Upload
doandiep
View
219
Download
1
Embed Size (px)
Citation preview
1
Structured FINANCE Konferenz
“Von der LBO- zur Post-IPO-Finanzierung”NORMA Group AGDr. Othmar Belker , CFOKarlsruhe, 9. November 2011
2
Agenda
1. About NORMA Group
2. NORMA Group´s LBO Financing
3. Post-IPO vs. LBO Financing of NORMA Group
4. NORMA Group´s Post-IPO Financing
5. NORMA Group´s financial outlook
3
Who needs joining technology?without NORMA Group
A world without NORMA Group
4
Solving customer problems with more than 35.000 articles
NORMA Group products
NORMAFLUID®
Specific customer requirements driven by megatrends
Assembly time reduction / ease of
assembly
Space reduction
Emission reduction
Modularisation
Product availability / local
presenceLeakage reduction
Weight reduction
NORMACLAMP®
NORMACONNECT®
5
10.000 customers in „every“ industry
More than 35,000 products, manufactured in 17 locations and sold to more than 10,000 customers in 80+ countries Presence in Brazil, Russia, India, China and South Korea already established Top 5 customers account for only ~18% of 2010 sales
Examples of NORMA Group’s key end-markets
Passenger vehiclesConstruction / water managementCommercial vehiclesEngines Construction equipment
Agricultural equipment Shipbuilding White goods Wholesalers Technical distributors
6
Building a global market leader in a fragmentedmarket environment
Taken advantage of market fragmentation
1965
1948
1949
1955
1973
18961999
2001
2003
Merger
Rasmussen
Foundation of BREEZE®
Opening of headquarters in Maintal
Start of production
Foundation of Rasmussen
Foundation of Allmänna Brandredskaps Affären
TERRY® (UK) and Serralub ®
GEMI® (D, F, CZ)
20071972
20032006
Acquisition
TORCA®
Start of production in Germany
Foundation of R. G. Ray Corporation
SERFLEX® (F)
Start of production in Mexico
2010
2004
7
Agenda
1. About NORMA Group
2. NORMA Group´s LBO Financing
3. Post-IPO vs. LBO Financing of NORMA Group
4. NORMA Group´s Post-IPO Financing
5. NORMA Group´s financial outlook
8
Steps of LBO Financings Acquisition of Rasmussen Group by 3i and related funds May 2006
First LBO financing of Rasmussen Group
Merger with ABA Group end of 2006Second LBO financing of NORMA Group (Amendment)
Acquisition of Breeze-Torca (US) November 2007Third LBO financing of NORMA Group (Amendment)
Due to 3i sponsorship NORMA had a typical LBO financing structure
Characteristics of the LBO: High leverage High risk premium (margins) Tight covenants Detailed requirements of reporting (“Extraordinary”) Investment decisions to be accepted by the lenders
9
Covenants and risk structure
Covenants: Total Net Debt (EBITDA to Net Debt – risk profile) Cash Flow (Cash Flow to Net Debt Service – can NORMA pay?) Interest Cover (EBITDA to Interest – bank interest comes first) Capital Expenditure – don’t overspend!
Driving covenant: Total Net Debt – EBITDA development over time
050
100150200250300350400450500
2008 2009 2010
Sales and EBITDA/Net debt Multiple
Sales
0,0
1,0
2,0
3,0
4,0
5,0
6,0
7,0
8,0
EBITDA Multiple
10
Different types of lenders – not typically bankingdriven
3 different currencies More than 25 different Lenders
31%
33%
21%
15%
Lenders split up
Fonds
Banks
Corporates
Landes/Raiffeisenbanken
35%
61%
4%Currency split up
USD-FacilityEUR-FacilitySEK-Facility
11
Overview of LBO facilities back in 2010
Notes:1 Maximum drawdown of RCF for acquisitions and JVs: EUR 30m2 Based on 2010 EBITDA
Favourable due to 80% yank-the-bank clause
Set-up of the senior syndicate
2 Lead IPO
Banks15%
Other banks65%
Funds20%
Former LBO financing (in EUR m)
Facility Total Commitment Drawn x EBITDA Margin MaturitySenior TLA 66.0 66.0 0.7x Low % 14 Nov 2014
Senior TLB 107.0 107.0 1.1x Mid % 14 Nov 2015
Senior TLC 107.0 107.0 1.1x High % 14 Nov 2016
Mezzanine 54.0 54.0 0.5x Very high Cash + 5.50% PIK
14 Nov 2017
RCF/Acquisition
64.0 0.0 0.0x 1.75% 14 Nov 2018
Total 398.0 334.0 3.4x
1
2
Below market pricing, sufficient maturities, BUT two layer structure /LBO style undertakings
12
Agenda
1. About NORMA Group
2. NORMA Group´s LBO Financing
3. Post-IPO vs. LBO Financing of NORMA Group
4. NORMA Group´s Post-IPO Financing
5. NORMA Group´s financial outlook
13
In April 2011 NORMA Group went public on the Frankfurt stock exchange
Parallel a new Post-IPO financing was negotiated Characteristics of this Post-IPO financing:
Reduction of leverage Half risk premium (due to strengthened Equity position) Covenants with sufficient head-room for future growth Reporting requirements same as for the shareholders Investment decisions to be accepted by the lenders up to certain limits
Post-IPO vs. LBO Financing of NORMA Group
31,862,400Total Number of Shares
€ 336 millionTotal Issue Volume
€ 147 million from Capital Increase from Newly Issued Shares€ 189 million from Secondary Placement by Selling ShareholdersProceeds
A new comprehensive refinancing scheme was established on 18 April 2011.The credit facility consists of a term debt of € 250 million and a revolving credit facility of € 125 million with a total volume of € 375 million and a maturity of five years.These new facilities were used to replace all existing loans from 2007.
Successful Refinancing
14
Post-IPO capital structure from equity perspective
Equity investors’ expectations towards post-IPO financing
Leverage
Capitalstructure
Maturities
Support of equity story
Dividendcapacity
Structuringlimitations
Pricing
Disclosure
Criteria Key requirements
Appropriate financial leverage in line with peers Leverage should offer sufficient headroom to support the equity story
Preferably simple structure with one senior debt layer, mezzanine rather unusual No shareholder loan – all instruments on shareholder level need to be common shares
Sufficient maturities – at least 2-3 years No major amortisations during the next 3 years
Ability to finance working capital swings Flexibility to finance acquisitions out of free cash flow or with unfunded facilities as part of the equity story
Ability and sufficient headroom to pay dividends out of earnings generation Should be in line with the major peers
Ability to apply corporate / crossover features where appropriate Substantial covenant headroom (no capex covenant), limited security package
Clarity on debt cost prior to IPO (key input for research analyst model)
No surprises through the bank market due to different reporting schedules
Equity investors do not generally require a rating or an investment grade status at IPO
15
Refinancing objectives of NORMAOverview
Get most attractive pricing for implied rating
Check supply demand relation in each market (instrument, currency, region…)
Gain flexibility to reach long-term strategic targets and support business plan
Reduce number of covenants and increase headroom
Spread out maturities to better reflect operating cash flows
Use most liquid markets to attract high demand and most attractive pricing
Directly or indirectly match currency exposure of operating business
Work on hedging agreements
Base group financing on various sources of funding
Create relationship bank syndicate
Liquidity Pricing
Maturity Flexibility
Covenants
CurrencyHedging
Diver-sificationNORMA
Besides transaction certainty, NORMA considered a number of criteria to arrive at themost appropriate funding structure
16
Valuation
Rating
EV / EBITDA P / E ratio Dividend capacity
Implied equity ratio Financial risk profile and liquidity status Peer comparison Adjusted leverage (incl. pensions, leasing)
Corporate versus cross-over especially with regard to covenants, dividends etc.
Favourable leveraged features
Initial leverage versus future leverage (incl. RCF / capex)
Pricing Pace of deleverage Dry powder for acquisitions
Documentation / flexibility
Operational gearing
Key determinants of post-IPO leverage
17
3.2x 3.1x 3.0x 3.0x 2.9x2.7x 2.6x
2.3x 2.3x
1.9x1.6x
1.2x1.0x
0.0x
0.5x
1.0x
1.5x
2.0x
2.5x
3.0x
3.5x
4.0x
Dama
g Cra
nes
Rexe
l
Gerre
sheim
er
Chr.
Hans
en
Winc
orNi
xdor
f
Bren
ntag
MTU
Prys
mian
Bure
au V
erita
s
Versa
tel
Amad
eus I
T
Togn
um
Pand
ora
Post-IPO leverage considerations – comparison
Leverage ratios of key peers Leverage of selected European sponsor IPOs1
Notes:1 IPOs >€500m2 Net debt excluding pensions3 European peers include Alfa Laval, Assa Abloy, Atlas Copco, Halma, IMI, Legrand, Renishaw, Rotork, Sandvik, SKF, Spirax-Sarco, Weir Group4 German peers include Bauer, Demag Cranes, GEA, SGL Carbon, Tognum, Wacker Neuson
ElringKlinger Low Median High Low Median High
Net d
ebt2 /E
BITD
A
European “best in class”3 German midcap4
Net d
ebt2 /E
BITD
A
Average: 2.3x
0.5x
(0.8)x
0.5x
1.8x
(0.1)x
0.1x
3.4x
(2.0)x
(1.0)x
.0x
1.0x
2.0x
3.0x
4.0x
Norma at IPONorma at IPO
18
Financing options available to NORMA
1. Retain existing LBO financing 3. Full refinancing2. Amendment
Majority consent Unanimous consent
Description No change to the existing financing terms Proceeds from IPO to repay senior debt to
achieve targeted post-IPO leverage
Amendment of certain terms (66 2/3%)
IPO proceeds to repay mezzanine
No increase in RCF / acquisition line
Amendment of certain terms (100%)
Increase in RCF / acquisition line
‘Backstop’ facilities required
New corporate / cross-over style loan agreement
Proceeds from new facility and IPO to repay all existing debt
Execution
Costs
Acquisition financing
Dividend capacity
Flexibility
After careful consideration and assessment of available options, NORMA decided to pursue the refinancing route
19
Post-IPO vs. LBO Financing of NORMA Group
Banking syndication of 15 banks(only typically banking)
One term debt with one margin (thump rule: half the margin of the LBO)
Entire term debt with a fixed repayment schedule (50% bullet)
Only EUR facilities (however swapped into four currencies, 4 legal lenders)
Revolving facility is not linked to special uses – mainly for M&A
Nearly 30 different lenders (banks and funds)
Different facilities with different margins (up to near 10% Mezzanine)
Maturity profile 5-7 years – only partially repayments, high share of bullet facilities
Three different currencies (EUR, USD, SEK, 7 legal lenders)
Revolving facility mainly to finance working capital
LBO Financing Post-IPO Financing
20
IPO milestones and refinancing process
First filing of prospectus with
BaFin
Start of inv. education
Feedback pre-screening
Analyst presentation
Second filing of prospectus with BaFin
Third filing of prospectuswith BaFin
Start of bookbuilding and roadshow
Start of trading
Settlement and closing
End of bookbuilding and roadshow
Release DD
Feedback and pre-selection of MLAs
Pilot fishing meetings
Financing committed(credit approval)
Loan documentation signed
Closing / funding
Management presentation
w13w51
Mar
w52 w1 w2 w3 w4 w5 w6 w7 w8 w9 w10 w11 w12 w14 w15 w16 w17
February 2011January 2011December April 2011March 2011
IPO
Fina
ncin
g
21
Agenda
1. About NORMA Group
2. NORMA Group´s LBO Financing
3. Post-IPO vs. LBO Financing of NORMA Group
4. NORMA Group´s Post-IPO Financing
5. NORMA Group´s financial outlook
22
Facility Total Commitment Margin MaturitySenior TLA 250.0 (near) inv. grade 25 Mar 2016RCF/ Acquisition 125.0 (near) inv. grade 25 Mar 2016
Total 375.0
Three underwriters
Selected terms Corporate documentation with additional cross-over features Selected leveraged features (e.g. YTB) Securities limited to share pledges and guarantees RCF available for acquisitions (up to EUR 100m)
xXx
Process stepsDetermination on preferred refinancing route
Negotiation of common long-form term sheet
Selection of terms representing the best of both worlds LBO vs. corporate style
Achieving highly competitive pricing Steep margin ratchet (xy bps initial margin for a
BB- credit) High flexibility with relation to baskets,
acquisitions, covenants and dividends
Selection of underwriters
Achieving oversubscription of underwrites Besides scaling back of banks each
Agreeing final take And introduction of two more banks prior to
primary syndication
Benchmarking agreed terms Compared to other pre-IPO financings
Final debt structure and key highlightsThe refinancing (in EUR m)
Attractive terms of a strong cross-over credit
23
NORMA Group´s Post-IPO Financing After the IPO and the refinancing NORMA Group has a strong financial position
(revolving facility not utilized up to now - 1/3 of potential debt is “firepower”)
EUR Term Debt was completely hedged against interest movements
To be in line with NORMA´s Cash Flow – the EUR Term debt was swapped into the main currencies (USD, SEK and GBP)
All Cross-Currency-Swaps are fully hedge accounting compliant – no P&L risk
28%
43%
29%
Split of Post-IPO Financing Lenders
German Banks
International Banks
Landes/ Raiffeisenbanken
44%
40%
4%
12%
Currency split of Post-IPO Financing
Synthetic USD debtEUR Term debtSynthetic GBP debtSynthetic SEK debt
24
Find a “clean” solution to support the equity story early on High level of operating and covenant flexibility Positive impact on equity capital markets
Run a competitive process Make sure you have enough banks in the process to create competitive tension Bring in new relationship banks – fit your new financing to your new situation Make sure JBRs contribute to the financing
Carefully select your MLAs Define criteria Reassess at different stages of the process
Consider that refinancing is a time consuming process Factor in the management capacity absorbed Start early and set a tight timeline Consider hiring external know how (debt advisor) to support management
Lessons learnt
Key take-aways
25
Agenda
1. About NORMA Group
2. NORMA Group´s LBO Financing
3. Post-IPO vs. LBO Financing of NORMA Group
4. NORMA Group´s Post-IPO Financing
5. NORMA Group´s financial outlook
26
NORMA Group´s financial outlook Both the IPO and the Refinancing allows NORMA to finance the development of the
group: Potentially 9% growth track per year
80% of the revolving facility can be used for external M&A growth Certain requirements on the potential target must be fulfilled Lenders must agree on transaction if purchase price exceeds a certain level High “firepower” to develop the group
The revolving facility could also be utilized to finance the dividend cash outflow –due to NORMA´s strong cash generation profile not needed
All negotiated covenants show sufficient headroom for further growth of the group
IPO leverage covenant (Net Debt to EBITDA ) target of 2,25 – 30.06.2011already at a level of 2,0
IPO equity ratio covenant (Equity to Balance sheet) target 27,5% –30.06.2011already at a level of 37%