Analisa Term

No. KOEF SAT.Rp Rp

1 m2

Bahan Subtotal 77.220,0015 bh Genteng Plentong & genteng S kecil 5.148,00 77.220,00

Tenaga Subtotal 21.932,800,16 OH Pekerja 57.385,00 9.181,600,08 OH Tukang batu 79.200,00 6.336,00

0,008 OH Kepala Tukang 84.150,00 673,200,08 OH Mandor 71.775,00 5.742,00

1 m1

Bahan Subtotal 68.057,5510 m3 Portland Semen (PC) 1.485,00 14.850,00

0,033 lbr Pasir Pasang (PP) 262.350,00 8.657,555 kg Genteng nok Plentong & S kecil 8.910,00 44.550,00

Tenaga Subtotal 33.530,000,32 OH Pekerja 57.385,00 18.363,200,16 OH Tukang kayu 79.200,00 12.672,00

0,016 OH Kepala Tukang 84.150,00 1.346,400,016 OH Mandor 71.775,00 1.148,40

1 m2

Bahan Subtotal 31.927,500,3 kg Waterproofing 49.500,00 14.850,00

1 lbr Kain kassa 14.850,00 14.850,000,25 bh Kuas 8.910,00 2.227,50

Tenaga Subtotal 20.480,200,1056 OH Pekerja 57.385,00 6.059,86

0,16 OH Tukang 79.200,00 12.672,000,016 OH Kepala Tukang 84.150,00 1.346,40

0,0056 OH Mandor 71.775,00 401,94

1 m2

SubtotalBahan 45.540,00

1 m1 Atap Galvalum 39.600,00 39.600,004 bh Skrup Fixer 1.485,00 5.940,00

Tenaga 24.924,000,12 OH Pekerja 57.385,00 6.886,200,16 OH Tukang Kayu 79.200,00 12.672,00

0,016 OH Kepala Tukang Batu 84.150,00 1.346,400,056 OH Mandor 71.775,00 4.019,40

D A F T A R A N A L I S A P E K E R J A A N

URAIAN PEKERJAAN

Pek. Pasangan Atap Genteng Plentong & Genteng S ( Kecil )

Pek. Pasangan Nok Genteng Plentong & Genteng S ( Kecil )

Pek. Waterproofing (2 Lapis)

Pek. Pasangan Atap Galvalum

1 m2

Bahan Subtotal 166.815,001,10 m2 Polycarbonat 123.750,00 136.125,000,50 roll Almunium strip 49.500,00 24.750,004,0 Bh Skrup Fixer 1.485,00 5.940,00

Tenaga Subtotal 18.896,300,08 OH Pekerja 57.385,00 4.590,800,160 OH Tukang besi 79.200,00 12.672,000,016 OH Kepala Tukang 84.150,00 1.346,400,004 OH Mandor 71.775,00 287,10

1 m1

Bahan Subtotal 74.465,330,600 Lbr Seng Bjls 30 24.750,00 14.850,000,012 M3 Papan 2/20 Kayu kls II 4.950.000,00 59.400,000,015 Kg Paku 2'-5' 14.355,00 215,33

Tenaga Subtotal 80.463,100,40 OH Pekerja 57.385,00 22.954,000,64 OH Tukang Kayu 79.200,00 50.688,000,06 OH Kepala Tukang 84.150,00 5.385,600,02 OH Mandor 71.775,00 1.435,50

1 m2 Pek. Pasangan Plafond Gypsum / Calsiboard

Bahan Subtotal 65.637,001,1 Btg Hollo 0,5 29.700,00 32.670,000,5 Lbr Gypsum tbl 9 mm 64.350,00 32.175,00

4 Bh Paku Skrup 198,00 792,00

Tenaga Subtotal 76.966,640,224 OH Pekerja 57.385,00 12.854,240,64 OH Tukang batu 79.200,00 50.688,00


1 m1

Bahan Subtotal 16.929,001,1 btg Lis Gypsum 14.850,00 16.335,00

3 bh Paku skrup 198,00 594,00

Tenaga Subtotal 7.465,330,05 OH Pekerja 57.385,00 2.869,250,05 OH Tukang Cat 79.200,00 3.960,00

0,005 OH Kepala Tukang 84.150,00 420,750,003 OH Mandor 71.775,00 215,33

1 m2

Bahan Subtotal 22.275,000,3 kg Cat weathershield 74.250,00 22.275,00


0,16 OH Tukang Cat 79.200,00 12.672,000,016 OH Kepala Tukang 84.150,00 1.346,40

0,0056 OH Mandor 71.775,00 401,94

Pek. Pasangan Atap Policarbonate

Pek.Pengecatan Tembok ( 2 Lapis )

Pek. Pasangan Talang Datar Bjls 30

Pek.Pasang List Plafond

1 m2 Pasang Dinding Keramik 20 x 25 cm

Bahan Subtotal 80.011,801 M2 Ubin Keramik 20 x 25 cm 64.350,00 64.350,00

5,6 Kg Portland Semen 1.485,00 8.316,000,028 m3 Pasir Pasang 262.350,00 7.345,80

Tenaga Subtotal 83.825,000,8 OH Pekerja 57.385,00 45.908,000,4 OH Tukang Batu 79.200,00 31.680,00


1 m2 Pasang Lantai Keramik 40 x 40 cm

Bahan Subtotal 178.125,751 M2 Ubin Keramik 40 x 40 cm 69.300,00 69.300,00

5,2 Kg Portland Semen 1.485,00 7.722,000,35 m3 Pasir Pasang 262.350,00 91.822,503,75 Kg Semen Putih 2.475,00 9.281,25

Tenaga Subtotal 41.912,500,4 OH Pekerja 57.385,00 22.954,000,2 OH Tukang Batu 79.200,00 15.840,00


1 m2 Pasang Lantai Granit Ukuran 60x60 cm

Bahan Subtotal 243.292,501,05 M2 Granit 60 x 60 198.000,00 207.900,0012,5 Kg Portland Semen 1.485,00 18.562,500,05 m3 Pasir Pasang 262.350,00 13.117,501,5 Kg Semen Warna 2.475,00 3.712,50

Tenaga Subtotal 67.341,380,45 OH Pekerja 57.385,00 25.823,250,45 OH Tukang Batu 79.200,00 35.640,000,04 OH Kepala Tukang 84.150,00 3.366,00

0,035 OH Mandor 71.775,00 2.512,13

1 Unit Memasang Closet Duduk / Mono Blok ex Toto

Bahan Subtotal 2.938.320,001 Buah Kloset Duduk / Monoblok 2.772.000,00 2.772.000,00

0,06 Kelengkapan 6% dari harga Kloset 2.772.000,00 166.320,00


0,25 OH Tukang Batu 79.200,00 19.800,000,01 OH Kepala Tukang 84.150,00 841,500,1 OH Mandor 71.775,00 7.177,50

1 Unit Memasang Urinoir

Bahan Subtotal 2.298.186,001 Buah Urinoir ex toto 2.168.100,00 2.168.100,00

0,06 Kelengkapan 6% dari harga Urinoir 2.168.100,00 130.086,00


0,3 OH Tukang Batu 79.200,00 19.800,000,0 OH Kepala Tukang 84.150,00 841,50

0,10 OH Mandor 71.775,00 7.177,50

1 Unit Memasang Wastafel

Bahan Subtotal 2.361.150,001 Buah Wastafel ex toto 2.227.500,00 2.227.500,00

0,06 - Perlengkapan 30% Harga Wastafel 2.227.500,00 133.650,00


0,25 OH Tukang Batu 79.200,00 19.800,000,01 OH Kepala Tukang 84.150,00 841,500,1 OH Mandor 71.775,00 7.177,50

1 Unit

Bahan Subtotal 1.574.100,001,00 bh Kunci silinder 1.485.000,00 1.485.000,00

6% Kelengkapan 6% 1.485.000,00 89.100,00

Tenaga Subtotal 40.487,110,005 OH Pekerja 57.385,00 286,930,500 OH Tukang Batu 79.200,00 39.600,000,005 OH Kepala Tukang 84.150,00 420,750,003 OH Mandor 71.775,00 179,44

1 Unit

Bahan Subtotal 524.700,001,00 bh Kunci slot kaca 495.000,00 495.000,00

6% Kelengkapan 6% 495.000,00 29.700,00


1 Unit

Bahan Subtotal 314.820,001,00 bh Kunci pintu 297.000,00 297.000,00

6% Kelengkapan 6% 297.000,00 17.820,00


1 Unit

Bahan Subtotal 76.725,001,20 m1 Pipa PVC 4" 49.500,00 59.400,0035% Kelengkapan 35^ 49.500,00 17.325,00

Tenaga Subtotal 52.299,44

Memasang Kunci Pintu Kaca Utama

Memasang Kunci Pintu Kaca Toilet

Memasang Kunci Pintu Panel /Allumunium

Memasang Pipa PVC 4 "

0,786 OH Pekerja 57.385,00 45.104,610,060 OH Tukang Batu 79.200,00 4.752,000,006 OH Kepala Tukang 84.150,00 504,900,027 OH Mandor 71.775,00 1.937,93

Documents

Analisa Term