Monthly Progress Billing Accomplisment BLDG A

8/12/2019 Monthly Progress Billing Accomplisment BLDG A

1/32

:

:

:

:

1.0 GENERAL REQUIREMENTS

2.0 SITE WORKS

Concrete Kerbstone (Building A Only)

Landscape Area

Concrete Asphalt (Driveway Ground Floor Only - Building A & C and B1 - B4)

Epoxy Finish (Driveway Basement 1 & LGF )

Precast Concrete Stopper

4.0 MASONRY WORKS

200 mm thick CMU, 2 hrs. fire rated

100 mm thick CMU, 1 hrs. fire rated

5.0 METAL WORKS

Metal works as per drawing and specifications

Stair 1 : 900 mm height

Fire Escape Stair : 900 mm height

Supply, fabrication & installation of Expansion Joint assembliesto concrete, metals & other related items

Supply, fabrication & installation of Isolation Joint assembliesto concrete, metals & other related items

Stainless steel threshold, for all toilets and bathrooms

THERMAL & MOISTURE PROTECTION

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

Sub-Total

Sub-Total

Sub-Total

Sub-total

Concrete Masonry Units (CMUs)for walls/partitions installed in the building, including vertical & horizontal re-

inforcements, wire mesh and other accessories for complete installation including plastering as per drawing and

specifications

Supply, fabrication & installation ofstainless handrails+ balustrades + glass panelto Staircases as indicated in the

design drawings including required accessories , installed complete as per drawing and specifications

Built-up special horizontal and vertical waterproofing system shall be non-toxic epoxy paint laid on concrete


2/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

DOORS & WINDOWS

8.01

8.02

8.03

8.04

8.05

8.06

8.07

8.08

8.09

8.10

8.11

8.12

8.13

8.14

8.15

8.16

8.17

8.188.19

8.20

8.21

8.22

8.23

8.24

8.25

8.26

8.27

8.28

8.29

8.30

8.318.32

8.33

8.34

8.35

Supply and install doors of different types including hardware's/locksets as per doors & hardware's schedules,

specifications and shall use economical brand.

Stainless; Type DBA-05 - 1000 x 2200 mm high; 2hrs fire rated; single leaf, single swing stainless steel with polyurethane

foam door complete w/ kick plate & exit device.

Aluminum; Access Door - 700 x 600 mm high; single leaf, swing type access door on powder coated aluminium frame.

Glass; Type DBA-06 - 1000 x 2200 mm high; non fire rated; single leaf, single swing tempered glass aluminum frame door

HM; Type DBA-07 - 1000 x 2200 mm high; 2hrs fire rated; single leaf, single swing hollow metal with polyurethane foam

door

HM; Type DBA-08 - 750 x 2100 mm high; non fire rated; single leaf , single swing aluminum frame door with plate sheet

Glass; Type DBA-01 - 2000 x 2500 mm high; non fire rated; double leaf, single swing tempered glass aluminum frame door



Glass; Type DBA-03a - 1600 x 2200 mm high; non fire rated; double leaf, single swing tempered glass aluminum frame

doorGlass; Type DBA-04 - 900 x 2200 mm high; non fire rated; single leaf, single swing tempered glass aluminum frame door

w/ door sight.

Supply and install windows of different types including all frames, mullions, transoms, smoke /fire barriers, steel

brackets, SS anchor bolts, structural & weather silicon sealants, fixing tapes, EPDM gaskets, as per windows

schedules and specifications (Ref. Dwgs. A-33 to A-38)

WBA - 01; 25552 x 6670 mm high - Aluminum Window Powder Coated Finish Tempered Glass Double Glazed


WBA - 03; 10950 x 6670 mm high - Aluminum Window Powder Coated Finish Tempered Glass Double GlazedWBA - 04; 3650 x 3000 mm high - Aluminum Window Powder Coated Finish Tempered Glass Double Glazed

HM; Type DBA-09 - 1600 x 2200 mm high; non fire rated; double leaf, single swing hollow metal with polyurethane foam

door w/ door sight on both leafs.HM; Type DBA-10 - 1000 x 2200 mm high; non fire rated; single leaf, single swing hollow metal with polyurethane foam

door w/ door sight.

Stainless; Type DBA-11 - 1600 x 2200 mm high; non fire rated; double leaf, single swing stainless steel door

HM; Type DBA-12 - 3100 x 2500 mm high; non fire rated; double leaf, double swing hollow metal louver door

Aluminium; Type DBA-13 - 850 x 2100 mm high; non fire rated; single leaf, single swing aluminum frame door with plate

sheet.









WBA - 07a; 750 x 5520 mm high - Aluminum Window Powder Coated Finish Tempered Glass Double Glazed


WBA - 17a; 1200 x 1800 mm high - Aluminum Window Powder Coated Finish Tempered Glass Double Glazed

WBA 18 26600 31610 hi h Al i Wi d P d C d Fi i h T d Gl D bl Gl d


WBA - 14a; 1000 x 2250 mm high - Aluminum Window Powder Coated Finish Tempered Glass Double GlazedWBA - 15; 2230 x 16930 mm high - Aluminum Window Powder Coated Finish Tempered Glass Double Glazed




3/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

1. Stair Finishing is not included.

9.01

9.02

9.03

9.04

9.05

9.06

9.07

9.08

9.09

9.10

9.11

9.12

9.14

9.15

9.16

10.01

10.02

10.03

Sub-Total

FLOOR FINISHES; Supply and installation as per finishing schedules and specifications (including concrete

screeds; surface treatment and leveling compound as needed) of the following types of flooring except asphalt

and rough concrete) as per drawing and specification.

Marble & Granite 600 x 600 mm, shall be Saudi Granite brand.

Marble & granite tile detail as per drawing & specification

Ceramic Tiles 300 x 300 mm by RAK Ceramics or approved equal

Ceramic tile detail as per drawing & specification

Non-toxic epoxy paint for Water tank waterproofing

Detail of Non-toxic epoxy Waterproofing will be provided as per Technical Reservation.

BASE SKIRTING

Marble & Granite by Saudi Granite brand

Ceramic Tiles by RAK Ceramics or approved equal


Toilet ceramic tile detail as per drawing & specification

Epoxy Finished

Smooth Epoxy finished detail as per drawing & specification

Rough Epoxy finished detail as per drawing & specification

Ceramic tile detail as per drawing & specification

Painted plaster detail as per drawing & specification

Painted plaster detail as per drawing & specification



WALL FINISHES

Supply and install internal wall finishes as per finishing schedule and specifications

Marble & Granite 600 x 600 mm by Saudi Granite brand

Marble & granite detail as per drawing & specification




1. Price is based on BOQ quantity only. Discrepancy on Plumbing fixtures & accessories quantitybetween drawings and

BOQ not included in price.

SANITARY & WATER SUPPLY FIXTURES

Plumbing fixtures; inclusive of taps, fittings, fixings and accessories connecting to waste and supply pipe work,

angle valve, P-trap and other required accessories as per drawing and specification.

CEILING FINISHES ; Supply and installation as per finishing schedule, drawing and specifications.

Gypsum Board

Gypsum Board as per drawing and specification

600 x 600 mm Acoustic Tiles600 x 600 mm acoustic tiles detail as per drawing & specification

Water closet, western type complete wall mounted with seat cover, Flush valve (with push bottom recessed type), anglevalve, and other required accessories as per specification, drawings and Architect Approval.

Lavatory, Vanity type complete with mixer, pip-up waste, ptrap, angle valves, flexible connections and other required

accessories as per specification, drawings, and Architect Approval.

Lavatory, wall hung type complete with mixer, pip-up waste, ptrap, angle valves, flexible connections and other required

accessories as per specification, drawings and Architect Approval.


4/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

15.01

15.02

MECHANICAL - PLUMBING WORKS

WATER SUPPLY (HOT AND COLD PIPING)

Copper pipes Type "L" (COLD WATER)

15.03 110 mm dia.

15.04 75 mm dia.

15.05 50 mm dia.

15.06 32 mm dia.

15.07 25 mm dia.

15.08 20 mm dia.

15.09 15 mm dia.

Copper pipes Type "L" (HOT WATER)

15.10 20 mm dia.

15.11 15 mm dia.

ISOLATION VALVES ( GATE VALVES) by Hycon, China made.

15.12 110 mm dia.

15.13 75 mm dia.

15.14 50 mm dia.

15.15 32 mm dia.

15.16 20 mm dia.

15.17 110 mm NRV dia.

15.18 dia 15mm Water hammer arrestor

15.19 75mm dia Strainer

15.20 15mm Automatic Air Vent

15.21 50mm Pressure Reducing Valve



15.24 Hose Bib

ELECTRIC WATER HEATER (EWH)

15.25

Sub-Total

Pumps and the like; inclusive of pipework, concrete base, valves and fittings; controls, instrumentation, base

frames, vibration isolators, testing and commissioning as specification and drawing.

- , . , , -

stage, vertical with frequency converter for automatic operation, pumps to have dry-running protection, including concretebase complete with base mounting, anti-vibration pads, valves, strainer, flexible connectors, pressure gauge,

interconnecting pipework, control panel, electrical wiring and other accessories, capacity each 65GPM.@85m Head with

500 liters Pressure Tank.SMP-1, , Submersible sump pump, capacity 3.5 L/S @12M Head (3 K.W), One duty and one standby, complete with

control panel, float switches, audible high level alarm, Epoxy coated cast iron pipe and fitting, ladder, manhole cover and

other accessories required for installation, including all electrical works.

Supply materials and labor with complete installation of hot and cold water supply system with good quality of Pipes shall

be Type L Copper, pipes, fittings, valves, including pipe insulation (minimum thickness 20mm), hangers, supports,

brackets and other appurtenances to complete the system in accordance with specification and ready for operation.

Complete set Electric Water Heater 50 liters/min. capacity @ 2-Bar working pressure Ceiling mounted, 3.6 KW

380V/1P/60Hz, shall be Saudi Ceramics

Supply materials and labour for a complete installation of sanitary sewer and storm drainage system, ready for operation asshown on plan. All installation shall be in accordance with the manufacturers recommendation. The system shall be

installed completely and be ready for operation. Pipes and fittings shall be by China. The system includes C. I (med.duty)

manhole covers, Floor drains, Gulley Traps, floor cleanouts and other accessories as shown (floor drains, floor cleanout

covers shall be by Yuhuan Std Products or approved equal, China made.)

Class 4, UPVC pipes.


5/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

15.40 110 mm dia.

15.41 Size : 3000x2000x2000

15.42 110 dia.

15.43 75 dia.

15.44

15.45

15.46

15.47

15.48

15.49

15.5

15.51

15.5215.53

15.54

15.55

15.56

15.57

15.58

15.59

15.60

15.61

15.62

15.63

15.64

15.65

15.66

15.67

15.6815.69

15.70

15.71

15.72

Floor drain 200x200 with Heavy duty cover by Yuhuan Manufacturer of China or approved equal.

Channel Grating Cast iron type with heavy duty cover by Yuhuan Manufacturer of China or approved equal.

ERW Black Pipes ASTM 53, Sch 40, 65 mm. dia





Ceiling cleanout with covers by Yuhuan Std Products or as per product approved equal.

Fire Protection System.Supply and Install all Black steel piping shall be ERW Pipes ASTM 53, Sch 40, China made.

System shall be complete with all required hangers, supports, fittings, flow control & alarm check valves, expansion joints,flexible connectors, sprinkler heads, and other related civil works, testing and commissioning as required for a functional

installation. System shall be connected to Fire alarm Control Panel. All pipe fittings 50mm and smaller shall be threaded

and 63mm and larger shall be shurjoint grooved. Refer to specification 15080. All pipes shall be painted with red colour




PRV 150 mm dia.

Test drain valves

Landing valves with complete lockable caps

100 mm dia. Alarm Check Valve with retarding chamber, alarm gong, flow switch, electrical connections, conducting and

100 mm dia Zone Control Valve as per given specifications. Shall be provided with tamper Switch, drain valve.

Automatic supervised wet sprinkle heads, the sprinkle heads shall be 15 mm dia. orifices with operating temperature 68 C.,

Pendent type Spray Sprinkler with escutcheon plateUpright type Spray Sprinkler

ISOLATION VALVES, China made

Gate Valve 100 mm dia

PUMPS

DP-2, Diesel motor driven fire pump horizontal split case, cast iron with suction and discharge parts, bronze impeller,

stainless steel shaft, the pump shall be UL listed. the pump shall be filled with OS & Y gate valve and check valve. Motor

shall be squirrel cage induction ODP, power rated 380/3/60 H2, for more detail refer to schedule. Pump capacity 750 GPM

@ 9.2 bar with 500 liters tank.

Fire water Jockey booster pump (1 Nos. pumps in the set) one working centrifugal, multi-stage, vertical with frequency

converter for automatic operation, capacity each 20gpm 9.2m Head.Fire pump shall be equipped with the following accessories:

Eccentric suction reducer.

Fire Hose Cabinets w/ 10 kg. fire extinguisher (Class ABC) recessed in the wall Stainless steel door finish size 110x90cm

as per given specifications. Fire Extinguishers shall be China made.

Fire Hose Cabinets (Exposed type red color) w/ 10 kg. fire extinguisher (Class ABC) as per given specifications. Fire

Fire department connection with Siamese type ( lockable caps)

Fire suppression system FM200 (Two cylinders @ 45kg) with automatic nozzles, piping & control panel.

FP-2, Electric motor driven fire pump horizontal split case, cast iron with suction and discharge parts, bronze impeller,

stainless steel shaft, the pump shall be UL listed. the pump shall be filled with OS & Y gate valve and check valve. Motor

shall be squirrel cage induction ODP, power rated 380/3/60 H2, for more detail refer to schedule. Pump capacity 750 GPM

@ 9.2 bar with 500 liters tank.

Main relief valve UL listed and waste cone.Suction & discharge PR gauge.

20 mm compound relief valve.

Automatic compound air release valve.

Automatic transfer switch (ATS)


6/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

15.78

15.79

15.80

15.81

15.82

15.83

15.84

15.85

15.86

15.87

15.88

15.89

15.9

15.91

15.92

15 93

Ceiling Suspended, Concealed Type Chilled Water Fan Coil Units, FCU-4 with Cooling Capacity 2.0TR, with built in

electric heater,, 800 CFM air flow, 3-speed motor, washable aluminum filter.

Fresh Air Handling Unit, FAU-4 with Cooling Capacity 35.0TR, with built in electric heater,, 14000 CFM air flow, 3-

speed motor, washable aluminum filter.

Supply and Installation of Inline centrifugal type Exhaust Fans (AMCA certified) with switch, speed control electrical wiring,

vibration isolator hanger support, disconnect switch and other required accessories as per drawings by Saudi Fans.

Exhaust Fan EFB-01 (Basement floor)

Type = Inline Tube Fan

Type = Inline Tube Fan

Air flow rate = 9000 CFM

Elec. char. = 220V/1P/60H

Static Pressure=1.2wg Inch"

Greenheck or approved equal.



Static Pressure= 1.5wg Inch"


Exhaust Fan EFB-02 (Basement floor)


Exhaust Fan EF-03&4

Type = Roof mounted fan



Exhaust Fan EF-01 &2

Type = Roof mounted fanAir flow rate = 2880 CFM


Static Pressure=1 .2wg Inch"

Air flow rate =5,000 CFM


Static Pressure=1.5wg Inch"


Chilled Water Pipes Supply and installaition of Black Steel ERW pipe schedule 40 ASTM 53, China made, with groove

fittings, hangers, supports, expansion joints, flexible connectors, valves, automatic air vents, strainers, traps, & insulation

(50mm thick rigid fibre glass 48 kg/cu.m density for a complete and reliable installation. (Note: Cost shall include all

required drain ball valves, pressure and temperature gauges with siphon and cock, and insulations as per given

specifications (15170/80). All external or exposed pipeworks shall have 0.5 mm aluminum cladding.)

Static Pressure= 1 .0wg Inch"


Pressurization Fans including all fixing and fittings as per, schedule and drawing.

Pressurized Fan SEF-01-05 (All Staircase)

Type = Pressurization fan

Chilled water pipe, 50 mm dia. Black steel ERW pipe










7/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

15.108

15.109

15.110

15.111

15.112

15.113

15.114

15.115

15.116

15.117

15.118

15.11915.120

15.121

15.122

15.123

15.124

15.125

15.126

15.127

15.28

15 129

Makeup tank 3cu.m

Dia- 150 mm

Drain Valve

Dia- 25 mm

Motorized Valve

Dia- 150 mm

Thermometer

Monometer

Pressure gauge

Liquid flow switches

Flexible connectors (pumps)

AIR DISTRIBUTION SYSTEM

Sheet metal duct work with fiberglass duct insulation shll be by local KSA supplier

ee me a supp y uc wor s, gavan ze s ee , compe e w voume ampers, sp ampers, uc near, re ampers,

duct sealant fittin s han ers su orts dam ers access doors and other s ecials re uired for a com lete installationee me a x aus uc wor s, gavan ze s ee , comp e e w voume ampers, sp ampers, uc sea an , ngs,

han ers su orts dam ers access doors and other s ecials re uired for a com lete installation includin testin anderg as uc nsu a on ex e an e w mm c ness g cu.m. or n oor uc -wor , uc oar mm

thickness 48 k /cu.m for outdoor duct-work com lete with lass ta e lass cloth va or barrier acket and all s ecials

CHILLED WATER PUMPS:umps an e e; nc us ve o p pewor , concre e ase, vave pac age an ngs; con ro s, ns rumen a on, ase

frames vibration isolators testin and commissionin as schedule and drawin .e wa er pump se - , os. pumps n e se wo u y , one s an y pumps, rec coupe en sec on,

constant s eed um s to have dr -runnin rotection includin concrete base com lete with base mountin anti-vibrationupp y an ns a a on o an nsu a e expans on an ers , or c e waer p pe sys em. r ce nc u es a

accessories that are necessar for the ro er o eration and accordin to the s ecifications and drawin s.upp y an ns a a on o a c em ca os ng ev ce or e c e wa er p pe ne. r ce covers a e accessor es a are

necessary for the proper operation and according to the specifications and drawings.

EAG Four way; multicore; square face Grills ;150x150 for toilet area

EAG Four way; multicore; square face Grills ;200x200 for kitchen area

Supply Linear Slotting Diffuser (SLSD) by Gulf Grilles Co.upp y near ar r r r ec angu ar ype, a us a e or a r voume con ro, eavy gauge a umnum pow er coa e

finish including flexible duct and plenum box with internal linear as manufactured by Saudi Euro Register, Gulf Grilles Co.

or a roved e ual.SLSD - 3SLOT

Aluminium cladding for external duct work including flashing

Flexible spiral ductwork connections; factory insulated; semi rigid aluminum; including all fittings and fixings

250mm diameter; maximum 1000mm long for each connection.

GRILLES AND DIFFUSERS shall be by Gulf Grilles Co.

x ru e um n um re urn ce ng user nc u ng p enum ox an a ngs an x ngs s a e y u

Grilles Co.

1000x600

3000x600upp y ma er a s an a or w comp e e ns a a on o on ensa on ra n sys em w goo qua y o p pes w

rubber insulation, fittings, hangers, supports, brackets, P traps and other appurtenances to complete the system in

accordance with s ecification and read for o eration.

Class 4, UPVC pipes

Dia 25mm

Return Linear Slotting Diffuser (SLSD) by Gulf Grilles Co.

e urn near ar r r r ec angu ar ype, a us a e or a r vo ume con ro , eavy gauge a um num

owder coated finish includin flexible duct and lenum box with internal linear as manufactured b Saudi Euro

RLSD - 3SLOT

Exhaust Air louvers by Gulf Grilles Co.

x aus r ouvers w san rap or a r voume con ro, eavy gauge a umnum pow er coa e n s ncu ng rame ,

concrete structure as per Arch drawing, manufactured by National grill co, or approved equal.


8/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

16.2.1

16.3 PANELBOARDS AND MODULAR SECTIONS

16.3.1

16.3.2

16.3.3

16.3.4

16.3.5

16.3.4

16.3.5

16.3.4

16.3.5

Sub-total

Sub-total

, , , , , , , ,

BY,Daytank, Battery Charger, Sound Attenuators, Timbles, Extended works for Exhaust Pipings, complete with all

accessories accordin but not limited to S ecifications and Tender drawin s. Preferred Manufacturer: Contractor to submit

uppy, nsa , es , omm ss on an ra n ng: or apac or an - ower ac or orrec on n ,

Am s 380/220 volts 3 Phase 60 Hz FREE STANDING 12 ste s factorin com lete with all Di ital Multi-Meterin supp y, nsa , es , omm ss on an ra n ng: or owa - our e er ng o u ar ec ons o u es ,

STANDING with SEC a roved Lockable Circuit Breakers for each Tenat Panels SEC A roved Kilowatt-Hour Metersupp y, ns a , es , omm ss on an ran ng: or apac or an - ower ac or orrec on n , mps,

380 220 volts 3 Phase 60 Hz FREE STANDING 12 ste s factorin com lete with all Di ital Multi-Meterin s Indicatin Li htsupp y, ns a , es , ommss on an ran ng: or owa - our e er ng o u ar ec ons o u es ,

STANDING with SEC a roved Lockable Circuit Breakers for each Tenat Panels SEC A roved Kilowatt-Hour Meters with Seal

Supply, Install, Test, Commission and Training: for Main Distribution Board (MDB-1), 3000 Amps, 500 volts, 3 Phase,

60 Hz, FREE STANDING, with Main Circuit Breaker and Branches, Lockable with Key, Observation Bay similar to PRISMA

PH or G, complete with all Digital Multi-Meterings, Indicating Lights, BMS interface units, CT's, PT's, fittings, and otherupp y, nsa , es , omm ss on an ra n ng: or a n s r u on oar - , mps, vo s, ase,

60 Hz FREE STANDING with Main Circuit Breaker and Branches Lockable with Ke Observation Ba similar to PRISMAuppy, nsa , es , omm ss on an ra n ng: or mergency a n s r u on oar , mps,volts 3 Phase 60 Hz FREE STANDING with Main Circuit Breaker and Branches Lockable with Ke Observation Ba

upp y, nsa , es , omm ss on an ra n ng: or o or on ro en er , mps, vo s, ase,

Hz FREE STANDING with Main Circuit Breaker and Branches Lockable with Ke Observation Ba similar to PRISMAupp y, ns a , es , omm ss on an ra n ng: or u oma c rans er w w eu ra ypass , mps,

500 volts 3 Phase 60 Hz FREE STANDING com lete with all Di ital Multi-Meterin s Indicatin Li hts BMS interface


9/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

U

Sub-total

Sub-total


10/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

UN

Sub-Total


11/32

:

:

:

:

ITEM DESCRIPTION

PROJECT

PROJECT No.

Scheduled Start

Scheduled Finish

U

Amount in Words:

Sub-Total

GRAND TOTAL

TOTAL ORIGINAL CONTRACT AMOUNT

Prepared by:

Name: Frederick E. FuentespinaQuantity Surveyor- CE

Signature:

Date:

Checked by:

Name:Project Manager

Signature:

Date:


12/32


13/32


14/32


15/32


16/32

Net Balance (In

Quantity)


17/32

Net Balance (In

Quantity)


18/32


19/32


20/32


21/32


22/32


23/32

Project : DIVINE LIGHT ACADEMY BUILDING

Owner : Divine Light Academy / Mrs. Leonilda Sese

Location : Real St ., Las Pinas City

Accomplishment per Budget - As of Dec.2, 2010

Material Labor Equipment Subcon Unit Cost

1.0 General Requirements

1.1 Permits & Local Tax ( Barangay and Government) 0.80 lot 65,000.00 515,000.00 - 580,000.00

1.2 DPWH Clearance for Right of Way 1.00 lot 10,000.00 50,000.00 - 60,000.00

1.3 Bonds and Insurances 0.90 lot - - - 302,500.00 302,500.00

1.4 Site Management - lot - 1,378,000.00 - - 1,378,000.00

1.5 Mobilization / Demobilization 0.50 lot 20,000.00 50,000.00 70,000.00

1.6 Design & Engineering / As-Built Plans 0.80 lot 30,000.00 70,000.00 - 750,000.00 850,000.00

1.7 Miscellaneous Overhead - lot 56,000.00 110,240.00 - 120,000.00 286,240.00

1.8 Temporary Works 0.70 lot 141,000.00 274,000.00 - 45,000.00 460,000.00

1.9 Site Utilities 0.11 lot 25,000.00 - - 108,000.00 133,000.00

1.10 Cleaning/Hauling of Debris (4x/Wk *4Wks/Mo*8 Months) - lot 16,000.00 91,680.00 - 28,800.00 136,480.00

1.11 Tools and Equipments - lot 16,000.00 91,680.00 - - 107,680.00

1.14 Soil Bore Testing 1.00 lot - - - 60,000.00 60,000.00

2.0

2.1 Cleaning and Removal of Affected Structures sq.m 100.00 100.00

2.2 Demolition of Existing CHB Fence/Structures 1.00 lot 200,000.00 200,000.00

2.3 Disposal of Existing Building Debris 1.00 lot 150,000.00 150,000.00

3.0

3.1 Foundation Excavation 750.12 cu.m 110.00 150.00 260.00

3.2 Installation of Gravel Bedding (100mm thk) 37.23 cu.m 787.50 110.00 30.00 927.50

3.3 Installation of Lean Concrete (50mm thk) - cu.m 2,700.00 350.00 50.00 3,100.00

3.4 Backfilling - cu.m 150.00 100.00 250.00

3.5 Supply and Application of Soil Treatment - sq.m 75.00 75.00

3.6 Supply and Installation of Polyethelene Sheet (SOG) - sq.m 25.00 4.00 29.00

3.7 Disposal, Excess Excavated Materials 156.10 cu.m 70.00 250.00 320.00

Sub-Total 750.12 #DIV/0!

4.0 STRUCTURAL WORKS factor

4.1 Supply and Installation of Formworks

Foundation Footings, Wall Footing, Slab on Grade 295.78 sq.m 150.00 150.00 300.00

4.1.1 Column / Pedestal 178.19 sq.m 150.00 180.00 330.00

4.1.2 Suspended Slab, conventional - sq.m 150.00 180.00 330.00

4.1.3 Girders/beams - sq.m 150.00 180.00 330.00

Parapet Wall - sq.m 150.00 180.00 330.00

Staircase/Ramp - sq.m 150.00 180.00 330.00

Scaffolding - sq.m 250.00 10.00 260.00

Sub-total 473.97 1.80 #DIV/0!

4.2 Supply and Installation of Reinforcing Steel Bars factor

4.2.1 Foundation Footing, FTB, Wall Footings 19,033.45 kgs 36.50 3.00 0.30 39.80

4.2.2 Column / Pedestal 11,390.79 kgs 36.50 3.00 0.30 39.80

Suspended Slab - kgs 36.50 3.00 0.30 39.80

Beams/Girders/Parapet Wall - kgs 36.50 3.00 0.30 39.80

Staircase/Ramp - kgs 36.50 3.00 0.30 39.80

4.2.3 Slab on Grade - kgs 36.50 3.00 0.30 39.80

Sub-total 30,424.23 115.68

4.3 Concreting Works

4.3.1 Foundation Footing (50% only) 239.78 cu.m 3,175.00 150.00 20.00 3,345.00

4.3.2 Footing Tie Beam 7.92 cu.m 3,175.00 180.00 20.00 3,375.00

Wall Footing - cu.m 3,175.00 180.00 20.00 3,375.00

4.3.3 Column/ Pedestal 15.32 cu.m 3,475.00 200.00 20.00 3,695.00

Parapet Wall - cu.m 3,475.00 200.00 20.00 3,695.00

4.3.4 Girders/Beams - cu.m 3,475.00 200.00 20.00 3,695.00

4.3.5 Suspended Slab - cu.m 3,475.00 200.00 20.00 3,695.00

Slab on Grade - cu.m 3,175.00 180.00 20.00 3,375.00

Staircase/Ramp - cu.m 3,175.00 200.00 20.00 3,395.00

Sub-total 263.01 #DIV/0!

4.4 Miscellaneous Structures

-

factor

5.0 Structural Steel Works

4.5.3 Steel Truss

Total (PS 2-SHED 40) - kgs 95.00 95.00

Item

No.Item of Work QTY Unit

Unit Cost

Sub-Total

SITE WORKS

Sub-Total

EARTHWORKS

Sub-Total

Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 23


24/32



Location : Real St. , Las Pinas City



Item


Unit Cost

Total (PS 2.5-SHED 40) - kgs 95.00 95.00

Total (PS 5-SHED 40) - kgs 95.00 95.00Total (PS 8-SHED 40) - kgs 95.00 95.00

4.5.4 Steel Purlins

Total (PS 3-SHED 40) - kgs 95.00 95.00

4.5.5 Lower Roof Truss - kgs 90.00 90.00

4.5.6 Anchor Bolts, - pcs 237.50 200.50 95.00 533.00

4.5.7 25mm Thk Base Plate - kgs 95.00 95.00

4.5.8 Steel Painting - sqm 35.00 45.00 - 80.00

4.5.9 Non-Shrink Grout - cu.m 76,121.93 2,524.62 750.00 79,396.55

Sub-Total - #DIV/0!

- #DIV/0! factor

6.0 Metal Works

6.2 Supply and Installation of Steel Pipe Hand Rails - l.m 750.00 750.00

6.3 Supply and Installation of Steel Pipe Railings - l.m 1,100.00 1,100.006.4 -

7.0 Masonry Works

7.1

Supply and Installation of 150 mm thk Concrete Hollow Blocks

(CHB) Exterior Wall with Rebars - sq.m 658.80 110.00 10.00 778.80

7.2

Supply and Installation of 100 mm thk Concrete Hollow Blocks

(CHB) Interior Wall with Rebars - sq.m 409.31 110.00 10.00 529.31

7.3 Supply and Installation of Cement Plaster - sq.m 85.00 110.00 10.00 205.00

7.4 Lintel Beams - lm 156.39 53.67 210.05

8.0 Architectural Works factor

8.1 Floor Finishes

8.1.1 Ground Floora. FF-1 (300mm x 300mm) Homogeneous "China' Tiles - sq.m 556.96 120.00 10.00 686.96

b. FF-2 (300mm x 300mm) Ceramic Tiles - sq.m 477.86 120.00 10.00 607.86

c. FF-3 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00 686.96

f. FF-6 (300mm x 300mm) Homogenous Slate Tiles with Nosing

Grooves for Stairs - sq.m 556.96 120.00 10.00 686.96

g. FF-7Trowelled Concrete - sq.m 10.00 35.00 5.00 50.00

8.1.2 Second Floor

a. FF-1 (300mm x 300mm) Homogeneous Tiles - sq.m 556.96 120.00 10.00 686.96


c. FF-3 (300mm x 300mm) Homogeneous Tiles - sq.m 556.96 120.00 10.00 686.96

d. FF-4 Carpet Tiles - sq.m 1,635.00 100.00 1,735.00

e. FF-5 Engineered Wood or Equivalent - sq.m -

f. FF-6 (300mm x 300mm) Homogenous Slate Tiles with NosingGrooves for Stairs - sq.m 556.96 120.00 10.00 686.96


8.1.3 Third Floor

a. FF-1 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00 686.96




e. FF-5 Engineered Wood or Equivalent - sq.m 993.00 150.00 1,143.00

f. FF-6 (300mm x 300mm) Homogenous "China" Tiles with

Nosing Grooves for Stairs - sq.m 556.96 120.00 10.00 686.96


8.1.4 Upper Third Floor

a. FF-1 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00 686.96




e. FF-5 Engineered Wood or Equivalent - sq.m -

f. FF-6 (300mm x 300mm) Homogenous "China" Tiles with

Nosing Grooves for Stairs - sq.m 556.96 120.00 10.00 686.96


Sub-total

8.2 Wall Finishes

8.2.1 EF-1 (Elastomeric Paint) - sq.m 60.00 70.00 130.00

8.2.2 EF-2 (Composite Aluminum Panels) - sq.m 3,200.00 3,200.00

8.2.5 WF-1 (Semi-Gloss Paint) - sq.m 60.00 70.00 - 130.00

8.2.6 WF-2 (300mm x 300mm Ceramic Wall Tile ) - sq.m 477.86 120.00 10.00 607.86

Sub-Total

Sub-Total



25/32






Item


Unit Cost

8.2.7 WF-3 (Acoustic Panels) - sq.m 2,670.00 2,670.00

Sub-total8.3 Ceiling Finishes

8.3.1 CF-1 (Exposed Slab and Beams) (Paint Finish) - sq.m 80.00 105.00 185.00

8.3.2 CF-2 (4.5mm thk Ficem Board on Metal Runners and Hangers) - sq.m 364.96 120.00 484.96

8.3.3

CF-3 (600mmx600mm Acoustic Board on Metal Runners and

Hangers) - sq.m 473.03 100.00 573.03

8.3.4 CF-4 (Hardiflex Ceiling with Metal Frame) - sq.m 364.96 120.00 484.96

Sub-total

8.4 Roof Finishes

8.4.1 Lower Roof Pre-formed, Pre-painted metal Roofing) - sq.m 800.00 800.00

8.4.2 Upper Roof Pre-formed, Pre-painted metal Roofing) - sq.m 800.00 800.00

8.3.5 CF-5 (Roof PE Insulation) - sq.m 300.00 300.00

Sub-total

9.0 Doors and Windows factor

9.1

Supply and Installation of Door and Jamb including

Lockset, Hinges and Accessories, complete

a. D-1 (Single Leaf Wrought Iron Swing Door) - set 19,750.00 2,265.00 850.00 22,865.00

b. D-2 (Double Leaf Wrought Iron Swing Door) - set 62,500.00 10,810.00 1,600.00 74,910.00

c.

SD-1 (45mm Thk Flush Type Steel Single Leaf Swing Door,

G.A. 18 Galvanized Iron at both faces, with mineral Fiber in-fill

Material, and 8mm thk Fire-rated Wired Glass Vision Panel,

Epoxy Enamel Paint Finished) - set 19,500.00 2,440.00 850.00 22,790.00

d.


GA. 18 Galvanized Iron at both Faces with Mineral Fiber in-fill

Material and Louver with Fusable Link, Epoxy Enamel PaintFinish) - set 33,650.00 2,370.00 850.00 36,870.00

e.


GA. 18 Galvanized Iron at Both Faces with Mineral Fiber in-fill

Material, Epoxy Enamel Paint Finish) - set 17,650.00 2,370.00 850.00 20,870.00

f.



Material and Louver with Fusable Link, Epoxy Enamel Paint

Finish) - set 28,950.00 2,370.00 850.00 32,170.00

g.

SD-5 (45mm Thk Flush Type Steel Double Leaf Swing Door,

GA. 18 Galvanized Iron at Both Faces with Mineral Fiber in-fill

Material, Epoxy Enamel Paint Finish) - set 36,300.00 5,370.00 850.00 42,520.00

h.


GA. 18 Galvanized Iron at both Faces with Mineral Fiber in-fillMaterial and Louver with Fusable Link, Epoxy Enamel Paint

Finish) - set 73,300.00 5,370.00 850.00 79,520.00

i.



Material and Louver with Fusable Link, Epoxy Enamel Paint

Finish) - set 68,600.00 5,370.00 850.00 74,820.00

j.



Material, and 8mm thk Fire-rated Wired Glass Vision Panel,

Epoxy Enamel Paint Finished) - set 19,150.00 2,370.00 850.00 22,370.00

k.



Material, and 8mm thk Fire-rated Wired Glass Vision Panel,Epoxy Enamel Paint Finished) - set 18,150.00 2,440.00 850.00 21,440.00

l.

AGD-1 (Double Leaf Swing Door on Powder Coated Aluminum

Frames, with Tinted Annealed Glass) - set 73,622.00 73,622.00

m.



n.



p.

PVCD-1 (35mm Thk Single Swing PVC Flush Type on

Extruded PVC Jamb with Complete Accessories to complete

as a system. - set 20,550.00 20,550.00

q.

PBD-1 (13mm Thk High Pressure Laminates (Phenolic) with

Complete Accessories to Complete as a System - set 14,420.00 14,420.00

Sub-Total



26/32






Item


Unit Cost

9.2

Supply and Installation of Windows including Locksets

and Accessories, complete

c.

ALW-3 ( 6mm Thk Tempered Float Glass with on Analoq

Aluminum frame) - set 607,546.80 607,546.80

d. ALW-4 (6mm Thk Glass with Analoq Aluminum Frame) - set 91,728.00 91,728.00

e. ALW-5 (6mm Thk Glass with AnaloqAluminum Frame) - set 38,524.50 38,524.50

f. ALW-6 (6mm Thk Glass with AnaloqAluminum Frame) - set 38,524.50 38,524.50

g. ALW-7 (6mm Thk Glass with Analoq Aluminum Frame) - set 18,693.90 18,693.90

h. ALW-8 (6mm Thk Glass with Analoq Aluminum Frame) - set 8,904.60 8,904.60

i. ALW-9 (6mm Thk Glass with Analoq Aluminum Frame) - set 12,699.00 12,699.00

j. ALW-10 (6mm Thk Glass with Analoq Aluminum Frame) - set 21,127.50 21,127.50

k. ALW-11 (6mm Thk Glass with Analoq Aluminum Frame) - set 52,416.00 52,416.00

l. ALW-12 (6mm Thk Glass with Analoq Aluminum Frame) - set 3,267.00 3,267.00

m. ALW-13 (6mm Thk Glass with Analoq Aluminum Frame) - set 5,436.00 5,436.00

n. ALW-14 (6mm Thk Glass with Analoq Aluminum Frame) - set 19,656.00 19,656.00o. ALW-15 (6mm Thk Glass with Analoq Aluminum Frame) - set 102,348.00 102,348.00

p. ALW-16 (6mm Thk Glass with Analoq Aluminum Frame) - set 11,828.70 11,828.70

q. ALW-17 (6mm Thk Glass with Analoq Aluminum Frame) - set 16,004.70 16,004.70

r. ALW-18 (6mm Thk Glass with Analoq Aluminum Frame) - set 13,110.30 13,110.30

s. ALW-19 (6mm Thk Glass with Analoq Aluminum Frame) - set 12,849.30 12,849.30

t. ALW-20 (6mm Thk Glass with Analoq Aluminum Frame) - set 33,177.60 33,177.60

u.

CW-1 (6mm Thk Tempered Glasswith Powder Coated

Aluminum Frame) - set 440,028.00 440,028.00

v.

CW-2 (6mm Thk Tempered Glasswith Powder Coated

Aluminum Frame) - set - -

w. ALLW-1 (Aluminum Window Louver) - set 21,215.70 21,215.70

x. ALLW-2 (Aluminum Window Louver) - set 18,025.20 18,025.20

y. ALLW-3 (Aluminum Window Louver) - set 10,608.30 10,608.30

factor

10.0 Miscel laneous

10.1 Waterproofing Works

a. Roof Deck/Slab - m2 500.00 500.00

b. Cistern Tank - m2 850.00 850.00

c. T & B - m2 500.00 500.00

10.2 Lockers units

10.3 Bleachers at Stage Area units

10.4 "Synthetic/China" Granite Countertop 0 m2 9,500.00 9,500.00

9.0 Plumbing Works - lot -

9.1 Storm Drainage System - lot - -

9.2 Soil Pipe (SP) & Soil Stack (SS) - lot - -

9.3 Cold Water Line - lot - -

9.4 Fire Line (FL) - lot - -

9.5

Supply and Installation of Water Storage Tank including Pipes

and Fittings, complete(10,000 ltrs CAP) - lot see equipments

9.6 Supply and Installation of Septic Tank Pipes and Fittings - lot 35,000.00 3,500.00 38,500.00

9.7 Specialties -

Supply and Installation of Toilet, Toilet Fixtures complete with

Accessories -

a. Water Closet 0.00 set 4,610.00 702.64 5,312.64

b. Wall Hung Urinal 0.00 set 10,700.00 810.74 11,510.74

c. Wall Hung Lavatory 0.00 set 7,213.00 702.64 7,915.64

d. Soap Dishes, Surface Mounted 0.00 set 250.00 50.00 300.00

e. Toilet Tissue dispensers, Single Roll 0.00 set 200.00 50.00 250.00

f. Mirror Glass, 1/4" Thk (ASTM C1036) with Aluminum Frame 0.00 set 1,656.00 1,656.00

g. Soap Dishes, Recessed 0.00 set 250.00 50.00 300.00

h. Shower Fittings (Complete) 0.00 set 1,450.00 486.44 1,936.44

j. Shower Curtains and Hook 0.00 set 650.00 100.00 750.00

10.0 Electrical Works -

10.1 Main Feeder Line - lot - -

Sub-Total

Sub-Total

Sub-Total



27/32


Owner : Divine Light Academy / Mrs. Leoni lda Sese

Location : Real St., Las Pinas City



Item


Unit Cost

10.2

Supply and Installation of Panel Boards (EPB, EPA, EPPA,

EPPB and PA.) including Circuit Breakers, Conduits, Wiring,Fittings, testing, etc. complete - lot - -

10.3 Wiring Devices, Power - lot - -

10.4

Supply and Installation of Lighting System including Conduits,

Wiring, Fittings, Etc. complete - lot - -

10.5 Supply and Installation of the following Lighting Fixtures: -

a. 50W Keyless Porcelain Receptacle Surface Mounted - sets 37.50 6.00 43.50

b. 8" Diameter x 8" Surface Mounted Pinlights - - -

c. 8" Diameter Watts Recessed Mounted Pinlights - sets 168.75 50.00 218.75

d. 8" Diameter x 8" (HT) Recessed Mounted Pinlights - sets 168.75 50.00 218.75

e. 250W Suspended Metal Halide with Polycarbonate Diffuser - sets 8,812.50 1,410.00 10,222.50

f.

1-20W Single Box Type Surface Mounted Flourencent Lamp

(Suspended) - sets 556.25 100.00 656.25

g. 1-20W Troufer Type Surface Mounted Flourescent Lamp - sets 1,493.75 200.00 1,693.75h. 2-40W Troufer Type Surface Mounted Flourescent Lamp - sets 3,325.00 200.00 3,525.00

i. 2-40W Suspended Surface Mounted Flourescent Lamp - sets 2,575.00 412.00 2,987.00

j. 2-40W Troufer Type Recessed Mounted Flourescent Lamp - sets 3,325.00 200.00 3,525.00

k. 2-40W Weather Proof Flourescent Lamp (Suspended) - sets 3,090.00 200.00 3,290.00

10.6 Telephone System - lot - -

10.7

Supply and Installation of Power and Auxilliary System, Testing

and Commissioning - lot 50,000.00 10,000.00 60,000.00

11.0 Equipments - lot 761,515.00 10,810.00 772,325.00

PhP

Sub-Total

Sub-Total

GRAND TOTAL



28/32

Material Labor Equipment Subcon Total Cost

52,000.00 412,000.00 - - 464,000.00

10,000.00 50,000.00 - - 60,000.00

- - - 272,250.00 272,250.00

- - - - -

- 10,000.00 25,000.00 - 35,000.00

24,000.00 56,000.00 - 600,000.00 680,000.00

- - - - -

98,700.00 191,800.00 - 31,500.00 322,000.00

2,812.50 - - 12,150.00 14,962.50

- - - - -

- - - - -

- - - 60,000.00 60,000.00

- - - - -

187,512.50 719,800.00 25,000.00 975,900.00 1,908,212.50

- - - - -

- - - 200,000.00 200,000.00

- - - 150,000.00 150,000.00

- - - 350,000.00 350,000.00

- 82,513.53 112,518.45 - 195,031.98

29,322.48 4,095.84 1,117.05 - 34,535.37

- - - - -

- - - - -

- - - - -

- - - - -

- 10,927.00 39,025.00 - 49,952.00

29,322.48 97,536.37 152,660.50 - 279,519.35

#DIV/0!

44,366.85 44,366.85 - - 88,733.70

26,728.80 32,074.56 - - 58,803.36

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

71,095.65 76,441.41 - - 147,537.06

#DIV/0!

694,720.78 57,100.34 5,710.03 - 757,531.15

415,763.65 34,172.36 3,417.24 - 453,353.24

- - - - -

- - - - -

- - - - -

- - - - -

1,110,484.43 91,272.69 9,127.27 - 1,210,884.39

761,295.15 35,966.70 4,795.56 - 802,057.41

25,146.00 1,425.60 158.40 - 26,730.00

- - - - -

53,225.19 3,063.32 306.33 - 56,594.84

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

839,666.34 40,455.62 5,260.29 - 885,382.25

- - - - -

2,021,246.42 208,169.72 14,387.56 - 2,243,803.70

#DIV/0!

- - - - -

Amount



29/32


Amount

- - - - -

- - - - -- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

#DIV/0!

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

#DIV/0!

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 29


30/32


Amount

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

#DIV/0!

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -



31/32


Amount

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - Included to CW-1

- - - - -

- - - - -

- - - - -

- - - - -

#DIV/0!

- - - - -

- - - - -

- - - - -

- - - - Excluded

- - - - Excluded

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

#DIV/0!

- - - - -

- - - - -Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 31


32/32


Amount

- - - - -

- - - - -

- - - - -

- - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

2,238,081.40 1,025,506.09 192,048.06 1,325,900.00 4,781,535.55

Documents

Monthly Progress Billing Accomplisment BLDG A