Upload
samatlor
View
236
Download
5
Embed Size (px)
Citation preview
File Mode Service Directory Documents Reports Info
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports: Utilization per Positions
PROGRAM WINDOWS
File Mode Service Directory Documents Reports Info
Year
Office
Department
Group
2012
St.Pete.
Audit
Food
Month January
Carry forward over 11 months
AssistantPosition
Budgets
Position Heads Charge Rate Standard Time Standard Revenue Benefits Other Expenses Expenses Total
Partner 2 120 240 28800 1500 1000 5000
Manager 4 80 480 38400 1000 8000 36000
Assistant 10 50 1200 60000 5000 3000 8000
16 1920 127200 49000
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
File Mode Service Directory Documents Reports Info
Year
Office
Department
Group
2012
St. Pete.
Audit
Food
Month January
AssistantPosition
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Heads Standard Time Standard Revenue Expenses Total
16 1920 127200 49000
Combined BusinessStandard Time 1920 1920Chargeable TimeStandard Revenue 127200 127200Net RevenueInvoices
DiscountExpenditures 49000 49000Margin -49000 -49000UtilizationRealizationAggregatedHeads 16 16Standard Rate 66 66
Actual Rate
Net Revenue Per Head
File Mode Service Directory Documents Reports Info
Year
Office
Department
Group
2012
St.Pete.
Audit
Food
Month January
Carry over 11 months
AssistantPosition
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Heads Standard Time Standard Revenue Expenses Total
16 1920 127200 49000
Combined BusinessStandard Time 1920 1920Chargeable Time 1440Standard Revenue 127200 127200Net Revenue 83952Invoices 78000
Discount 5952Expenditures 49000 49000Margin -49000 29000Utilization 0,75Realization 0,66Aggregated 1,41Heads 16 16Standard Rate 66 44
Actual Rate 58
Net Revenue Per Head 5247
File Mode Service Directory Documents Reports Info
Client
Office
Department
Group
CBA Holding
St.Pete.
Audit
Food
08/15/2012Start
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Engagement Meet LLC
Finish 02/10/2013
Partner John Pubb
Manager
Service
Status
Code
Martin Dubble
Stat. Audit 2012
New
1017046 12
Comments
Net Revenue
Invoices
Discount
10380 Invoices “All Inclusive”
Overheads Total
Office Department Group Position Charge Rate Hours Net Revenue Hours Actual NR Actual
Moscow Audit Oil & Gas Partner 120 4 480
St.Petersburg Audit Finance Manager 80 30 2400
Samara Tax Oil & Gas Assisant 50 150 7500
Staff Planning
184 10380
Budget Overheads Invoices
Realization
File Mode Service Directory Documents Reports Info
Client
Office
Department
Group
CBA Holding
St.Pete.
Audit
Food
08/15/2012Start
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Engagement Meet LLC
Finish 02/10/2013
Partner John Pubb
Manager
Service
Status
Code
Martin Dubble
Stat. Audit 2012
New
1017046 12
Comments
Net Revenue
Invoices
Discount
10380 Invoices “All Inclusive”
Overheads 2100 Total
Type Quantity Cost Total Actual
Trip 8 100 800
Accommodations 20 50 1000
Per diem 20 15 300
Staff Planning
2100
Budget Overheads Invoices
Realization
File Mode Service Directory Documents Reports Info
Client
Office
Department
Group
CBA Holding
St.Pete.
Audit
Food
08/15/2012Start
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Engagement Meet LLC
Finish 02/10/2013
Partner John Pubb
Manager
Service
Status
Code
Martin Dubble
Stat. Audit 2012
New
1017046 12
Comments
Net Revenue
Invoices
Discount
10380
9500
880
Invoices “All Inclusive”
Overheads 2100 Total 11600
Date Amount Actual
08/15/2012 2000
12/20/2012 5000
02/10/2013 2500
Staff Planning
9500
Budget Overheads Invoices
Realization 0,92
File Mode Service Directory Documents Reports Info
Office
Department
St.Pete.
Audit
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Engagement Meet LLC Year 2012
Month
Staff’s Profile
Engaged
December Reserve
Put on the List
Staff Position 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Food
Wilhelm Conrad Partner 4 2
Frederic Passy Manager
Hendrix A. Lorentz Manager 8
Pieter Zeeman Assistant 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Albert Gobat Assistant
Henri Becquerel Assistant
Pierre Curie Assistant
José Echegaray Assistant 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Finance
Louis Renault Partner
Paul Ehrlich Manager
Fredrik Bajer Assistant
Guglielmo Marconi Assistant
Paul Sabatier Assistant
Gustav Hertz Assistant
Charles G. Dawes Assistant
Ludwig Quidde Assistant
File Mode Service Directory Documents Reports Info
Office
Department
St.Pete.
Audit
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Engagement Meet LLC Year 2012
Month
Staff’s Profile
Engaged
December Reserve
Put on the List
Staff Position 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Food
Wilhelm Conrad Partner 4 2
Frederic Passy Manager
Hendrix A. Lorentz Manager 8
Pieter Zeeman Assistant 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Albert Gobat Assistant
Henri Becquerel Assistant
Pierre Curie Assistant
José Echegaray Assistant 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Finance
Louis Renault Partner
Paul Ehrlich Manager
Fredrik Bajer Assistant
Guglielmo Marconi Assistant
Paul Sabatier Assistant
Gustav Hertz Assistant
Charles G. Dawes Assistant
Ludwig Quidde Assistant
Engagement Partner
Color mat Rod Stanford
Red soft Steve Tad
File Mode Service Directory Documents Reports Info
Office
Department
St.Pete.
Audit
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Engagement Meet LLC Year 2012
Month
Staff’s Profile
Engaged
December Reserve
Put on the List
Staff Position 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Food
Wilhelm Conrad Partner 4 2
Frederic Passy Manager
Hendrix A. Lorentz Manager 8
Pieter Zeeman Assistant 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Albert Gobat Assistant
Henri Becquerel Assistant
Pierre Curie Assistant
José Echegaray Assistant 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Finance
Louis Renault Partner
Paul Ehrlich Manager
Fredrik Bajer Assistant
Guglielmo Marconi Assistant
Paul Sabatier Assistant
Gustav Hertz Assistant
Charles G. Dawes Assistant
Ludwig Quidde Assistant
Engagements Services
Colormat Stat.Audit
Redsoft US GAAP
Blackpool Compil.
Redfish AUP
File Mode Service Directory Documents Reports Info
Office
Department
St.Pete.
Audit
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Engagement Meet LLC Year 2012
Month
Staff’s Profile
Engaged
December Reserve
Put on the List
Staff Position 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Food
Wilhelm Conrad Partner 8 8 8 8 2
Hendrix A. Lorentz Manager 8 8 8 8 8 8 8 8 8 8 8 8
Henri Becquerel Assistant 8 8 8 8 8 8 8 8 8 8 8
Pierre Curie Assistant 8 8 8 8 8 8 8 8 8 8 8
Finance
Fredrik Bajer Assistant 8 8 8 8 8 8 8 8 8 8 8 8
Paul Sabatier Assistant 8 8 8 8 8 8 8 8 8 8 8 8
File Mode Service Directory Documents Reports Info
Year
Office
Department
Group
2012
St.Pete.
Audit
Food
Month January
AssistantPosition
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Combined BusinessStandard Time 1920 1920Chargeable Time 1210 1440Standard Revenue 127200 127200Net Revenue 81520 83952Invoices 78000 78000
Discount 3520 5952Expenditures 53000 49000Margin 25000 29000Utilization 0,63 0,75Realization 0,96 0,66Aggregated 1,59 1,41Heads 16 16Standard Rate 66 44
Actual Rate 67 58
Net Revenue Per Head 5095 5247
File Mode Service Directory Documents Reports Info
Year
Office
Department
Group
2012
St.Pete.
Audit
Food
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
January February YTD March 1st Quarter
BB CB A BB CB A BB CB A BB CB A BB CB A
Standard Time 1280 1280 1590 1590 2870 2870 1670 1670 4540 4086
Chargeable Time 1088 896 1352 1272 2440 2153 1420 1086 3859 2942
Standard Revenue 51200 51200 63600 63600 114800 114800 66800 66800 181600 163440
Net Revenue 45696 37632 56763 53424 102459 90405 59619 45591 162078 123561
Invoices 34272 28224 42572 40068 76844 67804 44714 34193 121559 92670
Discount 11424 9408 14191 13356 25615 22601 14905 11398 40520 30890
Expenditures 29702 29702 36896 36896 66598 66598 38752 38752 105351 105351
Margin 4570 -1478 5676 3172 10246 1205 5962 -4559 16208 16115
Utilization 0,85 0,70 0,85 0,80 0,85 0,75 0,85 0,65 0,85 0,72
Realization 0,75 0,75 0,75 0,75 0,75 0,75 0,75 0,75 0,75 0,75
Aggregated 1,60 1,45 1,60 1,55 1,60 1,50 1,60 1,40 1,60 1,47
Heads 10 10 10 10 10 10 10 10 10 9
Standard Rate 40 40 40 40 40 40 40 40 40 40
Actual Rate 42 42 42 42 42 42 42 42 42 42
Net Revenue Per Head 4570 3763 5676 5342 10246 9040,5 5962 4559 16208 13729
File Mode Service Directory Documents Reports Info
Department
Group
Name
Position
Audit
Food
Paul Smith
Manager
2012Year
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Office St.Pete.
Period December, 1-15
Comments
CompletedStatus
Chargeable Time
Engagement Code Dates 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Total
Work Code
Colomat 1234567 4 8 8 8 10 10 8 52
6 8 8 8 8 32
Subtotal 8 8 8 10 10 8 8 8 8 8 0 0 0 0 0 84
Blackpool 1234569 3 4 4 4 12
Redfish 1234510 2 2 2 2 6
Subtotal 4 4 4 0 0 0 0 2 2 2 0 0 0 0 0 18
Total 12 12 12 10 10 8 8 10 10 10 0 0 0 0 0 102
Nonchargable Time
Administration 0
Sick 0
Training 4 4 4 4 4 20
Vacation 0
Other 0
Total 0 0 0 0 0 0 0 0 0 0 4 4 4 4 4 20
Grand Total 12 12 12 10 10 8 8 10 10 10 4 4 4 4 4
Overtime 4 4 4 2 2 0 0 2 2 2 -4 -4 -4 -4 -4 114
File Mode Service Directory Documents Reports Info
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports
Engagements
Budgets
Individual utilization
Utilization by Positions
Individual Nonchargable time
Timesheets Undue
Type of work
WIP
File Mode Service Directory Documents Reports Info
Status
Office
Department
Group
In Progress
Moscow
Audit
Oil & Gas
2012Year
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports: Engagements
Net Revenue Invoices Overheads Realization
Engagement Service Partner Manager Budget Actual Budget Actual WIP Budget Actual Budget Actual
Colormat Stat.Audit Wilhelm Conrad Pierre Curie 25130 12300 22000 10000 2300 0,88 0,81
Redsoft US GAAP Frederic Passy José Echegaray 56000 24300 4000 22000 2300 3500 1230 0,07 0,91
Blackpool Compil. Hendrix A. Lorentz Pall Hendry 17800 5000 15000 6000 -1000 0,84 1,20
Redfish AUP Pieter Zeeman Louis Renault 35000 4000 35000 3000 1000 1,00 0,75
133930 45600 76000 41000 4600 3500 1230 0,57 0,90
File Mode Service Directory Documents Reports Info
Year
Office
Department
Group
2012
Moscow
Audit
Oil & Gas
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports: Budgets
January February YTD March 1st Quarter
BB CB A BB CB A BB CB A BB CB A BB CB A
Standard Time 1280 1280 1024 1590 1590 1272 2870 2870 2296 1670 1670 1503 4540 4086 4086
Chargeable Time 1088 896 922 1352 1272 954 2440 2153 1837 1420 1086 1232 3859 2942 3269
Standard Revenue 51200 51200 40960 63600 63600 50880 114800 114800 91840 66800 66800 60120 181600 163440 163440
Net Revenue 45696 37632 38707 56763 53424 40068 102459 90405 77146 59619 45591 51763 162078 123561 137290
Invoices 34272 28224 29030 42572 40068 24041 76844 67804 50145 44714 34193 41411 121559 92670 105713
Discount 11424 9408 9677 14191 13356 16027 25615 22601 27001 14905 11398 10353 40520 30890 31577
Expenditures 29702 29702 25160 36896 36896 26044 66598 66598 50145 38752 38752 33646 105351 105351 89238
Margin 4570 -1478 3871 5676 3172 -2003 10246 1205 0 5962 -4559 7764 16208 16115 16475
Utilization 0,85 0,70 0,90 0,85 0,80 0,75 0,85 0,75 0,80 0,85 0,65 0,82 0,85 0,72 0,80
Realization 0,75 0,75 0,75 0,75 0,75 0,60 0,75 0,75 0,65 0,75 0,75 0,80 0,75 0,75 0,77
Aggregated 1,60 1,45 1,65 1,60 1,55 1,35 1,60 1,50 1,45 1,60 1,40 1,62 1,60 1,47 1,57
Heads 10 10 8 10 10 8 10 10 8 10 10 9 10 9 9
Standard Rate 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40
Actual Rate 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42
Net Revenue Per Head 4570 3763 4838 5676 5342 5009 10246 9040,5 9643 5962 4559 5751 16208 13729 15254
File Mode Service Directory Documents Reports Info
Department
Group
Audit
Finance
2012Year
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports: Individual Utilization
Office Moscow
Period December, 1-15
Name Position Utilization
Louis Renault Partner 0,38
Paul Ehrlich Manager 0,50
Fredrik Bajer Assistant 0,75
Guglielmo Marconi Assistant 0,81
Paul Sabatier Assistant 1,00
Gustav Hertz Assistant 0,50
Charles G. Dawes Assistant 0,47
Ludwig Quidde Assistant 0,78
File Mode Service Directory Documents Reports Info
Department
Group
Audit
Finance
2012Year
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports: Utilization by Positions
Office Moscow
Period December, 1-15
Position Utilization
Partner 0,38
Manager 0,50
Assistant 0,75
File Mode Service Directory Documents Reports Info
Department
Group
Audit
Oil & Gas
2012Year
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports: Individual Nonchargable Time
Office Moscow
Period December, 1-15
Administration Sick Training Vacation Other Total
Louis Renault 4 4
Paul Ehrlich 34 34
Fredrik Bajer
Guglielmo Marconi 80 80
Paul Sabatier
Gustav Hertz 5 5
Charles G. Dawes
Ludwig Quidde
File Mode Service Directory Documents Reports Info
Department
Group
Audit
Oil & Gas
2012Year
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports: Timesheets Undue
Office Moscow
Period December, 1-15
Days in delay
Louis Renault 4
Paul Ehrlich 2
Fredrik Bajer 1
Guglielmo Marconi 3
Paul Sabatier 5
Gustav Hertz 1
Charles G. Dawes 2
Ludwig Quidde 4
File Mode Service Directory Documents Reports Info
Status
Office
Department
Group
In Progress
Moscow
Audit
Oil & Gas
2012Year
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports: Types of Work
Engagements Actual Hours
Strategic Memo
Engagement Plan
AnalyticalProcedures
Consulta-tions
Drafting the Report
Presentations & Discussions Wrap up
Colormat 8 3 2 2 1 1 1
Redsoft 12 11 3 3 2 2 1
Blackpool 2 6 2 1 1 3 6
Redfish 4 25 4 15 5 1 5
File Mode Service Directory Documents Reports Info
Office
Department
Group
Moscow
Audit
Oil & Gas
December, 1-15Period
Staff planning Timesheets Engagements Staff schedules Overheads WIP Budgets
File View Service Directory Documents Reports: WIP
Engagement ABC Refinery
Net Revenue
Opening Balance 24300
Charged in the Period 10520
Invoiced 11300
Reserved 3000
Written off 3820
Closing Balance 16700
Request for the Invoice
Engagement: Red Papers
Engagement Code: 1498704
Fee 11300Overheads 5VAT 2035
Total 13340
RequisitesPost Address: Moscow - 3 - 21/17
INT: 25432298678765
Contact Person: Mr. White, CFOTel.: 123-4576E-mail: [email protected]