherein
physical validation and institutional and project benefit
assessment were to be contracted separately at a lower cost.
Unrealistic cost estimate/Technical problem
On CO - During the initial stage of CO implementation, the region
considered only the first year target for CSD as basis for CO
27
costing. Later on, the cost was adjusted to consider the whole
area of the subproject hence the increase in expenditure.
Action Taken in case of Cost Overrun and Results
On CSD and CO – Necessary amendment of contracts were made
to accommodate additional cost requirement for the activities.
On Infrastructure - Variation orders were recommended by the
Site Engineer and subsequently approved by the Project.
Corresponding allocation was provided to the region to
accommodate these variation orders.
D. Comparison of Original Estimated Cost and Actual Expenditure (by
Year)
Calendar Year Original Cost Actual Expenditure
1996
1997
1998
1999
2000
2001
2002
2003
2.430000
1.124867
17.634761
10.213799
6.421359
2.020112
6.804581
15.343740
2.430000
-
5.098796
8.658707
13.538276
9.731496
19.209168
18.547057
Total 61.993219 77.213500 Please refer to Table 12 for the details of the Annual Work and Financial Plan.
Comments on the Performance of SMP Contractor, Assisting
Organizations (AOs), Assisting Professionals (APs), People’s
Organizations (POs), M & E and Infrastructure Contractors
A. Performance of Performance of SMP Contractor, Assisting
Organizations (AOs), Assisting Professionals (APs), People’s
Organizations (POs), M & E and Infrastructure Contractors
28
A.1. Overall performance Design
Contract administration Contract supervision
Expertise Staff qualification
Coordinating ability Compliance to Contracts
Performance related to any other than the Subproject scope,
if any
Others
A.2 Description (in detail)
SMP Contractor
The contractor employed GIS experts, had enough equipment
and satisfactorily accomplished the activities on time.
Assisting Organization
Most of the AO personnel were fresh graduates and did not
have enough exposure to community organizing. On the other
hand, staff with experience/expertise did not spend enough
time on the field but instead focused on data consolidation and
analysis.
Assisting Professionals
Performance of AP was excellent. He executed his terms of
reference according to schedule.
People’s Organization
Most of the Board of Directors have low educational attainment
and still dependent on SUSIMO on policy and matters requiring
major decisions.
M & E Contractor
Generally, the M & E contracts were completed ahead of
contract expiration even though an extension was granted to the
contractor for physical validation at the Las Navas side due to
the intervention of hostile groups and the scattered location of
plantations.
29
Infrastructure Contractor
They have good community relations and
coordinating ability with other agencies.
However, their activities particularly in
Las Navas were accomplished rather
slowly because of the intervention of
the hostile group.
Other Matter relating to Subproject Implementation
Please choose the item(s) from the following list on which you have any
comment, check it (them), and describe it (them) with measure and
results in (B) below.
A. Technical Financial Institutional
Economic Social/Distributional Others
B. Description (in detail)
Absence of technical assistance during the initial stage of
Subproject implementation to respond to the requirements of
daily subproject activities. Technical assistance was necessary
considering that only one full time Site Coordinator was
assigned to the Subproject.
Manuals to reinforce the technical know-how of the field
personnel also came late.
Gradual phasing-out of SUSIMO from the Subproject is
necessary to make the PO self-sufficient in discharging their
responsibilities as CBFMA holder.
III. Actions Taken by the SMP Contractor, AOs, APs and POs relating to
Recommendation(s)
Recommendation(s) made by the SUSIMO
SUSIMO check: This article is ( applicable. The recommendations
are given hereunder or not applicable. There has been no
recommendation with regard to the Subproject).
30
Action Taken and Results
Recommendation Action Taken and Results
1. The Site Coordinator
recommended that AO
hire/augment their technical staff
that undertake CO activities.
2. Due to the intervention of armed
groups, the newly elected
President and officers of
HERIDERA failed to manage
effectively the organization. This
resulted in the emergence of
factions within the PO. The
SUSIMO advised that they should
remain calm and refuse
intervention, as it would affect
the implementation of the
Subproject.
3. On the shortage of planting
materials, the PO was advised by
the SUSIMO to modify the
planting design and change species
with locally adaptable planting
materials.
1. The AO hired capable staff and
ensured full coordination with
the Site Coordinator in the
delivery of their services.
Although the contract was
extended, the activities were
completed by the AO even
before it expired.
2. The concerned PO adhered to
the said recommendation and
closely coordinated with the
SUSIMO on every action and
decision relative to Subproject
implementation. The officers and
members of the PO gained
support of the whole
organization and successfully
implemented the Subproject to
the extent that it was able to
avail of expansion area.
3. This is particularly true to Agro
forestry component of the
Subproject whereby pineapple
suckers and other species were
procured from Mindanao but high
mortality was experienced. The
PO instead used locally available
species of good economic value
and adopted the HLDMU
approach. As a result, they were
able to catch up and accomplish
more than the target.
31
IV. Initial Operation and Maintenance of Subproject Facilities
Present Condition of Facilities
A. Please check: This article is ( applicable due to problem(s) or not
applicable. No particular problem has occurred since initial operation
started). If there have been any problem, please check the relevant
space in the Table.
For the SUSIMO
Item Status Initial
Operation
Mainte-
nance
Manage-
ment Others
1. SUSIMO
Office
2. Computer
3. Power
Generator
4. Zip drive
5. Brunton
compass
6. Grass cutter
7. Kia Truck
8. Motorcycle
9. Motorboat
Serviceable
Serviceable
Serviceable
Non-
serviceable
Serviceable
Serviceable
Serviceable
Serviceable
For the PO
Item Status Initial
Operation
Mainte-
nance
Manage-
ment Others
1. PO Office
2. Warehouse
3. Motorcycle
4. Computer
5. 6-wheeler truck
6. Xerox Machine
7. Plow
8. Video camera
Serviceable
Serviceable
Serviceable
Serviceable
Serviceable
Non-
serviceable
Serviceable
Serviceable
B. Please check: The problem(s) has arisen owing to the following
reason(s).
32
Technical Financial Institutional
Economic Social/distributional Others
C. Description (in detail)
For the SUSIMO
Initial Operation of facilities
The computer Zip Drive was not functional during its initial operation.
It was brought to Tacloban for major repair.
Maintenance of facilities
The frequent and erratic power interruption in the Subproject site
caused usual computer system failure. This was aggravated by the
lack of computer technician in the locality. On the other hand, the
problem regarding Brunton Compass resulted to the rigidity of the
parcellary surveys of CSD accomplishments.
Moreover, securing the spare part of the grass cutter had been a
problem also of the SUSIMO in the maintenance of said equipment.
Management of facilities
The Brunton Compass of the SUSIMO was being lent to the PO field
personnel to augment their equipment. However, there were times
when the equipment was not properly taken care of.
For the PO
Maintenance of facilities
The problem in maintenance of the computer system was the lack of
experienced technician in the locality.
Heavy mud build-up along Catubig-Las Navas municipal road during wet
season largely affected the maintenance of the HIREDERA’s 6-
wheeler truck especially when hauling farm products.
The major cause in the breakdown of CAPWA’s Xerox machine was
the operator’s limited experience in its operation. Further, the
successive replacement of its spare parts was a big drain on the
budget of the PO. They plan to auction it to recover some of the
losses.
33
Management
In spite of the existing policy on the use of equipment for both POs,
the use of their motorcycles and plow were poorly monitored by the
associations causing them to entail high maintenance cost.
D. Aspect of utilizing Subproject facilities
For the SUSIMO
Item Original Plan Actual Operation
1. SUSIMO Office
2. Computer
3. Power Generator
4. Zip drive
5. Brunton compass
6. Grass cutter
7. Kia Truck
8. Motorcycle
To be used by the
SUSIMO for the
Subproject-related
activities.
Used by the SUSIMO
for the Subproject-
related activities except
for two motorcycles,
which were found to be
more useful in the
PENRO for their
monitoring of the
Subproject.
For the PO
Item Original Plan Actual Operation
1. PO Office
2. Warehouse
3. Motorcycle
4. Computer/Zip Drive
5. 6-wheeler truck
6. Xerox Machine
7. Plow
8. Motorboat
9. Video camera
To be used by the PO for
Subproject-related
activities.
Used by the PO for
Subproject-related
activities.
2. Organization for Operation and Maintenance
A. Name of PO
A.1. Please give the name of the SUSIMO and PO and/or Body in
charge of O/M
Administrative Support Unit (ASU) of SUSIMO Catubig
Catubig Association for the Protection of Watershed Area
(CAPWA), Inc.
34
Hinaga River Environmental Development of Residents
Association (HIREDERA), Inc.
A.2. Please check: The latest organizational charts (or equivalent)
for O/M of the Subproject facilities is ( attached or not
available).
The Organizational Charts for the maintenance and operation of
PO facilities are attached Annex 1c1 and 1c2.
A.3. If the organizational chart (or equivalent) is not available, please
state the reason.
The Organizational Chart of SUSIMO is not necessary
considering that only one staff, the ASU head, was responsible
for the maintenance and operation of SUSIMO facilities.
B. Number of staff/workers of the SUSIMO and PO or Body for
Operation and Maintenance of Subproject Facilities.
SUSIMO – one (1)
PO - two (2) for each PO
C. Please check and explain the following.
C.1. The number of staff is currently ( sufficient or
insufficient).
If “Insufficient”, please describe your estimate of the optimum
number of staff and your plan for providing them
C.2. Average employment period of the present staff
SUSIMO - ten (10) years
PO - six (6) years
C.3. Availability of training program to promote vocational ability of
the staff, its contents and expected effects.
N/A
3. Annual Budget or Actual Expenditure for Operation and Maintenance
(by Year)
A. Original Expected Expenditure
35
For the SUSIMO (Unit: Mil Pesos)
Item
Calendar Year Maintenance Operation Total
CY 2000
CY 2001
CY 2002
CY 2003
SUSIMO Office
Computer/Zip Drive
Power Generator
Brunton compass
Grass cutter
Kia Truck
Motorcycle
Motorboat
0.097300
0.040000
0.100000
0.050000
0.290568
0.260000
0.463000
0.050000
0.387868
0.300000
0.563000
Total 0.237300 1.063568 1.300868
For the PO (Unit: Mil Pesos)
Item
Calendar Year Maintenance Operation Total
CY 2000
CY 2001
CY 2002
CY 2003
PO Office
Warehouse
Motorcycle
Computer/Zip Drive
6-wheeler truck
Xerox Machine
Video camera
Motorboat
The PO did not
allot budget
for the
maintenance
and operation
of facilities
since the
budget was
provided as
the need
arose.
Total
36
B. Actual and Currently Expected Expenditure
For the SUSIMO (Unit: Mil Pesos)
Item
Calendar Year
Mainte-
ance Operation
Maintenance and
Operation (For
expanded portion)
Total
CY 2001
SUSIMO Office/
Computer/Generator
Truck/motorcycle
Sub-total
CY 2002
SUSIMO Office/
Computer/Generator
Truck/motorcycle
Sub-total
CY 2003
SUSIMO Office/
Computer/Generator
Truck/motorcycle
Sub-total
CY 2004
0.006603
0.006603
0.007000
0.003750
0.010750
0.008700
0.003143
0.011843
0.032528
0.032528
0.081389
0.032833
0.114222
0.034579
0.005000
0.039579
0.097620
0.097620
0.030000
0.052770
0.004344
0.057114
0.060000
0.032528
0.006603
0.039131
0.088389
0.036583
0.124972
0.193669
0.012487
0.206156
0.090000
Total 0.029196 0.186329 0.127620 0.117114 0.460259
For the PO (Unit: Mil Pesos)
Item
Calendar Year
Mainte-
ance Operation
Maintenance and
Operation (For
expanded portion)
Total
CY 2001
PO Office
Warehouse
Motorcycle
Computer/Zip
Drive
0.026800
0.002900
0.002000
0.037100
0.026520
0.033800
0.063900
0.029420
0.035800
37
6-wheeler truck
Xerox Machine
Motorboat
Video camera
Sub-total
CY 2002
PO Office
Warehouse
Motorcycle
Computer/Zip
Drive
6-wheeler truck
Xerox Machine
Motorboat
Video camera
Sub-total
CY 2003
PO Office
Warehouse
Motorcycle
Computer/Zip
Drive
6-wheeler truck
Xerox Machine
Motorboat
Video camera
Sub-total
CY 2004
0.010500
0.042200
0.033465
0.003000
0.005820
0.009725
0.036500
0.088510
0.017000
0.009560
0.003600
0.002500
0.018000
0.012000
0.062660
0.015700
0.113120
0.071560
0.022700
0.037905
0.023800
0.035100
0.191065
0.022950
0.008500
0.029480
0.020780
0.016000
0.016000
0.001200
0.114910
0.054160
0.050000
0.050000
0.150710
0.026200
0.155320
0.105025
0.031520
0.047630
0.023800
0.071600
0.279575
0.039950
0.058500
0.039040
0.024380
0.018500
0.018000
0.028000
0.001200
0.227570
0.204870
Total 0.193370 0.419095 0.054160 0.200710 0.867335
Note: Actual and currently expected expenditure for expansion,
replacement or any other improvement purposes
Please describe the basis for the above estimate and your financing
plan for the same.
The basis for the maintenance and operation (for expanded portion)
was the actual expenditure by the SUSIMO after Subproject
38
completion and the projected mandatory expenses for electricity,
water and repair of Subproject facilities.
No projection was made by the PO considering that they allot budget
for facilities as the need arises.
4. Maintenance Method
A. Content of Method
Monthly checks up of all the facilities were conducted to determine
their condition. Once a facility was found to be defective, it would be
brought immediately to the shop for repair or if only spare parts are
needed for the facility, they just bought the same and facilitated the
maintenance activities.
B. Frequency
Monthly for all major facilities.
C. Others, if any.
V. Benefits derived from the Subproject
Indirect Effects
A. Please choose and check the item(s) which are dealt with this Article
by you.
Technology transfer (e.g. application of technology used in the
Subproject to other similar projects and subprojects)
Employment creating (e.g. during construction, contribution to the
sector(s) after completion)
Income-raising (e.g. income of the residents in the
region/community
Other intended or unintended effects on the relevant sector(s)
and/or the region concerned
B. Please give the details for each of the item(s) you checked
Technology Transfer
Both POs were active in community development activities
implemented by other agencies within the municipalities of Catubig
and Las Navas. The president of CAPWA was elected vice president
of the Samar Island Biodiversity Foundation (SIBF), Northern Samar
39
Chapter in CY 2002, while the former president of HIREDERA was a
member of the Technical Working Group of the same Foundation for
the same year.
With the implementation of the Help Catubig Agricultural
Advancement Project (HCAAP) as assisted by the NIA and the LGU
of Northern Samar, the two POs have also been short-listed as
potential partners. Both POs have submitted their letter of intent to
manifest their interest in the said project.
With these involvements, the POs were able to share during meetings,
conferences and trainings, the experiences they have applied to the
Subproject.
Employment Creating
Both POs that implemented the subproject gave equal rights for
women, men and youth, member and non-members, in terms of
participation in Subproject activities.
Results of evaluation revealed that the project generated a total of
263,140 man days of employment of which 216,000 man days were
from the CSD activities and 47,060 man days from the
implementation of the infrastructure project.
Income-raising
Through the employment created by different subproject activities,
the annual income of PO members increased by 46.44% for CAPWA
and 70.59% for HIREDERA. This is equivalent to an increase from
P36,894 before the project to P54,027.14 during the project for
CAPWA and from P30,471.16 before the project to P51,979.72 during
the project for HIREDERA.
Other intended or unintended effects on the relevant sector(s)
and/or the region concerned
Before the project, timber poaching was rampant anywhere in Catubig
and Las Navas. The existence of the Subproject helped in making the
community aware of the value of the forest and wise utilization of its
resources and in harnessing their capability to protect it.
40
VI. Conclusions and Recommendations
The implementation of the first ever community-based forest
management project in the municipalities of Catubig and Las Navas
has significantly improved the living standard of the communities
The Subproject broadened their understanding on the importance
of watershed as a life-support system.
The issuance of Department Administrative Order No. 2000-65
and other enabling DENR policies under the FSP contributed
significantly to the improvement in the overall implementation of
the Subproject by making the involved community technically
capable in ensuring sustainability of forest management with
minimum intervention from the DENR.
The involvement of DENR personnel (SUSIMO) gained for these
people valuable experiences and lessons learned that is useful in
the implementation of similar projects in the future.
The recommended species and planting designs contained in the
appraisal report should be flexible enough vis-à-vis the suitability
of the species and appropriateness of the design with the
prevailing bio-physical condition of the subproject.
Key personnel of SUSIMO should be retained to assist the POs in
the continuing protection and management of the watershed and
CBFMA area. The POs are currently implementing livelihood
projects with substantial investment involved. To ensure that
business operations are effectively managed, technical advices and
guidance of the SUSIMO is necessary.
The SUSIMO in coordination with DENR-CENRO should facilitate
the formation and training of environment and natural resources
officers (ENROs) from among the PO members to sustainably
support the protection of watershed and the surrounding forest
areas.
Being the legitimate POs with proven track record in the area,
CAPWA and HIREDERA should be given preference in the
implementation of similar project in the future. They should also
be given the chance to be involved in projects such as the on-going
41
Help Catubig Agricultural Advancement Project (HCAAP), wherein
they have expressed their interest to participate.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 1. TRAININGS ATTENDED BY PEOPLE'S ORGANIZATION (HIREDERA)
TRAINORS# OF
PARTICIPANTS
INCLUSIVE DATES
1. Follow-up Training on Community Organizing Implementation, Livelihood System Development and Comprehensive Site Development Activities
NFDO 1 June 2-6, 1998
2. Re-orientation of POs on the New Guidelines with Action Planning
NFDO 21 February 1-2, 2001
3. On-the-job Training on Forest Surveying
AP 11February 21-23,
20017. Pre-membership Training and
Orientation on CBFMSUSIMO-COSU 45
August 22-31, 2001
8. Pre-membership Training and Orientation on CBFM
SUSIMO-COSU 71September 13-26,
20019. Assessment Workshop on
Community-Based Forest Management
DENR Region 8 9 October 1-2, 2001
10. Update on Agroforestry Plantation and Assessment of Livelihood Project
NFDO 10December 3-7,
2001
11. Cross-vist and Year-end Assessment with Awarding of Outstanding Subproject Implementers in DENR Region 8
DENR Region 8 4December 18-21,
2001
12. Financial Management TrainingTESDA-Las Navas 11 14-Feb-02
13. FSP Re-orientation Course for SUSIMO
NFDO 2 March 6-8, 2002
14. RBAC Orientation Seminar for Infrastructure Support Component of Catubig Subproject
DENR Region 8 1 21-Mar-02
15. FSP Phase-out/Phase-in Planning Workshop
NFDO 4November 4-8,
200216. Integrated Pest Management UEP, Catarman,
Northern Samar12 7-Feb-03
17. Training on Livelihood Implementation
SUSIMO 23 May 12-13, 2003
TRAINORS# OF
PARTICIPANTS
INCLUSIVE DATES
TRAINING
TRAINING
18. Training on Livelihood Monitoring and Supervision
NFDO 10 May 3-5, 2003
19. FSP Assessment and Planning Workshop
NFDO 1 May 19-21, 2003
20. FSP-JBIC Packaging of Terminal and Subproject Completion Reports
DENR Region 8 4 July 15-19, 2003
21. Training on Pili Propagation and Nursery Management
DA-BIARC, San Agustin, Pili,
Camarines Sur2
December 10-14, 2003
TRAININGS ATTENDED BY PEOPLE'S ORGANIZATION (CAPWA)
TRAINORS# OF
PARTICIPANTS
INCLUSIVE DATES
1. Follow-up Training on Community Organizing Implementation, Livelihood System Development and Comprehensive Site Development Activities
NFDO 1 June 2-6, 1998
2. Re-orientation of POs on the New Guidelines with Action Planning
NFDO 20 February 1-2, 2001
3. On-the-job Training on Forest Surveying
AP 8February 21-23,
20014. On-the-job Training on
Improved Coffee Plantation Establishment
AP 20 March 7-8, 2001
5. On-the-job Training on GPS/GIS Operation
NFDO 2 June 3-6, 2001
6. Provincial Management Conference (MANCON)
PENRO Northern Samar
10 27-Jun-01
7. Pre-membership Training and Orientation on CBFM
SUSIMO-COSU 45August 22-31,
20018. Pre-membership Training and
Orientation on CBFM SUSIMO-COSU 42September 13-26,
20019. Abaca Production and
Mushroom CultureFIDA-Catarman 16 Sep-01
10. Assessment Workshop on Community-Based Forest Management
DENR Region 8 9 October 1-2, 2001
TRAINING
TRAINORS# OF
PARTICIPANTS
INCLUSIVE DATES
11. Update on Agroforestry Plantation and Assessment of Livelihood Project
NFDO 14December 3-7,
2001
12. Cross-vist and Year-end Assessment with Awarding of Outstanding Subproject Implementers in DENR Region 8
DENR Region 8 4December 18-21,
2001
13. FSP Re-orientation Course for SUSIMO
NFDO 2 March 6-8, 2002
14. RBAC Orientation Seminar for Infrastructure Support Component of Catubig Subproject
DENR Region 8 1 21-Mar-02
15. FSP Phase-out/Phase-in Planning Workshop
NFDO 4November 4-8,
200216. Integrated Pest Management UEP, Catarman,
Northern Samar12 7-Feb-03
17. Training on Livelihood Implementation
SUSIMO 23 May 12-13, 2003
18. Training on Livelihood Monitoring and Supervision
NFDO 10 May 3-5, 2003
19. FSP Assessment and Planning Workshop
NFDO 1 May 19-21, 2003
20. FSP-JBIC Packaging of Terminal and Subproject Completion Reports
DENR Region 8 4 July 15-19, 2003
21. Training on Pili Propagation and Nursery Management
DA-BIARC, San Agustin, Pili,
Camarines Sur2
December 10-14, 2003
TRAINING
Forestry Sector ProjectLoan No. PH-P 135
TABLE 2. SUBPROJECT PERFORMANCE
CY 1998 Reforestation Narra 240.68 93.19 Mahogany 151.54 90.63 Toog 217.77 93.00
sub-total 609.99 92.49
Agroforestry Mango/Abaca 2.96 79.00 Cacao/Abaca/J.Fruit 51.84 83.81 Coffee/Abaca/J.Fruit 78.40 90.30
sub-total 133.20 87.52
Rattan Palasan & other spcs. 162.28 97.22 sub-total 162.28 97.22
Bamboo Bayog 1.75 80.00 sub-total 1.75 80.00
Total 907.22 92.58
CY 1999 Reforestation Narra 82.20 96.00 Mahogany 14.30 96.00
sub-total 96.50 96.00
Agroforestry Cacao/Abaca/J.Fruit 74.26 88.27 Coffee/Abaca/J.Fruit 101.21 91.22
sub-total 175.47 89.97
Rattan Palasan & other spcs. 294.04 88.93 sub-total 294.04 88.93
Bamboo Bayog 33.75 91.70 Kawayan Kiling 19.80 82.00
sub-total 53.55 85.32
Total 619.56 90.01
CY 2000 Reforestation Firebreak 21.19 94.00 Toog 154.00 98.00
sub-total 175.19 97.52
Agroforestry Abaca 44.40 94.00 sub-total 44.40 94.00
Total 219.59 96.81
Survival Year Planted Component Species Planted Area Planted
Forestry Sector ProjectLoan No. PH-P 135
TABLE 2. SUBPROJECT PERFORMANCE
Survival Year Planted Component Species Planted Area Planted
CY 2001 Reforestation Toog 309.81 94.89 sub-total 309.81 94.89
Agroforestry J.Fruit/Narra/Mango 279.37 89.43 sub-total 279.37 89.43
Rattan Palasan & other spcs. 26.43 99.00 sub-total 26.43 99.00
Total 615.61 92.59
Grand Total 2,361.98 92.30
Forestry Sector ProjectLoan No. PH-P 135
TABLE 3. SUBPROJECT SITE MANAGEMENT OFFICE EQUIPMENT
ProcuredDate/year procured
1. Truck KIA cross truck, 4x4 1 9/30/2002 680,000.00
2. Power generatorEngine, gasoline, GS 280, 3.5KVA
1 4/23/2001 44,096.00
3. ComputerHP Brio PC Intel Pentium III733 mhg
1 2/20/2001 70,850.00
4. Printer Hp Deskjet model 840 C 1 4/27/2001 5,811.52
5. UPSGamatronic Compact Model 520VA
1 4/15/2001 5,720.00
6. GIS maptitudeComb software & geographicdata
1 3/28/2001 44,460.00
7. GPS Global positioning Promark X 2 3/28/2001 210,000.00
8. Handheld radioVHF, FM COM Model IC-F3GT
4 1/12/2001 59,866.56
10. Foresters transitSurveying compass, Ushikata,model S-27
2 5/21/2001 69,680.00
11. Base radio VHF/FM ICOM 1 1/12/2001 64,789.92
12. Manual typewriter Oliveti, 18 carriage 1 3/28/2001 8,309.60
13. Brunton compass Kataoke br., Model BCD-90 3 3/28/2001 14,664.00
14. Steel nylon tape Tajima Br. 2 4/23/2001 2,700.00
15. Diameter tape Kinglong brand, 20 meters 2 3/29/2001 1,331.20
16. Planimeter OSKK KOIZUMI 1 10/26/2001 7,800.00
17. Abney hand level Model:OSK 17251 3 5/21/2001 7,176.00
18. Rain gauge Digital rainwise 1 5/28/2001 6,300.00
19. Lettering set Leroy set 1 12/27/2001 4,992.00
20. Office tables Wood 8 6/1/2001 donated
21. Chairs Plastic 12 5/29/2001 1,140.00
22. Drafting table W27", L34", H43" 1 11/21/2001 2,500.00
23. Camera Canon Zoom 76 2 11/21/2001 7,800.00
24. Steel Cabinet 4 drawers, metalux brand 4 11/21/2001 23,600.00
25. Grass cutter Kawasaki engine 1 11/21/2001 15,250.00
26. Binding machineLong 21-holes, PRINCE w/6spiral binders
1 5/16/2001 9,895.00
27. Motorcycle Honda XL 125 2 168,610.56
28. Calculator Scientific FX-5000F 3 3/2/2001 6,600.00
TOTAL 1,543,942.36
Cost (PhP)ITEM Specifications Qty
Forestry Sector ProjectLoan No. PH-P 135
TABLE 4. TRAININGS ATTENDED BY SUSIMO
TRAINORS# OF
PARTICIPANTS
INCLUSIVE DATES
1. Follow-up Training on Community Organizing Implementation, Livelihood System Development and Comprehensive Site
NFDO 3 June 2-6, 1998
2. National Site Coordinators Conference
NFDO 1October 6-10,
19993. Echo Training on Field Data
CollectionDENR Region 8 1 June 19-22, 2000
4. Orientation Workshop for SUSIMO Staff
NFDO 9November 8-10,
20005. Orientation Seminar on FSP
for the POs with Action Planning
NFDO 12 February 1-2, 2001
6. On-the-job Training on Forest Surveying
AP 11February 21-23,
20017. On-the-job Training on
Improved Coffee Plantation Establishment
AP 10 March 7-8, 2001
8. Enhanced Forest Management Through GPS and GIS
NFDO-GIS Center 2May 30-June 9,
20019. On-the-job Training on
GPS/GIS OperationNFDO 12 June 3-6, 2001
10. Provincial Management Conference (MANCON)
PENRO Northern Samar
12 27-Jun-01
11. Pre-membership Training and Orientation on CBFM
SUSIMO-COSU 9August 22-31,
200112. Pre-membership Training and
Orientation on CBFMSUSIMO-COSU 9
September 13-26, 2001
13. Update on Agroforestry Plantation and Assessment of Livelihood Project
NFDO 12December 3-7,
2001
14. Cross-vist and Year-end Assessment with Awarding of Outstanding Subproject Implementers in DENR Region 8
DENR Region 8 12December 18-21,
2001
15. FSP Year-end Assessment (CY 2001)
NFDO 1January 22-25,
200216. FSP Re-orientation Course for
SUSIMONFDO 1 March 6-8, 2002
17. RBAC Orientation Seminar for Infrastructure Support Component of Catubig Subproject
DENR Region 8 12 21-Mar-02
18. FSP Phase-out/Phase-in Planning Workshop
NFDO 12November 4-8,
2002
TRAINING
Forestry Sector ProjectLoan No. PH-P 135
TABLE 4. TRAININGS ATTENDED BY SUSIMO
TRAINORS# OF
PARTICIPANTS
INCLUSIVE DATES
TRAINING
19. Integrated Pest Management UEP, Catarman, Northern Samar
12 7-Feb-03
20. Training on Livelihood Monitoring and Supervision
NFDO 12 May 3-5, 2003
21. FSP Assessment and Planning Workshop
NFDO 1 May 19-21, 2003
22. Financial Management Training TESDA-Las Navas 11 July 10-12, 200323. FSP-JBIC Packaging of
Terminal and Subproject Completion Reports
DENR Region 8 2 July 15-19, 2003
24. Training on Survey Registration of Protected Area Occupancy (SRPAO)
SIBP 1 23-Oct-03
25. Training on Pili Propagation and Nursery Management
DA-BIARC, San Agustin, Pili,
Camarines Sur2
December 10-14, 2003
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5a. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Copra Trading
Implementer : PO Livelihood Management Staff (HIREDERA)
No. of Beneficiaries : 212 members
Amount of investment : P 200,000
Date of Feasibility Study : 1-Nov-02
Date started : Mar-03
Status : On-going
Linkages Developed : Sanvic Enterprise (Buyer)
Net Income :
CFDF : P3,448,080.29 (the amount refers to the combined amount of CFDF and CBU of the HIREDERA from where the investment in livelihood came from.
50
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5b. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Palay Trading
Implementer : PO Livelihood Management Staff (HIREDERA)
No. of Beneficiaries : 500 members
Amount of investment : P 391,476.01
Date of Feasibility Study : 1-Oct-02
Date started : 25-Mar-03
Status : On-going
Linkages Developed : NFA Catubig
Net Income :
CFDF :P3,448,080.29 (the amount refers to the combined amount of CFDF and CBU of the HIREDERA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5c. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Abaca Trading
Implementer : PO Livelihood Management Staff (HIREDERA)
No. of Beneficiaries : 500 members
Amount of investment : P 246,919.75
Date of Feasibility Study : Nov-02
Date started : Mar-03
Status : Pending
Linkages Developed : AC Tan Catarman
Net Income :
CFDF :P3,448,080.29 (the amount refers to the combined amount of CFDF and CBU of the HIREDERA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5d. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Comodity Store
Implementer : PO Livelihood Management Staff (HIREDERA)
No. of Beneficiaries : 505 members
Amount of investment : P 170,000
Date of Feasibility Study :
Date started : 15-Aug-00
Status : On-going
Linkages Developed : Panel Dealer
Net Income :
CFDF :P3,448,080.29 (the amount refers to the combined amount of CFDF and CBU of the HIREDERA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5e. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Sari-sari Store
Implementer : Subchapter PO (HIREDERA)
No. of Beneficiaries : 45 members
Amount of investment : P 20,000
Date of Feasibility Study :
Date started : 10-Aug-02
Status : On-going
Linkages Developed : Federation-based Comodity Store
Net Income :
CFDF :P3,448,080.29 (the amount refers to the combined amount of CFDF and CBU of the HIREDERA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5f. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Micro-lending
Implementer : Subchapter POs (HIREDERA)
No. of Beneficiaries : 90 members
Amount of investment : P 20,000
Date of Feasibility Study :
Date started : 20-Oct-02
Status : On-going
Linkages Developed : DepEd Teachers and Brgy. Council
Net Income :
CFDF :P3,448,080.29 (the amount refers to the combined amount of CFDF and CBU of the HIREDERA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5g. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Pump Boat Service
Implementer : PO Federation (HIREDERA)
No. of Beneficiaries : Members/non-members
Amount of investment : P 85,000
Date of Feasibility Study :
Date started : 15-Aug-00
Status : On-going
Linkages Developed : LGU
Net Income :
CFDF :P3,448,080.29 (the amount refers to the combined amount of CFDF and CBU of the HIREDERA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5h. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Copra Trading
Implementer : Subchapter PO CAPWA - Hiparayan
No. of Beneficiaries : 35 member
Amount of investment : P 30,000
Date of Feasibility Study : Nov-02
Date started : 01-Apr-03
Status : Suspended
Linkages Developed : Catarman Copra Buyer
Net Income :
CFDF : P3,640,180 (the amount refers to the combined amount of CFDF and CBU of the CAPWA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5i. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Palay Trading
Implementer : PO Livelihood Management Staff (CAPWA)
No. of Beneficiaries : 300 members
Amount of investment : P 298,000
Date of Feasibility Study : Nov-02
Date started : 01-Mar-03
Status : On-going
Linkages Developed : NFA Catubig
Net Income :
CFDF : P3,640,180 (the amount refers to the combined amount of CFDF and CBU of the CAPWA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5j. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Comodity Store
Implementer : PO Livelihood Management Staff (CAPWA)
No. of Beneficiaries : 334 members
Amount of investment : P 240,000
Date of Feasibility Study : Jun-02
Date started : 01-Nov-02
Status : On-going
Linkages Developed : Panel Dealer
Net Income :
CFDF : P3,640,180 (the amount refers to the combined amount of CFDF and CBU of the CAPWA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5k. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Micro-lending
Implementer : Subchapter POs (CAPWA)
No. of Beneficiaries : All members, Teachers and Brgy. Official
Amount of investment : P 131,060
Date of Feasibility Study :
Date started : Feb-01
Status : On-going
Linkages Developed : DepEd Teachers and Brgy. Councils
Net Income :
CFDF : P3,640,180 (the amount refers to the combined amount of CFDF and CBU of the CAPWA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5l. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Xerox Machine
Implementer : PO Federation (CAPWA)
No. of Beneficiaries : All members, Teachers and Brgy. Official
Amount of investment : P 68,000
Date of Feasibility Study :
Date started : Apr-00
Status : On-going
Linkages Developed :
Net Income :
CFDF : P3,640,180 (the amount refers to the combined amount of CFDF and CBU of the CAPWA from where the investment in livelihood came from.
61
Forestry Sector ProjectLoan No. PH-P 135
TABLE 5m. LIVELIHOOD PROJECT OF THE PO
Name of Livelihood Project : Hog Raising
Implementer : Subchapter POs (CAPWA)
No. of Beneficiaries : Subchapter Members
Amount of investment : P 32,000
Date of Feasibility Study :
Date started : Dec-02
Status : On-going
Linkages Developed : DA-Catubig
Net Income :
CFDF : P3,640,180 (the amount refers to the combined amount of CFDF and CBU of the CAPWA from where the investment in livelihood came from.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 6. SUBPROJECT STATUS REPORT
SMP CO CSD M & E INFRA
8Catubig Watershed
Rehabilitation Subproject
2,361.98 75.03 C C C C C
2,361.98 75.03
PROJECT AREA (ha)
PROJECT COST (Mil peso)
TOTAL
STATUS OF PROGRESS(O:on going C: Completion)Region
NAME/LOCATION OF THE SUBPROJECT
Forestry Sector ProjectLoan No. PH-P 135
TABLE 7. SMP COST ESTIMATE PER ACTIVITY
ACTIVITYTARGET OUTPUT
UNIT OF MEASURE
UNIT COST
TOTAL COST
I. SURVEY AND MAPPING
1. Monumenting and Survey 4,000 ha 62.94 251,765.66
2. Location and Monumenting of UTM corners, sections and blocks 4,000 ha 187.29 749,156.36
3. Completion of Blocking of Plantable Areas 4,000 ha 138.47 553,884.45
4. Preparation and Submission of Reports 4,000 ha 62.17 248,695.35
Sub-total 4,000 ha 450.88 1,803,501.82
II. PLANNING
1. Data Synthesis and Analysis 4,000 ha 26.83 107,301.61
2. Report Writing 4,000 ha 39.80 159,196.57
3. Admin and Supervision 4,000 ha 90.00 360,000.00
Sub-total 4,000 ha 156.62 626,498.18 T o t a l 4,000 ha 607.50 2,430,000.00
Table 8
SMP Cost Estimate Per Activity
ACTIVITYTARGET OUTPUT
UNIT OF MEASURE
UNIT COST
TOTAL COST
I. SURVEY AND MAPPING
1. Monumenting and Survey 6,150 ha 70 430,500.00 1.1 Establishment of tie line ha 18 110,700.00 1.2 Perimeter Survey ha 26 159,900.00 1.3 Relocation of boundaries ha 26 159,900.00
4,150 ha 141 585,150.00
3. Completion of Blocking of Plantable Areas 4,150 ha 100 415,000.00
6,150 ha 58.2 357,800.00
1:10,000 control map Features: 4.1 Location Map 4.2 Contour lines 20 M interval 4.3 Color coded slope categories 0-15% 15-30% 30-50% above 50% 4.4 Table of slope categories 0-15% 15-30% 30-50% above 50% Protection Forest Special Treatment Non-plantable Areas 4.5 Vegetative Cover 4.6 Rivers, Streams, Lakes
4.8 Occupied areas of settlement 4.9 Boundaries of section/blocks 5.0 Existing dev't (CREF or impact project, etc)
5.1 Other important features as maybe found in the area 1:2000 control map Features:
5.2 Blocks 5.3 Slope dev't categories 5.4 Infrastructure 5.5 Contour line at 5 M interval 5.6 Location map 5.7 Other important found in the area
1,788,450.00 II. PLANNING
a. Data synthesis and analysis
b. Report Writing
SUB-TOTALGRAND TOTAL 6,150 ha 290.80 1,788,450.00
2. Location and Monumenting of UTM corners, sections and blocks
4. Preparation and submission of reports (2 types of maps)
4.7 Existing and proposed structures roads, trails, buildings, nursery
Forestry Sector ProjectLoan No. PH-P 135
TABLE 8. COMMUNITY ORGANIZING COST ESTIMATE PER ACTIVITY
ACTIVITIES TARGET
1. Social Investigation 229,499.00
2. Information and Education Campaign 930,200.75
3. Documentation Process 155,036.00
4. Identification of Possible CBFMA 168,073.37
5. Organizing Activities 1,115,403.40
6. Community Activities 956,940.49
7. Others (CO staff dev't) 352,646.99
Total 2,171 ha. 1,800.00 3,907,800.00
UNIT of MEASURE
UNIT COST TOTAL COST
Forestry Sector ProjectLoan No. PH-P 135
TABLE 9a. COST ESTIMATE FOR AGROFORESTY PER ACTIVITY
1. SEEDLING PRODUCTIONa. procured/purchased sdlg 1,342,444.00 1.62 2,177,879.80
Sub-total sdlg 1,342,444.00 1.62 2,177,879.802. PLANTATION ESTABLISHMENT
a. Brushing ha. 632.44 123.26 77,953.33b. Spot cultivation spot 570,318.50 0.55 313,675.70c. Staking (stake & labor) spot 649,596.00 0.20 127,427.09d. Hole digging spot 672,796.00 0.35 238,564.45e. Planting (including hauling) spot 672,796.00 1.50 1,008,519.00f. Tools and materials set 1 14,808.00 14,808.00
Sub-total ha. 632.44 2,815.99 1,780,947.573. MAINTENANCE & PROTECTION
a. Ringweeding, cultivation, fertilizer ha. 632.44 8,011.30 5,066,667.18b. Replanting ha. 441.04 2,046.14 902,430.27c. Patrol Works ha. 632.44 143.98 91,061.38d. Tools and materials set 1 6,691.20 6,691.20
Sub-total ha 632.44 9,592.77 6,066,850.034. ADMINISTRATION & SUPERVISION
a. First and Second Year ('98) ha 133.20 84.98 11,319.73b. Third Year ('99) ha 308.67 33.16 10,235.90c. Fourth Year ('00) ha 353.07 230.91 81,525.65d. Fifth Year ('01) ha 632.44 789.11 499,062.59e. Sixth Year ('02) ha 632.44 1,158.50 732,680.16f. Seventh Year ('03) ha 632.44 320.01 202,384.56
Sub-total 632.44 2,430.60 1,537,208.59Total ha 632.44 18,282.98 11,562,885.99
TOTAL COSTMAJOR ACTIVITY/ACTIVITYTARGET OUTPUT
UNIT OF MEASURE
UNIT COST
Forestry Sector ProjectLoan No. PH-P 135
TABLE 9b. COST ESTIMATE FOR BAMBOO PLANTATION PER ACTIVITY
MAJOR ACTIVITY / ACTIVITYUNIT OF MEASURE
TARGET OUTPUT
Unit Cost TOTAL COST
1. SEEDLING PRODUCTIONa. Bamboo culm cuttings (nursery raised) sdlg 65,040.00 8.93 580,807.20
Sub-total sdlg 65,040.00 8.93 580,807.20 2. PLANTATION ESTABLISHMENT
a. Spot brushing 55,300.00 0.98 54,200.00 b. Staking (stake & labor) ha 55,300.00 0.20 10,840.00 c. Hole digging ha 55,300.00 2.94 162,600.00 d. Seedling transport spot 55,300.00 3.92 216,800.00 e. Planting ha 55.30 980.11 54,200.00
Sub-total ha 55.30 9,017.00 498,640.00 3. MAINTENANCE & PROTECTION
a. Ringweeding, cultivation, fertilizer pole cutting 55.30 12,732.18 704,089.63 b. Replanting ha 55.30 5,462.66 302,084.98 c. Patrol works ha 55.30 114.21 44,209.52
Sub-total ha 55.30 18,994.29 1,050,384.13 4. ADMINISTRATION & SUPERVISION
a. First and Second Year ('98) ha 1.75 172.72 302.26 b. Third Year ('99) ha 55.30 677.73 37,478.59 c. Fourth Year ('00) ha 55.30 1,517.18 83,900.26 d. Fifth Year ('01) ha 55.30 1,061.20 58,684.32 e. Sixth ('02) ha 55.30 791.25 43,755.89
Sub-total ha 55.30 4,052.83 224,121.31 Total ha 55.30 42,566.96 2,353,952.64
Loan No. PH-P 135
TABLE 9c. COST ESTIMATE FOR RATTAN PLANTATION PER ACTIVITY
MAJOR ACTIVITY / ACTIVITYUNIT OF MEASURE
TARGET OUTPUT
Unit Cost TOTAL COST
1. SEEDLING PRODUCTION a. Seedlings Purchased/procured sdlg 248,113.00 6.00 1,488,678.00 SUB-TOTAL sdlg 248,113.00 6.00 1,488,678.00 2. PLANTATION ESTABLISHMENT
a. Underbrushing ha 482.75 889.54 429,426.00 b. Staking (stake & labor) spot 190,856.00 0.20 38,171.20 c. Holing spot 190,856.00 0.75 143,142.00 d. Planting (inc hauling) sdlg 190,856.00 2.69 513,402.64
SUB-TOTAL ha 482.75 2,328.62 1,124,141.84 3. MAINTENANCE & PROTECTION
a. Ringweeding, cultivation, fertilizer ha 482.75 5,472.05 2,641,630.48 b. Replanting sdlg 482.75 992.09 478,931.21 c. Patrol Works ha. 482.75 46.85 158,312.23
SUB-TOTAL ha 482.75 6,792.07 3,278,873.92 4. ADMINISTRATION & SUPERVISION
a. First and Second Year ('98) ha 162.28 195.64 31,748.96 b. Third Year ('99) ha 456.32 279.86 127,705.36 c. Fourth Year ('00) ha 456.32 428.35 195,464.87 d. Fifth Year ('01) ha 482.75 244.27 117,919.96 e. Sixth Year ('02) ha 482.75 280.45 135,387.35
Sub-total ha 482.75 1,259.92 608,226.49 Total ha 482.75 13,464.36 6,499,920.26
Forestry Sector Project
Forestry Sector ProjectLoan No. PH-P 135
TABLE 9d. COST ESTIMATE FOR TREE PLANTATION/REFORESTATION PER ACTIVITY
MAJOR ACTIVITY / ACTIVITYUNIT OF MEASURE
TARGET OUTPUT
Unit Cost TOTAL COST
1. NURSERY OPERATIONS (SEEDLING PRODN + 30%)a. Narra (245.26 Has.) sdlg 642,203.00 2.18 1,400,668.90 b. Mahogany (245.26 has.) sdlg 625,638.00 3.48 2,177,220.24 c. Toog sdlg 180,000.00 2.73 492,153.50
d. Firebreak using Banana/abaca suckers (20.10 has.) sdlg 100,000.00 2.10 210,000.00 Sub-total sdlg 1,547,841.00 2.77 4,280,042.64
2. PLANTATION ESTABLISHMENTa. Strip Brushing ha 1,191.49 772.16 920,016.00 b. Staking (stake & labor) spot 1,191,490.00 0.20 237,504.00 c. Hole digging spot 1,191,490.00 0.53 631,260.00 d. Spot hoeing spot 1,191,490.00 0.40 481,260.00 e. Planting (including hauling) sdlg 1,191,490.00 1.02 1,215,645.00 f. Firebreak Establishment (Banana - 40.1 has.) sdlg 200,500.00 2.00 401,000.00 g. Tools and materials ha. 150.00 200.00 30,000.00
Sub-total ha 1,191.49 3,287.22 3,916,685.00 3. MAINTENANCE & PROTECTION
a. Ringweeding, spot cultivation, fertilizer application ha 1,191.49 8,613.16 10,262,492.81 b. Replanting ha 1,191.49 1,646.36 1,961,624.39 c. Patrol Works ha 1,191.49 646.88 770,756.85 d. Firebreak maintenance ha 40.10 10,000.00 401,000.00 e. Tools and materials ha. 1,191.49 11.18 13,324.50
Sub-total ha 1,191.49 11,254.14 13,409,198.56 4. INFRASTRUCTURE
a. Nursery/Bunkhouse no. 7.00 40,696.43 284,875.00 b. Graded trail km 20.75 6,144.58 127,500.00 c. Footpath km 32.75 3,160.31 103,500.00 d. Fireline construction sq. m 75,000.00 1.25 93,750.00 e. Fireline maintenance sq. m 75,000.00 0.75 56,250.00 f. Lookout tower no. 10.00 9,150.49 91,504.87 g. PO Office no. 2.00 200,000.00 400,000.00 h. SUSIMO Office no. 1.00 200,000.00 200,000.00 i. Fire fighting equipment set 14.00 2,357.14 33,000.00
Sub-total ha 1,191.49 1,166.93 1,390,379.87 5. ADMINISTRATION & SUPERVISION
a. First and Second Year ('98) ha 609.99 294.14 179,420.54 b. Third Year ('99) ha 706.49 651.79 460,483.97 c. Fourth Year ('00) ha 881.68 696.33 613,942.84 d. Fifth Year ('01) ha 1,191.49 272.15 324,261.38 e. Sixth Year ('02) ha 1,191.49 632.21 753,267.81 f. Seventh Year ('03) ha 1,191.49 104.15 124,099.02
Sub-total ha 1,191.49 2,060.84 2,455,475.56 Total ha 1,191.49 21,361.31 25,451,781.62
Forestry Sector ProjectLoan No. PH-P135
TABLE 10. MONITORING AND EVALUATION COST ESTIMATE PER ACTIVITY
ACTIVITIES
Physical Validation Component
1. Development of appropriate tools for participatory M & E 2,171.00 ha. 44.53 96,679.50
2. Verification of boundaries, monument/markers/ mapping of established areas/plantation perimeter 2,171.00 ha. 58.33 126,631.00
3. Seedling production inventory 2,171.00 ha. 73.88 160,385.00
4. Survival inventory 2,171.00 ha. 1,194.67 2,593,618.00
5. Height and diameter measurement and assessment of overall quality plantation 2,171.00 ha. 111.53 242,139.16
6. Inspection of physical infrastructure 2,171.00 ha. 94.46 205,079.16
7. Documentation and report preparation 2,171.00 ha. 351.60 763,321.44
Sub-total 2,171.00 ha. 1,929.00 4,187,853.26
Institutional and Project Benefit Assessment
1. Preparatory activities/orientation 165,000.00
2. Primary data collection and preliminary assessment 220,000.00
3. Formulation of findings and recommendations 41,250.00
4. Documentation 74,250.00
5. Final Report 49,500.00
Sub-total 2,171.00 ha. 253.34 550,000.00 T O T A L 2,171.00 ha. 2,182.34 4,737,853.26
Unit Cost Total Cost Target Output
Unitof Measure
Forestry Sector ProjectLoan No. PH-P135
TABLE 11. INFRASTRUCTURE PROJECT
Infrastructure Project : Construction of Concrete Pathways and Bridges
Location : Catubig and Las Navas, Northern Samar
Contractor : B. Vicencio Construction
Contract Cost : P15,987,981.36
Revised Contract Cost : P17,647,468.16
Contract Duration : 360 calendar days
Effectivity of Notice to proceed : 21-Jun-02
Expected Completion date : 15-Jun-03
Revised Completion date : 15-Jul-03
Date of MOA with LGU : N/A
Brief description :
The completed infrastructure in Las Navas Area includes the pathway withinSan Andres to Guiguinta with a total length of 2.25 km, width: 1.2 m; 2 unitsBailey bridge with a total length of 24 m; 1 unit RCBC, 3 units RCPC and 2 unitswooden bridge. The other pathway is from sta. 0+647.79 along Road 1 to Brgy.Roxas with a total length of 179.5 linear meters and a width of 1.2 m. with 2units RCPC.
The completed infrastructure in Catubig Side were concrete pathway with thefollowing dimension: length - 2.38 km., pathway width - 1.2 m, shoulder width - 1 m; RCDG bridge with a total length of 18 m; and drainage system with 4 unitsRCBC ans 10 units RCPC.
Forestry Sector ProjectLoan No. PH-P 135
TABLE 12. ANNUAL WORK AND FINANCIAL PLAN
Target Budget Target Budget
I. REFORESTATION/WATERSHED/CBFMA. SMP 607.50 2,430,000.00 607.50 2,430,000.00 4,000.00 2,430,000.00 4,000.00 2,430,000.00 B. CO (Phase 1 & 2) 1,765.36 3,832,600.00 1,800.00 3,907,800.00 - - - -
1. Old Sites- Year 1-Year 2
2. New Sites 1,765.36 3,832,600.00 1,800.00 3,907,800.00 - - - - - Year 1 1,180.84 2,563,603.02 1,033.17 2,243,004.95 -Year 2 584.52 1,268,996.98 233.93 507,866.56 - Year 3 - - 290.65 630,995.23 -Year 4 - - 242.25 525,933.26
C. CSD 15,272.43 31,421,186.80 19,603.36 46,302,740.08 - - - - 1. Delineation, Landuse Survey & Mapping 212.15 436,476.00 200.00 434,200.00 2. Soil Erosion Control/SWC
a. Infrastructureb. Trails and footpathc. Plantation
c.1. Riverbank Protection3. Vegetative Measures (Plantation Establishment) 15,060.28 30,984,710.80 19,419.53 45,868,540.08 - - - -
a. Agroforestry 4,443.10 1,069,453.53 18,282.98 11,562,885.99 b. Assisted Natural Regenerationc. Enrichment Plantingd. Tree Plantation 16,466.99 29,915,257.27 19,835.13 34,305,654.08 - - - -
d.1. Bamboo 14,419.94 1,091,300.91 42,566.96 2,353,952.64 d.2. Rattan 13,066.27 5,764,837.03 13,464.36 6,499,920.26 d.3. Mangroved.4. Plantation Species 17,740.51 23,059,119.33 21,361.30 25,451,781.18
e. Timber Stand Improvement4. Inventory Residual Forest5. Income Enhancement Project
D. Infrastructure Component - 15,987,981.36 - 17,647,468.16 E. Monitoring & Evaluation 2,825.34 6,133,812.00 2,182.34 4,737,853.26 - - - -
-Year 1 - 417,276.98 -Year 2 1,395,953.00 - -Year 3 3,066,906.00 3,080,148.02 -Year 4 1,670,953.00 1,240,428.26
2. SUSIMO - 2,187,638.69 - 2,187,638.69 Equipment provided to the OfficeResearches conductedTrainingsOthers
GRAND TOTAL 30,132.12 61,993,218.85 32,690.16 77,213,500.19 4,000.00 2,430,000.00 4,000.00 2,430,000.00
ACTIVITIESPlanned Actual 1996
Unit Cost Total Cost Unit Cost Total Cost Planned Actual
Forestry Sector ProjectLoan No. PH-P 135
TABLE 12. ANNUAL WORK AND FINANCIAL PLAN
I. REFORESTATION/WATERSHED/CBFMA. SMPB. CO (Phase 1 & 2)
1. Old Sites- Year 1-Year 2
2. New Sites- Year 1-Year 2- Year 3-Year 4
C. CSD1. Delineation, Landuse Survey & Mapping2. Soil Erosion Control/SWC
a. Infrastructureb. Trails and footpathc. Plantation
c.1. Riverbank Protection3. Vegetative Measures (Plantation Establishment)
a. Agroforestryb. Assisted Natural Regenerationc. Enrichment Plantingd. Tree Plantation
d.1. Bambood.2. Rattand.3. Mangroved.4. Plantation Species
e. Timber Stand Improvement4. Inventory Residual Forest5. Income Enhancement Project
D. Infrastructure ComponentE. Monitoring & Evaluation
-Year 1-Year 2-Year 3-Year 4
2. SUSIMOEquipment provided to the OfficeResearches conductedTrainingsOthers
GRAND TOTAL
ACTIVITIESTarget Budget Target Budget Target Budget Target Budget Target Budget Target Budget
2,171.00 1,124,867.10 - - 2,171.00 1,775,879.48 2,171.00 2,243,004.95 2,171.00 931,853.42 2,171.00 507,866.56
2,171.00 1,124,867.10 - - 2,171.00 1,775,879.48 2,171.00 2,243,004.95 2,171.00 931,853.42 2,171.00 507,866.56 2,171.00 1,124,867.10 2,171.00 1,438,735.92 2,171.00 2,243,004.95
2,171.00 337,143.56 2,171.00 931,853.42 2,171.00 507,866.56
- - - - 4,114.76 15,858,881.90 2,014.22 2,855,791.13 2,057.38 9,281,945.60 2,590.78 8,150,840.82 2,057.38 436,476.00 1,107.00 221,400.00 1,064.00 212,800.00
- - - - 2,057.38 15,422,405.90 907.22 2,634,391.13 2,057.38 9,281,945.60 1,526.78 7,938,040.82 240.70 1,069,453.53 133.20 130,371.08 240.70 308.67 126,660.80
- - - - 1,816.68 14,352,952.37 774.02 2,504,020.05 1,816.68 9,281,945.60 1,218.11 7,811,380.02 75.68 537,877.99 1.75 3,874.26 75.68 277,190.92 55.30 461,508.59
441.20 2,039,275.29 162.28 353,252.96 441.20 1,854,873.74 456.32 1,615,278.56
1,299.80 11,775,799.09 609.99 2,146,892.84 1,299.80 7,149,880.94 706.49 5,734,592.87
- - - - - - - - - - - -
2,171.00 1,124,867.10 - - 6,285.76 17,634,761.38 4,185.22 5,098,796.08 4,228.38 10,213,799.02 4,761.78 8,658,707.38
1998 1999Actual Planned
1997Planned Actual Planned Actual
Forestry Sector ProjectLoan No. PH-P 135
TABLE 12. ANNUAL WORK AND FINANCIAL PLAN
I. REFORESTATION/WATERSHED/CBFMA. SMPB. CO (Phase 1 & 2)
1. Old Sites- Year 1-Year 2
2. New Sites- Year 1-Year 2- Year 3-Year 4
C. CSD1. Delineation, Landuse Survey & Mapping2. Soil Erosion Control/SWC
a. Infrastructureb. Trails and footpathc. Plantation
c.1. Riverbank Protection3. Vegetative Measures (Plantation Establishment)
a. Agroforestryb. Assisted Natural Regenerationc. Enrichment Plantingd. Tree Plantation
d.1. Bambood.2. Rattand.3. Mangroved.4. Plantation Species
e. Timber Stand Improvement4. Inventory Residual Forest5. Income Enhancement Project
D. Infrastructure ComponentE. Monitoring & Evaluation
-Year 1-Year 2-Year 3-Year 4
2. SUSIMOEquipment provided to the OfficeResearches conductedTrainingsOthers
GRAND TOTAL
ACTIVITIESTarget Budget Target Budget Target Budget Target Budget
- - 2,171.00 630,995.23 - - 2,171.00 525,933.26
- - 2,171.00 630,995.23 - - 2,171.00 525,933.26
2,171.00 630,995.23 2,171.00 525,933.26
2,057.38 6,280,359.30 1,746.37 12,349,003.66 - - 2,361.98 8,581,404.31 - -
2,057.38 6,280,359.30 1,746.37 12,349,003.66 - - 2,361.98 8,581,404.31 240.70 353.07 1,036,070.65 632.44 4,311,469.58
1,816.68 6,280,359.30 1,393.30 11,312,933.01 - - 1,729.54 4,269,934.73 75.68 276,232.00 55.30 1,058,855.36 55.30 494,492.47
441.20 1,870,688.00 456.32 2,479,906.71 482.75 1,014,296.84
1,299.80 4,133,439.30 881.68 7,774,170.95 1,191.49 2,761,145.42
- - 2,171.00 417,276.98 2,171.00 1,395,953.00 - - 2,171.00 417,276.98
2,171.00 1,395,953.00
141,000.00 141,000.00 624,158.69 624,158.69
2,057.38 6,421,359.30 6,088.37 13,538,275.87 2,171.00 2,020,111.69 4,532.98 9,731,496.26
2000 2001Actual Planned ActualPlanned
Forestry Sector ProjectLoan No. PH-P 135
TABLE 12. ANNUAL WORK AND FINANCIAL PLAN
I. REFORESTATION/WATERSHED/CBFMA. SMPB. CO (Phase 1 & 2)
1. Old Sites- Year 1-Year 2
2. New Sites- Year 1-Year 2- Year 3-Year 4
C. CSD1. Delineation, Landuse Survey & Mapping2. Soil Erosion Control/SWC
a. Infrastructureb. Trails and footpathc. Plantation
c.1. Riverbank Protection3. Vegetative Measures (Plantation Establishment)
a. Agroforestryb. Assisted Natural Regenerationc. Enrichment Plantingd. Tree Plantation
d.1. Bambood.2. Rattand.3. Mangroved.4. Plantation Species
e. Timber Stand Improvement4. Inventory Residual Forest5. Income Enhancement Project
D. Infrastructure ComponentE. Monitoring & Evaluation
-Year 1-Year 2-Year 3-Year 4
2. SUSIMOEquipment provided to the OfficeResearches conductedTrainingsOthers
GRAND TOTAL
ACTIVITIESTarget Budget Target Budget Target Budget Target Budget
- - - - - - - -
- - - - - - - -
- - 2,361.98 13,278,714.55 - - 1,823.93 1,086,985.60 - -
- - 2,361.98 13,278,714.55 - - 1,823.93 1,086,985.60 632.44 5,613,718.86 632.44 344,595.02
- - 1,729.54 7,664,995.69 - - 1,191.49 742,390.58 55.30 335,221.97 -
482.75 1,037,185.19 -
1,191.49 6,292,588.54 1,191.49 742,390.58
3,141,674.80 2,254,305.37 12,846,306.56 15,393,162.79 2,171.00 3,066,906.00 2,171.00 3,080,148.02 2,171.00 1,670,953.00 2,171.00 1,240,428.26
2,171.00 3,066,906.00 2,171.00 3,080,148.02 2,171.00 1,670,953.00 2,171.00 1,240,428.26
596,000.00 596,000.00 826,480.00 826,480.00
2,171.00 6,804,580.80 4,532.98 19,209,167.94 2,171.00 15,343,739.56 3,994.93 18,547,056.65
2002 2003Actual Planned ActualPlanned
Forestry Sector ProjectLoan No. PH-P 135
TABLE 12. ANNUAL WORK AND FINANCIAL PLAN
I. REFORESTATION/WATERSHED/CBFMA. SMPB. CO (Phase 1 & 2)
1. Old Sites- Year 1-Year 2
2. New Sites- Year 1-Year 2- Year 3-Year 4
C. CSD1. Delineation, Landuse Survey & Mapping2. Soil Erosion Control/SWC
a. Infrastructureb. Trails and footpathc. Plantation
c.1. Riverbank Protection3. Vegetative Measures (Plantation Establishment)
a. Agroforestryb. Assisted Natural Regenerationc. Enrichment Plantingd. Tree Plantation
d.1. Bambood.2. Rattand.3. Mangroved.4. Plantation Species
e. Timber Stand Improvement4. Inventory Residual Forest5. Income Enhancement Project
D. Infrastructure ComponentE. Monitoring & Evaluation
-Year 1-Year 2-Year 3-Year 4
2. SUSIMOEquipment provided to the OfficeResearches conductedTrainingsOthers
GRAND TOTAL
ACTIVITIESTarget Budget Target Budget
4,000.00 2,430,000.00 4,000.00 2,430,000.00 2,171.00 3,832,600.00 2,171.00 3,907,800.00
2,171.00 3,832,600.00 2,171.00 3,907,800.00 2,171.00 2,563,603.02 2,171.00 2,243,004.95 2,171.00 1,268,996.98 2,171.00 507,866.56
- - 2,171.00 630,995.23 - - 2,171.00 525,933.26
2,057.38 31,421,186.80 2,361.98 46,302,740.08 2,057.38 436,476.00 2,171.00 434,200.00
2,057.38 30,984,710.80 2,361.98 45,868,540.08 240.70 1,069,453.53 632.44 11,562,885.99
1,816.68 29,915,257.27 1,729.54 34,305,654.08 75.68 1,091,300.91 55.30 2,353,952.64
441.20 5,764,837.03 482.75 6,499,920.26
1,299.80 23,059,119.33 1,191.49 25,451,781.18
- 15,987,981.36 - 17,647,468.16 2,171.00 6,133,812.00 2,171.00 4,737,853.26
- - 2,171.00 417,276.98 2,171.00 1,395,953.00 - - 2,171.00 3,066,906.00 2,171.00 3,080,148.02 2,171.00 1,670,953.00 2,171.00 1,240,428.26
- 2,187,638.69 - 2,187,638.69
2,057.38 61,993,218.85 2,361.98 77,213,500.19
Planned (TOTAL) Actual (TOTAL)
Annex 1a
ORGANIZATIONAL CHART OF VALUES, INC.
(SMP Contractor)
General Assembly
Board of Director
President/Executive
Director
CO Head Luzon CO Head
Mindanao
CO Head Visayas
COs Cebu
COs Negros
Oriental
COs Southern
Leyte
COs Leyte
COs Western
Samar
COs Biliran
COs Butuan
COs Naawan
COs Bukidnon
COs Zamboanga
COs Palawan
Annex 1c1
ORGANIZATIONAL CHART OF CAPWA
(Peoples Organization)
General Assembly
Secretary
BODs President
Vice President
Project Manager
Tech. Support Unit Admin Support Unit
Educ. & Training Officer
IQIS
Nursery In-charge
Admin Officer
Treasurer Book-
keeper Auditor
Forestry Livelihood
VMAFA IFA HFA CUFA MFA SUFA CAFA GFA
Sub-chapter Presidents
Annex 1c2
ORGANIZATIONAL CHART OF HIREDERA
(Peoples Organization)
General Assembly
Secretary
BODs President
Vice President
Project Manager
Tech. Support Unit Admin Support Unit
Educ. & Training Officer
IQIS
Admin Officer
Treasurer Book-
keeper
Auditor
Forestry Livelihood
Annex 1d1
ORGANIZATIONAL CHART OF TPEC-MPDAI
(M & E Physical Contractor)
Board of Director
President
Treasurer
Auditor
Admin Officer
Secretary
Forester Community
Organizer
Agriculturist
Annex 1d3
ORGANIZATIONAL CHART OF DEVELOPERS, INC.
(M & E Institutional Contractor)
President
Vice-President
Board of
Trustees
Administrative Support
- Admin Officer
- Finance Officer
- Secretary
- Liaison Officer
Monitoring
and
Evaluation
Desk
Research,
Documenta
tion Desk
Peasant
Community
Organizing
Desk
Socio-
Economic
and Envi-
ronmental
Desk
Annex 1f
ORGANIZATIONAL CHART OF B, VICENCIO CONSTRUCTION
(Infrastructure Contractor)
Project Manager
Materials Engineer
Resident/Project Manager
Administrative
Officer
Geodetic
Engineer
Equipment
Engineer
Gen. Const.
Foreman
Safety Officer
Survey Aide Mechanics Leadman First Aide
H. E. Mechanics
Drivers
Helpers
Masons
Carpenters
Helpers
Laborers
ORGANIZATIONAL CHART OF MASLOG, INC. (M & E Physical Contractor)
General Assembly
President
Vice-President
Business Manager Secretary Exec Director Treasurer Auditor
Board of Directors
Committees
Education and
Membership
Election and
Secretariat
Marketing and
Transportation
Finance Livelihood
Development
Audit and
Inventory
CO ORGANIZATIONAL SETUP OF BANKATON D’ SALVACION FOUNDATION, INC. (CO Contractor)
Project Officer
CO Coordinator
Area CO Area CO Area CO
CVO
Bukid
CVO
Roxas
CVO San
Andres
CVO
Bugtosan
CVO
Lourdes
CVO Mc
Arthur
CVO
Rizal
CVO
Taylor
CVO
Victory
Legend:
CO - Community Organizer
CVO - Community Volunteer Organizer
ORGANIZATIONAL CHART OF SACRED (CO Contractor)
Executive Director
Other Development
Programs
Micro-Finance (BOLIG)
Program HRD/Training
ME Team Program Bookkeeper HRDT Chief
Tech.
Asst./Comput
er Operator Agri-Literacy
(PACAP)
Health, Consultancy
and Envi. Programs
Project
Officer
Project Officer
Program Manager
(AUSAID)
Project
Officer
Program Manager
Part Time
Agriculturist IM’s
IM’s
IM’s
Audit/ME
Team
Program Bookkeeper
Project
Supervisor
(PEACE)
Branch
Manager
TO
TO
TO
Branch
Manager
TO
TO
TO
TO
TO
TO
83
Annex 1e
ORGABIZATIONAL STRUCTURE of the SUSIMO
ss SECRETARY
REGIONAL
EXECUTIVE
DIRECTOR (RED)
PENRO
CENRO
SUBPROJECT SITE
MANAGEMENT
OFFICE
(SUSIMO)
ASSISTING
PROFESSIONAL
ADMINISTRATIVE
SUPPORT
COMMUNITY
ORGANIZING AND
STRENGTHENING
UNIT
SITE
DEVELOPMENT
MANAGEMENT
SITE
VALIDATION
AND BILLING
UNIT
Farm-to-market road
Refo plantation
Portion of plantation
Agro forestry plantation
PO Field Office SUSIMO Office
Monitoring and Protection Nursery
Livelihood project – Abaca & Copra
People’s Organization
Catubig Side
Corner DISTANCE (meter)
1-2 S 33 ° 4 ' W 666.63
2-3 S 80 ° 55 ' W 542.37
3-4 N 60 ° 55 ' W 672.64
4-5 S 26 ° 35 ' W 643.68
5-6 N 75 ° 28 ' W 345.20
6-7 S 58 ° 2 ' W 1,189.47
7-8 S 67 ° 35 ' E 224.22
8-9 N 89 ° 23 ' E 809.63
9-10 S 55 ° 0 ' E 322.51
10-11 N 70 ° 24 ' E 378.84
11-12 S 0 ° 10 ' W 842.63
12-13 N 89 ° 53 ' E 646.08
13-14 S 11 ° 52 ' E 640.21
14-15 S 83 ° 52 ' E 230.72
15-16 S 0 ° 37 ' W 312.95
16-17 S 89 ° 23 ' W 2,051.12
17-18 N 75 ° 27 ' W 1,057.38
18-19 N 20 ° 38 ' E 762.56
19-20 N 8 ° 29 ' W 391.61
20-21 N 5 ° 33 ' E 580.41
21-22 N 7 ° 3 ' W 429.73
22-23 N 37 ° 54 ' W 660.97
23-24 N 13 ° 59 ' W 1,169.43
24-25 N 48 ° 45 ' E 1,219.89
25-26 N 12 ° 25 ' E 638.38
26-27 N 62 ° 17 ' E 475.59
27-28 N 89 ° 34 ' E 1,389.46
28-29 S 43 ° 19 ' E 120.19
29-30 S 9 ° 14 ' W 223.20
30-31 S 16 ° 48 ' E 217.74
31-32 S 34 ° 43 ' W 357.52
32-33 S 65 ° 0 ' W 246.82
33-34 S 81 ° 26 ' W 602.49
34-35 S 39 ° 14 ' W 929.83
BEARING
TECHNICAL DESCRIPTION
Catubig Watershed Subproject
Catubig Side
Corner DISTANCE (meter)BEARING
TECHNICAL DESCRIPTION
Catubig Watershed Subproject
35-36 S 44 ° 17 ' E 168.61
36-37 N 47 ° 42 ' E 974.19
37-38 S 80 ° 36 ' E 548.81
38-39 N 47 ° 19 ' E 422.21
39-40 S 89 ° 40 ' E 255.38
40-41 S 76 ° 55 ' E 254.66
41-42 S 0 ° 6 ' E 797.70
42-1 S 46 ° 59 ' E 642.60
Reference point:
Corner 1: long-X 125 ° 10 ' 9 "lat-Y 12 24 ' 34 "
Las Navas Side
Corner DISTANCE (meter)
1-2 N 30 ° 59 ' E 1,782.60
2-3 N 76 ° 6 ' E 696.60
3-4 N 67 ° 8 ' E 427.40
4-5 N 55 ° 23 ' E 733.46
5-6 S 74 ° 42 ' E 3,623.55
6-7 S 0 ° 33 ' W 611.07
7-8 S 89 ° 45 ' W 485.98
8-9 S 1 ° 46 ' W 203.80
9-10 S 89 ° 45 ' W 998.23
10-11 N 1 ° 31 ' W 519.15
11-12 S 89 ° 54 ' W 2,482.41
12-13 S 0 ° 4 ' E 512.46
13-14 S 89 ° 45 ' W 499.12
14-15 S 0 ° 4 ' E 499.31
15-16 S 61 ° 0 ' W 2,896.64
16-17 N 84 ° 19 ' E 507.30
17-18 S 0 ° 31 ' E 1,600.99
18-19 S 86 ° 44 ' E 212.34
19-20 S 0 ° 56 ' W 510.73
20-21 N 89 ° 0 ' W 395.65
21-22 N 0 ° 18 ' E 252.47
22-23 S 89 ° 5 ' W 303.94
23-24 S 0 ° 18 ' W 745.93
24-25 S 89 ° 12 ' E 510.31
25-26 S 0 ° 18 ' W 499.21
26-27 S 89 ° 50 ' W 1,003.40
27-28 N 0 ° 1 ' E 2,237.79
28-29 S 34 ° 47 ' E 2,113.67
29-30 N 89 ° 56 ' E 592.66
30-31 S 0 ° 36 ' E 305.05
31-32 S 89 ° 56 ' W 602.33
32-33 S 83 ° 26 ' E 4,857.59
33-34 S 84 ° 51 ' W 7,053.68
34-35 S 44 ° 57 ' E 715.76
BEARING
TECHNICAL DESCRIPTION
Catubig Watershed Subproject
Las Navas Side
Corner DISTANCE (meter)BEARING
TECHNICAL DESCRIPTION
Catubig Watershed Subproject
35-36 S 0 ° 44 ' W 497.62
36-37 S 89 ° 44 ' W 508.45
37-38 N 63 ° 14 ' W 1,344.71
38-39 N 31 ° 39 ' E 1,171.43
39-40 N 74 ° 17 ' E 423.95
40-41 N 72 ° 37 ' E 5,537.07
41-42 S 46 ° 55 ' E 400.30
42-43 S 45 ° 13 ' W 756.38
43-44 N 31 ° 59 ' W 4,607.75
Reference point:
Corner 1: long-X 124 ° 57 ' 46 "lat-Y 12 21 ' 31 "
This Subproject Completed Report was produced by the
National Forestation Development Office (NFDO)
through the valuable assistance and contribution from the
DENR, Region VIII
PENRO, Catarman
CENRO, Pambujan
and staff of the
Subproject Site Management Office (SUSIMO)-CATUBIG
Las Navas Side
Corner DISTANCE (meter)
1-2 N 30 ° 59 ' E 1,782.60
2-3 N 76 ° 6 ' E 696.60
3-4 N 67 ° 8 ' E 427.40
4-5 N 55 ° 23 ' E 733.46
5-6 S 74 ° 42 ' E 3,623.55
6-7 S 0 ° 33 ' W 611.07
7-8 S 89 ° 45 ' W 485.98
8-9 S 1 ° 46 ' W 203.80
9-10 S 89 ° 45 ' W 998.23
10-11 N 1 ° 31 ' W 519.15
11-12 S 89 ° 54 ' W 2,482.41
12-13 S 0 ° 4 ' E 512.46
13-14 S 89 ° 45 ' W 499.12
14-15 S 0 ° 4 ' E 499.31
15-16 S 61 ° 0 ' W 2,896.64
16-17 N 84 ° 19 ' E 507.30
17-18 S 0 ° 31 ' E 1,600.99
18-19 S 86 ° 44 ' E 212.34
19-20 S 0 ° 56 ' W 510.73
20-21 N 89 ° 0 ' W 395.65
21-22 N 0 ° 18 ' E 252.47
22-23 S 89 ° 5 ' W 303.94
23-24 S 0 ° 18 ' W 745.93
24-25 S 89 ° 12 ' E 510.31
25-26 S 0 ° 18 ' W 499.21
26-27 S 89 ° 50 ' W 1,003.40
27-28 N 0 ° 1 ' E 2,237.79
28-29 S 34 ° 47 ' E 2,113.67
29-30 N 89 ° 56 ' E 592.66
30-31 S 0 ° 36 ' E 305.05
31-32 S 89 ° 56 ' W 602.33
32-33 S 83 ° 26 ' E 4,857.59
33-34 S 84 ° 51 ' W 7,053.68
34-35 S 44 ° 57 ' E 715.76
BEARING
TECHNICAL DESCRIPTION
Catubig Watershed Subproject
Las Navas Side
Corner DISTANCE (meter)BEARING
TECHNICAL DESCRIPTION
Catubig Watershed Subproject
35-36 S 0 ° 44 ' W 497.62
36-37 S 89 ° 44 ' W 508.45
37-38 N 63 ° 14 ' W 1,344.71
38-39 N 31 ° 39 ' E 1,171.43
39-40 N 74 ° 17 ' E 423.95
40-41 N 72 ° 37 ' E 5,537.07
41-42 S 46 ° 55 ' E 400.30
42-43 S 45 ° 13 ' W 756.38
43-44 N 31 ° 59 ' W 4,607.75
Reference point:
Corner 1: long-X 124 ° 57 ' 46 "lat-Y 12 21 ' 31 "
This Subproject Completed Report was produced by the
National Forestation Development Office (NFDO)
through the valuable assistance and contribution from the
DENR, Region VIII
PENRO, Catarman
CENRO, Pambujan
and staff of the
Subproject Site Management Office (SUSIMO)-CATUBIG