Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
RETELIT Connecting innovationIT Day 2019 – BANCA IMI
February 25, 2019
Agenda
Retelit Overview
2019-2023 Strategic Plan
9M 2018 Financial Results
RETELIT | IT Day 2019 2
Retelit: A Renewed Credibility Onto the International Markets
ITALIAN PROPRIETARY
FIBER NETWORK
▪ Proprietary Network of Optical fibre extending over 12,500 Km (270,000 km of Fiber Optic Cables, thereof 89,000 km in MANs)
▪ 9 Metropolitan Networks and 15 Data Centers▪ 200 Connected cities – over 3,765 Connected sites
INTERNATIONAL GATEWAY
▪ Pan European Network and Mediterranean Ring▪ AAE-1 Consortium: 25,000 km of subsea cable system from
Italy to Hong Kong via Singapore▪ 150 Gbps wavelengths on TEA4 (Siberian route) and SMW5
(submarine Europe to Asia)
PROVEN MANAGEMENT TRACK RECORD
▪ 2015-2017 Results consistently better than Guidance ▪ Performed strong growth on an annual basis and high EBITDA
margin (41% in 2017)▪ Committed management, with good track record in the sector
and business oriented
HIGH REVENUES VISIBILITY AND
STRONG PROFITABILITY
ACTIVE PLAYER IN THE CURRENT TELCO CONSOLIDATION
▪ Solid long term revenue streams based on recurrent contracts, representing more than 80% of Total Revenues
▪ Diversified revenues mix: focus on Business activity with improved marginality
▪ Strong cash generation
▪ Around €100 m of additional financial resources potentially available for inorganic growth
▪ Opportunity to execute buy-side M&A in a fragmented market▪ Potential synergies as % of revenues are higher in TMT sectors
3RETELIT | IT Day 2019
Internet Hub for Southern Italy and Central Mediterranean
▪ An increasingly capillary fiber-optic network, on both national and international stages, with new routes from Europe to Asia
▪ AAE-1 technological upgrade process started with planned transition to 200 Gbps in 2019
A system of international partnerships
▪ BICS (Belgacom International Carrier Services) to extend the European Backhaul
▪ Primary Asian carrier: 1.1 Tbps of submarine capacity sold for 20 years plus future backhaul services
▪ Open Hub Med (OHM), the Sicilian consortium
▪ Remote peering and the Internet eXchange
Note: * AAE-1 members: China Unicom, CIL (HyalRoute), Djibouti Telecom, Etisalat, GT5L, Mobily, Omantel,
Ooredoo, OTEG, PCCW, PTCL, Reliance Jio, Telecom Egypt, TeleYemen, TOT, Viettel, VNPT,
and VTC
AAE-1 – A modern day silk road building a technological
bridge between the West and the East via Bari, Retelit’s
Italian landing station:
25kKm of submarine cable
system
19Terminal Stations
40%World
population connected
along this route40tbpsKm of submarine cable
system
5.5%Retelit’s
Participation
4RETELIT | IT Day 2019
Focus on Wholesale and Business
Wholesale
▪ Wholesale of infrastructure and connectivity
▪ 84% YE 2017 revenues
Business
▪ Sales of TLCand ICT servicesto medium and large corporates
▪ 16% YE 2017 Revenues
Revenue growthMain customersProducts/Projects
Innovation in Telco and Data Center services:▪ Connectivity solutions with SD-
WAN technology ▪ Cyber Security, Managed Firewall,
DDoS Mitigation▪ Application Performance
Monitoring▪ Hyper convergent Virtual Data
Center▪ Hybrid Cloud
Forefront platforms development:
▪ backbone Dense WavelengthDivision Multiplexing (DWDM) / Optical Transport Network (OTN)
▪ 200Gbps platform backbone/local▪ Landing Station interconnection▪ IP transit▪ Carrier Ethernet▪ GIS (Geographic Information
System)
1
3
6
10
2014 2015 2016 2017
36 3842
53
2014 2015 2016 2017
5RETELIT | IT Day 2019
Stock and Governance
62.82%Market
9.99%Axxion S.A.
12.82%Fiber 4.0 S.p.A.
14.37%Bousval S.A.
BOARD OF DIRECTORS SHAREHOLDER
Dario Pardi Chairman
Federico Protto CEO
Gianluca Ferrari Director
Faisel Gergab Director
Paola Bruno Independent Director
Gianbeppi Fortis Independent Director
Patrizia Mantoan Independent Director
Marina Rubini Independent Director
Luca Cividini Director
Price (February 19, 2019): €1.465
Market Cap (February 19, 2019): €240.65 m
Average Daily Volume*: 549,204.6
STAR SEGMENT
6
Note: *Last three months
RETELIT | IT Day 2019
0
50
100
150
200
250
300
350
400
01/01/2016 01/07/2016 01/01/2017 01/07/2017 01/01/2018 01/07/2018 01/01/2019
RETELIT FTSEMIB FTSE STAR
Agenda
Retelit Overview
2019-2023 Strategic Plan
9M 2018 Financial Results
7RETELIT | IT Day 2019
Macro Trends in the Telco Industry
8RETELIT | IT Day 2019
The Italian Telco industry is expanding (CAGR ‘18-’23: +17%)
Acceleration of new generation network development programs: TIM announced it plans to cover 95% of Italy and OpenFiber announced its plans to extend its proprietary network technology.
Increase of data traffic and an average connection speed (5G tender process)
New Players entering the Italian market (OTT and Mobile Operators such as Iliad)
Increase of ICT Infrastructure Services Operators
▪
▪▪▪
▪
The International Wholesale market is expected to grow significantly (CAGR ’18-’23: +17%)
Volume: The growth rate of the demand for Broadband is continuously increasing
Price: The unit price of transmission capacity is in continuously decreasing on the main international routes),but less so than the expansion of volumes.
▪
▪
▪
The Business market is driven by new market trends thanks to digitalization and the digital conversion
Rise of Big Data and Data analytics as main trends as well as Cloud Computing
New technological trends include Cyber Security – increasingly central for Businesses and the Public Sector
An Expected IoT take off thanks to the arrival of 5G technology and the consolidation of technology such as NetworkFunction Virtualization (NFV)
Mobile communications and the introduction of 5G: enablers for Industry 4.0
▪
▪
▪▪
▪
19.5118.44
17.22
15.62
12.67
0.611.16
2.12
3.89
6.55
0
5
10
15
20
Set -14 Set -15 Set -16 Set - 17 Set -18
Copper FTTC & FTTH
Italian TLC Market - FTTC&FTTH Infrastructures ConstantlyGrowing
9RETELIT | IT Day 2019
CAGR ‘14 – ’18 FTTC&FTTH: 168.4%
• The copper accesses plummeted by 18.9% YoY and 35% from September2014 to September 2018
• The services based on FTTC technologies have grown by 70%
• Increase in FTTH access by 50%
The weight of FTTC and FTTH lines on totalaccess went from less than 2.5% to more than32%
Source: AGCOM
Million of Lines
0.85
1.74
3.39
5.79
0.30.31 0.38
0.50.76
0.61
1.16
2.12
3.89
6.55
0
1
2
3
4
5
6
7
Set -14 Set -15 Set -16 Set - 17 Set -18
FTTC FTTH FTTC & FTTH
Fiber Coverage Million of Lines
Size Matters - A Consolidating TLC Market Scenario
10RETELIT | IT Day 2019
• In recent years, there has been a strong concentration among operators both nationally and internationally
• The TLC sector in first place for synergies created by M&A, thanks to the tendency of the sector and the entry of investment andstructural funds
Source: Bain Merger Integration Experience Database
1
2
3
45
6
7
Main opportunities /
threats from aggregations in
the sector
Increased possibility of technological investments
Commercial coverage of the territory
Network capillarity and services
Economies of scale by optimization of direct costs
Contractual strength and reduction of network costs
Staff synergies
Brand awareness
SECTOR - CUMULATIVE SYNERGIES OF COST AND REVENUE AS % OF REVENUES
Potential Aggregation Scenarios Overview
- +Potential Risks
Local and/or Regional Acceleration
National AccelerationTLC Complex Acceleration
• Aggregation between local and / or regional players to strengthen infra coverage and supply to accelerate the relevant industrial districts’ penetration
• Aggregations between complementary national players to extend / optimize the network and reinforce the offer in areas with little manageability
• Aggregations in the TLC Tier II market, both regional and national, to create a new Tier I player in the TLC B2B market
TLC Market
A B C
TLC System Acceleration
• Aggregations between Tier I operators) or large service companies to create a new, even more competitive reality in the national and international scenario
D
Retelit at the top of its Industry for Profitable Growth
Last periodRevenue growth1
12RETELIT | IT Day 2019
New 2019-2023 Strategic Plan based on four major pillars
Gaining market share in the National and International Wholesale
Leveraging on the customer base segmentation and widening the service offer to increase penetration in the Business segment
Leveraging on international partnerships to drive AAE-1 Revenues
The Board of Directors on December 19, 2018 approved 2019 guidance and reviewed strategic guidelines for the subsequent period 2020-2023. The updated targets of the strategic plan will be revealed in March 2019 alongside the approval of the 2018 results.
STRONG POTENTIAL FROM ORGANIC GROWTH ACTIVE PLAYER IN THE TELCO CONSOLIDATION
Playing an active role in the consolidation of a fragmented market through M&A Execution
13RETELIT | IT Day 2019
Organic Growth: Strong Momentum from the Business segment
▪ Oversight of important customers: 4G/5G telco mobile operators
▪ More competitiveness on products/services
▪ Strong presence in areas where significant investments are
planned (BUL, FTTN)
▪ Leverage on international presence and on cable AAE-1
Retelit’s Drivers
BUSINESS
▪ Single-digit increase in market share
▪ Retelit premium provider of infrastructure on the Eurasian route
▪ Development of upper level services and creation in Bari
▪ New Go-to-Market: a unique and integrated solution with a range
of highly reliable services;
▪ Cyber Security Control Room
▪ Application Performance Monitoring (APM – SDWAN)
▪ Cloud
▪ International Connectivity
▪ Data centers
▪ Development of partnerships for the sale of integrated solutions
▪ Expansion of direct and indirect sales structure
▪ Increase of addressable market
▪ Double-digit increase in market share
▪ 3x 2022 revenue vs. YE 2017
▪ Increase in profitability
WHOLESALE
Retelit’s Drivers
Retelit’s Objectives
Retelit’s Objectives
▪ Stable Market ▪ Wholesale : CAGR ‘18-’23: +17%▪
▪ Strong growth prospects▪ CAGR ‘18-’23: +3%
Market Trends Market Trends
14RETELIT | IT Day 2019
Inorganic growth to accelerate the process
-
+
Local and/or regional Acceleration
National Acceleration
TLC System Acceleration
Adjacency Acceleration
• Acquisition of local and/or regional player to strengthen coverage and offer to accelerate the penetration of relevant industrial districts
• Acquisition of a complementary national players to extend/optimize the network and to strengthen the offer in areas of lower presence
• Retelit aggregating subject in the TLC Tier II) market both regional and national to create a new Tier I player in the TLC B2B market
• Acquisition of a IT player to extend the offer to adjacent companies accompanied by the strengthening of Data Center and Cloud services with possible acquisition of a DC Tier IV (CDLan)
TLC e IT System Acceleration
• Retelit aggregating subject in the TLC Tier II and IT market ( G+H Scenarios) to create a leading player at national level Tier I in the Convergent B2B Leader in the Cloud
TLC Market
IT Market
A
B
D
E
OVERVIEW OF LIKELY SCENARIOS
RESOURCES POTENTIALLY
AVAILABLE FOR M&A
€80-100 M
C
15RETELIT | IT Day 2019
Guidance YE 2018 & 2019
Revenues
€67-71 m
EBITDA
€24-28 m
NFP (Net cash)
€37-40 m
Capex
€28-31 m
Revenues
€76-80 m
EBITDA
€29-33 m
NFP (Net cash)
€23-27 m
Capex
€22-28 m
2018 TARGETS 2019 TARGETS
2018 Guidance 2019 Guidance
▪ Economic guidance are confirmed despite the adoption of the new
accounting standards.
▪ Investments could result lower than originally planned and therefore
potentially below the range €28 m and €31 m
▪ NFP is expected to be around the lower range level of the guidance,
net of the effect of the early adoption of IFRS 16 for €17.8 m (9M
2018)
▪ Strong Business segment growth through a unique and integrated
range of highly reliable services based on consolidated proprietary
infrastructure.
▪ Moderate growth in National and International wholesale through
the acquisition of direct competitor market shares by way of
leveraging important clients
▪ Leveraging on international partnerships and new projects to drive
AAE-1 Revenues
16RETELIT | IT Day 2019
Agenda
Retelit Overview
2019-2023 Strategic Plan
9M 2018 Financial Results
17RETELIT | IT Day 2019
▪ AAE-1 members’ Management Committee approved the go-ahead for an earlier technological upgrade of the AAE-1 cable, from the initial 100 GB to 200 GB, expected to be available from mid-2019
▪ The Italian Government exercised the Golden Power on the assumption that Retelit holds assets of strategic importance in the telecommunication sector. Retelit BoD resolved to challenge this decision in the competent legal forums
GROUP
1
FINANCIALS
3
OPERATING ACTIVITY
2
▪ Retelit chosen by an OTT Player for the provision of guaranteed broadband connectivity
▪ Retelit and Huawei join forces to support businesses with an innovative high-performing solution to support businesses on their Digital Transformation
▪ Retelit has been chosen by the San Donato healthcare Group as the exclusive supplier and partner for the development of an integrated solution to upgrade and develop its ICT systems
▪ Total Revenues €50.5 m (+ 14% vs 9M 2017)
▪ EBITDA €21.8 m (+ 37% vs 9M 2017) and EBIT €5.4 m in line with 9M 2017 with further improved EBITDA margin:43% vs 36% in 9M 2017
▪ Net Profit €3.8 m (vs €4.8 m in 9M 2017) mainly explained by AAE-1 related depreciation and financial charges
▪ NFP (net cash) to €11.9 m (vs. €33.4m at 2017), after €17.8 m of financial liabilities due to IFRS 16
9M 2018 Highlights
18RETELIT | IT Day 2019
PROFIT & LOSS
CASH FLOW• Revenues + 14%
• EBITDA + 37%
• EBIT in line with 9M 2017
• Net profit -22%
▪ 9M 2018 NFP (Net Cash) positive at €11.9 m, down compared to € 33.4 m at YE 2017 as a
result of first ever dividends payout of €3.3 m and net of €17.8 m of financial liability
relating to IFRS 16
▪ Increase in Net Equity of €14.5 m (as of at 1 January 2018) mainly due to cumulated one-off
effect from IFRS 16 and IFRS 15 adoption
▪ Cash flow from financing reflecting senior loan repayments in the period for a total of €15.8
m
BALANCE SHEET
€000 9M 2018 YE 2017
FIXED ASSETS 192,452 173,619
NFP - net cash 11,926 33,420
NET EQUITY 161,014 146,474
€000 9M 2018 9M 2017 Cash Flow from Operating Activities 21,928 15,204
Net changes in Current Assets/Liabilities (3,910) 3,563
Net Cash flow from Operating Activities 18,019 18,767
Cash Flow from Investing Activities (13,086) (21,680)
Cash Flow from Financing Activities* (32,326) 11,631
Total Cash Flow (27,393) 8,718
Strong Revenues and EBITDA growth vs 9M 2017
€000 9M 2018 9M 2017 REVENUES 50,459 44,272
EBITDA 21,781 15,907
EBITDA margin 43.2% 35.9%
EBIT 5,377 5,325
EBIT margin 10.7% 12.0%
EBT 3,963 5,085 EBT margin 18.2% 32.0%
NET PROFIT 3,756 4,844 Net Profit margin 7.4% 10.9%
19RETELIT | IT Day 2019
-00
1,000
2,000
3,000
4,000
5,000
6,000
Oct '16 Nov '16 Dec '16 Jan '17 Feb '17 Mar '17 April '17 May '17 June '17 July '17 Aug '17 Sept '17 Oct '17 Nov '17 Dec '17 Jan '18 Feb '18 Mar '18 Apr '18 May '18 Jun '18 Jul '18 Aug '18 Sept '18
Recurring One off
+1% Monthly CAGR (Recurring Revenues)
+21% Cumulated growth from September 2017 of Recurring Revenues)
Enhanced Monthly Recurring Revenues Growth
Oct '16 Nov '16 Dec '16 Jan '17 Feb '17 Mar '17 April '17 May '17 June '17 July '17 Aug '17 Sept '17 Oct '17 Nov '17 Dec '17 Jan '18 Feb '18 Mar '18 Apr '18 May '18 Jun '18 Jul '18 Aug '18 Sept '18 Total '18
Recurring 3,469 3,535 3,593 3,632 3,678 3,702 3,866 3,891 3,895 4,039 4,079 4,137 4,177 4,179 4,357 4,739 4,811 4,904 4,786 4,833 4,854 4,868 4,936 5,058 43,790
One off 320 465 864 263 346 1,892 775 1,102 2,770 479 530 533 664 663 5,248 3 30 46 75 102 3,407 287 585 1,545 6,081 Total Operating
Revenues 3,789 4,000 4,457 3,895 4,025 5,594 4,641 4,993 6,664 4,519 4,609 4,669 4,841 4,842 9,605 4,742 4,841 4,951 4,862 4,935 8,262 5,155 5,521 6,603 49,871
20RETELIT | IT Day 2019
• Operating revenues up 14.4% to €49.9 m
• Improvement of National Wholesale +17% YoY: robust momentum in 9M 2018 despite lower IRUcontracts
• Wholesale International market +17%: 9M 2018 benefited also from the AAE-1 submarine cablesystem contribution of €3.5 m
• Business segment +1.6% YoY: Over performance expected in the last quarter 2018 driven by San Donatoand other new contracts
Operating Revenues by Segment
Business Progression driving Profitability
15%
40% 38%
7%
45%
Business National Wholesale International Wholesale AAE-1
7,185
19,206 17,218
43,609
7,303
22,444 20,124
49,871
Business InternationalWholesale
NationalWholesale
Total
9M 2017 9M 2018
44,272
50,459
3,265
(2,599)
4,105
(41)
1456
Revenues9M 2017
TLC Services& M-link
IRUs andNetwork
maintanance
Sales of cables&
optical fibre
Otherproducts
OtherRevenues
Revenues9M 2018
21RETELIT | IT Day 2019
Note: * Based on Total Contract Value (TCV) cash impact
• New orders in 9M 2018 generated a TCV of €46.8 m, +7.2% vs. 9M 2017 reflecting a successful execution of the Industrial Plan
• Overall Growth is driven by the strong Business segment performance (+67%) driven by the San Donato Group contract
• Robust growth in TLC and Cloud services
New Orders driven by Business and International Wholesale
New Orders by Segment (TCV)* New Orders by Services (TCV)*
National WH International WH Business Total Orders
15,823 14,857 12,950
43,630
12,161 13,003
21,597
46,761
9M 2017 9M 2018
Tlc Dc & Cloud IRU &Infrastructure Sales
AAE-1 WetCapacity
21,339
3,696
10,661
4,378
29,396
4,411
9,506
854
9M 2017 9M 2018
22RETELIT | IT Day 2019
• EBITDA +37% YoY to €21.8 m mainly due to animproved Revenues mix and higher marginsgenerated by value added services and IFRS 16
• EBITDA Margin increased from 36% to 43%
• Maintenance in line with 9M 2017 due to networkdevelopment activities, despite AAE-1 submarinecable system entering in commercial services in June2017
• Personnel Costs increase mainly due to salesdepartment intakes
• Consulting Costs: reduction advisory costs includinglegal fees for Golden Power. Total 9M 2018 ofGolden Power fees about €0.2 m
EBITDA 9M 2018 vs. 9M 2017
Revenues & EBITDA Performance
EBITDA growth profiting from improved revenues mix
15,907
6,187
3,916
(2,726)
21
(59)(675)
(1000)
210
EBITDA9M 2017
Increase inRevenues
IFRS 16Variation
Costs ofaccess and
interconnection
Emolumentsdirectors and
auditors
Maintenance Personnelcosts
Other Costs Strategic &Management
Consulting
EBITDA9M 2018
21,781
33,410 35,219 37,296 38,966 37,167
42,104
49,592
65,374
50,459
28.0%30.4%
25.9% 26.8%21.3%
26.2%
29.4%
41.2% 43.2%
2010 2011 2012 2013 2014 2015 2016 2017 9M 2018
Total revenues % Ebitda (on revenues)
23RETELIT | IT Day 2019
2010 2011 2012 2014 2015 2016 2017 9M 2018
57 4,710 8,234
15,707
11,526 8,095
33,420
11,926
17,840
29,766
▪ Investments amounted to €12.9 m thereof:
▪ €9.2 m investments mainly in infrastructure of fiber-optic network and backbone
▪ €3.8 m related to the investment in the AAE-1 submarine cable system and projects
▪ The company’s fiber optic infrastructure at 9M 2018 covers approx. 12,500 kilometers (equivalent to approx. 270,000 KM of fiber-optic cables, of which 89,000 located in MAN
▪ Positive NFP (Net Cash) at €11.9 m down from €33.4 m at YE 2017 mainly due to netting of €17.8 m for IFRS16 financial liability
▪ Fully drawn senior debt facilities relating for €15 m (reduced from €30 m at YE 2017) of banking pool’s facilities (Unicredit, MPSFS and Banco BPM)
NFP 1H 2018 vs. YE 2017
Historical NFP (Net Cash)
IFRS 16 application:
- 49% Housing- 43% Real Estate Assets- 7% Radiolink and Dark Fiber
Net Cash remains high
33,420
11,926
(13,086)
18,019
(3,285)
(5,302)
(17,840)
NFP DEC 2017 Capex Operatingcash flow
Dividend Debt &Other IFRS 16Variation
NFP 9M 2018
24RETELIT | IT Day 2019
Retelit invests capital to create value, measured in recurring Revenues and EBITDA growth. Traditional Business Growth capex plus NetworkDevelopment capex grew from 66% of total capex in 2014 to 88% as of September 2018
Traditional Business:• Growth is capex is supporting medium to long-term progress to enable services for one or more customers/contracts• Network Development is capex related to short-term success-based investments• Maintenance is capex required to maintain the current operational service level (“proxy” for infrastructure obsolescence level)AAE-1:• Consortium, CLS and Backbone directly relating to AAE-1 infrastructure construction• New Service and Network Expansion is capex pertaining to add-on projects intended to enhance AAE-1 revenues potential
Traditional Business AAE-1 Submarine Cable System
Investments breakdown by B.U.
3,718
5,478
9,063 9,815
5,260 4,690
3,297
5,082
6,084 7,340
5,253
3,358 3,672 3,607 3,358
1,856 1,471 1,138
10,687
14,167
18,505 19,011
11,984
9,186
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
20,000
2014 2015 2016 2017 9M 2017 9M 2018
Growth Network Development Maintenance Total
35%18%
33%
49%
25%
36%39%
31% 34%
10%
39%
51%
51% 31%
18%
56%
31%
14%
7,584
15,023
11,750
7,796
4,659
--600
1,400
- --
2,293 2,402
5,440
554 -
3,761 7,584
17,916
15,552
13,236
5,213
3,761
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
20,000
2014 2015 2016 2017 9M 2017 9M 2018
Consortium AAE-1 Cls and Data Center Backbone New Services & Network exp. Total
100%
41%
59%
15%
76%
84%
3%
13% 9%
89%
11%
100%
25RETELIT | IT Day 2019
(€/1000) 2014 2015 2016 2017 9M 2017 9M 2018
EBITDA 7,920 11,043 14,576 26,904 15,907 21,781
- IRU annual revenue (3,321) (5,250) (6,259) (6,010) (5,296) (1,586)
+ IRU Tcv Delivery "no O&M" 4,494 7,846 11,657 5,305 3,262 0
+ OTC service Delivery -OTC service revenues (848)
+ KBC e GEM transactions charges 2,032 - - - - -
+ M&A Costs - - - 548 548 -
- AAE-1 Ebitda - - - (3,417) (496) (1,241)
-IFRS 16 Adjusted Opex (4,169)
TOTAL Adjustment 3,205 2,596 5,398 (3,574) (1,982) (7,844)
Cash EBITDA 11,125 13,639 19,974 23,330 13,925 13,937
Delta b) - a) 3,205 2,596 5,398 (3,574) 2,107 (7,844)
Delta % a) vs b) 40% 24% 37% -13% 19% -36%
Capex Traditional Business 10,687 14,167 18,505 19,011 11,984 9,186
Cash Ebitda - Capex Traditional 438 (528) 1,469 4,319 1,941 4,751
Cavo AAE-1 7,584 16,062 15,552 13,236 5,653 3,761
Totale Capex 18,271 30,229 34,057 32,247 17,637 12,947
+ IRU Tcv Delivery "AAE-1" - - - 26,306 5,976 82
Total Cash EBITDA 11,125 13,639 19,974 53,053 20,397 15,260
Total Cash Ebitda - Capex 2,760 2,313
DefinitionRetelit’s revenues recognition reflect new IFRS 9, 15 and 16 principles. No impacts on cash generation with 100% of IRUs or OTC cash stillcollected upfront. Consequently, the gap between cash and reported Ebitda should be larger than before with prior accounting principles
Cash EBITDA
Due to IFRS 16 adoption thatmoved opex to right-of-useassets
26RETELIT | IT Day 2019
Owner Earnings (OE) represent the amount of cash that a “business owner” can extract from the business without affecting the business ‘operations. OE can beviewed as the true “cash profits” that a company generates for its shareholders which, due to accounting rules, frequently differ significantlyfrom reported IFRS net income
Residual OE after Growth Capex represents the true cash generated in the period
Traditional Business: Owner Earnings
Due to IFRS 16 adoption thatmoved opex to right-of-useassets
(€/1000) 2014 2015 2016 2017 9M 2017 9M 2018
Net income (7,881) 3,418 2,865 11,375 5,325 3,755
+ Depreciation and amortization 11,451 11,823 12,405 14,675 10,582 16,404
-IFRS 16 Adjusted Opex - - - - - (4,169)
+ Impairments 5,783 - - - - -
- Financial Income (derivates) - (3,191) - - - -
- Maintenance and Network Capex (6,969) (8,689) (9,442) (9,196) (6,724) (4,496)
- IRU annual revenue (3,321) (5,250) (6,259) (6,010) (5,296) (1,586)
+ IRU Tcv Delivery "no O&M" 4,494 7,846 11,657 5,305 3,262 0
+ OTC service Delivery -OTC service revenues (848)+/- Other Adjustments (One-offs items):
+ KBC e GEM transactions charges 2,032 - - - - -
- AAE-1 Result - - - (1,780) 321 (1,488)
+ M&A Costs - - - 548 548
Owners Earnings 5,589 5,957 11,226 14,917 8,018 7,572
Traditional Business (excluding AAE-1)
27RETELIT | IT Day 2019
IR Contacts
Retelit S.p.A.Viale Francesco Restelli, 3/720124 Milan
www.retelit.it
NEXT EVENTS
Institutional:
March 15, 2019Retelit’s FY 2018 results
March 20-21, 2019STAR Conference, Milan
April 24, 2018Annual General Meeting (AGM), Milan
Business & Wholesale:
March 04-05, 2019Capacity Middle East, Dubai
March 13, 2019Wired Health, Milan
April 03-04, 2019IoThings, Milan
28RETELIT | IT Day 2019
THIS DOCUMENT HAS BEEN PREPARED BY RETELIT S.P.A. (THE “COMPANY”) FOR THE SOLE PURPOSE DESCRIBED HEREIN. IN NO CASE MAY IT BE
INTERPRETED AS AN OFFER OR INVITATION TO SELL OR PURCHASE ANY SECURITY ISSUED BY THE COMPANY OR ITS SUBSIDIARIES.
THE CONTENT OF THIS DOCUMENT HAS A MERELY INFORMATIVE AND PROVISIONAL NATURE AND THE STATEMENTS CONTAINED HEREIN HAVE NOT BEEN
INDEPENDENTLY VERIFIED. NEITHER THE COMPANY NOR ANY OF ITS REPRESENTATIVES SHALL ACCEPT ANY LIABILITY WHATSOEVER (WHETHER IN
NEGLIGENCE OR OTHERWISE) ARISING IN ANY WAY FROM THE USE OF THIS DOCUMENT OR ITS CONTENTS OR OTHERWISE ARISING IN CONNECTION WITH
THIS DOCUMENT OR ANY MATERIAL DISCUSSED DURING THE PRESENTATION.
THIS DOCUMENT MAY NOT BE REPRODUCED OR REDISTRIBUTED, IN WHOLE OR IN PART, TO ANY OTHER PERSON. THE INFORMATION CONTAINED HEREIN
MAY INCLUDE FORWARD-LOOKING STATEMENTS THAT ARE NOT HISTORICAL FACTS, INCLUDING STATEMENTS ABOUT THE COMPANY’S BELIEFS AND
EXPECTATIONS. THESE STATEMENTS ARE BASED ON CURRENT PLANS, ESTIMATES, PROJECTIONS AND PROJECTS, AND CANNOT BE INTERPRETED AS A
PROMISE OR GUARANTEE OF WHATSOEVER NATURE.
HOWEVER, FORWARD-LOOKING STATEMENTS INVOLVE INHERENT RISKS AND UNCERTAINTIES AND ARE CURRENT ONLY AT THE DATE THEY ARE MADE.
WE CAUTION YOU THAT A NUMBER OF FACTORS COULD CAUSE THE COMPANY’S ACTUAL RESULTS AND PROVISIONS TO DIFFER MATERIALLY FROM
THOSE CONTAINED IN ANY FORWARD-LOOKING STATEMENT. SUCH FACTORS INCLUDE, BUT ARE NOT LIMITED TO: TRENDS IN COMPANY’S BUSINESS,
CHANGES IN THE REGULATORY ENVIRONMENT, ITS ABILITY TO SUCCESSFULLY DIVERSIFY AND THE EXPECTED LEVEL OF FUTURE CAPITAL
EXPENDITURES. THEREFORE, YOU SHOULD NOT PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING STATEMENTS. RETELIT DOES NOT UNDERTAKE
ANY OBLIGATION TO UPDATE FORWARD-LOOKING STATEMENTS TO REFLECT ANY CHANGES IN RETELIT’S EXPECTATIONS WITH REGARD THERETO OR
ANY CHANGES IN EVENTS.
ACCOUNTING STANDARD IFRS 9,15 AND 16
STARTING FROM 01 JANUARY 2018 IFRS 15 – REVENUE FROM CONTRACTS WITH CUSTOMERS - AND IFRS 9 – FINANCIAL INSTRUMENTS, ENTERED INTO
EFFECT. FURTHERMORE, RETELIT DECIDED TO EARLY ADOPT IFRS 16 – LEASE, FROM 01 JANUARY 2018 (INSTEAD OF 01 JANUARY 2019)
29
29
Disclaimer
RETELIT | IT Day 2019