Data Rates Gate Works 5

Embed Size (px)

Citation preview

  • 8/13/2019 Data Rates Gate Works 5

    1/21

    GATE / HOIST AND ALLIED WORKS

    Cost of gas cutting set @ Rs: 1500.00 / Each Rs: 1500.00

    Life of gas cutting set : 600 hours

    Use rate of gas cutting set per hr ( cost / life ) Rs: 2.50

    RATE ANALYSIS UNIT : 9.088 tonne

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Structural steel

    Angles / beams / channels / bars kg 1017.00 37.95 38595.15

    Plates / flats kg 7617.00 40.00 304680.00

    2 Stainless steel plate / flats kg 442.00 120.00 53040.00

    3 MS bolts and nuts kg 240.00 55.00 13200.00

    4 Oxygen gas cum 180.00 48.00 8640.00

    5 Acetyline gas cum 60.00 258.00 15480.00

    6 Welding electrodes ( general purpose ) Nos 578.00 6.00 3468.00

    7 Welding electrodes ( low hydrogen ) Nos 5204.00 12.00 62448.00

    8 Welding electrodes ( stainless steel ) Nos 790.00 43.00 33970.00

    9 Zinc rich epoxy primer ltr 10.00 594.00 5940.00

    10 Coal tar epoxy paint ltr 61.00 208.00 12688.00

    11 Rust cleaner / inhibitor ltr 12.00 240.00 2880.0012 Use rate welding holder set Hour 701.00 4.50 3154.50

    13 Use rate gas cutting torch set Hour 36.00 2.50 90.00

    14 Wire brush Nos 2.00 30.00 60.00

    15 Sundries LS 25.00 30.00 750.00

    Total Rs: 559083.65

    Add for small Tools and Plants @ 1% Rs: 5590.84

    Add for Contractor's Profit @ 10% Rs: 55908.37

    Add for Contractor's Overheads @ 5% Rs: 27954.18

    Total cost of Materials : Rs: 648537.03

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 Welding transformer Hour 701.00 12.00 8412.00

    Fuel / Energy charges Hour 438.00 60.00 26280.00

    2 Plate shearing machine Hour 7.00 62.00 434.00

    Fuel / Energy charges Hour 7.00 100.00 700.00

    Contd

    B. MACHINERY ( Contd ) :

    Sl No Unit Amount

    in Rs.Contd

    3 Pug cutting machine Hour 84.00 16.00 1344.00

    Fuel / Energy charges Hour 84.00 3.00 252.00

    4 Planing machine Hour 69.00 88.00 6072.00

    Fuel / Energy charges Hour 69.00 75.00 5175.00

    5 Mobile crane 8 t Hour 4.00 362.00 1448.00

    Fuel / Energy charges Hour 4.00 495.00 1980.00

    6 Stationery derric crane Hour 40.00 66.00 2640.00

    Description

    Perticulars

    in Rs.

    Quantity Rate

    in Rs.

    Quantity Rate

    Description Quantity Rate

    in Rs.

    80

  • 8/13/2019 Data Rates Gate Works 5

    2/21

    GATE / HOIST AND ALLIED WORKS

    Fuel / Energy charges Hour 40.00 9.00 360.00

    7 Grinding machine Hour 25.00 18.00 450.00

    Fuel / Energy charges Hour 25.00 25.00 625.00

    8 Drilling machines Hour 50.00 18.00 900.00

    Fuel / Energy charges Hour 50.00 25.00 1250.00

    9 Sundries LS 25.00 30.00 750.00

    Total Rs: 59072.00

    Add for small Tools and Plants @ 1% Rs: 590.72

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 3737.20

    Add for Contractor's Overheads @ 5% Rs: 2953.60

    Total hire charges of Machinery : Rs: 66353.52

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Crew for Mobile crane Hour 4.00 75.70 302.80

    2 Crew for Shearing machine Hour 7.00 45.90 321.30

    3 Crew for Planing machine Hour 69.00 73.40 5064.60

    4 Crew for Drilling machine Hour 50.00 59.50 2975.00

    5 Crew for Grinding machine Hour 25.00 59.50 1487.50

    6 Foreman Day 42.00 177.00 7434.007 Marker / Fabricator / Erector Day 68.00 157.50 10710.00

    8 Gas cutter Day 16.00 157.50 2520.00

    9 Welder ( General ) Day 59.00 157.50 9292.50

    10 Welder ( X - ray ) Day 7.00 173.25 1212.75

    11 Helper fabrication / erection Day 186.00 141.50 26319.00

    12 Helper for cleaning / painting Day 12.00 141.50 1698.00

    13 Painter Cl - II Day 30.00 141.50 4245.00

    14 Electrician Day 2.00 143.00 286.00

    Total Rs: 73868.45

    Add for small Tools and Plants @ 1% Rs: 738.68

    Add for Contractor's Profit @ 10% Rs: 7386.85

    Add for hidden cost on Labour @ 15% Rs: 11080.27

    Add for additional hidden cost on labour @ 15% Rs: 11080.27

    Add for Contractor's Overheads @ 5% Rs: 3693.42

    Total cost of Labour : Rs: 107847.94

    ABSTRACT:

    A. Cost of Materials Rs: 648537.03

    B. Hire charges of Machinery Rs: 66353.52

    C. Cost of Labour Rs: 107847.94TOTAL Rs: 822738.49

    Add for excise duty on 75 percent cost of

    Machinery / Labour components @ 8.24% Rs: 10765.65

    Add for insurance charges @ 1.00% Rs: 8227.38

    Add for designs and drawings @ 2.50% Rs: 20568.46

    Add for zigs / supports / winches / chain-pulley @ 2.50% Rs: 20568.46

    Add for power supply arrangements @ 2.00% Rs: 16454.77

    Add for enabling works @ 1.40% Rs: 11518.34

    RateQuantity

    in Rs.

    Description

    81

  • 8/13/2019 Data Rates Gate Works 5

    3/21

    GATE / HOIST AND ALLIED WORKS

    Total Rs: 910841.56

    Add for 2 rehandling leads for 1 km including loading and unloading :

    Fabricated parts 2 x 9.088 tonnes @ Rs: 129.10 / tonne Rs: 2346.52

    Add for transportation upto work site @ 3.00% Rs: 27325.25

    Total cost for 9.088 tonne Rs: 940513.33

    Rate per tonne Rs: 103500.00

    Rate approved per tonne Rs: 103500.00

    SECTION: GATE / HOIST & ALLIED WORKS. YEAR : 2010-11 ITEM No: 17

    ITEM: Design, fabrication, supply, erection, testing and commissioning of fixed wheel type vertical lift

    emergency gateconsisting of skin plate, horizontal and vertical girders, wheels, stiffeners,

    lifting brackets, guide rollers, ballast blocks, teflon claded rubber seals etc., with all accessories

    for river sluice / canal sluice vent including cost of all materials, machinery, labour, cutting,

    aligning, welding, finishing, cleaning, applying one coat of zinc rich epoxy primer and three

    coats of cold applied coal tar epoxy paint, seal fixing etc., complete as per specifications

    and approved drawings with all leads and lifts.

    DATA:Consider upstream seal vertical lift roller gate. The gate leaf consists of skin plate, horizontal

    girders, vertical end girders, stiffeners, wheels, gate guide rollers, brackets for hooks, seals

    etc., with all accessories.Consider river / canal sluice emergency gate for 2.5 m x 3 m sluice opening for analysis.

    For vent opening of 2.5 x 3.0 m approximate size of gate leaf will be : 3.2 m x 3.3 m

    Head of water above sill level considered : 34 m

    Weight of vertical lift roller gate in tonnes including ballast based on empirical formula :

    = 0.0888 ( L2

    x H x h )0.659

    Where ( L ) is length and ( H ) is height of gate and ( h ) is head of water above sill in Rm.

    = 0.0888 ( 3.2 x 3.2 x 3.3 x 34 )0.659

    : 9.229

    The weight computed as above based on empirical formula is further checked by computing the

    actual weight as per fabrication drawings for river sluice emergency gate of same size provided

    for one of the dam.

    Actual wt of river sluice emergency gate as per data in Item :17 of Annexure-2 : 9.215 tonnes

    Consider actual weight for data rate analysis.

    Consider details of Material / Gas cutting / Welding based on fabrication drawings of river sluicegate provided for one of the dam for rate analysis ( for details refer Item:17 of Annexure-2 ).

    1. Requirement of materials :

    a. Structural steel conforming to IS : 2062 :

    Plates / flats with 2.5 % wastage ( 4301 x 1.025 ) : 4409 kg

    b. Cast iron components conforming to IS : 210 :

    Cast iron blocks for counter weight ( 4000 x 1.025 ) : 4100 kgc. Alloy steel components conforming to IS : 1570 :

    Wheel axles / Pins : 144 kg

    d. Cast steel components conforming to IS : 1030 :

    Wheels / guide rollers : 492 kg

    e. Alluminium / Bronze alloy components conforming to IS : 305 :

    Bearings / Bushes : 76 kg

    f. Bolts / Nuts / Washers conforming to IS : 1363 :

    SS bolts / nuts / washers with 2.5 % wastage ( 54 x 1.025 ) : 55 kg

    82

  • 8/13/2019 Data Rates Gate Works 5

    4/21

    GATE / HOIST AND ALLIED WORKS

    GI bolts / nuts / washers with 2.5 % wastage ( 144 x 1.025 ) : 148 kg

    MS bolts / nuts / washers with 2.5 % wastage ( 4 x 1.025 ) : 4 kg

    g. Rubber seal conforming to IS : 11855 :

    Bottom seal ( flat uncladed ) ( 2.76 x 1.025 ) : 2.8 Rm

    Top seal ( bulb type teflon claded ) ( 2.2 x 1.025 ) : 2.25 Rm

    Side seals ( bulb type teflon claded ) ( 5.71 x 1.025 ) : 5.85 Rm

    Corner seal ( bulb teflon claded ) : 2 Nos

    h. Welding electrodes ( General purpose / Low hydrogen ) :

    GP / LH electrodes as per data sheet ( Item:17 Annexure-2 ) : 3017 Nos

    Add for variations / wastage / misc welding @ 10 % ( 3017 x 0.1 ) : 302 Nos

    Total requirement of GP / LH electrodes : 3319 Nos

    for stitch weld GP electrodes @t 10 % of total ( 3319 x 0.10 ) : 332 Nos

    for run welding LH electrodes @ 90 % of total ( 3319 x 0.90 ) : 2987 Nos

    2. Cutting :

    Length of cutting assuming cutting for 2 sides as per data sheet : 134 Rm

    Add for variations ( cutting more than 2 sides / odd shape etc ) at 10 % : 13 Rm

    Total : 147 Rm

    For cutting structural steel sections to required sizes gas cutting is assumed since most of the

    sections are above 10 mm thick.

    Length of steel to be cut by using gas manually : 29 m

    Length of steel to be cut by gas using pug cutting machine : 118 mTime for gas cutting manually at ( av ) 2 m cutting / hour : 15 hours

    Time for gas cutting by pug cutting machine at ( av ) 3 m cutting / hour : 39 hours

    Acetelyne gas @ 0.6 cum / hour ( 15 + 39 ) x 0.60 : 32 cum

    Oxygen gas @ 1.8 cum / hour ( 15 + 39 ) x 1.80 : 96 cum

    Use of gas cutting torch with 50 min / hr working ( 15 x 60 / 50 ) : 18 hours

    Use of pug cutting machine with 50 min / hr working ( 39 x 60 / 50 ) : 47 hours

    3. Welding :

    Length of welding as per data sheet : 271 Rm

    For stich welding @ 2 hrs usage / shift & @ 15 electrodes / hr

    ( 332 / 15 ) x 8 / 2 : 89 hours

    For run welding @ 6 hrs usage / shift & @ 15 electrodes / hr

    ( 2987 / 15 ) x 8 / 6 : 265 hours

    Total : 354 hours

    Deploy welding transformer for 354 hours.

    Fuel / Energy charges @ 25 % hrs for stitch welding & @ 75 % hrs for run welding.

    ( 89 x 0.25 + 265 x 0.75 ) : 221 hours

    4. Surface cleaning and painting :

    Painting area for river sluice gate at 10 sqm / tonne ( 9.215 x 10 ) : 92 sqm

    1 coat of zinc rich epoxy primer 40 micron dry film each coat.

    Quantity of primer paint for 92 sqm @ 9 sqm / ltr / coat : 10 ltr

    3 coats of coal tar epoxy paint 100 micron dry film each coat.

    Quantity of coal tar epoxy paint for 92 sqm @ 6 sqm / ltr / coat : 46 ltr As surface cleaning by sand blasting is hazardous, it is proposed to adopt chemical treatment

    to remove grease, rust, scaling etc., and to form phasphate coating to prevent further rusting

    before applying primer painting.

    Quantity of rust cleaner / inhibitor for 92 sqm @ 8 sqm / ltr : 12 ltr

    5. Requirement of other machinery :

    For lowering gate leaf from hoist chamber use of tower crane for 1 hour considered.

    For handling of gate parts during fabrication and erection 8 t mobile crane for 4 hours and

    stationery derric crane for 10 hours considered.

    83

  • 8/13/2019 Data Rates Gate Works 5

    5/21

  • 8/13/2019 Data Rates Gate Works 5

    6/21

    GATE / HOIST AND ALLIED WORKS

    SS bolts / nuts / washers kg 55.00 150.00 8250.00

    GI bolts / nuts / washers kg 148.00 95.00 14060.00

    MS bolts / nuts / washers kg 4.00 55.00 220.00

    7 Rubber seals

    Bottom seal ( flat uncladed ) Rm 2.80 147.00 411.60

    Side seals ( bulb teflon claded ) Rm 5.85 675.00 3948.75

    Top seal ( bulb teflon claded ) Rm 2.25 675.00 1518.75

    Corner seals ( bulb teflon claded ) Nos 2.00 740.00 1480.00

    8 Oxygen gas cum 96.00 48.00 4608.00

    9 Acetyline gas cum 32.00 258.00 8256.00

    10 Welding electrodes ( general purpose ) Nos 332.00 6.00 1992.00

    11 Welding electrodes ( low hydrogen ) Nos 2987.00 12.00 35844.00

    12 Zinc rich epoxy primer ltr 10.00 594.00 5940.00

    13 Coal tar epoxy paint ltr 46.00 208.00 9568.00

    14 Rust cleaner / inhibitor ltr 12.00 240.00 2880.00

    15 Use rate welding holder set Hour 354.00 4.50 1593.00

    16 Use rate gas cutting torch set Hour 18.00 2.50 45.00

    17 Wire brush Nos 1.00 30.00 30.00

    18 Sundries LS 5.00 30.00 150.00

    Total Rs: 549075.10

    Add for small Tools and Plants @ 1% Rs: 5490.75Add for Contractor's Profit @ 10% Rs: 54907.51

    Add for Contractor's Overheads @ 5% Rs: 27453.76

    Total cost of Materials : Rs: 636927.12

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 Welding transformer Hour 354.00 12.00 4248.00

    Fuel / Energy charges Hour 221.00 60.00 13260.00

    2 Pug cutting machine Hour 47.00 16.00 752.00

    Fuel / Energy charges Hour 47.00 3.00 141.00

    3 Tower crane Hour 1.00 994.00 994.00

    Fuel / Energy charges Hour 1.00 130.00 130.00

    Contd

    B. MACHINERY ( Contd ) :

    Sl No Unit Amount

    in Rs.

    Contd

    4 Mobile crane 8 t Hour 4.00 362.00 1448.00

    Fuel / Energy charges Hour 4.00 495.00 1980.00

    5 Stationery derric crane Hour 10.00 66.00 660.00

    Fuel / Energy charges Hour 10.00 9.00 90.006 Grinding machine Hour 8.00 18.00 144.00

    Fuel / Energy charges Hour 8.00 25.00 200.00

    7 Drilling machines Hour 8.00 18.00 144.00

    Fuel / Energy charges Hour 8.00 25.00 200.00

    8 Sundries LS 5.00 30.00 150.00

    Total Rs: 24541.00

    Add for small Tools and Plants @ 1% Rs: 245.41

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1615.10

    Description Quantity

    Description Quantity Rate

    Rate

    in Rs.

    in Rs.

    85

  • 8/13/2019 Data Rates Gate Works 5

    7/21

    GATE / HOIST AND ALLIED WORKS

    Add for Contractor's Overheads @ 5% Rs: 1227.05

    Total hire charges of Machinery : Rs: 27628.56

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Crew for Mobile crane Hour 4.00 75.70 302.80

    2 Crew for Tower crane Hour 1.00 62.00 62.00

    3 Crew for Drilling machine Hour 8.00 59.50 476.00

    4 Crew for Grinding machine Hour 8.00 59.50 476.00

    5 Foreman Day 17.00 177.00 3009.00

    6 Marker / Fabricator / Erector Day 25.00 157.50 3937.50

    7 Gas cutter Day 8.00 157.50 1260.00

    8 Welder ( General ) Day 29.00 157.50 4567.50

    9 Welder ( X - ray grade ) Day 4.00 173.25 693.00

    10 Khalasi Day 4.00 145.50 582.00

    11 Helper fabrication / erection Day 79.00 141.50 11178.50

    12 Helper for cleaning / painting Day 11.00 141.50 1556.50

    13 Painter Cl - II Day 25.00 141.50 3537.50

    14 Electrician Day 2.00 143.00 286.00

    Total Rs: 31924.30Add for small Tools and Plants @ 1% Rs: 319.24

    Add for Contractor's Profit @ 10% Rs: 3192.43

    Add for hidden cost on Labour @ 15% Rs: 4788.65

    Add for additional hidden cost on labour @ 15% Rs: 4788.65

    Add for Contractor's Overheads @ 5% Rs: 1596.22

    Total cost of Labour : Rs: 46609.48

    ABSTRACT:

    A. Cost of Materials Rs: 636927.12

    B. Hire charges of Machinery Rs: 27628.56

    C. Cost of Labour Rs: 46609.48

    TOTAL Rs: 711165.15

    Add for excise duty on 75 percent cost of

    Machinery / Labour components @ 8.24% Rs: 4587.91

    Add for insurance charges @ 1.00% Rs: 7111.65

    Add for designs and drawings @ 2.50% Rs: 17779.13

    Add for zigs / supports / winches / chain-pulley @ 2.50% Rs: 17779.13

    Add for power supply arrangements @ 2.00% Rs: 14223.30

    Add for enabling works @ 1.40% Rs: 9956.31

    Total Rs: 782602.59

    Add for 2 rehandling leads for 1 km including loading and unloading :Fabricated parts 2 x 9.215 tonnes @ Rs: 129.10 / tonne Rs: 2379.31

    Add for transportation upto work site @ 3.00% Rs: 23478.08

    Total cost for 9.215 tonne Rs: 808459.98

    Rate per tonne Rs: 87700.00

    Rate approved per tonne Rs: 87700.00

    SECTION: GATE / HOIST & ALLIED WORKS. YEAR : 2010-11 ITEM No: 18

    Rate

    in Rs.

    QuantityDescription

    86

  • 8/13/2019 Data Rates Gate Works 5

    8/21

    GATE / HOIST AND ALLIED WORKS

    ITEM: Design, fabrication, supply, erection, testing and commissioning of automatic lifting beam

    with all accessories for handling, lowering and lifting of river sluice / canal sluice emergency

    gate including cost of all materials, machinery, labour, cutting, aligning, welding, finishing,

    cleaning, applying one coat of zinc rich epoxy primer and two coats of cold applied coal tar

    epoxy paint etc., complete as per specifications and drawings with all leads and lifts.

    DATA:Automatic lifting beam for lifting river sluice emergency gate consists of fabricated beam with

    lifting bracket and automatic engaging / dis-engaging type hooks for under water hooking /

    de-hooking of gate leaf. Lifting beam is an independent attachment to moving gantry crane.

    Generally the weight of lifting beam for river sluice emergency gate will be about 10 percent of

    the weight of gate leaf with ballast.

    Consider river sluice emergency gate for sluice opening of size 2.5 m x 3 m for analysis.

    For vent opening of 2.5 x 3.0 m approximate size of gate leaf will be : 3.2 m x 3.3 m

    Head of water above sill level considered : 34 m

    Weight of vertical lift roller gate in tonnes including weight of ballast as per empirical formula :

    = 0.0888 ( L2x H x h )

    0.659

    Where ( L ) is length and ( H ) is height of gate and ( h ) is head of water above sill in Rm.

    Consider weight of lifting beam @ 10 % of weight of gate including ballast:

    = 0.10 x 0.0888 ( L2x H x h )

    0.659

    = 0.0089 ( 3.2 x 3.2 x 3.3 x 34 )0.659

    : 0.925 tonneThe weight computed as above based on empirical formula is further checked by computing the

    actual weight as per fabrication drawings of lifting beam for river sluice emergency gate of same

    size provided for one of the dam.

    Actual weight of lifting beam as per data in Item : 18 of Annexure-2 : 0.922 tonne

    Consider actual weight for data rate analysis.

    Consider details of Material / Gas cutting / Welding based on fabrication drawings of lifting

    beam for river sluice emergency gate provided for one of the dam for rate analysis ( for details

    refer Item : 18 of Annexure-2 ).

    1. Requirement of materials :

    a. Structural steel :

    Angles/ beams/ channels/ bars with 2.5 % wastage ( 228x1.025 ) : 234 kg

    Plates / flats with 2.5 % wastage ( 476 x 1.025 ) : 488 kg

    b. Alloy steel components :

    Pins : 71 kg

    c. Bronze alloy components :

    Bush : 4 kg

    d. Forged steel components :

    Hooks : 130 kg

    e. Bolts / Nuts / Washers :

    MS bolts / nuts / washers with 2.5 % wastage ( 2 x 1.025 ) : 2 kg

    f. MS pipe 100 mm dia : 11 kg

    g. Welding electrodes ( General purpose / Low hydrogen ) :GP / LH electrodes as per data sheet ( Item:18 Annexure-2 ) : 508 Nos

    Add for variations / wastage / misc welding @ 10 % ( 508 x 0.1 ) : 51 Nos

    Total requirement of GP / LH electrodes : 559 Nos

    for stitch weld GP electrodes @t 10 % of total ( 559 x 0.10 ) : 56 Nos

    for run welding LH electrodes @ 90 % of total ( 559 x 0.90 ) : 503 Nos

    2. Cutting :

    Length of cutting assuming cutting for 2 sides as per data sheet : 43 Rm

    Add for variations ( cutting more than 2 sides / odd shape etc ) at 10 % : 4 Rm

    87

  • 8/13/2019 Data Rates Gate Works 5

    9/21

    GATE / HOIST AND ALLIED WORKS

    Total : 47 Rm

    For cutting structural steel sections to required sizes gas cutting is assumed.

    Length of steel to be cut by using gas manually : 10 m

    Length of steel to be cut by gas using pug cutting machine : 37 m

    Time for gas cutting manually at ( av ) 2 m cutting / hour : 5 hours

    Time for gas cutting by pug cutting machine at ( av ) 3 m cutting / hour : 12 hours

    Acetelyne gas @ 0.6 cum / hour ( 5 + 12 ) x 0.60 : 10 cum

    Oxygen gas @ 1.8 cum / hour ( 5 + 12 ) x 1.80 : 30 cum

    Use of gas cutting torch with 50 min / hr working ( 5 x 60 / 50 ) : 6 hours

    Use of pug cutting machine with 50 min / hr working ( 12 x 60 / 50 ) : 15 hours

    3. Welding :

    Length of welding as per data sheet : 49 Rm

    For stich welding @ 2 hrs usage / shift & @ 15 electrodes / hr

    ( 56 / 15 ) x 8 / 2 : 15 hours

    For run welding @ 6 hrs usage / shift & @ 12 electrodes / hr

    ( 503 / 15 ) x 8 / 6 : 45 hours

    Total : 60 hours

    Deploy welding transformer for 60 hours.

    Fuel / Energy charges @ 25 % hrs for stitch welding & @ 75 % hrs for run welding.

    ( 15 x 0.25 + 45 x 0.75 ) : 38 hours

    4. Surface cleaning and painting :Painting area for lifting beam at 12 sqm / tonne ( 0.922 x 12 ) : 11 sqm

    1 coat of zinc rich epoxy primer 40 micron dry film each coat.

    Quantity of primer paint for 11 sqm @ 9 sqm / ltr / coat : 1.25 ltr

    2 coats of coal tar epoxy paint 100 micron dry film each coat.

    Quantity of coal tar epoxy paint for 11 sqm @ 6 sqm / ltr / coat : 4 ltr

    As surface cleaning by sand blasting is hazardous, it is proposed to adopt chemical treatment

    to remove grease, rust, scaling etc., and to form phasphate coating to prevent further rusting

    before applying primer painting.

    Quantity of rust cleaner / inhibitor for 11 sqm @ 8 sqm / ltr : 1.5 ltr

    5. Requirement of other machinery :

    For drilling holes for pins / guide shoes 2 hours use of drilling machine considered.

    For grinding and finishing weld joints 2 hour use of grinding machine considered.

    6. Requirement of work force :

    Work component Foreman Helper /

    Painter Cl-II

    Cutting sections 21 hours 1 3 3 6

    Drilling holes for pins / bolts fixing --- 1 --- 1

    Fabricating by stitch welding 15 hours 1 2 --- 4

    Run welding 45 hours 1 --- 6 6

    Cleaning surface 11 sqm @ 15 sqm/day --- --- --- 1

    Painting ( 3 x 11 ) sqm @ 15 sqm / day --- --- --- 3Finishing / guide shoe fixing / checking --- 1 --- 1

    Total : 3 7 9 22

    Note : a. It is assumed that all stitch welding will be done by fabricator. Hence, no separate provision

    is considered for welder for stitch welding.

    b. Workforce for painting 1 coat primer and 2 coats finishing paint consists of 2 Painters Cl-II

    at 15 sqm / day and 1 helper to assist painters.

    7. Excise duty on supply :

    Excise duty is applicable on supply of fabricated parts. The cost of materials is inclusive of all

    Gas cutter /Marker /

    Erector /

    Fabricator / Welder

    88

  • 8/13/2019 Data Rates Gate Works 5

    10/21

    GATE / HOIST AND ALLIED WORKS

    taxes/ duties. Therefore, for purpose of rate analysis 75 percent of total cost excluding the cost

    of materials ( assuming 25 % erection cost ) is considered for assessing excise duty.

    8. Use rate of materials :

    Cost of welding set @ Rs: 4500.00 / Each Rs: 4500.00

    Life of welding set : 1000 hours

    Use rate of welding set per hour ( cost / life ) Rs: 4.50

    Cost of gas cutting set @ Rs: 1500.00 / Each Rs: 1500.00

    Life of gas cutting set : 600 hours

    Use rate of gas cutting set per hr ( cost / life ) Rs: 2.50

    RATE ANALYSIS UNIT : 0.922 tonne

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Structural steel

    Angles / beams / channels / bars kg 234.00 37.95 8880.30

    Plates / flats kg 488.00 40.00 19520.00

    2 Alloy steel components

    Lifting pins kg 71.00 215.00 15265.00

    3 Bronze alloy components :

    Bronze bush kg 4.00 635.00 2540.004 Forged steel components :

    Lifting hooks kg 130.00 165.00 21450.00

    5 MS pipe 100 mm dia kg 11.00 45.00 495.00

    6 Bolt / Nut / Washer

    MS bolts / nuts / washers kg 2.00 55.00 110.00

    7 Oxygen gas cum 30.00 48.00 1440.00

    8 Acetyline gas cum 10.00 258.00 2580.00

    9 Welding electrodes ( general purpose ) Nos 56.00 6.00 336.00

    10 Welding electrodes ( low hydrogen ) Nos 503.00 12.00 6036.00

    Contd

    A. MATERIALS ( Contd ) :

    Sl No Unit Amount

    in Rs.

    Contd

    11 Zinc rich epoxy primer ltr 1.25 594.00 742.50

    12 Coal tar epoxy paint ltr 4.00 208.00 832.00

    13 Rust cleaner / inhibitor ltr 1.50 240.00 360.00

    14 Use rate welding holder set Hour 60.00 4.50 270.00

    15 Use rate gas cutting torch set Hour 6.00 2.50 15.00

    16 Wire brush Nos 1.00 30.00 30.00

    17 Sundries LS 5.00 30.00 150.00

    Total Rs: 81051.80Add for small Tools and Plants @ 1% Rs: 810.52

    Add for Contractor's Profit @ 10% Rs: 8105.18

    Add for Contractor's Overheads @ 5% Rs: 4052.59

    Total cost of Materials : Rs: 94020.09

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    Rate

    QuantityPerticulars Rate

    in Rs.

    Perticulars Quantity Rate

    Description

    in Rs.

    in Rs.

    Quantity

    89

  • 8/13/2019 Data Rates Gate Works 5

    11/21

    GATE / HOIST AND ALLIED WORKS

    1 Welding transformer Hour 60.00 12.00 720.00

    Fuel / Energy charges Hour 38.00 60.00 2280.00

    2 Pug cutting machine Hour 15.00 16.00 240.00

    Fuel / Energy charges Hour 15.00 3.00 45.00

    3 Grinding machine Hour 2.00 18.00 36.00

    Fuel / Energy charges Hour 2.00 25.00 50.00

    4 Drilling machines Hour 2.00 18.00 36.00

    Fuel / Energy charges Hour 2.00 25.00 50.00

    5 Sundries LS 3.00 30.00 90.00

    Total Rs: 3547.00

    Add for small Tools and Plants @ 1% Rs: 35.47

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 251.50

    Add for Contractor's Overheads @ 5% Rs: 177.35

    Total hire charges of Machinery : Rs: 4011.32

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Crew for Drilling machine Hour 2.00 59.50 119.00

    2 Crew for Grinding machine Hour 2.00 59.50 119.00

    3 Foreman Day 3.00 177.00 531.004 Marker / Fabricator / Erector Day 7.00 157.50 1102.50

    5 Gas cutter Day 3.00 157.50 472.50

    6 Welder ( General ) Day 6.00 157.50 945.00

    7 Helper fabrication / erection Day 18.00 141.50 2547.00

    8 Helper for cleaning / painting Day 2.00 141.50 283.00

    9 Painter Cl - II Day 2.00 141.50 283.00

    10 Electrician Day 1.00 143.00 143.00

    Total Rs: 6545.00

    Contd

    C. LABOUR ( Contd ) :

    Sl No Unit Amount

    in Rs.

    Contd

    Add for small Tools and Plants @ 1% Rs: 65.45

    Add for Contractor's Profit @ 10% Rs: 654.50

    Add for hidden cost on Labour @ 15% Rs: 981.75

    Add for additional hidden cost on labour @ 15% Rs: 981.75

    Add for Contractor's Overheads @ 5% Rs: 327.25

    Total cost of Labour : Rs: 9555.70

    ABSTRACT:

    A. Cost of Materials Rs: 94020.09B. Hire charges of Machinery Rs: 4011.32

    C. Cost of Labour Rs: 9555.70

    TOTAL Rs: 107587.11

    Add for excise duty on 75 percent cost of

    Machinery / Labour components @ 8.24% Rs: 838.44

    Add for insurance charges @ 1.00% Rs: 1075.87

    Add for designs and drawings @ 2.50% Rs: 2689.68

    Add for zigs / supports / winches / chain-pulley @ 2.50% Rs: 2689.68

    Description Quantity Rate

    in Rs.

    in Rs.

    Description RateQuantity

    90

  • 8/13/2019 Data Rates Gate Works 5

    12/21

    GATE / HOIST AND ALLIED WORKS

    Add for power supply arrangements @ 2.00% Rs: 2151.74

    Add for enabling works @ 1.40% Rs: 1506.22

    Total Rs: 118538.74

    Add for 2 rehandling leads for 1 km including loading and unloading :

    Fabricated parts 2 x 0.922 tonnes @ Rs: 129.10 / tonne Rs: 238.06

    Add for transportation upto work site @ 3.00% Rs: 3556.16

    Total cost for 0.922 tonne Rs: 122332.96

    Rate per tonne Rs: 132700.00

    Rate approved per tonne Rs: 132700.00

    SECTION: GATE / HOIST & ALLIED WORKS. YEAR : 2010-11 ITEM No: 19

    ITEM: Design, fabrication, supply, erection and commissioning of embedded parts consisting of

    sill beam, wheel tracks, seal seats / tracks, guide rails, etc., with all accessories for vertical

    lift barrage gate including cost of all materials, machinery, labour, cutting, aligning, anchoring,

    welding, finishing, cleaning, applying one coat of zinc rich epoxy primer and four coats of cold

    applied coal tar epoxy paint, etc., complete as per specifications and aproved drawings with

    all leads and lifts.

    DATA:Barrage gate embedded parts consist of sill beam, wheel tracks / seal tracks and gate guides

    with accessories such as first / second stage anchors.Weight of embedded parts for barrage gate will be about 15 to 20 percent of gate weight.

    Consider embedded parts for vertical lift gate for barrage opening of size 13.7 m x 8.26 m.

    For vent opening of 13.72 x 8.26 m the approximate size of gate leaf will be 14.7 x 8.6 m.

    Head of water above sill level considered : 8.26 m

    Weight of vertical lift barrage gate in tonnes based on empirical formula :

    = 0.0335 ( L2x H x h )

    0.716

    Where ( L ) is length and ( H ) is height of gate and ( h ) is head of water above sill in Rm.

    Consider weight of embedded parts @ 17.5 % of weight of gate leaf :

    = 0.175 x 0.0335 ( L2x H x h )

    0.716

    = 0.0058 ( 14.7 x 14.7 x 8.6 x 8.26 )0.716

    : 5.763 tonnes

    The weight computed as above based on empirical formula is further checked by computing the

    actual weight as per fabrication drawings of embedded parts for vertical lift barrage gate of same

    size provided for one of the barrage.

    Actual weight of embedded parts as per data in Item :19 of Annexure-2 : 5.193 tonnes

    Consider actual weight for data rate analysis.

    Consider details of Material / Gas cutting / Welding based on fabrication drawings of embedded

    parts for vertical lift barrage gate provided for one of the barrage for rate analysis ( for details

    refer Item : 19 of Annexure-2 ).

    1. Requirement of materials :

    a. Structural steel conforming to IS : 2062 :Angles/ beams/ channels/ bars with 2.5 % wastage ( 588x1.025 ) : 603 kg

    Plates / flats with 2.5 % wastage ( 3685 x 1.025 ) : 3777 kg

    b. Alloy steel components conforming to IS : 1570 :

    Stainless steel plates / flats ( 620 + 133 ) x 1.025 : 772.00 kg

    c. Bolt / Nut / Washer conforming ti IS : 1363 :

    MS bolts and nuts with 2.5 % wastage ( 167 x 1.025 ) : 171 kg

    d. Welding electrodes ( General purpose / Low hydrogen / Stainless steel ) :

    GP / LH electrodes as per data sheet ( Item:19 Annexure-2 ) : 1734 Nos

    91

  • 8/13/2019 Data Rates Gate Works 5

    13/21

    GATE / HOIST AND ALLIED WORKS

    Add for variations / wastage / misc welding @ 10 % ( 1734 x 0.1 ) : 173 Nos

    Total requirement of GP / LH electrodes : 1907 Nos

    for stitch welding GP electrodes @t 10 % of total ( 1907 x 0.10 ) : 191 Nos

    for run welding LH electrodes @ 90 % of total ( 1907 x 0.90 ) : 1716 Nos

    Stainless steel electrodes as per data sheet ( Item:19 Annexure-2 ) : 1282 Nos

    Add for variations / wastage @ 5 % ( 1282 x 0.05 ) : 64 Nos

    Total requirement of Stainless steel ( SS ) electrodes : 1346 Nos

    for stitch weld SS electrodes @t 10 % of total ( 1346 x 0.10 ) : 135 Nos

    for run weld SS electrodes @t 90 % of total ( 1346 x 0.90 ) : 1211 Nos

    2. Cutting :

    Length of cutting assuming cutting for 2 sides as per data sheet : 210 Rm

    Add for variations ( cutting more than 2 sides / odd shape etc ) at 10 % : 21 Rm

    Total length of cutting Total : 231 Rm

    For cutting structural steel sections to required size gas cutting and use of plate shearing

    machine is considered.

    Length of steel to be cut by using gas manually : 50 m

    Length of steel to be cut by gas using pug cutting machine : 151 m

    Length of steel to be cut by using shearing machine : 30 m

    Time for gas cutting manually at ( av ) 2 m cutting / hour : 25 hours

    Time for gas cutting by pug cutting machine at ( av ) 3 m cutting / hour : 50 hours

    Time for cutting by shearing machine at ( av ) 10 m cutting / hour : 3 hoursAcetelyne gas @ 0.6 cum / hour ( 25 + 50 ) x 0.60 : 45 cum

    Oxygen gas @ 1.8 cum / hour ( 25 + 50 ) x 1.80 : 135 cum

    Use of gas cutting torch with 50 min / hr working ( 25 x 60 / 50 ) : 30 hours

    Use of pug cutting machine with 50 min / hr working ( 50 x 60 / 50 ) : 60 hours

    Use of shearing machine with 50 min / hr working ( 3 x 60 / 50) : 4 hours

    3. Welding :

    Length of welding as per data sheet : 252 m

    For stich welding @ 2 hrs usage / shift & @ 15 electrodes / hr

    ( 191 + 135 ) x 8 / 15 / 2 : 87 hours

    For run welding @ 6 hrs usage / shift & @ 15 electrodes / hr

    ( 1716 + 1211 ) x 8 / 15 / 6 : 260 hours

    Total : 347 hours

    Deploy welding transformer for 347 hours.

    Fuel / Energy charges @ 25 % hrs for stitch welding & @ 75 % hrs for run welding.

    ( 87 x 0.25 + 260 x 0.75 ) : 217 hours

    4. Planing SS plates for wheel / seal tracks :

    For surface finishing of SS plates for wheel / seal tracks planing machine is considered.

    Length of SS plate for surface finishing by planing machine : 63.00 Rm

    Length of planing at a time for 4 m stroke planing machine : 3 Rm

    Time for planing 3 m length section with 50 min / hour working : 8 hours

    Time for planing 63 m SS plates ( 63 x 8 / 3 ) : 168 hours 5. Surface cleaning and painting :

    Painting area for embedded parts at 10 sqm / tonne ( 5.193 x 10 ) : 52 sqm

    1 coat of zinc rich epoxy primer 40 micron dry film each coat.

    Quantity of primer paint for 52 sqm @ 9 sqm / ltr / coat : 6 ltr

    4 coats of coal tar epoxy paint 100 micron dry film each coat.

    Quantity of coal tar epoxy paint for 52 sqm @ 6 sqm / ltr / coat : 35 ltr

    As surface cleaning by sand blasting is hazardous, it is proposed to adopt chemical treatment

    to remove grease, rust, scaling etc., and to form phasphate coating to prevent further rusting

    92

  • 8/13/2019 Data Rates Gate Works 5

    14/21

    GATE / HOIST AND ALLIED WORKS

    before applying primer painting.

    Quantity of rust cleaner / inhibitor for 52 sqm @ 8 sqm / ltr : 6.5 ltr

    6. Requirement of other machinery :

    For drilling holes for anchor bolts use of drilling machine for 24 hours considered.

    For grinding weld joints and edges requiring finishing use of grinding machine for 16 hours

    considered.

    For handling during fabrication and erection 25 t mobile crane for 24 hours with energy charges

    for 12 hours and stationery derric crane for 75 hours considered.

    7. Requirement of work force :

    Work component Foreman Helper /

    Painter Cl-II

    Cutting sections 94 hours 6 12 12 24

    Drilling holes for anchors / supports 3 6 --- 12

    Fabricating by stitch welding 87 hours 6 11 --- 22

    Run welding 260 hours 4 --- 32 32

    Erection of first stage anchors 10 20 --- 40

    Erection of Sill beam / Tracks / Guide 10 10 --- 20

    Cleaning surface 52 sqm @ 15 sqm/day --- --- --- 3

    Painting ( 5 x 52 ) sqm @ 15 sqm / day --- --- --- 20

    Finishing / cleaning 1 4 --- 4 Total : 40 63 44 177

    Note : a. It is assumed that all stitch welding will be done by fabricator. Hence, no separate provision

    is considered for welder for stitch welding.

    b. Workforce for painting 1 coat primer and 4 coats finishing paint consists of 17 Painters Cl-II

    at 15 sqm / day and 3 helpers to assist painters.

    8. Excise duty on supply :

    Excise duty is applicable on supply of fabricated parts. The cost of materials is inclusive of all

    taxes/ duties. Therefore, for purpose of rate analysis 75 percent of total cost excluding the cost

    of materials ( assuming 25 % erection cost ) is considered for assessing excise duty.

    9. Use rate of materials :

    Cost of welding set @ Rs: 4500.00 / Each Rs: 4500.00

    Life of welding set : 1000 hours

    Use rate of welding set per hour ( cost / life ) Rs: 4.50

    Cost of gas cutting set @ Rs: 1500.00 / Each Rs: 1500.00

    Life of gas cutting set : 600 hours

    Use rate of gas cutting set per hr ( cost / life ) Rs: 2.50

    RATE ANALYSIS UNIT : 5.193 tonne

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Structural steelAngles / beams / channels / bars kg 603.00 37.95 22883.85

    Plates / flats kg 3777.00 40.00 151080.00

    2 Stainless steel plate / flats kg 772.00 120.00 92640.00

    3 MS bolts and nuts kg 171.00 55.00 9405.00

    4 Oxygen gas cum 135.00 48.00 6480.00

    5 Acetyline gas cum 45.00 258.00 11610.00

    6 Welding electrodes ( general purpose ) Nos 191.00 6.00 1146.00

    7 Welding electrodes ( low hydrogen ) Nos 1716.00 12.00 20592.00

    Perticulars

    Marker /

    Erector /

    Fabricator /

    Quantity Rate

    Gas cutter /

    Welder

    in Rs.

    93

  • 8/13/2019 Data Rates Gate Works 5

    15/21

    GATE / HOIST AND ALLIED WORKS

    8 Welding electrodes ( stainless steel ) Nos 1346.00 43.00 57878.00

    9 Zinc rich epoxy primer ltr 6.00 594.00 3564.00

    10 Coal tar epoxy paint ltr 35.00 208.00 7280.00

    11 Rust cleaner / inhibitor ltr 6.50 240.00 1560.00

    12 Use rate welding holder set Hour 347.00 4.50 1561.50

    13 Use rate gas cutting torch set Hour 30.00 2.50 75.00

    14 Wire brush Nos 4.00 30.00 120.00

    15 Sundries LS 70.00 30.00 2100.00

    Total Rs: 389975.35

    Add for small Tools and Plants @ 1% Rs: 3899.75

    Add for Contractor's Profit @ 10% Rs: 38997.54

    Add for Contractor's Overheads @ 5% Rs: 19498.77

    Total cost of Materials : Rs: 452371.41

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 Welding transformer Hour 347.00 12.00 4164.00

    Fuel / Energy charges Hour 217.00 60.00 13020.00

    2 Plate shearing machine Hour 4.00 62.00 248.00

    Fuel / Energy charges Hour 4.00 100.00 400.003 Pug cutting machine Hour 60.00 16.00 960.00

    Fuel / Energy charges Hour 60.00 3.00 180.00

    4 Planing machine Hour 168.00 88.00 14784.00

    Fuel / Energy charges Hour 168.00 75.00 12600.00

    Contd

    B. MACHINERY ( Contd ) :

    Sl No Unit Amount

    in Rs.

    Contd

    5 Mobile crane 25 t Hour 24.00 3804.00 91296.00

    Fuel / Energy charges Hour 12.00 1375.00 16500.00

    6 Stationery derric crane Hour 75.00 66.00 4950.00

    Fuel / Energy charges Hour 75.00 9.00 675.00

    7 Grinding machine Hour 24.00 18.00 432.00

    Fuel / Energy charges Hour 24.00 25.00 600.00

    8 Drilling machines Hour 24.00 18.00 432.00

    Fuel / Energy charges Hour 24.00 25.00 600.00

    9 Sundries LS 70.00 30.00 2100.00

    Total Rs: 163941.00

    Add for small Tools and Plants @ 1% Rs: 1639.41

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 4667.50Add for Contractor's Overheads @ 5% Rs: 8197.05

    Total hire charges of Machinery : Rs: 178444.96

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Crew for Mobile crane 25 t Hour 24.00 75.70 1816.80

    2 Crew for Plate shearing machine Hour 4.00 45.90 183.60

    Description

    Description

    Description

    Quantity

    in Rs.

    Quantity

    in Rs.

    Rate

    Rate

    Rate

    in Rs.

    Quantity

    94

  • 8/13/2019 Data Rates Gate Works 5

    16/21

    GATE / HOIST AND ALLIED WORKS

    3 Crew for Planing machine Hour 168.00 73.40 12331.20

    4 Crew for Drilling machine Hour 24.00 59.50 1428.00

    5 Crew for Grinding machine Hour 24.00 59.50 1428.00

    6 Foreman Day 40.00 177.00 7080.00

    7 Marker / Fabricator / Erector Day 63.00 157.50 9922.50

    8 Gas cutter Day 12.00 157.50 1890.00

    9 Welder ( General ) Day 29.00 157.50 4567.50

    10 Welder ( X - ray ) Day 3.00 173.25 519.75

    11 Helper fabrication / erection Day 154.00 141.50 21791.00

    12 Helper for cleaning / painting Day 6.00 141.50 849.00

    13 Painter Cl - II Day 17.00 141.50 2405.50

    14 Electrician Day 2.00 143.00 286.00

    Total Rs: 66498.85

    Add for small Tools and Plants @ 1% Rs: 664.99

    Add for Contractor's Profit @ 10% Rs: 6649.89

    Add for hidden cost on Labour @ 15% Rs: 9974.83

    Add for additional hidden cost on labour @ 15% Rs: 9974.83

    Add for Contractor's Overheads @ 5% Rs: 3324.94

    Total cost of Labour : Rs: 97088.32

    ABSTRACT:A. Cost of Materials Rs: 452371.41

    B. Hire charges of Machinery Rs: 178444.96

    C. Cost of Labour Rs: 97088.32

    TOTAL Rs: 727904.69

    Add for excise duty on 75 percent cost of

    Machinery / Labour components @ 8.24% Rs: 17027.96

    Add for insurance charges @ 1.00% Rs: 7279.05

    Add for designs and drawings @ 2.50% Rs: 18197.62

    Add for zigs / supports / winches / chain-pulley @ 2.50% Rs: 18197.62

    Add for power supply arrangements @ 2.00% Rs: 14558.09

    Add for enabling works @ 1.40% Rs: 10190.67

    Total Rs: 813355.68

    Add for 2 rehandling leads for 1 km including loading and unloading :

    Fabricated parts 2 x 5.193 tonnes @ Rs: 129.10 / tonne Rs: 1340.83

    Add for transportation upto work site @ 3.00% Rs: 24400.67

    Total cost for 5.193 tonne Rs: 839097.19

    Rate per tonne Rs: 161600.00

    Rate approved per tonne Rs: 161600.00

    SECTION: GATE / HOIST & ALLIED WORKS. YEAR : 2010-11 ITEM No: 20

    ITEM: Design, fabrication, supply, erection, testing and commissioning of fixed wheel type vertical

    lift gateconsisting of skin plate, vertical and horizontal girders, wheels, stiffeners, lifting

    brackets, guide shoes, rubber seals etc., with all accessories for barrageincluding cost of all

    materials, machinery, labour, cutting, aligning, welding, finishing, cleaning, applying one coat

    of zinc rich epoxy primer and three coats of cold applied coal tar epoxy paint, seal fixing etc.,

    complete as per specifications and approved drawings with all leads and lifts.

    DATA:Consider upstream seal vertical lift roller gate. The gate leaf consists of skin plate, horizontal

    95

  • 8/13/2019 Data Rates Gate Works 5

    17/21

    GATE / HOIST AND ALLIED WORKS

    girders, vertical end girders, stiffeners, wheels, gate guide shoes, brackets for pulleys, seals

    etc., with all accessories.

    Consider vertical lift roller gate for 13.72 m x 8.26 m opening for analysis.

    For vent opening of 13.72 x 8.26 m the approximate size of gate leaf will be 14.7 x 8.6 m.

    Head of water above sill level considered : 8.26 m

    Weight of gate leaf in tonne for vertical lift roller gate based on empirical formula :

    = 0.0335 ( L

    2

    x H x h )

    0.716

    Where ( L ) is length and ( H ) is height of gate and ( h ) is head of water above sill in Rm.

    = 0.0335 x( 14.7 x 14.7 x 8.6 x 8.26 )0.716

    : 33.289

    The weight computed as above based on empirical formula is further checked by computing the

    actual weight as per fabrication drawings of vertical lift barrage gate of same size provided for

    one of the barrage.

    Actual weight of vertical lift barrage gate as per data in Item : 20 of Annexure-2 : 33.025 tonnes

    Consider actual weight for data rate analysis.

    Consider details of Material / Gas cutting / Welding based on fabrication drawings of vertical lift

    gate provided for one of the barrage for rate analysis ( for details refer Item : 20 of Annexure-2 ).

    1. Requirement of materials :

    a. Structural steel conforming to IS : 2062 :

    Angles/ beams/ channels with 2.5 % wastage ( 3299x1.025 ) : 3382 kg

    Plates / flats with 2.5 % wastage ( 28655 x 1.025 ) : 29372 kg

    b. Alloy steel components conforming to IS : 1570 :

    Wheel axles / Pins : 176 kg

    c. Cast steel components conforming to IS : 1030 :

    Wheels : 656 kg

    d. Alluminium / Bronze alloy components conforming to IS : 305 :

    Bearings / Bushes : 80 kg

    e. Bolts / Nuts / Washers conforming to IS : 1363 :

    GI bolts / nuts / washers with 2.5 % wastage ( 91 x 1.025 ) : 93 kgMS bolts / nuts / washers with 2.5 % wastage ( 68 x 1.025 ) : 70 kg

    f. Rubber seal conforming to IS : 11855 :

    Bottom seal ( flat uncladed ) ( 14 x 1.025 ) : 14.5 Rm

    Side seals ( bulb uncladed ) ( 17.2 x 1.025 ) : 18 Rm

    g. Welding electrodes ( General purpose / Low hydrogen ) :

    GP / LH electrodes as per data sheet ( Item:20 Annexure-2 ) : 18400 Nos

    Add for variations / wastage / misc welding @ 10 % ( 18400 x 0.1 ) : 1840 Nos

    Total requirement of GP / LH electrodes : 20240 Nos

    for stitch weld GP electrodes @t 10 % of total ( 20240 x 0.10 ) : 2024 Nos

    for run welding LH electrodes @ 90 % of total ( 20240 x 0.90 ) : 18216 Nos

    2. Cutting :

    Length of cutting assuming cutting for 2 sides as per data sheet : 695 Rm

    Add for variations ( cutting more than 2 sides / odd shape etc ) at 10 % : 70 Rm

    Total : 765 RmFor cutting structural steel sections to required sizes gas cutting and plate shearing machine

    for plates less than 12 mm thick are considered.

    Length of steel to be cut by using gas manually : 200 m

    Length of steel to be cut by gas using pug cutting machine : 465 m

    Length of steel to be cut by gas using plate shearing machine : 100 m

    Time for gas cutting manually at ( av ) 2 m cutting / hour : 100 hours

    Time for gas cutting by pug cutting machine at ( av ) 3 m cutting / hour : 155 hours

    96

  • 8/13/2019 Data Rates Gate Works 5

    18/21

    GATE / HOIST AND ALLIED WORKS

    Time for cutting by shearing machine at ( av ) 10 m cutting / hour : 10 hours

    Acetelyne gas @ 0.6 cum / hour ( 100 + 155 ) x 0.60 : 153 cum

    Oxygen gas @ 1.8 cum / hour ( 100 + 155 ) x 1.80 : 459 cum

    Use of gas cutting torch with 50 min / hr working ( 100 x 60 / 50 ) : 120 hours

    Use of pug cutting machine with 50 min/hr working ( 155 x 60 / 50 ) : 186 hours

    Use of plate shearing machine with 50 min/hr work ( 10 x 60 / 50 ) : 12 hours

    3. Welding :

    Length of welding as per data sheet : 1837 Rm

    For stich welding @ 2 hrs usage / shift & @ 15 electrodes / hr

    ( 2024 / 15 ) x 8 / 2 : 540 hours

    For run welding @ 6 hrs usage / shift & @ 15 electrodes / hr

    ( 18216 / 15 ) x 8 / 6 : 1620 hours

    Total : 2160 hours

    Deploy welding transformer for 2160 hours.

    Fuel / Energy charges @ 25 % hrs for stitch welding & @ 75 % hrs for run welding.

    ( 540 x 0.25 + 1620 x 0.75 ) : 1350 hours

    4. Surface cleaning and painting :

    Painting area for barrage gate at 18 sqm / tonne ( 33.025 x 18 ) : 595 sqm

    1 coat of zinc rich epoxy primer 40 micron dry film each coat.

    Quantity of primer paint for 595 sqm @ 9 sqm / ltr / coat : 66 ltr

    3 coats of coal tar epoxy paint 100 micron dry film each coat.Quantity of coal tar epoxy paint for 595 sqm @ 6 sqm / ltr / coat : 298 ltr

    As surface cleaning by sand blasting is hazardous, it is proposed to adopt chemical treatment

    to remove grease, rust, scaling etc., and to form phasphate coating to prevent further rusting

    before applying primer painting.

    Quantity of rust cleaner / inhibitor for 595 sqm @ 8 sqm / ltr : 75 ltr

    5. Requirement of other machinery :

    For handling of gate parts during fabrication and erection 25 t mobile crane for 20 hours with

    energy charges for 10 hours and 8 t mobile crane for 40 hours and stationery derric crane for

    150 hours considered.

    For drilling holes in skin plate and seal base / clamps use of drilling machine for 50 hours

    considered.

    For grinding and finishing weld joints in skin plate and other locations 50 hours use of grinding

    machine considered.

    6. Requirement of work force :

    Work component Foreman Helper /

    Painter Cl-II

    Cutting sections 318 hours 20 40 40 80

    Drilling holes for seal fixing 3 6 --- 6

    Fabricating by stitch welding 540 hours 34 68 --- 136

    Run welding 1620 hours 20 --- 203 203

    Joining units & wheel fixing 4 8 --- 32Seal fixing & guide shoe fixing 1 2 --- 4

    Cleaning surface 595 sqm @ 15 sqm/day --- --- --- 40

    Painting ( 4 x 595 ) sqm @ 15 sqm / day --- --- --- 188

    Aligning and lowering in position 2 4 --- 16

    Cleaning / checking 1 2 --- 2

    Total : 85 130 243 707

    Note : a. It is assumed that all stitch welding will be done by fabricator. Hence, no separate provision

    considered for welder for stitch welding.

    Erector /

    Marker / Gas cutter /

    Fabricator / Welder

    97

  • 8/13/2019 Data Rates Gate Works 5

    19/21

    GATE / HOIST AND ALLIED WORKS

    b. Workforce for painting 1 coat primer and 3 coats finishing paint consists of 158 Painters Cl-II

    at 15 sqm / day and 30 helpers to assist painters.

    7. Excise duty on supply :

    Excise duty is applicable on supply of fabricated parts. The cost of materials is inclusive of all

    taxes/ duties. Therefore, for purpose of rate analysis 75 percent of total cost excluding the cost

    of materials ( assuming 25 % erection cost ) is considered for assessing excise duty.

    8. Use rate of materials :

    Cost of welding set @ Rs: 4500.00 / Each Rs: 4500.00

    Life of welding set : 1000 hours

    Use rate of welding set per hour ( cost / life ) Rs: 4.50

    Cost of gas cutting set @ Rs: 1500.00 / Each Rs: 1500.00

    Life of gas cutting set : 600 hours

    Use rate of gas cutting set per hr ( cost / life ) Rs: 2.50

    RATE ANALYSIS UNIT : 33.025 tonne

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Structural steel

    Angles / beams / channels / bars kg 3382.00 37.95 128346.90

    Plates / flats kg 29372.00 40.00 1174880.002 Alloy steel components

    Wheel axles / Pins kg 176.00 215.00 37840.00

    Contd

    A. MATERIALS ( Contd ) :

    Sl No Unit Amount

    in Rs.

    Contd

    3 Cast steel components

    Wheels kg 656.00 125.00 82000.00

    4 Alluminium / Bronze alloy components

    Bearings / Bushes kg 80.00 635.00 50800.00

    5 Bolt / Nut / Washer

    GI bolts / nuts / washers kg 93.00 95.00 8835.00

    MS bolts / nuts / washers kg 70.00 55.00 3850.00

    6 Rubber seals

    Bottom seal ( flat uncladed ) Rm 14.50 147.00 2131.50

    Side seals ( bulb uncladed ) Rm 18.00 235.00 4230.00

    7 Oxygen gas cum 459.00 48.00 22032.00

    8 Acetyline gas cum 153.00 258.00 39474.00

    9 Welding electrodes ( general purpose ) Nos 2024.00 6.00 12144.00

    10 Welding electrodes ( low hydrogen ) Nos 18216.00 12.00 218592.00

    11 Zinc rich epoxy primer ltr 66.00 594.00 39204.0012 Coal tar epoxy paint ltr 298.00 208.00 61984.00

    13 Rust cleaner / inhibitor ltr 75.00 240.00 18000.00

    14 Use rate welding holder set Hour 2160.00 4.50 9720.00

    15 Use rate gas cutting torch set Hour 120.00 2.50 300.00

    16 Wire brush Nos 10.00 30.00 300.00

    17 Sundries LS 100.00 30.00 3000.00

    Total Rs: 1917663.40

    Add for small Tools and Plants @ 1% Rs: 19176.63

    in Rs.

    Perticulars

    Perticulars

    Rate

    Rate

    in Rs.

    Quantity

    Quantity

    98

  • 8/13/2019 Data Rates Gate Works 5

    20/21

    GATE / HOIST AND ALLIED WORKS

    Add for Contractor's Profit @ 10% Rs: 191766.34

    Add for Contractor's Overheads @ 5% Rs: 95883.17

    Total cost of Materials : Rs: 2224489.54

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 Welding transformer Hour 2160.00 12.00 25920.00

    Fuel / Energy charges Hour 1350.00 60.00 81000.00

    2 Pug cutting machine Hour 186.00 16.00 2976.00

    Fuel / Energy charges Hour 186.00 3.00 558.00

    3 Plate shearing machine Hour 12.00 62.00 744.00

    Fuel / Energy charges Hour 12.00 100.00 1200.00

    4 Mobile crane 25 t Hour 20.00 3804.00 76080.00

    Fuel / Energy charges Hour 10.00 1375.00 13750.00

    5 Mobile crane 8 t Hour 40.00 362.00 14480.00

    Fuel / Energy charges Hour 40.00 495.00 19800.00

    6 Stationery derric crane Hour 150.00 66.00 9900.00

    Fuel / Energy charges Hour 150.00 9.00 1350.00

    7 Grinding machine Hour 100.00 18.00 1800.00

    Fuel / Energy charges Hour 100.00 25.00 2500.00Contd

    B. MACHINERY ( Contd ) :

    Sl No Unit Amount

    in Rs.

    Contd

    8 Drilling machines Hour 50.00 18.00 900.00

    Fuel / Energy charges Hour 50.00 25.00 1250.00

    9 Sundries LS 75.00 30.00 2250.00

    Total Rs: 256458.00

    Add for small Tools and Plants @ 1% Rs: 2564.58

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 12365.80

    Add for Contractor's Overheads @ 5% Rs: 12822.90

    Total hire charges of Machinery : Rs: 284211.28

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Crew for Mobile crane 25 t Hour 20.00 72.60 1452.00

    2 Crew for Mobile crane 8 t Hour 40.00 75.70 3028.00

    3 Crew for Plate shearing machine Hour 12.00 45.90 550.80

    4 Crew for Drilling machine Hour 50.00 59.50 2975.005 Crew for Grinding machine Hour 100.00 59.50 5950.00

    6 Foreman Day 85.00 177.00 15045.00

    7 Marker / Fabricator / Erector Day 130.00 157.50 20475.00

    8 Gas cutter Day 40.00 157.50 6300.00

    9 Welder ( General ) Day 183.00 157.50 28822.50

    10 Welder ( X - ray grade ) Day 20.00 173.25 3465.00

    11 Khalasi Day 100.00 145.50 14550.00

    12 Helper fabrication / erection Day 479.00 141.50 67778.50

    in Rs.

    Description

    Description

    Description

    Quantity

    Rate

    Rate

    in Rs.

    Quantity

    RateQuantity

    in Rs.

    99

  • 8/13/2019 Data Rates Gate Works 5

    21/21

    GATE / HOIST AND ALLIED WORKS

    13 Helper for cleaning / painting Day 70.00 141.50 9905.00

    14 Painter Cl - II Day 158.00 141.50 22357.00

    15 Electrician Day 10.00 143.00 1430.00

    Total Rs: 204083.80

    Add for small Tools and Plants @ 1% Rs: 2040.84

    Add for Contractor's Profit @ 10% Rs: 20408.38

    Add for hidden cost on Labour @ 15% Rs: 30612.57

    Add for additional hidden cost on labour @ 15% Rs: 30612.57

    Add for Contractor's Overheads @ 5% Rs: 10204.19

    Total cost of Labour : Rs: 297962.35

    ABSTRACT:

    A. Cost of Materials Rs: 2224489.54

    B. Hire charges of Machinery Rs: 284211.28

    C. Cost of Labour Rs: 297962.35

    TOTAL Rs: 2806663.17

    Add for excise duty on 75 percent cost of

    Machinery / Labour components @ 8.24% Rs: 35978.33

    Add for insurance charges @ 1.00% Rs: 28066.63

    Add for designs and drawings @ 2.50% Rs: 70166.58

    Add for zigs / supports / winches / chain-pulley @ 2.50% Rs: 70166.58

    Add for power supply arrangements @ 2.00% Rs: 56133.26

    Add for enabling works @ 1.40% Rs: 39293.28

    Total Rs: 3106467.84

    Add for 2 rehandling leads for 1 km including loading and unloading :

    Fabricated parts 2x33.025 tonnes @ Rs: 129.10 / tonne Rs: 8527.06

    Add for transportation upto work site @ 3.00% Rs: 93194.04

    Total cost for 33.025 tonne Rs: 3208188.93

    Rate per tonne Rs: 97100.00

    Rate approved per tonne Rs: 97100.00

    SECTION: GATE / HOIST & ALLIED WORKS. YEAR : 2010-11 ITEM No: 21

    ITEM: Design, fabrication, supply, erection and commissioning of structural steel hoist bridge

    consisting of columns, beams, bracings, stiffeners, ties, chequered plate covering, hand railing,

    ladder etc., with all accessories for supporting rope drum hoist for operating barrage

    gatesincluding cost of all materials, machinery, labour, cutting, aligning, anchoring, welding,

    finishing, cleaning, applying two coats of zinc chromate red oxide primer and three coats of

    synthetic enamel paint etc., complete with all leads and lifts.

    DATA:Structural steel hoist bridge for supporting rope drum hoist for operating barrage gates consists

    of steel columns and beams with cross beams, ties, bracings, stiffeners, hand railing, ladder,chequered plate covering, anchorages etc., with all accessories.

    The size of the steel hoist bridge depends on the size of the gate and hoist capacity required to

    operate the gate. Generally the hoist capacity will be 1.5 times the weight of the gate and the

    weight of hoist bridge will be about 400 kg per metre height of column or per metre span of beam.

    Consider vertical lift roller gate for 13.72 m x 8.26 m opening for analysis.

    For vent opening of 13.72 x 8.26 m the approximate size of gate leaf will be 14.7 x 8.6 m.

    Head of water above sill level considered : 8.26 m

    Weight of gate leaf in tonne for vertical lift roller gate based on empirical formula :