Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
159
C.1.2 FINANCIAL STATEMENT— COMMUNITY SERVICES DIRECTORATE
INDEPENDENT AUDIT REPORT
COMMUNITY SERVICES DIRECTORATE
To the Members of the ACT Legislative Assembly
Report on the financial statements
The financial statements of the Community Services Directorate (the Directorate) for the year ended 30 June 2016 have been audited. These financial statements comprise the operating statement, balance sheet, statement of changes in equity, cash flow statement, statement of appropriation and accompanying notes.
Responsibility for the financial statements
The Director-General is responsible for the preparation and fair presentation of the financial statements in accordance with the Financial Management Act 1996. This includes responsibility for maintaining adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and the accounting policies and estimates used in the preparation of the financial statements.
The auditor’s responsibility
Under the Financial Management Act 1996, I am responsible for expressing an independent audit opinion on the financial statements of the Directorate.
The audit was conducted in accordance with Australian Auditing Standards to obtain reasonable assurance that the financial statements are free of material misstatement.
I formed the audit opinion following the use of audit procedures to obtain evidence about the amounts and disclosures in the financial statements. As these procedures are influenced by the use of professional judgement, selective testing of evidence supporting the amounts and other disclosures in the financial statements, inherent limitations of internal control and the availability of persuasive rather than conclusive evidence, an audit cannot guarantee that all material misstatements have been detected.
Although the effectiveness of internal controls is considered when determining the nature and extent of audit procedures, the audit was not designed to provide assurance on internal controls.
160 Community Services Directorate: Annual Report 2015–16
The audit is not designed to provide assurance on the appropriateness of budget information included in the financial statements or to evaluate the prudence of decisions made by the Directorate.
Electronic presentation of the audited financial statements
Those viewing an electronic presentation of these financial statements should note that the audit does not provide assurance on the integrity of information presented electronically and does not provide an opinion on any other information which may have been hyperlinked to or from these financial statements. If users of these statements are concerned with the inherent risks arising from the electronic presentation of information, then they are advised to refer to the printed copy of the audited financial statements to confirm the accuracy of this electronically presented information.
Independence
Applicable independence requirements of Australian professional ethical pronouncements were followed in conducting the audit.
Audit opinion
In my opinion, the financial statements of the Directorate for the year ended 30 June 2016:
(i) are presented in accordance with the Financial Management Act 1996, Australian Accounting Standards and other mandatory financial reporting requirements in Australia; and
(ii) present fairly the financial position of the Directorate at 30 June 2016 and the results of its operations and cash flows for the year then ended.
This audit opinion should be read in conjunction with the other information disclosed in this report.
Dr Maxine Cooper Auditor-General 2 September 2016
161
162 Community Services Directorate: Annual Report 2015–16
163
Community Services Directorate Operating Statement
For the Year Ended 30 June 2016
Hiddenword Original Actual Budget Actual Note 2016 2016 2015 No. $’000 $’000 $’000Income Revenue GovernmentPaymentforOutputs 3 251,972 230,443 244,172UserCharges–ACTGovernment 4 519 - 494UserCharges–Non-ACTGovernment 4 1,699 1,933 1,518Interest - 28 -ResourcesReceivedFreeofCharge 5 1,312 460 1,075OtherRevenue 6 14,081 1,218 5,593TotalRevenue 269,583 234,082 252,852 Gains OtherGains 7 7,662 1,620 10,698TotalGains 7,662 1,620 10,698TotalIncome 277,245 235,702 263,550 Expenses
EmployeeExpenses 8 102,605 81,047 98,959SuperannuationExpenses 9 10,912 13,739 11,818SuppliesandServices 10 38,843 34,411 37,863DepreciationandAmortisation 11 2,329 3,298 2,786GrantsandPurchasedServices 12 116,469 105,364 108,846BorrowingCosts 13 (173) 91 197OtherExpenses 14 570 83 5,275AssetTransfers 16 2,184 - -TotalExpenses 273,739 238,033 265,744OperatingSurplus/(Deficit) 3,506 (2,331) (2,194) OtherComprehensiveIncome Itemsthatwillnotbereclassifiedsubsequently toprofitorloss
NetEffectofaCorrectionofanError - 889 -(Decrease)intheAssetRevaluationSurplus 28 (1,940) - -TotalOtherComprehensive(Deficit)/Income (1,940) 889 - TotalComprehensiveSurplus/(Deficit) 1,566 (1,442) (2,194)
5
TheaboveOperatingStatementshouldbereadinconjunctionwiththeaccompanyingnotes.
164 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Balance Sheet
As at 30 June 2016 Hiddenwords
6
Original Actual Budget Actual Note 2016 2016 2015 No. $’000 $’000 $’000CurrentAssets
CashandCashEquivalents 18 4,286 5,878 12,282Receivables 19 5,059 2,300 4,474OtherAssets 23 287 1,066 181TotalCurrentAssets 9,632 9,244 16,937
Non-CurrentAssets
Receivables 19 - 2,220 -Property,PlantandEquipment 20 72,367 70,145 74,397IntangibleAssets 21 624 382 673CapitalWorksinProgress 22 16 1,188 474TotalNon-CurrentAssets 73,007 73,935 75,544
TotalAssets 82,639 83,179 92,481 CurrentLiabilities Payables 24 2,117 8,885 12,453FinanceLeasesandInterest-BearingLiabilities - 1,357 -EmployeeBenefits 25 25,377 24,635 23,417OtherProvisions 26 354 - 1,099OtherLiabilities 27 1,574 4,634 5,889TotalCurrentLiabilities 29,422 39,511 42,858
Non-CurrentLiabilities FinanceLeasesandInterest-BearingLiabilities - 1,504 -EmployeeBenefits 25 1,502 1,856 1,765OtherProvisions 26 1,127 - 348OtherLiabilities 27 - 1,487 -TotalNon-CurrentLiabilities 2,629 4,847 2,113TotalLiabilities 32,051 44,358 44,971
NetAssets 50,588 38,821 47,510
Equity
AccumulatedFunds 46,423 33,764 41,351AssetRevaluationSurplus 28 4,165 5,057 6,159
TotalEquity 50,588 38,821 47,510
TheaboveBalanceSheetshouldbereadinconjunctionwiththeaccompanyingnotes.
165
Community Services Directorate Cash Flow Statement
For the Year Ended 30 June 2016 Hiddenwords
7
Original Actual Budget Actual Note 2016 2016 2015 No. $’000 $’000 $’000
CashFlowsfromOperatingActivities
Receipts
GovernmentPaymentforOutputs 251,972 230,443 244,172UserCharges–ACTGovernment 366 - 377UserCharges–Non-ACTGovernment 1,213 1,933 1,360GoodsandServicesTaxInputTaxCreditsfromtheAustralianTaxationOffice 13,067 - 14,622GoodsandServicesTaxCollectedfromCustomers 247 - 490Other 16,714 13,195 10,196TotalReceiptsfromOperatingActivities 283,579 245,571 271,217
Payments
Employee 101,151 83,281 100,049Superannuation 11,276 13,753 12,017SuppliesandServices 43,317 34,024 35,281GrantsandPurchasedServices 122,049 104,696 105,577BorrowingCosts - 86 145GoodsandServicesTaxPaidtoSuppliers - - 14,629Other 13,707 12,669 -TotalPaymentsfromOperatingActivities 291,500 248,509 267,698NetCash(Outflows)/InflowsfromOperatingActivities 34 (7,921) (2,938) 3,519 CashFlowsfromInvestingActivities
Receipts
ProceedsfromSaleofProperty,PlantandEquipment 21 - 49TotalReceiptsfromInvestingActivities 21 - 49
Payments
PaymentsforProperty,PlantandEquipment 1,608 4,031 1,016TotalPaymentfromInvestingActivities 1,608 4,031 1,016NetCash(Outflows)fromInvestingActivities (1,587) (4,031) (967)
166 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Cash Flow Statement - Continued For the Year Ended 30 June 2016
Hiddenwords
8
Original
Actual Budget Actual
Note 2016 2016 2015
No. $’000 $’000 $’000
CashFlowsfromFinancingActivities
Receipts
CapitalInjections 1,512 4,031 4,269TotalReceiptsfromFinancingActivities 1,512 4,031 4,269Payments
DistributionstoGovernment - 350 119RepaymentofFinanceLeaseLiabilities - 322 298PaymentofTransferredCashBalances - - 1,854TotalPaymentsfromFinancingActivities - 672 2,271NetCashInflowsfromFinancingActivities 1,512 3,359 1,998
Net(Decrease)/IncreaseinCashandCashEquivalents (7,996) (3,610) 4,550CashandCashEquivalentsattheBeginningofthe ReportingPeriod 12,282 9,488 7,732CashandCashEquivalentsattheEndofthe
ReportingPeriod 18
4,286 5,878 12,282
TheaboveCashFlowStatementshouldbereadinconjunctionwiththeaccompanyingnotes.
167
Community Services Directorate Statement of Changes in Equity
For the Year Ended 30 June 2016 Hidden words
9
Asset Accumulated Revaluation Total Funds Surplus Equity Original Actual Actual Actual Budget Note 2016 2016 2016 2016 No. $’000 $’000 $’000 $’000 Balanceat1July2015 41,351 6,159 47,510 36,582 ComprehensiveIncome NetEffectofaCorrectionofanError - - - 889OperatingSurplus/(Deficit) 3,506 - 3,506 (2,331)(Decrease)intheAssetRevaluationSurplus 28 - (1,940) (1,940) -TotalComprehensiveSurplus/(Deficit) 3,506 (1,940) 1,566 (1,442) Transferto/(from)Reserves 28 54 (54) - - TransactionsInvolvingOwnersAffecting AccumulatedFunds CapitalInjections 1,512 - 1,512 4,031Capital(Distributions) - - - (350)TotalTransactionsInvolvingOwnersAffecting AccumulatedFunds 1,512 - 1,512 3,681 Balanceat30June2016 46,423 4,165 50,588 38,821
TheaboveStatementofChangesinEquityshouldbereadinconjunctionwiththeaccompanyingnotes.
168 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Statement of Changes in Equity - Continued
For the Year Ended 30 June 2016 Hiddenwords
10
Asset Accumulated Revaluation Total Funds Surplus Equity Actual Actual Actual Note 2015 2015 2015 No. $’000 $’000 $’000 Balanceat1July2014 190,416 55,785 246,201 ComprehensiveIncome
Operating(Deficit) (2,194) - (2,194) TotalComprehensive(Deficit) (2,194) - (2,194) Transferto/(from)Reserves 28 49,626 (49,626) - TransactionsInvolvingOwnersAffecting AccumulatedFunds CapitalInjections 4,269 - 4,269 Capital(Distributions) (119) - (119) NetAssetstransferredoutaspartofan 30 (200,647) - (200,647)AdministrativeRestructure TotalTransactionsInvolvingOwnersAffecting AccumulatedFunds (196,497) - (196,497) Balanceat30June2015 41,351 6,159 47,510
TheaboveStatementofChangesinEquityshouldbereadinconjunctionwiththeaccompanyingnotes.
169
Community Services Directorate Summary of Directorate Output Classes
For the Year Ended 30 June 2016 Hiddenwords
11
Output Output Output Output Class1 Class2 Class3 Class4 Total $’000 $’000 $’000 $’000 $’0002016 TotalIncome 130,842 27,303 26,525 92,575 277,245TotalExpenses (125,987) (24,162) (26,085) (97,505) (273,739) OperatingSurplus/(Deficit) 4,855 3,141 440 (4,930) 3,506 2015 TotalIncome 127,209 23,622 24,102 88,617 263,550TotalExpenses (128,546) (25,587) (21,312) (90,299) (265,744) Operating(Deficit)/Surplus (1,337) (1,965) 2,790 (1,682) (2,194)
170 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Operating Statement for Output Class 1 – Disability and Therapy
Services For the Year Ended 30 June 2016
Description
Provision of high quality community based, consumer focused disability services through government andnon-government service providers to meet the accommodation support, community access and support,respitecareandwellbeingneedsofpeoplewithmoderatetoseveredisabilities.Provision of therapy services for children with delays in development from birth to age eight, and forchildren, young people and adults with disabilities (i.e. from birth to 65 years), including counselling andsupport,andassistancewithphysical,intellectual,communicationandotherfunctionaldisabilities.The National Disability Insurance Scheme (NDIS) trial in the ACT began on 1 July 2014 over a three-yeartransitionperiodforeligibleACTparticipantsending2016-17.TheACTGovernmentannouncedthedecisionto gradually withdraw as a provider of specialist disability services, therapy services and early interventionprogramsovertheplannedthree-yearperiod.DisabilityACTwillexitasaserviceproviderby30June2017and Therapy ACT by 31 December 2016. The targets reflect the Territory’s commitment to continue toprovidequalityservicestotheCanberracommunityduringthetransitionofclientsintotheNationalDisabilityInsuranceScheme(NDIS).
12
Original
Actual Budget Actual2016 2016 2015
$’000 $’000 $’000Income
Revenue
GovernmentPaymentforOutputs 113,752 104,727 115,014UserCharges–ACTGovernment 170 - -UserCharges–Non-ACTGovernment 271 1,207 216Interest - 28 296ResourcesReceivedFreeofCharge 220 142 250OtherRevenue 11,902 50 4,423TotalRevenue 126,315 106,154 120,199
Gains OtherGains 4,527 - 7,010TotalGains 4,527 - 7,010TotalIncome 130,842 106,154 127,209
Expenses
EmployeeExpenses 48,570
36,562 50,010SuperannuationExpenses 4,407 6,566 5,745SuppliesandServices 16,595 16,558 18,390DepreciationandAmortisation 618 699 722GrantsandPurchasedServices 55,682 47,298 51,011BorrowingCosts 6 41 72OtherExpenses 109 - 2,596
TotalExpenses 125,987 107,724 128,546OperatingSurplus/(Deficit)
4,855 (1,570) (1,337)
171
Community Services Directorate Operating Statement for Output Class 2 – Early Intervention
Services For the Year Ended 30 June 2016
Description
Provisionofearlyinterventionandpreventionservices,whichareprovidedthroughauniversalplatformwithtargeted services for vulnerable families. Services provided include parenting information available on-lineandthroughparentingtipsheets,sustainedhomevisiting,parentingadviceandsupportservices,specialistclinical services, community development and community education. Services are delivered by communityorganisationsorinpartnershipwithotheragencies,localcommunityorganisationsandserviceproviders.
Hiddenwords
13
Original Actual Budget Actual
2016 2016 2015$’000 $’000 $’000
Income
Revenue
GovernmentPaymentforOutputs 25,764 23,921 22,363UserCharges–ACTGovernment 178 - 150UserCharges–Non-ACTGovernment 136 - 133ResourcesReceivedFreeofCharge 22 - 24OtherRevenue 1,153 92 537TotalRevenue 27,253 24,013 23,207
Gains OtherGains 50 - 415TotalGains 50 - 415TotalIncome 27,303 24,013 23,622
Expenses
EmployeeExpenses 7,435 8,227 7,085SuperannuationExpenses 996 997 895SuppliesandServices 2,692 3,182 3,218DepreciationandAmortisation 292 713 305GrantsandPurchasedServices 12,490 12,077 13,259BorrowingCosts (20) 15 29OtherExpenses 277 30 796TotalExpenses 24,162 25,241 25,587OperatingSurplus/(Deficit)
3,141 (1,228) (1,965)
172 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateOperatingStatementforOutputClass3-CommunityParticipation
FortheYearEnded30June2016Description
Provisionofavarietyofsupportanddevelopmentactivitiesthatstrengthenengagement,fostercommunityrelationsandparticipation,andbuildcommunitycapacity,includingimprovedaccesstoservices.
14
Original
Actual Budget Actual2016 2016 2015
$’000 $’000 $’000Income
Revenue
GovernmentPaymentforOutputs 22,062 20,439 20,884UserCharges–ACTGovernment 25 - 16UserCharges–Non-ACTGovernment 937 28 856ResourcesReceivedFreeofCharge 18 12 6OtherRevenue 711 974 185TotalRevenue 23,753 21,453 21,947
Gains OtherGains 2,772 1,620 2,155TotalGains 2,772 1,620 2,155TotalIncome 26,525 23,073 24,102
Expenses
EmployeeExpenses 6,349
4,211 4,657SuperannuationExpenses 824 443 734SuppliesandServices 4,710 5,420 3,683DepreciationandAmortisation 406 9 530GrantsandPurchasedServices 12,633 11,471 11,585BorrowingCosts (32) 1 5OtherExpenses 113 - 118AssetTransfers 1,082 - -TotalExpensesOperatingSurplus
26,085 21,555 21,312440 1,518 2,790
173
Community Services Directorate Operating Statement for Output Class 4 – Child and Youth
Protection Services For the Year Ended 30 June 2016
Description
Provisionofstatutorycareandprotectionandyouthjusticeservicesaimedatimprovingandpromotingthesafetyandthewellbeingofchildren,youngpeople,theirfamiliesandthecommunity.
15
Original Actual Budget Actual
2016 2016 2015$’000 $’000 $’000
Income
Revenue
GovernmentPaymentforOutputs 90,394 81,356 85,911UserCharges–ACTGovernment 147 - 112UserCharges–Non-ACTGovernment 355 698 233ResourcesReceivedFreeofCharge 1,052 306 795OtherRevenue 315 102 448TotalRevenue 92,263 82,462 87,499
Gains OtherGains 312 - 1,118TotalGains 312 - 1,118TotalIncome 92,575 82,462 88,617
Expenses
EmployeeExpenses 40,251 32,047 37,206SuperannuationExpenses 4,684 5,733 4,444SuppliesandServices 14,845 9,251 12,573DepreciationandAmortisation 1,012 1,877 1,229GrantsandPurchasedServices 35,664 34,518 32,990BorrowingCosts (125) 34 91OtherExpenses 72 53 1,766AssetTransfers 1,102 - -TotalExpensesOperating(Deficit)
97,505 83,513 90,299(4,930) (1,051) (1,682)
174 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Statement of Appropriation
For the Year Ended 30 June 2016 Hiddenwords
16
Note Original Total Appropriation Appropriation No. Budget Appropriated Drawn Drawn 2016 2016 2016 2015 $’000 $’000 $’000 $’000 Controlled GovernmentPaymentforOutputs (i) 230,443 252,756 251,972 244,172CapitalInjections (ii) 4,031 4,081 1,512 4,269TotalControlledAppropriation 234,474 256,837 253,484 248,441
TheaboveStatementofAppropriationshouldbereadinconjunctionwiththeaccompanyingnotes.
ColumnHeadingExplanation
The Original Budget column shows the amounts that appear in the Cash Flow Statement in the BudgetPapers. This amount also appears in these financial statements, in the Cash Flow Statement of theCommunityServicesDirectorate(theDirectorate).
TheTotalAppropriatedcolumnisinclusiveofallappropriationvariationsoccurringaftertheOriginalBudget.
TheAppropriationDrawn is thetotalamountofappropriationreceivedbytheDirectorateduringtheyear.ThisamountappearsintheCashFlowStatement.
Variancesbetween'OriginalBudget'and'TotalAppropriated'
(i) GovernmentPaymentforOutputs(GPO)
Theincreaseof$22.313millionbetweentheOriginalBudgetfortheDirectorateandtheTotalAppropriatedlargelyrelatestotheTreasurer’sAdvance($21.529million)receivedtocovercostsrelatingtovoluntaryredundanciespaidtoDirectoratestaffastheDirectorateshiftsservicedeliverytoexternalorganisationsduetothetransitiontotheNationalDisabilityInsuranceScheme(NDIS),increasedworkers’compensationinsurancepremium,DisabilityACTservicestoemergencyclients,increasedoperationalcostsintheOfficeofChildren,YouthandFamilyServices,additionalclientsenteringtheOutofHomeCaresystemandfundsreceivedtocovertheLongServiceLeaveentitlementaspartofthevoluntaryredundancypaymentsunderSection16AoftheFinancialManagementAct1996.CapitalInjections
The increaseof$0.050millionbetweentheOriginalBudgetandTotalAppropriatedrelates toa transferofcapitalprojectfundingfrom2014-15to2015-16,astheprojecthadnotbeencompleted.
Variancesbetween'TotalAppropriated'and'AppropriationDrawn'
(i) GovernmentPaymentforOutputs(GPO)
The difference of $0.784 million between Total Appropriated and Appropriation Drawn relates to theundrawnamountsinrelationtotherecoveryofemployeelongserviceleaveentitlements.
(ii) CapitalInjections
Thedifferenceof$2.569millionbetweentheTotalAppropriatedandAppropriationDrawnrelatestoprojectsthathavebeenre-profiledto2016-17duetodelaysincommencement,includingfundingforClientManagementSystemforChildrenandYouthProtectionServices($1.188million)andDisabilityrespitepropertydesignandconstruction($1.376million).Fundingfortheseprojectswillbetransferredfrom2015-16to2016-17underSection16BoftheFinancialManagementAct1996.
175
Community Services Directorate Note Index of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
17
NoteNote
12
ObjectivesoftheCommunityServicesDirectorateSignificantAccountingPolicies
IncomeNotes NoteNoteNoteNote
3 GovernmentPaymentforOutputs4 UserCharges5 ResourcesReceivedFreeofCharge6 OtherRevenue
Note 7 OtherGains NoteNoteNoteNoteNote
ExpenseNotes8 EmployeeExpenses9 SuperannuationExpenses10 SuppliesandServices11 DepreciationandAmortisation12 GrantsandPurchasedServices
NoteNoteNoteNote
13 BorrowingCosts14 OtherExpenses15 Waivers,ImpairmentLossesandWrite-Offs16 AssetTransfers
Note 17 Auditor'sRemuneration AssetNotes NoteNote
18 CashandCashEquivalents19 Receivables
NoteNoteNoteNote
20 Property,PlantandEquipment21 IntangibleAssets22 CapitalWorksinProgress23 OtherAssets
NoteNoteNote
Liabil242526
ityNotesPayablesEmployeeBenefitsOtherProvisions
Note 27 OtherLiabilities Note
EquityNotes28 Equity
Other NoteNoteNote
29 DisaggregatedDisclosureofAssetsandLiabilities30 RestructureofAdministrativeArrangements31 FinancialInstruments
Note 32 Commitments NoteNote
33 ContingentLiabilitiesandContingentAssets34 CashFlowReconciliation
Note 35 BudgetaryReporting
176 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
18
NOTE 1. OBJECTIVES OF THE COMMUNITY SERVICES DIRECTORATE
OperationsandPrincipalActivities
The Community Services Directorate (the Directorate) aims to enable all Canberrans to fulfil their potential,take advantage of the social and economic opportunities on offer, and make a valued contribution to ourcommunity. Theworkof theDirectorateaimstopromotewellbeingandcontributetothe liveabilityof thiscity. The responsibilities of the Directorate are broad and include a range of policy responsibilities andprogramsthatdeliveressentialservices.
The Directorate aims to recognising the stage of life and circumstances of its clients and to facilitating anoutcomethatisfocusedontheir individualneeds. ThisisreflectedintheDirectorate’sStrategicPlan,whicharticulatesparticipationasthecentraldriverofitswork,andissupportedbyfivegoals:
• apositivestart—individualsandfamiliesreceiveservicesandsupportwhentheyareneeded;• support togrowanddevelop— individualsand familieshavetheskills, supportand informationto
joinin;• aproductivelife—peopleofCanberraarevaluedcontributorstoourcommunity;• a connected community — people of Canberra come together to build a vibrant, resilient and
connectedcommunity;and• aleadingorganisation—leadinginthewayweworkforthepeopleofCanberra.
Communityservicesaretargetedtowardspeoplewithadisability,childrenandyoungpeople,families,carers,women, Aboriginal and Torres Strait Islander people, people from a culturally and linguistically diversebackgroundandwhoseareageing. TheDirectorate’sprimaryservicedomainscanbedescribedasaccesstoinformation,(i.e.,assessmentandreferral),early intervention, intensivesupportandchildandyoungpeoplestatutoryprotectionservices.Thenon-governmentsectorisacrucialpartneroftheDirectorateinthedeliveryof these services. The Directorate is strengthening its regulatory functions as the non-government sectorassumesmoreresponsibilityforthedeliveryofservices.
177
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
19
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
(a) BasisofAccounting
The Financial Management Act 1996 (FMA) requires the preparation of annual financial statements for theDirectorate.
TheFMAandtheFinancialManagementGuidelines issuedundertheAct,requirestheDirectorate’sfinancialstatementstoinclude:
(i) anOperatingStatementfortheyear;
(ii) aBalanceSheetattheendoftheyear;
(iii) aStatementofChangesinEquityfortheyear;
(iv) aCashFlowStatementfortheyear;
(v) anOperatingStatementforeachclassofoutputfortheyear;
(vi) aStatementofAppropriationfortheyear;
(vii) thesignificantaccountingpoliciesadoptedfortheyear;and
(viii) such other statements as are necessary to fairly reflect the financial operations of the agencyduringtheyearanditsfinancialpositionattheendoftheyear.
These general-purpose financial statements have been prepared to comply with ‘Generally AcceptedAccountingPrinciples’as requiredby theFMA. The financial statementshavebeenprepared inaccordancewith:
(i) AustralianAccountingStandards;and
(ii) ACTAccountingandDisclosurePolicies.
The financial statements have been prepared using the accrual basis of accounting, which recognises theeffects of transactions and events when they occur. The financial statements have also been preparedaccordingtothehistoricalcostconvention,exceptforland,buildings,correctionalfacility,landimprovements;whichweremeasuredatfairvalueinaccordancewiththe(re)valuationpoliciesapplicabletotheDirectorateduringthereportingperiod.
At30June2016,theDirectorate’scurrentliabilities($30.068million)exceeditscurrentassets($9.632million)by$20.436million.However,thisisnotconsideredaliquidityriskasitscashrequirementsarefundedthroughappropriation from the ACT Government on a cash–needs basis. This is consistent with the whole–of–government cash management regime which requires excess cash balances to be held centrally rather thanwithinindividualagencybankaccounts.
ThesefinancialstatementsarepresentedinAustraliandollars,whichistheDirectorate’sfunctionalcurrency.
TheDirectorateisanindividualreportingentity.
(b) TheReportingPeriod
Thesefinancialstatementsstatethefinancialperformance,changesinequityandcashflowsoftheDirectoratefortheyearended30June2016andthefinancialpositionoftheDirectorateat30June2016.
(c) ComparativeFigures
BudgetFiguresTofacilitateacomparisonwiththeBudgetPapers,asrequiredbytheFMA,budgetinformationfor2016hasbeen presented in the financial statements. Budget numbers in the financial statements are the originalbudgetnumbersthatappearintheBudgetPapers.
178 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
20
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
(c) ComparativeFigures-continued
PriorYearComparativesComparative information has been disclosed in respect of the previous period for amounts reported in thefinancial statements, except where an Australian Accounting Standard does not require comparativeinformationtobedisclosed.
Where the presentation or classification of items in the financial statements is amended, the comparativeamountshavebeen reclassifiedwherepractical. Wherea reclassificationhasoccurred, thenature,amountandreasonforthereclassificationisprovided.
(d) Rounding
Allamountsinthefinancialstatementshavebeenroundedtothenearestthousanddollars($’000).Useof"-"representszeroamountsoramountsroundeddowntozero.
(e) RevenueRecognition
RevenueisrecognisedatthefairvalueoftheconsiderationreceivedorreceivableintheOperatingStatement.Inadditionthefollowingspecificrecognitioncriteriamustalsobemetbeforerevenueisrecognised:
GovernmentPaymentforOutputsGovernment Payment for Outputs are recognised as revenues when the Directorate gains control over thefunding.Controloverappropriatedfundsisobtaineduponthereceiptofcash.
RenderingofServices
Revenuefromtherenderingofservicesisrecognisedwhenthestageofcompletionofthetransactionatthereportingdatecanbemeasuredreliablyandthecostsofrenderingtheservicecanbemeasuredreliably.
RevenueReceivedinAdvanceRevenue received in advance is recognised as a liability if there is a present obligation to return the fundsreceived,otherwiseallarerecordedasrevenue.
(f) ResourcesReceivedandProvidedFreeofCharge
Resources received free of charge are recorded as revenue in the Operating Statement at fair value. Therevenueisseparatelydisclosedunderresourcesreceivedfreeofcharge.GoodsandservicesreceivedfreeofchargefromACTGovernmentagenciesarerecordedasresourcesreceivedfreeofcharge,whereasgoodsandservices received free of charge from entities external to the ACT Government are recorded as donations.ServicesthatarereceivedfreeofchargeareonlyrecordedintheOperatingStatementiftheycanbereliablymeasuredandwouldhavebeenpurchasedifnotprovidedtotheDirectoratefreeofcharge.
Resources provided free of charge are recorded at their fair value in the expense line items to which theyrelate.
(g) RepairsandMaintenance
The Directorate undertakes repairs and maintenance on property, plant and equipment assets. Where themaintenanceleadstoanupgradeoftheassetandincreasestheservicepotentialoftheexistingasset,thecostiscapitalised.Maintenanceexpenseswhichdonotincreasetheservicepotentialoftheassetareexpensed.
179
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016
21
HiddenwordsNOTE 2. SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
(h) BorrowingCosts
Borrowingcostsareexpensedintheperiodinwhichtheyareincurred.
(i) WaiversofDebt
Debts that are waived under section 131 of the FMA are expensed during the year in which the right topayment was waived. Further details of waivers are disclosed at Note 15 Waivers, Impairment Losses andWrite-Offs.
(j) CurrentandNon-CurrentItems
Assetsand liabilitiesareclassifiedascurrentornon-current in theBalanceSheetand in the relevantnotes.Assetsareclassifiedascurrentwheretheyareexpectedtoberealisedwithin12monthsafterthereportingdate.Liabilitiesareclassifiedascurrentwhentheyareduetobesettledwithin12monthsafterthereportingdate or the Directorate does not have an unconditional right to defer settlement of the liability for at least12monthsafterthereportingdate.
Assetsorliabilitieswhichdonotfallwithinthecurrentclassificationareclassifiedasnon-current.
(k) ImpairmentofAssets
TheDirectorateassessesateachreportingdatewhetherthereisanyindicationthatanassetmaybeimpaired.Assets are also reviewed for impairment whenever events or changes in circumstances indicate that thecarrying amount may not be recoverable. However, intangible assets that are not yet available for use aretestedannuallyforimpairmentregardlessofwhetherthereisanindicationofimpairment,ormorefrequentlyifeventsorcircumstancesindicatetheymightbeimpaired.
Non-financialassets thathavepreviouslybeen impairedarereviewedforpossiblereversalof impairmentateachreportingdate.
Any resulting impairment losses, for land, buildings, correctional facility and land improvements assets, arerecognisedasadecreaseintheAssetRevaluationSurplusrelatingtotheseclassesofassets.
Where the impairment loss is greater than the available balance in the Asset Revaluation Surplus for therelevantclassofasset,thedifferenceisexpensedintheOperatingStatement.Impairmentlossesforplantandequipment,leaseholdimprovementsandintangibleassetsarealsorecognisedintheOperatingStatementasthese asset classes are carried at cost. The carrying amount of the asset is also reduced to its recoverableamount.
(l) CashandCashEquivalents
Cashincludescashatbankandcashonhand.Cashequivalentsareshort-term,highlyliquidinvestmentsthatarereadilyconvertibletoknownamountsofcashandwhicharesubjecttoaninsignificantriskofchangesinvalue.
(m) Receivables
Accounts receivable (including trade receivables and other trade receivables) are initially recognised at fairvalueandaresubsequentlymeasuredatamortisedcost,withanyadjustmentstothecarryingamountbeingrecordedthroughtheOperatingStatement.
180 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
22
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
(m) Receivables-continued
Theallowanceforimpairmentlossesrepresentstheamountoftradereceivablesandothertradereceivablesthe Directorate estimates will not be repaid. The allowance for impairment losses is based on objectiveevidenceandareviewofoverduebalances. TheDirectorateconsidersthefollowingisobjectiveevidenceofimpairment:
(a) becomingawareoffinancialdifficultiesofdebtors;
(b) defaultpayments;or
(c) debtsmorethan90daysoverdue.
TheamountoftheallowanceisrecognisedintheOperatingStatement.Theallowanceforimpairmentlossesis written off against the allowance account when the Directorate ceases action to collect the debt as itconsidersthatitwillcostmoretorecoverthedebtthanthedebtisworth.
Receivablesthathavebeenrenegotiatedbecausetheyarepastdueor impairedareaccountedforbasedontherenegotiatedterms.
(n) AcquisitionandRecognitionofProperty,PlantandEquipment
Property,plantandequipmentareinitiallyrecordedatcost.
Whereproperty,plantandequipmentareacquiredatnocost,orminimalcost,costisitsfairvalueasatthedate of acquisition. However, property, plant and equipment acquired at no or minimal cost as part of aRestructuringofAdministrativeArrangementsismeasuredatthetransferor’sbookvalue.
Property,plantandequipmentwithaminimumvalueof$5,000arecapitalised.
(o) MeasurementofProperty,PlantandEquipmentafterInitialRecognition
Property,plantandequipmentarevaluedusingthecostorrevaluationmodelofvaluation. Land,buildings,correctional facilityand land improvementsare measured at fair value. Leasehold improvements and plantandequipmentaremeasuredatcost.
Fairvalueforlandandnon-specialisedbuildingsismeasuredusingthemarketapproachvaluationtechnique.Thisapproachusespricesandotherrelevantinformationgeneratedbymarkettransactionsinvolvingidenticalorsimilarassets.
Fairvalueforspecialisedbuildingsandleaseholdimprovementsassetsaremeasuredbyreferencetothecostofreplacingtheremainingfutureeconomicbenefitsembodiedintheasset(i.e.depreciatedreplacementcost).Thisisthecostapproachvaluationtechnique.
Land,buildings,correctionalfacilityandlandimprovementsassetsarerevaluedevery3years.However,ifatanytimetheDirectorateconsidersthatthecarryingamountofanassetmateriallydiffers fromits fairvaluethen the asset will be revalued regardless of when the last valuation took place. Any accumulateddepreciation relating to buildings, correctional facility and land improvements at the date of revaluation iswrittenbackagainst thegrosscarryingamountof theassetand thenetamount is restated to the revaluedamountoftheasset.
TheDirectorate’sassets,includingLand,CorrectionalFacility,LandImprovementandBuildings,wererevaluedbyHerronToddWhitePtyLtdinaccordancewiththerequirementsofAustralianAccountingStandardAASB13‘FairValueMeasurement’.
181
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
23
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
(p) IntangibleAssets
TheDirectorate’sintangibleassetscompriseexternallyacquiredsoftwareforinternaluse.
Externallyacquiredsoftwareisrecognisedandcapitalisedwhen:
(a) itisprobablethattheexpectedfutureeconomicbenefitsthatareattributabletothesoftwarewillflowtotheDirectorate;
(b) thecostofthesoftwarecanbemeasuredreliably;and
(c) theacquisitioncostisequaltoorexceeds$50,000.
Capitalisedsoftwarehasafiniteuseful life. Softwareisamortisedonastraight-linebasisover itsuseful life,overaperiodnotexceeding5years.
IntangibleAssetsaremeasuredatcost.
(q) DepreciationandAmortisationofNon-CurrentAssets
Amortisation is used in relation to intangible assets and depreciation is applied to physical assets such asbuildings,landimprovementsandplantandequipment.
Landassetshaveanindefiniteusefullifeandarethereforenotdepreciated.
Leaseholdimprovementsaredepreciatedovertheestimatedusefullifeofeachasset,ortheunexpiredperiodoftherelevantlease,whicheverisshorter.
Alldepreciationiscalculatedafterfirstdeductinganyresidualvalueswhichremainforeachasset.
Depreciation/amortisationfornon-currentassetsisdeterminedasfollows:
ClassofAsset Depreciation/ UsefulLife(Years)AmortisationMethod
Buildings StraightLine 5–60
CorrectionalFacility StraightLine 12–45
LandImprovements StraightLine 5–60
LeaseholdImprovements StraightLine 2–10
PlantandEquipment StraightLine 4–10
ExternallyDevelopedSoftware StraightLine 2–5
Theusefullivesofallmajorassetsarereassessedonanannualbasis.
(r) Payables
Payables are initially recognised at fair value based on the transaction cost and subsequent to initialrecognitionatamortisedcost,withanyadjustmentstothecarryingamountbeingrecordedintheOperatingStatement.Allamountsarenormallysettledwithin30daysaftertheinvoicedate.
PayablesincludeTradePayables,AccruedExpensesandOtherPayables.
182 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
24
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
(s) Leases
TheDirectoratehasenteredintofinanceleasesandoperatingleases.Duetoachangeinwholeofgovernmentcar leasing arrangements with SG Fleet, all car finance leases for the Directorate are classified as operatingleasesfrom23April2015.Asaresult,nofinanceleasesareheldbytheDirectorateafterthisdate.
OperatingLeases
OperatingleasesdonoteffectivelytransfertotheDirectoratesubstantiallyalltherisksandrewardsincidentaltoownershipoftheassetunderanoperatinglease.OperatingleasepaymentsarerecordedasanexpenseintheOperatingStatementonastraightlinebasisoverthetermofthelease.
MotorVehicleLeasingArrangements2014-15
Changesweremadetothewhole-of-governmentmotorvehicleleasingarrangementswithSGFleetasaresultofwhichallsuchleaseswereclassifiedasoperatingleasesratherthanfinanceleasesfrom23April2015.TheleasedvehiclesheldasProperty,PlantandEquipment(underthepreviousfinanceleasearrangementwithSGFleet)werederecognisedandtheassociated lossonthederecognitionofthe leasedvehicleassetsreflectedunderOtherExpenses (refer toNote14:OtherExpenses). Thecorresponding finance lease liability (currentand non-current) was also derecognised and the associated gain from the derecognition of the liabilityreflectedunderOtherGains(refertoNote7:OtherGains).
(t) EmployeeBenefits
Employeebenefitsinclude:
• short-termemployeebenefitssuchaswagesandsalaries,annualleaveloading,andapplicableoncostifexpectedtobesettledwhollybeforetwelvemonthsaftertheendoftheannualreportingperiodinwhichtheemployeesrendertherelatedservices;
• otherlong-termbenefitssuchaslongserviceleaveandannualleave;and
• terminationbenefits.
On-costs include annual leave, long service leave, superannuation and other costs that are incurred whenemployeestakeannualandlongserviceleave.
WagesandSalaries
Accruedwagesandsalariesaremeasuredastheamountthatremainsunpaidtoemployeesattheendofthereportingperiod.
183
Community Services Directorate Notes to and Forming Part of the Financial Statem
For the Year Ended 30 June 2016 ents
Hiddenwords
25
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
(t) EmployeeBenefits-Continued
AnnualandLongServiceLeave
Annualandlongserviceleave,includingapplicableon-costs,thatarenotexpectedtobewhollysettledbeforetwelve months after the end of the reporting period when the employees render the related service aremeasuredat thepresentvalueofestimated futurepayments tobemade in respectofservicesprovidedbyemployeesuptotheendofthereportingperiod.Considerationisgiventothefuturewageandsalarylevels,experience of employee departures and periods of service. At the end of each reporting period end, thepresent value of future annual leave and long service leave payments is estimated using market yields onCommonwealthGovernmentbondswithtermstomaturity thatmatch,ascloselyaspossible, theestimatedfuturecashflows.
Annual leave liabilitieshavebeenestimatedontheassumptionthat theywillbewhollysettledwithinthreeyears.In2016,therateusedtoestimatethepresentvalueoffuturepaymentsis101.4%(101.0%in2015).
The rate used to estimate the present value of future payments for long service leave is 114.7% at30June2016(104.2%at30June2015).
The longservice leave liability isestimatedwithreferenceto theminimumperiodofqualifyingservice. Foremployees with less than the required minimum period of 7 years qualifying service, the probability thatemployeeswillreachtherequiredminimumperiodhasbeentakenintoaccountinestimatingtheprovisionforlongserviceleaveandapplicableon-costs.
AnnualandlongserviceleaveliabilitiesareclassifiedascurrentliabilitiesintheBalanceSheetwheretherearenounconditionalrightstodeferthesettlementoftheliabilityforatleast12months.Conditionallongserviceleave liabilitiesareclassifiedasnon-currentbecause theDirectoratehasanunconditional right todefer thesettlementoftheliabilityuntiltheemployeehascompletedtherequisiteyearsofservice.
(u) Superannuation
The Directorate receives funding for superannuation payments as part of the Government Payment forOutputs. The Directorate then makes payments on a fortnightly basis to the Territory Banking Account tocoveritssuperannuationliabilityfortheCommonwealthSuperannuationScheme(CSS)andthePublicSectorSuperannuationScheme(PSS).ThispaymentcoverstheCSS/PSSemployercontribution(butdoesnotincludetheproductivitycomponent).TheDirectoratepaystheproductivitycomponentdirectlytotheCommonwealthSuperannuationCorporation(CSC). TheCSSandPSSaredefinedbenefitsuperannuationplansmeaningthatthedefinedbenefits receivedbyemployeesarebasedon theemployee’syearsof serviceandaverage finalsalary.
Superannuationpaymentshavealsobeenmadedirectly tosuperannuation funds for thosemembersof thePublic Sector who are part of superannuation accumulation schemes. This includes the Public SectorSuperannuationSchemeAccumulationPlan(PSSAP)andschemesofemployeechoice.
The totalTerritory superannuation liability for theCSSandPSS is recognised in theChiefMinister, TreasuryandEconomicDevelopmentDirectorate’sSuperannuationProvisionAccount.TheCSCandexternal schemesrecognise the superannuation liability for the PSSAP and other schemes respectively. This superannuationliabilityisnotrecognisedatindividualagencylevel.
The ACT Government is liable for the reimbursement of the emerging costs of benefits paid each year tomembers of the CSS and PSS in respect of the ACT Government service provided after 1 July 1989. ThesereimbursementpaymentsaremadefromtheSuperannuationProvisionAccount.
184 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
26
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
(v) EquityContributedbytheACTGovernment
Contributions made by the ACT Government, through its role as owner of the Directorate, are treated ascontributionsofequity.
IncreasesordecreasesinnetassetsasaresultofAdministrativeRestructuresarealsorecognisedinequity.
(w) Insurance
Major risks are insured through the ACT Insurance Authority. The excess payable, under this arrangement,variesdependingoneachclassofinsuranceheld.
(x) BudgetaryReporting
Explanations of major variances between the 2016 original budget and the 30 June 2016 actual results arediscussedinNote35BudgetaryReporting.
Thedefinitionof‘majorvariances’isprovidedinNote2(y)SignificantAccountingJudgementsandEstimates–BudgetaryReporting.
(y) SignificantAccountingJudgementsandEstimates
Intheprocessofapplyingtheaccountingpolicies listed inthisnote, theDirectoratehasmadethefollowingjudgements and estimates that have the most significant impact on the amounts recorded in the financialstatements:
(a) FairValueofAssets:TheDirectoratehasmadeasignificantestimateregardingthefairvalueofitsassets.Landandbuildings,includingthecorrectionalfacilityandlandimprovementsassets,havebeenrecordedat themarketvalueof similarpropertiesorassetsasdeterminedbyan independentvaluer.Thevaluerdiscountsthelandvaluetoreflectitsuseforcommunitypurposes.Insomecircumstances,buildingsthatare purpose built may in fact realise more or less in the market. The fair value of assets is subject tomanagementassessmentbetweenformalvaluations.
(b) Employee Benefits: Significant judgements have been applied in estimating the liability for employeebenefits. Theestimatedliabilityforannualandlongservice leaverequiresaconsiderationofthefuturewageandsalarylevels,experienceofemployeedepartures,probabilitythatleavewillbetakeninserviceandperiodsofservice. Theestimatealso includesanassessmentoftheprobabilitythatemployeeswillmeettheminimumserviceperiodrequiredtoqualifyforlongserviceleaveandthaton-costswillbecomepayable.
Thesignificant judgementsandassumptions included intheestimationofannualand longservice leaveliabilities include an assessment by an actuary. The Australian Government Actuary performed thisassessmentinMay2014.Theassessmentbyanactuaryisperformedevery5years.Howeveritmaybeperformed more frequently if there is a significant contextual change in the parameters underlying the2014report.ThenextactuarialreviewisexpectedtobeundertakenbyMay2019.
(c) ImpairmentLosses:Debtsarewrittenoffasimpairedwhensoidentified.Thewrite-offistoexpenseor,totheextentanallowance for impairmentalreadyexisted,asa reversalof theallowance.Anallowance israisedforanyimpairmentbasedonareviewofalloutstandingaccountsatyearend.
185
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
27
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
(y) SignificantAccountingJudgementsandEstimates-Continued
(d) Estimationof theUseful LifeofProperty,PlantandEquipment: TheDirectoratehasmadea significantestimateindeterminingtheusefullivesofitsproperty,plantandequipment.Theestimationofproperty,plantandequipmenthasbeenbasedonthehistoricalexperienceofsimilarassets.Forassetsvaluedbyanexternal valuer, the Directorate applies the estimated remaining useful life of assets as assessed in thevaluation reports. Leasehold Improvements under a finance lease have a useful life equal to theestimatedusefullifeassessedbytheDirectorateatthetimeofacquisitionortheunexpiredperiodofthelease.Forallotherplantandequipment,anassessmentoftheusefullifeoftheassetisdoneatthetimeof acquisition. The useful lives are assessed on an annual basis and any adjustments made whenconsidered necessary. Further disclosure concerning an asset’s useful life can be found at Note 2(q)DepreciationandAmortisationofNon-CurrentAssets.
(e) Budgetary Reporting – Explanation of Major Variances between Actual Amounts and Original BudgetAmounts: Significant judgements have been applied in determining what variances are considered as‘majorvariances’requiringexplanationsinNote35BudgetaryReporting.Variancesareconsideredtobemajorvariancesifbothofthefollowingcriteriaaremet:
• Thelineitemisasignificantlineitem:thelineitemactualamountaccountsformorethan10%oftherelevant associated category (Income, Expenses and Equity totals) or sub-element (e.g. CurrentLiabilitiesandReceiptsfromOperatingActivitiestotals)ofthefinancialstatements;and
• Thevariances(originalbudgettoactual)aregreaterthanplus(+)orminus(-)10%ofthebudgetforthefinancialstatementlineitem.
FurtherinformationonthisisprovidedinNote2(x)BudgetaryReporting.
No other accounting assumptions or estimates have been identified that have a significant risk of causing amaterialadjustmenttocarryingamountsofassetsandliabilitieswithinthenextaccountingperiod.
(z) EarlyAdoptionofRevisedAccountingStandards
AASB2015-2amendsAASB101PresentationofFinancialStatementsincludingclarifyingthatagenciesshouldnotbedisclosingimmaterialinformationandthatthepresentationofinformationinnotescanandshouldbetailoredtoprovideuserswiththeclearestviewofanagency’sfinancialperformanceandfinancialposition.
AASB 2015-7 amends AASB 13 Fair Value Measurement to provide disclosure relief to not-for profit publicsectoragenciesfromcertaindisclosuresaboutthefairvaluemeasurementsofproperty,plantandequipmentheld for their current service potential rather than to generate net cash inflows. This includes relief fromdisclosures of quantitative information about the significant unobservable inputs used in fair valuemeasurementsandofthesensitivityofcertainfairvaluemeasurementstochangesinunobservableinputs.
(aa) AccountingStandardsadoptedearlyforthe2015-16reportingperiod
AASB 2015-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB101 andAASB2015-7Amendments toAustralian AccountingStandards –FairValueDisclosuresofNot-For -ProfitPublicSectorEntitieshavebeenearlyadoptedforthe2016reportingperiod,eventhoughthestandardsarenotrequiredtobeapplieduntilannualreportingperiodsbeginningonorafter1July2016.
186 Community Services Directorate: Annual Report 2015–16
Community Services Directorate Notes to and Forming Part of the Financial Statements
For the Year Ended 30 June 2016 Hiddenwords
28
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
(ab) ImpactofAccountingStandardsIssuedbutyettobeApplied
New and revised accounting standards and interpretations have been issued by the Australian AccountingStandardsBoardbutdonotapply to thecurrent reportingperiod. Thesestandardsand interpretationsareapplicable to future reporting periods. The Directorate does not intend to adopt these standards andinterpretations early. Where applicable, these Australian Accounting Standards will be adopted from theirapplication date. The implications of adopting the below pronouncements, when applicable, has beenaddressedbelow:
Standard Background ImplicationsforDirectorate
the
AASB 9 Financial Instruments (December(applicationdate1January2018)
2014) Thechangesrelatetotheclassification,measurementanddisclosuresoftheDirectorate’sfinancialassets.
Directoratehasnotassessedtheimpactthisstandardforitsmaterialimpact.
of
AASB 2010-7 Amendments to AustralianAccounting Standards arising from AASB 9(December2010)[AASB1,3,4,5,7,101,102,108,112, 118, 120, 121, 127, 128, 131, 132, 136, 137,139, 1023 and 1038 and Interpretations 2, 5, 10,12,19and127](applicationdate1January2018)
Thechangesrelatetodisclosurerequirements,andonlysomearerelevanttotheDirectorate
Directoratehasnotassessedtheimpactthisstandardforitsmaterialimpact.
of
AASB 2014-1 Amendments to AustralianAccounting Standards –Part E FinancialInstruments[AASB1,3,4,5,7,9(December2009),9 (December2010),101,102,108,112,118,120,121,132,136,137,139,Interpretation2,5,10,12,16,19,and107](applicationdate1January2018)
Thechangesrelatetodisclosurerequirements
Directoratehasnotassessedtheimpactthisstandardforitsmaterialimpact.
of
AASB 2014-7 Amendments to AustralianAccounting Standards arising from AASB 9(December 2014) [AASB 1, 2, 3, 4, 5, 7, 13, 101,102, 108, 110, 112, 120, 121, 123, 128, 132, 133,136,137,139,1023,1038,1049,Interpretation2,5,10,12,16,19&127](applicationdate1January2018)
Thechangesrelatetodisclosurerequirements
Directoratehasnotassessedtheimpactthisstandardforitsmaterialimpact.
of
AASB 2016-2 Amendments to AustralianAccounting Standards – Disclosure Initiative:Amendments to AASB 107 (application date1January2017)
Thechangesrelatetodisclosurerequirements
Directoratehasnotassessedtheimpactthisstandardforitsmaterialimpact.
of
187
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
29
NOTE 3. GOVERNMENT PAYMENT FOR OUTPUTS
GovernmentPaymentforOutputs(GPO)isrevenuereceivedfromtheACTGovernmenttofundthecostsofdeliveringoutputs.TheACTGovernmentpaysGPOappropriationonafortnightlybasis.
2016 2015 $’000 $’000 RevenuefromtheACTGovernment GovernmentPaymentforOutputsa 251,972 244,172 TotalGovernmentPaymentforOutputs 251,972 244,172
a) Increase in Government Payment for Outputs from 2015 of $7.800 million is mainly due to additionalfundingreceived fornew initiatives,suchasAStepup forOurKidsandtheadditional fundingreceived forcostpressuresinthe2015-16yearviatheTreasurer’sAdvancerelatingtovoluntaryredundancies,paymentsowed to the Commonwealth, increased workers’ compensation insurance premiums, and service demandpressures. These were partially offset by reductions in relation to Social and Community Services (SACS)funding,CommonwealthGrants– for theNationalDisabilityServiceSpecialPurposePaymentsandgeneralwholeofgovernmentsavingsefficiencies.
NOTE 4. USER CHARGES
UserChargesrevenueisderivedbyprovidingservicestootherACTGovernmentagenciesandtothepublic.User-chargesrevenue isnotpartofACTGovernmentappropriationand ispaidbytheuserof theservices.Thisrevenueisdrivenbyconsumerdemandandiscommercialinnature.
2016 2015$’000 $’000
UserCharges-ACTGovernment
UserCharges-ACTGovernment
519
494
TotalUserCharges-ACTGovernment 519 494
UserCharges-Non-ACTGovernment
RespiteCareforDisabilityClients
- 7IndividualSupportAccommodationforDisabilityClients 154 198TenantRentalIncome 421 359FacilitiesHire 621 613Other 503 341
TotalUserCharges-Non-ACTGovernment 1,699 1,518TotalUserCharges
2,218 2,012
188 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
30
NOTE 5. RESOURCES RECEIVED FREE OF CHARGE
2016 2015 $’000 $’000RevenuefromACTGovernmentEntities ResourcesreceivedfreeofchargefromotherACTGovernment entitiesaredetailedasfollows: JusticeandCommunitySafetyDirectorate 1,312 1,075 TotalResourcesReceivedFreeofCharge 1,312 1,075
NOTE 6. OTHER REVENUE
OtherRevenuearisesfromthecoreactivitiesoftheDirectorate.OtherRevenueisdistinctfromOtherGains,asOtherGainsareitemsthatarenotpartofthecoreactivitiesoftheDirectorate.
2016 2015 $’000 $’000OtherRevenuefromACTGovernmentEntities Grants 213 241Other 926 154 TotalOtherRevenuefromACTGovernmentEntities 1,139 395 OtherRevenuefromNon-ACTGovernmentEntities Workers'CompensationInsuranceRecoveries 155 630Grantsa 9,922 4,150ReturnofPriorYear'sExpenditureb 2,634 291Other 231 127 TotalOtherRevenuefromNon-ACTGovernmentEntities 12,942 5,198TotalOtherRevenue 14,081 5,593
a)Theincreaseof$5.772millionfrom2014-15relatesmainlytofundingreceivedfromtheCommonwealthfortheNationalDisabilityInsuranceScheme(NDIS).
b)Theincreaseof$2.344millionfrom2014-15relatestorecoveryofcostsforNDIS($1.700m)andreturnedGrantsfromNon-GovernmentOrganisationsduetoearlyentryintotheNDIS($0.811m).
189
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
31
NOTE 7. OTHER GAINS
OtherGainsare transactions thatarenotpartof theDirectorate's coreactivities. OtherGainsaredistinctfromotherrevenue,asotherrevenuearisesfromthecoreactivitiesoftheDirectorate.
2016 2015 $’000 $’000 GainsfromtheSaleofAssets 21 50GainfromDerecognitionofFinanceLeaseLiabilitya - 2,782GainsfromtheContributionofAssetsb 2,138 2,151RestructureFundc 5,503 5,714Donations - 1 TotalOtherGains 7,662 10,698
a) The decrease of $2.782 million from 2014-15 relates to the change in the whole-of government motorvehicle leasing arrangements with SG Fleet on 23 April 2015. In 2015-16 all motor vehicle leases for theDirectoratewereclassifiedasoperatingleases.
b) Gains from Contribution of Assets for 2015-16 relate to the transfer of six Affordable Rental OfficepropertiesfromHousingACT(2015:seven).
c) Restructure Fund relates to reimbursement of monies from Chief Minister, Treasury and EconomicDevelopment Directorate for employee redundancies and associated restructure costs relating to thetransitionofservicesfromDisabilityACTandTherapyACTtotheNDIS.
NOTE 8. EMPLOYEE EXPENSES
2016 2015$’000 $’000
aSalariesandWages 71,093 78,583
AnnualLeaveExpense 4,190 4,688LongServiceLeaveExpense 1,548 1,255
Workers'CompensationInsurancePremiumbTerminationExpense
11,09513,867
10,1103,606
OtherEmployeeBenefitsandOn-Costs
TotalEmployeeExpenses
812 717
102,605 98,959
a) Thedecreaseof$7.490million from2014-15 reflects the reduction in thenumberof staffasvoluntaryredundanciesweretakenbyDisabilityACTandTherapyACTstaffwiththetransitiontotheNDIS.
b) The increase of $10.261 million from 2014-15 relates mainly to employees leaving the Directorate as aresultofthetransitionofDisabilityACTandTherapyACTservicestotheNDISandrecognitionofaprovisionof$6.503millionforstaffleavingtheACTPublicServicein2016-17.
190 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
32
NOTE 9. SUPERANNUATION EXPENSES The Directorate receives funding for superannuation payments as part of the Government Payment forOutputs.TheDirectoratethenmakespaymentsonafortnightlybasistotheTerritoryBankingAccountforitsportion of the Territory's Commonwealth Superannuation Scheme (CSS) and Public Sector SuperannuationScheme (PSS) superannuation liability. The Productivity Benefit for these schemes is paid directly to theCommonwealthSuperannuationCorporation(CSC).
SuperannuationpaymentsaremadedirectlytoCSCtocoverthesuperannuationliabilityforemployeesthatareinthePublicSectorSuperannuationSchemeAccumulationPlan(thePSSAP).
Superannuation payments are also made to external providers as part of the employee Fund of Choicearrangements,andtoemploymentagenciesforthesuperannuationcontributiontheDirectorateisrequiredtomakeforthecontractstaffitemploys.
2016 2015$’000 $’000
SuperannuationContributionstotheTerritoryBankingAccount 5,176 5,724ProductivityBenefit 713 787SuperannuationPaymenttoCSC(forthePSSAP) 451 488SuperannuationtoExternalProviders
aTotalSuperannuationExpenses
4,572 4,819
10,912 11,818
a) The decrease in Superannuation expenses is due to the reduction in the average number of full-timeequivalent(FTE)staffin2015-16asaresultofthetransitionofDisabilityACTandTherapyACTservicestotheNDIS.
191
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
33
NOTE 10. SUPPLIES AND SERVICES
2016 2015$’000 $’000
ClientServices 716 609EmploymentAgencyServices 7,205 7,488
aITServices 6,286 5,600bTravelandTransport 649 1,448
ContractorsandConsultants 3,228 3,490cOperatingLeaseRentalPayments 7,069 5,768
StaffDevelopmentandRecruitment 1,708 1,935RepairsandMaintenance 972 794Printing,StationeryandPublications 445 527Communications 744 805DomesticServicesandSupplies 1,418 1,650OtherPropertyExpenses 1,061 1,020MinorPlantandEquipment 143 144ExternalBureauServices 2,873 2,861InsuranceExpenses 358 335LegalExpenses 1,430 1,085HireCharges 1,071 772PublicRelationsandMedia 528 709Other
TotalSuppliesandServices
939
38,843
823 37,863
a)Theincreaseof$0.686millionfrom2014-15relatestoSharedServicesICTServicePartnershipAgreement(SPA)chargesandsoftwarelicenceandmaintenancecosts.
b)Thedecreaseof$0.799millionfrom2014-15isassociatedwithfewermotorvehiclesin2015-16resultinginadecreaseinaccidentrepairs,registration,petrolandfleetmanagementfees.
c)Theincreaseof$1.301millionfrom2014-15isassociatedwiththechangetoleasearrangementsforleasedmotor vehicles which took effect on 23 April 2015. This change in arrangements resulted in increase inoperatingleasecostsin2015-16.
192 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
34
NOTE 11. DEPRECIATION AND AMORTISATION
2016 2015$’000 $’000
Depreciation
CorrectionalFacility 934
931Buildings 589 625LandImprovements 87 89LeaseholdImprovements 391 417CommunityandHeritageAssets - 11PlantandEquipment 48 53MotorVehicles - 525
aTotalDepreciation 2,049
2,651
Amortisation
ExternallyPurchasedSoftware 280
135
TotalAmortisation 280 135
TotalDepreciationandAmortisation 2,329
2,786
a)Thedecreaseindepreciationisduemainlytothechangeinmotorvehiclesleasingarrangementswhichtookeffecton23April2015andleasedmotorvehiclesarenolongerrecordedasProperty,PlantandEquipment.Asaresultnodepreciationwasrecordedonmotorvehiclesin2015-16financialyear.
NOTE 12. GRANTS AND PURCHASED SERVICES
Grantsareamountsprovidedtonon-ACTGovernmententitiesunderthecommunityservicesanddisabilityservicesprograms.Grantsmaybeforcapitalorrecurrentpurposesandthenameorcategoryreflectstheuseof the grant. The grants given are usually subject to terms and conditions set out in the contract,correspondence,orbylegislation.
Purchased services are amounts paid to obtain services from other ACT Government entities and externalparties.
2016 2015$’000 $’000
Paymentsto
TotalGrants
ServiceProvidersandNon-Government
andPurchasedServices
Organisationsa 116,469 108,846
116,469 108,846
a) Payments to Service Providers and Non-Government Organisations (NGO) are largely for the delivery ofdisabilityservices,outofhomecareforchildreninneedandtheprovisionofprogramsfortheChildandYouthProtectionServices.AsignificantproportionofthisincreaseisduetoahigherACTGovernmentcontributiontotheCommonwealthGovernmenttosupporttheoperationsoftheNDIS.
193
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
35
NOTE 13. BORROWING COSTS
2016 2015
$’000 $’000
FinanceCostonMakeGood (173) 52FinanceChargesonFinanceLeases - 145
TotalBorrowingCosts (173) 197
NOTE 14. OTHER EXPENSES
2016 2015$’000 $’000
aWaivers,ImpairmentLossesandWrite-Offs(seeNote15) 26 2,169
LossonDisposalofAssetsLossonDerecognitionofMotorVehiclesunderaFinanceLeaseb
--
652,702
ResourcesProvidedFreeofCharge
TotalOtherExpenses
544 339
570 5,275
a)ThedecreaseinWaivers, ImpairmentLossesandWrite-OffsrelatemainlytothewaiveroftheBoundlessPlaygroundloan.On8December2014,theTreasurerexercisedauthorityundersubsection131(1)(a)oftheFinancialManagementActtowaivetheloanowingtotheAustralianCapitalTerritory.b)Duetothechangeinthewhole-of-governmentcarleasingarrangementswithSGFleeton23April2015,allcarleasesfortheDirectoratewereclassifiedasoperatingleasesandthemotorvehicleswerede-recognisedin2014-15.Therewerenofinanceleasesin2015-16.
194 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
36
NOTE 15. WAIVERS, IMPAIRMENT LOSSES AND WRITE-OFFS
Under Section 131 of the FMA the Treasurer may, in writing, waive the right to payment of an amountpayabletotheAustralianCapitalTerritory.
A waiver is the relinquishment of a legal claim to a debt. The write-off of a debt is the accounting actiontakentoremoveadebtfromthebooks,butdoesnotrelinquishthelegalrightoftheDirectoratetorecovertheamount.
Thewaivers,impairmentlossesandwrite-offslistedbelowhaveoccurredduringthereportingperiodfortheDirectorate.
2016 2015$’000 $’000
Waivers aWaivers - 2,164
TotalWaivers - 2,164
ImpairmentLosses
ImpairmentLossfromReceivables TradeReceivables 20 (219)TotalImpairmentLossesfromReceivables 20 (219)
TotalImpairmentLosses 20 (219)
Write-Offs
IrrecoverableDebts 6
224
TotalWrite-Offs 6 224
TotalImpairmentLossesandWrite-Offs
26 2,169
a) On 8 December 2014, the Treasurer exercised authority under subsection 131 (1) (a) of the FinancialManagement Act to waive the loan owing to the Australian Capital Territory, in relation to the BoundlessPlaygroundloan.
NOTE 16. ASSET TRANSFERS 2016 2015 $’000 $’000 AssetTransfersa 2,184 -TotalAssetTransfers 2,184 -
a)AssetTransfersconsistsmainlyofthetransferofMarlowCottagetoHousingACT($1.102m)andDisabilityRespiteHouse inChifley toChiefMinister,TreasuryandEconomicDevelopmentDirectorate -ACTPropertyGroup($1.082m).
-2015-16Comment
-16
195
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
37
NOTE 17. AUDITOR’S REMUNERATION
Auditor'sremunerationconsistsoffinancialauditservicesprovidedtotheDirectoratebytheACTAuditOffice.
NootherserviceswereprovidedbytheACTAuditOffice.
2016 2015$’000 $’000
AuditServices
Audit
Total
FeesPaidorPayable
AuditServices
totheACTAuditOffice 112
108
112 108
NOTE 18. CASH AND CASH EQUIVALENTS
TheDirectorateholdsonebankaccountwiththeWestpacBankaspartofthewhole-of-governmentbankingarrangements.Aspartofthesearrangements,theDirectoratedoesnotreceiveanyinterestonthisaccount.
2016 2015
$’000 $’000
BankaCashat 4,262 12,258CashonHand
TotalCashandCashEquivalents
24 24
4,286 12,282
a)Thereductionin2015-16ismainlyduetomorefundsheldatbankat30June2015forfinalfortnight’spayof salaries and wages ($3.700m) and less cash held at bank for NDIS sector development grant funding($3.753m)andothersmallerprojectsfundedbyexternalorganisationssubsequentlypaidin2015-16.
196 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
38
NOTE 19. RECEIVABLES
2016 2015$’000 $’000
CurrentReceivables aTradeReceivables 2,159
873Less:AllowanceforImpairmentLosses (26) (14)
2,133 859
NetGoodsandServicesTaxReceivable 767 464bAccruedRevenue 2,159 3,140
OtherCurrentReceivables
TotalCurrentReceivables
TotalReceivables
-
5,059
5,059
11
4,474 4,474
a)Theincreaseof$1.286millionmainlyrelatestorecoveryofgrantsforYoungerPeopleinAgedCarefromACTHealth($1.000m).
b)Thedecreaseof$0.981millionrelates tomoniesrecoveredfromChiefMinister,TreasuryandEconomicDevelopment Directorate relating to voluntary redundancy payments and associated restructure costs as aresultofthetransitionofservicesfromDisabilityACTandTherapyACTtotheNDIS.
AgeingofReceivables
Overdue Not Lessthan 30to Greaterthan
Overdue 30Days 60Days 60Days Total$'000 $'000 $'000 $'000 $'000
2016
NotImpaired1 Receivables 4,507 546 4 2 5,059
Impaired Receivables - - - 26 26 2015
NotImpaired1 Receivables 4,230 191 2 51 4,474Impaired Receivables - - - 14 14
1) "NotImpaired"referstoNetReceivables(thatisGrossReceivableslessImpairedReceivables).
The $0.546 million mainly relates to a recovery from Housing ACT to the Directorate to covercorporatecosts.
197
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
39
NOTE 19. RECEIVABLES - CONTINUED 2016 2015 $’000 $’000ReconciliationoftheAllowanceforImpairmentLosses AllowanceforImpairmentLossesattheBeginningoftheReportingPeriod 14 233AdditionalAllowanceRecognised 26 5ReductioninAllowancefromAmountsRecovered (8) -
ReductioninAllowancefromAmountsWrittenOff (6) (224) AllowanceforImpairmentLossesattheEndoftheReportingPeriod 26 14
Therearenocarryingamountoffinancialassetsthatarepastdueorimpaired,whosetermshavebeenrenegotiated. 2016 2015 $’000 $’000ClassificationofACTGovernment/Non-ACTGovernmentReceivables ReceivableswithACTGovernmentEntities NetTradeReceivables 1,912 173AccruedRevenue 2,140 3,058OtherCurrentReceivables - 11 TotalReceivableswithACTGovernmentEntities 4,052 3,242 ReceivableswithNon-ACTGovernmentEntities NetTradeReceivables 221 686AccruedRevenue 19 82NetGoodsandServicesTaxReceivable 767 464 TotalReceivableswithNon-ACTGovernmentEntities 1,007 1,232TotalReceivables 5,059 4,474
198 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
40
NOTE 20. PROPERTY, PLANT AND EQUIPMENT
Property,plantandequipment includethe followingclassesofassets - Land,CorrectionalFacility,Buildings,LandImprovements,LeaseholdImprovementsandPlantandEquipment.
LandincludesalllandheldbytheDirectoraterelatingtoyouthfacilities.
TheCorrectionalFacilityheldbytheDirectoraterelatestothebuildingsattheBimberiYouthJusticeCentre.
BuildingsandLandImprovementsheldbytheDirectorateincludeyouthfacilitiesacquiredforthedeliveryofoutputsandincludethewrittendownvalueoflandimprovementsmadeinrelationtothosefacilities.LandImprovementsareadditionstoareasoflandthatincreasetheutilityofthelandandhavealimitedusefullifeand are depreciated e.g. parking lots, retaining walls and purpose built children's playground structuresadjoiningabuilding.
Leasehold Improvements represent capital expenditure incurred in relation to leased assets and any makegoodrequirementsrelatingtotheleasedpremises.Thisincludesfit-outofleasedbuildingsundertakenbytheDirectoratemainly inrelationto itsoccupancyofSwansonPlazaBelconnen,NatureConservationHouseandtheGroundFloorandLevels4,5,6,7and8of11MooreStreetCanberraCity.
Plant and Equipment includes communications equipment, furniture and fittings, medical equipment andofficeequipment.
ValuationofNon-CurrentAssets
The Directorate’s assets were revalued by an independent property valuation and advisory organisation,Herron Todd White Pty Ltd in 2016. All Land, Buildings and Land improvements assets were valued inaccordance with the requirements of Australian Accounting Standard AASB 13 ‘Fair Value Measurement’ at30June2016.
199
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
41
NOTE 20. PROPERTY, PLANT AND EQUIPMENT – CONTINUED
2016 2015$’000 $’000
LandandBuildingsaLandatFairValue 10,220 9,530
TotalLandAssets 10,220 9,530
bCorrectionalFacilityatFairValue 39,032 42,115Less:AccumulatedDepreciation
TotalWrittenDownValueofCorrectionalFacility
cBuildingsatFairValue Less:AccumulatedDepreciationLess:AccumulatedImpairmentLosses
TotalWrittenDownValueofBuildings
dLandImprovementsatFairValue Less:AccumulatedDepreciationLess:AccumulatedImpairmentLosses
TotalWrittenDownValueofLandImprovements
TotalWrittenDownValueofCorrectionalFacility,
(77) (1,938)38,955 40,177
18,441(47)
(367)
20,719 (1,164)
(367)18,027 19,188
3,333(7)
(42)
.3,656(175)
(42)3,284 3,439
BuildingsandLandImprovementsTotalLandandWrittenDownValueofCorrectionalFacility,Buildingsand
60,266 62,804
LandImprovements
LeaseholdImprovements
70,486 72,334
LeaseholdImprovementsatCost 13,848 13,552Less:AccumulatedDepreciation
TotalWrittenDownValueofLeaseholdImprovements
PlantandEquipment
(12,167) (11,776)1,681 1,776
PlantandEquipmentatCost 517 556Less:AccumulatedDepreciation
TotalWrittenDownValueofPlantandEquipment
TotalWrittenDownValueofProperty,PlantandEquipment
(317) (269)200 287
72,367 74,397
200 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
42
NOTE 20. PROPERTY, PLANT AND EQUIPMENT – CONTINUED
a)TheincreaseinLandatFairValuerelatestotransferofsixAffordableRentalOfficepropertiesfromHousingACTandrevaluationincrementin2015-16.ThiswaspartiallyoffsetbytransferofMarlowCottagetoHousingACT.
b) The decrease in Correctional Facility at Fair Value relates to revaluation decrement in 2015-16, partiallyoffsetbycapitalupgradeadditionsin2016.
c)ThedecreaseinBuildingsatFairValuerelatestorevaluationdecrementin2015-16andtransferofMarlowCottage to Housing ACT and Disability Respite House to CMTEDD. This was partially offset by capitalisedprojectscompletedin2016.
d) Thedecrease inLand ImprovementsatFairValue relates to revaluationdecrement in2015-16.Thiswaspartiallyoffsetbysomeminoradditionsin2016.
201
tsne
mte
taS al
rate
nanc
i2016
to
cre Fi un
e
i J
D e
th 30
ces f d
vi oerS art
Ende
ry Pt i g ean n Yu i em mr thm For
CooF
and
to
es
otN
Hiddenwords
43
NO
TE 2
0.
PR
OPE
RTY
, PLA
NT
AN
D E
QU
IPM
ENT
- CO
NTI
NU
ED
ReconciliationofProperty,Plantand
Equ
ipment
Thefollowingtableshow
sthemovem
ento
fProperty,Plantand
Equ
ipmentd
uring2015-16.
Bu
ildingsand
Correctio
nal
Land
Leasehold
Planta
nd
Land
Facility
Improvem
entsImprovem
ents
Equipm
ent
Total
$’000
$’000
$’000
$’000
$’000
$’000
CarryingAmou
ntattheBeginningoftheReportin
gPerio
d9,530
40,177
22,627
1,776
287
74,397
Additio
ns
-394
1,354
1,160
82,916
Disposals
--
-(911)
-(911)
NetTransfersoutoftheDire
ctorate
(690)
-(1,494)
--
(2,184)
NetTransfersto
theDirectorate
707
-1,431
--
2,138
RevaluationIncrem
ent/(Decrement)
673
(682)
(1,931)
--
(1,940)
Reclassification
--
-47
(47)
-De
preciatio
n-
(934)
(676)
(391)
(48)
(2,049)
CarryingAmou
ntattheEnd
oftheReportin
gPerio
d10,220
38,955
21,311
1,681
200
72,367
202 Community Services Directorate: Annual Report 2015–16
tsne
mte
taS alrate
nanc
i2016
to
cre Fi un
e
i J
D e
th 30
ces f d
vi oerS art
Ende
ry Pt i g ean n Yu i em mr thm For
CooF
and
to
es
otN
Hiddenwords
44
NO
TE 2
0.
PR
OPE
RTY
, PLA
NT
AN
D E
QU
IPM
ENT
- CO
NTI
NU
ED
ReconciliationofProperty,Plantand
Equ
ipment
Thefollowingtableshow
sthemovem
ento
fProperty,Plantand
Equ
ipmentd
uring2014-15.
Bu
ildingsand
Commun
ity
Co
rrectio
nal
Land
Leasehold
andHerita
ge
Worksof
Planta
nd
Land
Facility
Improvem
entsImprovem
ents
Assets
Art
Equipm
ent
Total
$’000
$’000
$’000
$’000
$’000
$’000
$’000
$’000
CarryingAmou
ntattheBeginningoftheReportin
gPerio
d52,725
41,108
132,026
2,110
29,031
14,021
3,492
274,513
Additio
ns
--
34
175
--
1,041
1,250
Disposals
--
(53)
(92)
--
(904)
(1,049)
NetTransfersoutth
roughAd
ministrativeRe
structuring
(43,795)
-(110,217)
-(29,020)
(14,021)
(62)
(197,115)
NetTransfersto
theDirectorate
600
-1,551
--
--
2,151
OtherM
ovem
ents
--
--
--
(2,702)
(2,702)
Depreciatio
n-
(931)
(714)
(417)
(11)
-(578)
(2,651)
CarryingAmou
ntattheEnd
oftheReportin
gPerio
d9,530
40,177
22,627
1,776
--
287
74,397
203
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
45
NOTE 20. PROPERTY, PLANT AND EQUIPMENT – CONTINUED
FairValueHierarchy
Thedirectorateisrequiredtoclassifyproperty,plantandequipmentintoaFairValueHierarchythatreflectsthesignificanceoftheinputsusedindeterminingtheirfairvalue.TheFairValueHierarchyismadeupofthefollowingthreelevels:
• Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that thedirectoratecanaccessatthemeasurementdate;
• Level 2 – inputs other than quoted prices included within Level 1 that are observable for asset orliability,eitherdirectlyorindirectly;and
• Level3–inputsthatareunobservableforparticularassetsorliabilities.
DetailsoftheDirectorate’sproperty,plantandequipmentatfairvalueandinformationabouttheFairValueHierarchyat30June2016areasfollows: 2016 ClassificationAccordingtotheFairValueHierarchy
Level1 Level2 Level3 Total $’000 $’000 $’000 $’000
Property,PlantandEquipmentatFairValue Land - 5,010 5,210 10,220Buildings - 7,366 13,945 21,311CorrectionalFacility - - 38,955 38,955
- 12,376 58,110 70,486
DetailsoftheDirectorate’sproperty,plantandequipmentatfairvalueandinformationabouttheFairValueHierarchyat30June2015areasfollows: 2015 ClassificationAccordingtotheFairValueHierarchy
Level1 Level2 Level3 Total $’000 $’000 $’000 $’000
Property,PlantandEquipmentatFairValue Land - 3,640 5,890 9,530Buildings - 7,337 15,290 22,627CorrectionalFacility - - 40,177 40,177
- 10,977 61,357 72,334
204 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
46
NOTE 20. PROPERTY, PLANT AND EQUIPMENT – CONTINUED
FairValueHierarchy
ValuationTechniques,Inputsandprocesses
Level2ValuationTechniquesandInputs
ValuationTechnique:ThevaluationtechniqueusedtovalueLandandBuildingsassociatedwiththeAffordableRentalOfficeproperties (for thecomparativeyear) is themarketapproachwhichreflects recenttransactionpricesforsimilarproperties(comparableinlocationandsize).
Inputs:Pricesandotherrelevantinformationgeneratedbymarkettransactionsinvolvingcomparablelandandbuildingsandmarketanalysiswereconsidered.RegardwastakenoftheCrownLeasetermsandtenure,theAustralianCapitalTerritoryPlanandtheNationalCapitalPlan,whereapplicable,aswellascurrentzoning.
Level3ValuationTechniquesandInputs
ValuationTechnique:Landheldwherethereisnoactivemarketorsignificantrestrictionsisvaluedthroughthemarketapproachwhichvaluesaselectionoflandwithsimilarapproximateutility.
Inputs:Indeterminingthevalueoflandwithsimilarapproximateutilitysignificantadjustmenttomarketbaseddatawasrequired.
ValuationTechnique:BuildingsandCorrectionalFacilitywereconsideredspecialisedassetsbythevaluerandmeasured using the cost approach that reflects the cost to a market participant to construct assets ofcomparableutilityadjustedforobsolescence.ForBuildings,historicalcostpersquaremetreoffloorareawasalsousedinmeasuringfairvalue.
Inputs: In determining the value of Buildings and Correctional Facility regard was given to the age andcondition of the assets, their estimated replacement cost and current use. This required the use of datainternaltotheDirectorate.
Therehasbeennochangetotheabovevaluationtechniquesduringtheyear.
Transfers inandoutofafairvaluelevelarerecognisedonthedateoftheeventorchangeincircumstancesthatcausedthetransfer.
205
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
NOTE 20. PROPERTY, PLANT AND EQUIPMENT – CONTINUED
FairValueMeasurementsusingSignificantUnobservableInputs(Level3)
47
Correctional
Land Buildings Facility2016 $’000 $’000 $’000
FairValueattheBeginningoftheReportingPeriod 5,890 15,290 40,177Additions - 1,354 394RevaluationIncrements/(Decrements)RecognisedinOtherComprehensiveIncome 10 (743) (682)(Disposal)FromTransfers (690) (1,494) -Depreciation - (462) (934)
FairValueattheEndoftheReportingPeriod 5,210 13,945 38,955 Community
Correctional andHeritageLand Buildings Facility Assets
2015 $’000 $’000 $’000 $’000
FairValueattheBeginningoftheReportingPeriod 49,685 126,071 41,108 29,031Additions - 34 - -(Disposal)throughAdministrativeRestructuring (43,795) (110,217) - (29,020)Depreciation - (545) (931) (11)WriteOffFairValueattheEndoftheReportingPeriod
- (53) - -5,890 15,290 40,177 -
206 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
NOTE 20. PROPERTY, PLANT AND EQUIPMENT – CONTINUED
InformationaboutSignificantUnobservableInputs(Level3)inFairValueMeasurements
48
Item FairValueat30June SignificantUnobservableInputs
2016 2015$'000 $'000
ValuationTechnique:MarketApproachLand 5,210 5,890 Selectionoflandwithsimilarapproximateutility
ValuationTechnique:DepreciatedReplacementCostBuildings
13,945
15,290
Costsderivedfromquantityfromactualcostsforrecent
surveyorsourcedmaterialcapitalworks
and
Historicalcostpersquaremetre
CorrectionalFacility
38,955
40,177 Costsderivedfromquantityfromactualcostsforrecent
surveyorsourcedmaterialcapitalworks
and
Historicalcostpersquaremetre
207
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
NOTE 21. INTANGIBLE ASSETS
IntangibleAssetsconsistsofexternallypurchasedreportingandrecordsmanagementsoftware.
49
2016 2015$’000 $’000
ExternallyPurchasedSoftwareComputerSoftwareatCost 1,786 1,556
Less:AccumulatedAmortisation (1,162) (883)TotalExternallyPurchasedSoftware 624 673TotalIntangibleAssets 624 673
ReconciliationofIntangibleAssets
ThefollowingtableshowsthemovementofIntangibleAssetsfromthebeginningtotheendof2015-16.
ExternallyPurchasedSoftware Total$’000 $’000
CarryingAmountattheBeginningoftheReportingPeriod 673 673
Additions 231 231Amortisation (280) (280)CarryingAmountattheEndoftheReportingPeriod 624 624
ThefollowingtableshowsthemovementofIntangibleAssetsfromthebeginningtotheendof2014-15.
ExternallyPurchasedSoftware Total$’000 $’000
CarryingAmountattheBeginningoftheReportingPeriod 252 252
Additions 556 556AmortisationCarryingAmountattheEndoftheReportingPeriod
(135) (135)673 673
208 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
50
NOTE 22. CAPITAL WORKS IN PROGRESS CapitalWorksinProgressareassetsbeingconstructedoverperiodsoftimeinexcessofthepresentreportingperiod.Theseassetsoftenrequireextensiveinstallationworkorintegrationwithotherassets,andcontrastwith simpler assets that are ready for use when acquired, such as motor vehicles and equipment. CapitalWorksinProgressarenotdepreciatedastheDirectorateisnotcurrentlyderivinganyeconomicbenefitsfromthem.
Assets,whichareunderconstruction,includebuildingsandlandimprovements.
2016
2015 $’000 $’000
CapitalWorksinProgress 16 395SoftwareWorksinProgress - 79
TotalCapitalWorksinProgress 16 474ReconciliationofCapitalWorksinProgress
ThefollowingshowsthemovementofCapitalWorksinProgressduring2015-16and2014-15.
2016 2015 $’000 $’000 CarryingAmountattheBeginningoftheReportingPeriod 474 3,485 aAdditions 1,564
963
TransferoutofCapitalWorksinProgressduetoAdministrativeArrangementOrders(AAO) - (3,209)CapitalWorksinProgressCompletedandTransferred
btoProperty,PlantandEquipment (1,791) (209)CapitalWorksinProgressCompletedandTransferredtoIntangiblesCarryingAmountattheEndoftheReportingPeriod
(231) (556)16 474
a) Additionstocapitalworks inprogress in2015-16mainlyrelatestocapitalupgradesoftheBimberiYouthJusticeCentre,refurbishmentoftheTherapyACTBuildinginHolderandtheDisabilityRespiteHouseinChiefly.
b) CapitalWorksinProgresscompletedandtransferredtoPropertyPlantandEquipmentin2015-16mainlyrelates to refurbishment works finalised in the Therapy ACT Building in Holder, capital upgrade in BimberiYouthJusticeCentreandtheworkfinalisedintheDisabilityRespiteHouseinChiefly.
.
209
tsne
mte
taS al
rate
nanc
i20
16
to
cre Fi un
e
i J
D e
th 30
ces f d
vi oerS art
Ende
ry Pt i g ean n Yu i em mr thm Fo
r
CooF
and
to
esot
N
Hid
den
wor
ds
51
NO
TE 2
2.
CA
PITA
L W
OR
KS
IN P
RO
GR
ESS
- CO
NTI
NU
ED
Reco
ncili
atio
nof
Cap
italW
orks
inP
rogr
ess
ThefollowingtableshowsthemovementofCapitalWorksinProgressduring2015-16.
Bu
ildin
gsa
nd
La
nd
Im
prov
emen
ts
Softw
are
Capi
talW
orks
W
orks
in
in
Pro
gres
sPr
ogre
ss
Tota
l
$’00
0$’
000
$’00
0
CarryingAmountattheBeginningoftheReportingPeriod
395
79
474
Additions
1,412
152
1,56
4CapitalWorksinProgressCompletedandTransferredto
Property,PlantandEquipment
(1,791)
-(1
,791
)CapitalWorksinProgressCompletedandTransferredto
Intangibles
-(231)
(231
)Ca
rryi
ngA
mou
nta
tthe
End
oft
heR
epor
ting
Perio
d16
-
16
210 Community Services Directorate: Annual Report 2015–16
tsne
mte
taS al
rate
nanc
i20
16
to
cre Fi un
e
i J
D e
th 30
ces f d
vi oerS art
Ende
ry Pt i g ean n Yu i em mr thm Fo
r
CooF
and
to
es
otN
Hid
den
wor
ds
52
L W
OR
KS
IN P
RO
GR
ESS
- CO
NTI
NU
ED
PITA
22.
C
AN
OTE
Reco
ncili
atio
nof
Cap
italW
orks
inP
rogr
ess-C
ontin
ued
ThefollowingtableshowsthemovementofCapitalWorksinProgressduring2014-15.
Build
ings
and
Her
itage
and
La
nd
Com
mun
ity
Wor
kso
fArt
Impr
ovem
ents
As
sets
Cap
ital
Capi
tal
Softw
are
Wor
ksin
W
orks
in
Wor
ksin
W
orks
in
Prog
ress
Pr
ogre
ss
Prog
ress
Pr
ogre
ss
Tota
l
$’00
0$’
000
$’00
0$’
000
$’00
0
CarryingAmountattheBeginningoftheReportingPeriod
3,390
14
12
69
3,48
5Additions
397
--
566
963
CapitalWorksinProgressTransferredoutduetoAAO
(3,183)
(14)
(12)
-(3
,209
)CapitalWorksinProgressCompletedandTransferredto
Property,PlantandEquipment
(209)
--
-(2
09)
CapitalWorksinProgressCompletedandTransferredto
Intangibles
--
-(556)
(556
)Ca
rryi
ngA
mou
nta
tthe
End
oft
heR
epor
ting
Perio
d39
5-
-79
47
4
211
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
53
NOTE 23. OTHER ASSETS
2016 2015
$’000 $’000
CurrentOtherAssets Prepayments 287 181TotalOtherAssets 287 181 NOTE 24. PAYABLES 2016 2015 $’000 $’000CurrentPayables a TradePayables 3 6,069
OtherPayables 1,119 870bAccruedExpenses 995 5,514
TotalCurrentPayables 2,117 12,453TotalPayables 2,117 12,453
Payablesareagedasfollows:
NotOverdue 2,117 6,853OverdueforLessthan30Days - 2,118Overduefor30to60Days - 2,907OverdueforMorethan60Days - 575TotalPayables 2,117 12,453
ClassificationofACTGovernment/Non-ACTGovernmentPayables PayableswithACTGovernmentEntities
TradePayables - 4,746OtherPayables 119 99AccruedExpenses 382 709TotalPayableswithACTGovernmentEntities 501 5,554
PayableswithNon-ACTGovernmentEntities
TradePayables 3 1,323OtherPayables 1,000 771AccruedExpenses 613 4,805TotalPayableswithNon-ACTGovernmentEntities 1,616 6,899TotalPayables 2,117 12,453
a) The decrease of $6.066 million mainly relates to the payment of Shared Services ICT, Finance and HRcharges,officeaccommodationoperatingleasesandgrantspaymentsowingat30June2015.
b) The decrease of $4.519 million relates to a reduction in accrued expenses in 2015-16 for the ACTGovernment obligations under the National Partnership Agreement for Young People in Residential AgedCare.
212 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
54
NOTE 25. EMPLOYEE BENEFITS 2016 2015 $’000 $’000 CurrentEmployeeBenefits
aAnnualLeave 6,478 8,018LongServiceLeave 12,072 12,199
bAccruedSalaries 286 2,799cTermination 6,503 -
OtherBenefits 38 401TotalCurrentEmployeeBenefits 25,377 23,417 Non-CurrentEmployeeBenefits
LongServiceLeave 1,502 1,765TotalNon-CurrentEmployeeBenefits 1,502 1,765TotalEmployeeBenefits 26,879 25,182 ForDisclosurePurposesOnly EstimateofwhenLeaveisPayable
EstimatedAmountPayablewithin12months
AnnualLeave 5,332 4,582LongServiceLeave 4,161 1,387AccruedSalaries 286 2,799Termination 6,503 -OtherBenefits 38 401TotalEmployeeBenefitsPayablewithin12months 16,320 9,169 EstimatedAmountPayableafter12months
AnnualLeave 1,146 3,436LongServiceLeave 9,413 12,577TotalEmployeeBenefitsPayableafter12months 10,559 16,013 TotalEmployeeBenefits 26,879 25,182
At 30 June 2016, the Directorate employed 727 full-time equivalent (FTE) staff. There was 899 staff at30June2015.
a)Thereductionof$1.540millionrelatesmainlytoareductioninthenumberofFTEstaffin2015-16duetostafftakingvoluntaryredundanciesorterminatingtheiremploymentwiththeDirectorate.
b)Thereductionof$2.513millionisaresultofonedayofsalariesaccruedat30June2016comparedtoninedaysat30June2015.
c) The increase of $6.503 million relates to provision for termination payments to be made to staff takingvoluntaryredundanciesandexitingtheACTPublicService in2016-17duetotransitionofDisabilityACTandTherapyACTservicestotheNDIS.
213
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
55
NOTE 26. OTHER PROVISIONS 2016 2015 $’000 $’000CurrentOtherProvisions ProvisionforMakeGood 354 1,099 TotalCurrentOtherProvisions 354 1,099 Non-CurrentOtherProvisions ProvisionforMakeGood 1,127 348 TotalNon-CurrentOtherProvisions 1,127 348
aTotalOtherProvisions 1,481 1,447
a) The Provision for Make Good consists of the recognition of a provision for the Directorate’s leasedaccommodation ($1.481m). The make good provision is based on an agreed rate per square metre ofoccupancy,being$182persquaremeter(sqm)for11MooreSt,$50persqmforSwansonPlazaand$203persqmforNatureConservationHouse.
2016 2015 $’000 $’000ReconciliationoftheProvisionforMakeGood ProvisionforMakeGoodattheBeginningoftheReportingPeriod 1,447 1,487Increase/(Decrease)inProvisionduetochangesoftheLeaseTerm 206 (92)DecreaseinProvisionduetounwindingofDiscount (201) -IncreaseinProvisionduetounwindingofDiscount 29 52 ProvisionforMakeGoodattheEndoftheReportingPeriod 1,481 1,447 NOTE 27. OTHER LIABILITIES 2016 2015 $’000 $’000CurrentOtherLiabilities a OtherRevenueReceivedinAdvance 1,574 5,889 TotalCurrentOtherLiabilities 1,574 5,889 TotalOtherLiabilities 1,574 5,889 a)Thereductionof$4.315millionin2015-16ismainlyduetoareductioningrantsheldinadvanceforNDISsector development received from the Commonwealth Government and subsequently used for the NDISsectordevelopmentgrantsin2015-16.
214 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
56
NOTE28.EQUITY
AssetRevaluationSurplus
TheAssetRevaluationSurplusisusedtorecordtheincrementsanddecrementsinthevalueofeachclassofproperty,plantandequipment.
2016 2015 $’000 $’000 BalanceattheBeginningoftheReportingPeriod 6,159 55,785IncrementinLandduetoRevaluation 673 -(Decrement)inBuildingsandLandImprovements
aduetoRevaluation (2,613) -
Total(Decrease)intheAssetRevaluationSurplus (1,940) -
Transfer(from)AssetRevaluationSurplus (54)
(49,626)
BalanceattheEndoftheReportingPeriod 4,165 6,159
a)Thereductionof$2.613millionrelatestothenetassetrevaluationdecrementin2015-16.
215
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
57
NOTE 29. DISAGGREGATED DISCLOSURE OF ASSETS AND LIABILITIES
At30June2016 716INTRA
OutputClass OutputClass OutputClass OutputClass Unallocated Total
1 2 3 4
$’000 $’000 $’000 $’000 $’000 $’000
CurrentAssets a CashandCashEquivalents 1,090 204 323 95 2,574 4,286
bReceivables 2,804 67 905 518 765 5,059OtherAssets 54 7 113 113 287TotalCurrentAssets 3,948 278 1,341 726 3,339 9,632 Non-CurrentAssets
Property,PlantandEquipment 4,490 10,478 14,782 42,617 - 72,367IntangibleAssets 490 16 - 118 - 624CapitalWorksinProgress - - 16 - - 16TotalNon-CurrentAssets 4,980 10,494 14,798 42,735 - 73,007 TotalAssets 8,928 10,772 16,139 43,461 3,339 82,639 CurrentLiabilities
c Payables 723 78 359 941 16 2,117EmployeeBenefits 12,441 2,052 1,867 9,017 - 25,377OtherProvisions 354 - - - - 354OtherLiabilities 988 184 323 79 - 1,574TotalCurrentLiabilities 14,506 2,314 2,549 10,037 16 29,422 Non-CurrentLiabilities
EmployeeBenefits 243 169 54 1,036 - 1,502OtherProvisions - 114 314 699 - 1,127TotalNon-CurrentLiabilities 243 283 368 1,735 - 2,629 TotalLiabilities 14,749 2,597 2,917 11,772 16 32,051 Net(Liabilities)/Assets (5,821) 8,175 13,222 31,689 3,323 50,588
a)UnallocatedCashandCashEquivalentsAportionof cashandcashequivalentshasbeen included in the 'Unallocated' columnabove,as this cannotbe 'reliablyattributed' to the Directorate's output classes. As the amount of cash and cash equivalents held by the Directorate iscomprisedofanumberofdisparatecomponents,onlytheamountsheld foraspecificpurposewereabletobe 'reliablyattributed' toanoutputclass. Cashwhich isheld forunforeseenoperationalexpenditurescannotbereliablyattributedandhavebeendisclosedinthe'Unallocated'columnabove.
b)ReceivablesA portion of current receivables has been included in the 'Unallocated' column above, as this amount relates to GSTReceivablefortheperiodwhichcannotbe'reliablyattributed'toanoutputclass.
c)PayablesAportionofcurrentpayableshasbeenincludedinthe'Unallocated'columnabove,asthisamountrelatestoGSTcollectedongoodsandservicesfortheperiodwhichcannotbe'reliablyattributed'toanoutputclass.
216 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
58
NOTE 29. DISAGGREGATED DISCLOSURE OF ASSETS AND LIABILITIES -
CONTINUED
YearEnded30June2015 716INTRA
OutputClass OutputClass OutputClass OutputClass Unallocated Total
1 2 3 4
$’000 $’000 $’000 $’000 $’000 $’000CurrentAssets
a CashandCashEquivalents 7,504 697 1,227 1,666 1,188 12,282bReceivables 3,419 100 224 269 462 4,474
OtherAssets 52 7 1 121 - 181TotalCurrentAssets 10,975 804 1,452 2,056 1,650 16,937 Non-CurrentAssets
Property,PlantandEquipment 4,694 10,324 14,334 45,045 - 74,397IntangibleAssets 673 - - - - 673CapitalWorksinProgress 12 - 462 - - 474TotalNon-CurrentAssets 5,379 10,324 14,796 45,045 - 75,544 TotalAssets 16,354 11,128 16,248 47,101 1,650 92,481 CurrentLiabilities
c Payables 7,981 601 1,170 2,526 175 12,453EmployeeBenefits 10,876 2,073 1,411 9,057 - 23,417OtherProvisions - 213 36 850 - 1,099OtherLiabilities 4,974 329 451 135 - 5,889TotalCurrentLiabilities 23,831 3,216 3,068 12,568 175 42,858 Non-CurrentLiabilities
EmployeeBenefits 657 132 86 890 - 1,765OtherProvisions 348 - - - - 348TotalNon-CurrentLiabilities 1,005 132 86 890 - 2,113 TotalLiabilities 24,836 3,348 3,154 13,458 175 44,971 Net(Liabilities)/Assets (8,482) 7,780 13,094 33,643 1,475 47,510
a)UnallocatedCashandCashEquivalentsAportionof cashandcashequivalentshasbeen included in the 'Unallocated' columnabove,as this cannotbe 'reliablyattributed' to the Directorate's output classes. As the amount of cash and cash equivalents held by the Directorate iscomprisedofanumberofdisparatecomponents,onlytheamountsheld foraspecificpurposewereabletobe 'reliablyattributed' toanoutputclass. Cashwhich isheld forunforeseenoperationalexpenditurescannotbereliablyattributedandhavebeendisclosedinthe'Unallocated'columnabove.
b)ReceivablesA portion of current receivables has been included in the 'Unallocated' column above, as this amount relates to GSTReceivablefortheperiodwhichcannotbe'reliablyattributed'toanoutputclass.
c)PayablesAportionofcurrentpayableshasbeenincludedinthe'Unallocated'columnabove,asthisamountrelatestoGSTcollectedongoodsandservicesfortheperiodwhichcannotbe'reliablyattributed'toanoutputclass.
217
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
NOTE 30. RESTRUCTURE OF ADMINISTRATIVE ARRANGEMENTS RestructureofAdministrativeArrangements2015-16
The Directorate was not impacted by any restructuring of the Administrative Arrangements during 2015-16financialyear.
RestructureofAdministrativeArrangements2014-15
On7July2014,arestructuringofadministrativearrangementsoccurredinvolvingthetransferofcommunityfacilitiesandartsACTfromtheDirectoratetoCMTEDD.ThisAdministrativeArrangementOrder(AAO)involvedthetransferof17.1FTEstafffromtheDirectorateaswellas67communityfacilities,landandbuildings,17artsfacilitieslandandbuildingsand103worksofart.
AssetsandLiabilities
The assets and liabilities transferred from the Directorate to CMTEDD as part of the restructuring ofadministrativearrangementsatthedatesoftransferwereasfollows:
59
TransferredOut TransferredOutAmounts Amounts
2016 2015$’000 $’000
Assets CashandCashEquivalents - 1,854Property,PlantandEquipment - 197,115CapitalWorksinProgress - 3,209TotalAssetsTransferredOut - 202,178 Liabilities AccruedExpenses - 325EmployeeBenefits - 632Borrowings - 408RevenueReceivedinAdvance - 166TotalLiabilitiesTransferredOut - 1,531TotalNetAssetsTransferredOut -
200,647
218 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
60
NOTE 31. FINANCIAL INSTRUMENTS Details of the significant policies and methods adopted, including the criteria for recognition, the basis ofmeasurement, and the basis on which income and expenses are recognised, with respect to each class offinancialassetandfinancialliabilityaredisclosedinNote2SignificantAccountingPolicies.
InterestRateRisk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuatebecauseofchangesinmarketinterestrates.
TheDirectorateisconsideredtohaveinsignificantexposuretointerestraterisk,asitholdsonlycashandcashequivalentswithWestpacBankingCorporationaspartofthewhole-of-governmentbankingarrangements.Aspartofthesearrangements,theDirectoratedoesnotreceiveanyinterestonthiscashandcashequivalents.Receivablesarenon-interestbearing.
Therehavebeennochangesinriskexposureorprocessesformanagingrisksincethelastfinancialreportingperiod.
SensitivityAnalysis
A sensitivity analysis has not been undertaken as the Directorate has insignificant exposure to interest raterisk.
CreditRisk
Creditriskistheriskthatonepartytoafinancialinstrumentwillfailtodischargeanobligationandcausetheotherpartytoincurafinancialloss.
Financialassetsconsistofcashandcashequivalentsandreceivables.TheDirectorate'screditriskislimitedtothecarryingamountofthefinancialassetsitholdsnetofanyallowancemadeforimpairment.
Cash and cash equivalents are held with the Westpac Banking Corporation, a high credit, quality financialinstitution,inaccordancewithwholeofACTGovernmentbankingarrangementsandtheDirectorateholdsnoinvestments.
A significant proportion of the Directorate's receivables are from ACT Government and CommonwealthGovernmentagencies.TheDirectoratereviewsoutstandingdebtorsonamonthlybasisandthoseunresolvedarereferredtotheACTGovernmentSolicitor'sOfficeforlegalaction.
CreditriskfortheDirectorateisthereforeconsideredtobelow.
Therehavebeennochangesincreditriskexposuresincethelastreportingperiod.
LiquidityRisk
Liquidity risk is the risk that the Directorate will be unable to meet its financial obligations associated withfinancial liabilities that are settled by delivering cash or another financial asset. The Directorate's mainfinancial obligations relate to the purchase of supplies and services including payments for operating leasesandgrants.Purchasesofsuppliesandservicesandpaymentsforoperating leasesarepaidwithin28daysofreceivingthegoodsorservices,whilepaymentsofgrantsaremostlyinadvanceonaquarterlybasis.
ThemainsourceofcashtopaytheseobligationsisappropriationfromtheACTGovernmentwhichispaidonafortnightlybasisduringtheyear.TheDirectoratemanagesitsliquidityriskthroughforecastingappropriationdrawdownrequirementstoenablepaymentofanticipatedobligations.
TheDirectorate'sexposuretoliquidityriskhasnotchangedsincethepreviousreportingperiod.
219
CommunityServicesDirectorateNotes to and Forming Part of the Financial Statements
FortheYearEnded30June2016Hiddenwords
61
NOTE 31. FINANCIAL INSTRUMENTS - CONTINUED PriceRisk
Priceriskistheriskthatthefairvalueorfuturecashflowsofafinancialinstrumentwillfluctuatebecauseofchanges in market prices (other than those arising from interest rate risk or currency risk), whether thesechangesarecausedbyfactorsspecifictotheindividualfinancialinstrumentoritsissuer,orbyfactorsaffectingallsimilarfinancialinstrumentstradedinthemarket.
TheDirectoratedoesnothaveanyfinancialinstrumentsthataresubjecttopricerisk.Accordinglyasensitivityanalysishasnotbeenundertaken.
FairValueofFinancialAssetsandLiabilities
Thecarryingamountsandfairvaluesoffinancialassetsandliabilitiesattheendofthereportingperiodare:
Carrying Carrying Note Amount FairValue Amount FairValueNo. 2016 2016 2015 2015
$’000 $’000 $’000 $’000
FinancialAssets
CashandCashEquivalents 18 4,286
4,286 12,282 12,282TradeReceivables 19 2,133 2,133 859 859AccruedRevenue 19 36 36 - -TotalFinancialAssets 6,455 6,455 13,141 13,141
FinancialLiabilities
Payables 24 2,117 2,117 12,453 12,453TotalFinancialLiabilities 2,117 2,117 12,453 12,453
FairValueHierarchyTheDirectorate'sfinancialassetsandliabilitiesaremeasured,subsequentto initialrecognition,atamortisedcostandassucharenotsubjecttotheFairValueHierarchy.
220 Community Services Directorate: Annual Report 2015–16
tsne
mte
taS al
rate
nanc
i20
16
to
cre Fi un
e
i J
D e
th 30
ces f d
vi oerS art
Ende
ry Pt i g ean n Yu i em mr thm Fo
r
CooF
and
to
esot
N
Hid
den
wor
ds
62
NO
TE 3
1.
FIN
AN
CIA
L IN
STR
UM
ENTS
– C
ON
TIN
UED
Th
efollo
wingtablesetsoutth
eDirectorate'smaturity
ana
lysis
forfin
ancialassetsan
dlia
bilitiesasw
ella
stheex
posu
reto
interestrates,inc
luding
theweigh
tedav
erag
einterestra
tesby
maturity
periodasat3
0June
201
6.E
xcep
tfornon
-currentpay
ables,fina
nciala
ssetsan
dlia
bilitieswhich
hav
eaflo
atinginterestra
teora
renon
-interest
bearingwillm
aturein1yea
rorless.A
llam
ountsa
ppea
ringinth
efollo
wingmaturity
ana
lysis
aresh
ownon
anun
discou
nted
cashflo
wbasis.
Fi
xed
Inte
rest
Mat
urin
gIn
:
W
eigh
ted
Floa
ting
Ove
r1Y
ear
Mor
eNon
-
Not
eAv
erag
eIn
tere
st
1Ye
ar
to5
th
an5
In
tere
st
20
16
No.
In
tere
st
Rate
or
Les
sYe
ars
Year
sBe
arin
gTo
tal
Rate
$’
000
$’00
0$’
000
$’00
0$’
000
$’00
0
Fina
ncia
lAss
ets
Cash
and
CashEq
uiva
lents
18
-
--
-4,28
64,28
6Trad
eRe
ceivab
les
19
-
--
-2,13
32,13
3Ac
crue
dRe
venu
e19
--
--
36
36
Tota
lFin
ancial
Ass
ets
--
--
6,45
56,
455
Fi
nanc
ialL
iabi
litie
s
Paya
bles
24
-
--
-2,11
72,11
7
Tota
lFin
ancial
Lia
bilit
ies
--
--
2,11
72,
117
Net
Fin
ancial
Ass
ets
--
--
4,33
84,
338
221
tsne
mte
taS al
rate
nanc
i20
16
to
cre Fi un
e
i J
D e
th 30
ces f d
vi oerS art
Ende
ry Pt i g ean n Yu i em mr thm Fo
r
CooF
and
to
esot
N
Hid
den
wor
ds
63
NO
TE 3
1.
FIN
AN
CIA
L IN
STR
UM
ENTS
– C
ON
TIN
UED
Th
efollo
wingtablesetsoutth
eDirectorate'smaturity
ana
lysis
forfin
ancialassetsan
dlia
bilitiesasw
ella
stheex
posu
reto
interestrates,inc
luding
theweigh
tedav
erag
einterestra
tesby
maturity
periodasat3
0June
201
5.E
xcep
tfornon
-currentpay
ables,fina
nciala
ssetsan
dlia
bilitieswhich
hav
eaflo
atinginterestra
teora
renon
-interest
bearingwillm
aturein1yea
rorless.A
llam
ountsa
ppea
ringinth
efollo
wingmaturity
ana
lysis
aresh
ownon
anun
discou
nted
cashflo
wbasis.
Fixe
dIn
tere
stM
atur
ingIn
:
W
eigh
ted
Floa
ting
Ove
r1
Mor
eNon
-
Not
eAv
erag
eIn
tere
st
1Ye
ar
to5
th
an5
In
tere
st
20
15
No.
In
tere
st
Rate
or
Les
sYe
ars
Year
sBe
arin
gTo
tal
Rate
$’
000
$’00
0$’
000
$’00
0$’
000
$’00
0
Fina
ncia
lAss
ets
Cash
and
CashEq
uiva
lents
18
-
--
-12
,282
12
,282
Trad
eRe
ceivab
les
19
-
--
-85
985
9To
talF
inan
cial
Ass
ets
--
--
13,1
41
13,1
41
Fi
nanc
ialL
iabi
litie
s
Paya
bles
24
-
--
-12
,453
12
,453
To
talF
inan
cial
Lia
bilit
ies
--
--
12,4
53
12,4
53
Net
Fin
ancial
(Lia
bilit
ies)
/Ass
ets
--
--
688
688
222 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorate
Notes to and Forming Part of the Financial Statements FortheYearEnded30June2016
64
NOTE 31. FINANCIAL INSTRUMENTS - CONTINUED
2016 2015 $’000 $’000CarryingAmountofEachCategoryofFinancialAssetandFinancialLiability
FinancialAssets
LoansandReceivablesMeasuredatAmortisedCost
2,169 859 FinancialLiabilities
FinancialLiabilitiesMeasuredatAmortisedCost 2,117 12,453TheDirectoratedoesnothaveanyfinancialassetsinthe'FinancialAssetsatFairValuethroughProfitandLoss'category,'AvailableforSale'categoryorthe'HeldtoMaturity'categoryandassuchthesecategoriesarenotincludedabove. TheDirectoratealsodoesnothaveanyfinancial liabilities inthe 'FinancialLiabilitiesatFairValuethroughProfitandLoss'categoryand,assuch,thiscategoryisnotincludedabove.NOTE 32. COMMITMENTS CapitalCommitments
Capital commitments contracted at reporting date mainly relate to the upgrade of various communityfacilitiesandyouth facilities,anewrespiteproperty,an integratedstatutoryclient informationsystemandotherminorupgradeprojectsthathavenotbeenrecognisedasliabilities,payables:
2016 2015$’000 $’000
WithinOneYear 4,542 4,031LaterthanOneYearbutnotTotalCapitalCommitments
latera
thanFiveyears 1,297 -5,839 4,031
a) The increaseof$1.808millionrelatestothecommitmentsforcapitalprojectswithinthenextfiveyears,including building a Disability Respite House, purchasing a Client Management System for Child and YouthProtectionServicesandcapitalupgradefortheDirectorate’sfacilitiesincludingBimberiYouthJusticeCentre,threeChildandFamilyCentresandACTTherapyBuildinginHolder.
OtherCommitments
Other commitments contracted at reporting date that mainly relate to grants to Non-GovernmentOrganisations and the service partnership agreement with Shared Services for Finance, Human Resources,InformationTechnologyandProcurementServicesthathavenotbeenrecognisedasliabilitiesasfollow:
2016 2015
$’000 $’000
WithinOneYear 187,262 110,913LaterthanOneYearbutnotlaterthanFiveYears 120,361 44,854
bTotalOtherCommitments 307,623 155,767
b)TheincreaseinothercommitmentsmainlyrelatestocommitmentsbytheDirectorateforpaymentstotheCommonwealthGovernmentunderBilateralNDISAgreementandcontractpaymentstonon-governmentagenciesfortheprovisionofOutofHomeCareservicesaspartofAStepupforKids’program.
223
CommunityServicesDirectorate
Notes to and Forming Part of the Financial Statements FortheYearEnded30June2016
65
NOTE 32. COMMITMENTS – CONTINUED OperatingLeaseCommitments
TheDirectoratehastwonon-cancellableoperatingleasesforbuildings.Oneoftheleasesexpireswithinoneyear, one expires within two years. The leases have varying terms, escalation clauses and renewal rights.There are conditions in the lease agreements requiring the Directorate to restore sites which the leasedbuildings are situated on. These amounts have been included in make good liabilities (see Note 26OtherProvisions). The operating lease agreements give the Directorate the right to renew the leases followingrenegotiationsoftheleaseterms.
Contingent rental payments have not been included in the commitments below. Total non-cancellableoperating lease commitments also include leased Shared Services IT equipment and motor vehicle leaseswhicharepayableasfollows:
2016 2015$’000 $’000
WithinOneYear 8,966 4,072LaterthanOneYearbutnotlaterthan
cTotalOperatingLeaseCommitments FiveYears 27,491 3,008
36,457 7,080
c) The increase of $29.377 million relates mainly to the renewal of property leases for Moore Street andNatureConservationHousepartiallyoffsetbyadecreaseinmotorvehicleleasesasaresultofareductioninthefleetby39vehicles.
AllamountsshowninthecommitmentsnoteareinclusiveofGSTwhereGSTisapplicable.
NOTE 33. CONTINGENT LIABILITIES AND CONTINGENT ASSETS
ContingentLiabilities
TheDirectorateisthesubjectof20legalclaims.IfclaimsaresuccessfultheDirectorateisliabletopayatotalof $200,000 which represents the excess amount on these claims the Directorate is covered by InsuranceArrangementwiththeACTInsuranceAuthority(ACTIA).
ContingentAssets
TheDirectorate’scontingentassetsat30June2016relatestoinsurancearrangementswherereimbursementfromACTIAoccursforanysuccessfullegalclaims.
224 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorate
Notes to and Forming Part of the Financial Statements FortheYearEnded30June2016
66
NOTE 34. CASH FLOW RECONCILIATION
(a) Reconciliation of Cash and Cash Equivalents at the End of the Reporting Period in the
Cash
Flow
StatementtotheequivalentitemsintheBalanceSheet.
2016
2015
$’000
$’000
TotalCashandCashEquivalentsRecordedintheBalanceSheet 4,286 12,282
CashandCashEquivalentsattheEndoftheReportingPeriodasRecordedintheCashFlowStatement 4,286 12,282 (b) ReconciliationoftheOperatingSurplus/(Deficit)totheNetCash(Outflows)/Inflowsfrom OperatingActivities Operating Surplus/(Deficit) 3,506 (2,194) Add/(Less)Non-CashItems
DepreciationandAmortisation 2,329 2,786NetAssetsTransferredorContributed 46 (2,151)ImpairmentLossesandWrite-Offs 26 5TransfersasaResultofAdministrativeArrangements - 1,123FinanceCostonMakeGood (173) 52WaiversandIrrecoverableLoansReceivables - 2,164FinanceLeaseAdjustment - 298 AddItemsClassifiedasInvestingorFinancing
NetGain/(Loss)/onDisposalofNon-CurrentAssets (21) 15(Gain)fromDerecognitionofFinanceLeaseLiability - (2,782)LossonDerecognitionofMotorVehiclesunderaFinanceLease - 2,702FinanceLeaseBorrowingCosts - 145
CashBeforeChangesinOperatingAssetsandLiabilities 5,713 2,163 ChangesinOperatingAssetsandLiabilities
(Increase)inReceivables (610) (1,611)Increase/DecreaseinOtherAssets (106) 884(Decrease)/IncreaseinPayables (10,300) 2,867Increase/(Decrease)inEmployeeBenefits 1,697 (2,040)(Decrease)/IncreaseinOtherLiabilities (4,315) 1,256
NetChangesinOperatingAssetsandLiabilities (13,634) 1,356 NetCash(Outflows)/InflowsfromOperatingActivities (7,921) 3,519 (c) Non-CashFinancingandInvestingActivities AcquisitionofMotorVehiclesbymeansofFinanceLease - 777
225
CommunityServicesDirectorate
Notes to and Forming Part of the Financial Statements FortheYearEnded30June2016
67
NOTE 35. BUDGETARY REPORTING The following are brief explanations of major line item variances between budget estimates and actualoutcomes.Variancesareconsideredtobemajorvariancesifbothofthefollowingcriteriaaremet:
(a) The line item isa significant line item: the line itemactualamountaccounts formore than10%of therelevantassociatedcategory(Income,ExpensesandEquitytotals)orsub-element(e.g.CurrentLiabilitiesandReceiptsfromOperatingActivitiestotals)ofthefinancialstatements;and
(b) Thevariances(originalbudgettoactual)aregreaterthanplus(+)orminus(-)10%ofthebudgetforthefinancialstatementlineitem.
OperatingLineItems
Statement
Actual
2015-16$’000
Original1Budget
2015-16$’000
Variance$’000
%
VarianceExplanation
GovernmentforOutputs
Payments 251,972 230,443 21,529 9
ThevariancerelatestotheTreasurer’sAdvance($21.529million)receivedtocovercostsrelatingtovoluntaryredundanciespaidtoDirectoratestaffastheorganisationshiftsservicedeliverytoexternalorganisationsduetothetransitiontotheNationalDisabilityInsuranceScheme(NDIS),increasedworkers’compensationinsurancepremium,DisabilityACTservicestoemergencyclients,increasedoperationalcostsintheOfficeofChildren,YouthandFamilyServices,additionalclientsenteringtheOutofHomeCaresystemandfundsreceivedtocovertheLongServiceLeaveentitlementaspartofthevoluntaryredundancypaymentsunderSection16AoftheFinancialManagementAct1996.
EmployeeExpenses 102,605 81,047 21,558 26 Thevarianceismainlyattributedtothefollowingfactors:1.paymentsforvoluntaryredundancyandotheremployeeentitlementsduetoemployeestakingvoluntaryredundanciesin2015-16($10.5m);2.unbudgetedemployeeterminationprovisionsforstaffexitingtheACTPublicServiceduetothetransitiontotheNDIS($6.5m);3.higherthananticipatedpaymentstostaffretiringfromtheDirectorate($1.3m);and4.higherrateusedtoestimatethepresentliabilitiesvalueof114.7%(Budget:104.2%)forlongserviceleave.
SuppliesandServices 38,843 34,411 4,432 13 TheincreaseinSuppliesandServicesincludedhigherthanexpectedcostsforSharedServicesICT,HRandfinancechargesandoperatingleaserentalpayments.
GrantsandPurchaseServices
116,470 105,364 11,106 11 ThevarianceismainlyduetohigherthananticipatedgrantspaidforservicesprovidedtoclientstransitioningtotheNDIS,providedbyadditionalCommonwealthfunding($7.5m).AdditionaldemandforservicesincreasedgrantsinChildandYouthProtectionServices($1.5m),servicesprovidedtopeoplewithdisabilities($1.0m)andcommunityparticipationgrants($1.0m).
226 Community Services Directorate: Annual Report 2015–16
CommunityServicesDirectorate
Notes to and Forming Part of the Financial Statements FortheYearEnded30June2016
NOTE 35. BUDGETARY REPORTING – CONTINUED
68
BalanceSheetLineItems
Actual2015-16
$’000
Original1
Budget 2015-16
$’000Variance
$’000
Variance%
VarianceExplanation
CashandCashEquivalents
4,286
5,878
(1,592)
(27)
CashheldatbankislowerthanbudgetduelesscashheldforNDISsectordevelopmentgrantsandsubsequentpaymentsmadein2015-16.
to
CurrentReceivables 5,059 2,300 2,759 120
ReceivablebalancesarehigherthanbudgetmainlyduetoadministrationcostsrecoverablefromHousingACT,uncollectedpaymentforJervisBayservices,recoveriesfromACTHealthcontributionsforYoungPeopleinResidentialAgedCare,accruedfundingforthereimbursementofterminationpaymentstobereceivedfromRestructureFundinCMTEED.
Non-CurrentEmployeeBenefits
1,502 1,856 (354) (19)
Thereductioninnon-currentemployeebenefitsliabilityismainlyisduetonumberofstafftakingvoluntaryredundanciesasaresultofthetransitiontoNDISandrecognitionofemployeebenefitsliabilitiesascurrentforDisabilityACT,TherapyACTandServiceStrategyandCommunityBuildingstaffacceptingvoluntaryredundancies.
OtherNon-CurrentProvision
1,127 1,487 (360) (24)
Othernon-currentprovisionrelatestorecognitionofmakegoodforre-newedofficeaccommodationleasedcontractsin2015-16.
AccumulatedFunds 46,423 33,764 12,659 37
Theincreaseinaccumulatedfundsisduetohigherthanexpectedoperatingresults,capitalinjectionsandchangestoadministrativearrangementorders.
StatementofChangesinEquity Theselineitems
statementsarecoveredinotherfinancial
227
CommunityServicesDirectorate
Notes to and Forming Part of the Financial Statements FortheYearEnded30June2016
NOTE 35. BUDGETARY REPORTING – CONTINUED
69
CashFlowStatementLineItems
Actual2015-16
$’000
Original1
Budget 2015-16
$’000
Variance$’000
Variance%
VarianceExplanation
EmployeePayments
101,151 83,281 17,870 21 Thevarianceismainlyduetohigher:1.voluntaryredundancyandotheremployeeentitlementpaymentstoemployeesexitingtheACTPublicServicein2015-16(10.5m);2.employeeexpenditurefortheNDIStaskforcefundedfromCommonwealthfunding($0.7m);3.paymentstostaffretiringfromtheDirectorate($1.3m);and4.thepaymentoffinalpayfor2014-15in2015-16($3.9m).
SuppliesServices
and 43,317 34,024 9,293 27 Themainlyvariancerelatestopaymentofoutstandingpayableat30June2015in2015-16.ThisincludedSharedServiceschargesforInformationTechnology,HumanServicesandFinance($2.9m)andbuildingoperatingleasepayments($1.4m).
GrantsandPurchasedServices
122,049 104,696 17,353 17 ThevarianceismainlyattributedtohighergrantspaidforservicesprovidedtoclientstransitingtoNDIS,fundedfromCommonwealthfunding($7.5m).InadditionmoregrantswereprovidedforChild,YouthandProtectionservices($1.5m),grantsforpeoplewithdisabilities($1.0m),communityparticipationgrants($1.0m)andpaymentsforoutstandinggrantspayableat30June2015($5.0m).
PaymentsforPropertyPlantEquipment
and1,608 4,031 (2,423) (60) Thevarianceisattributedtodelaysinprojects
commencementincludingClientManagementSystemforChildrenandYouthProtectionServicesandDisabilityRespitepropertyproject.
CapitalInjectionfromGovernment
1,512 4,031 (2,519) (62) Thevarianceisattributedtoprojectsthathavebeenre-profiledto2016-17duetodelaysincommencementincludingfundingforClientManagementSystemforChildrenandYouthProtectionServicesandDisabilityRespitepropertyproject.
1 Original Budget in Note 35 refers to the amounts presented to the Legislative Assemblybudgetedfinancialstatementsinrespectofthereportingperiod(2015-16BudgetStatements).havenotbeenadjustedtoreflectsupplementaryappropriationorappropriationinstruments.
in the originalTheseamounts