29
Corporate Presentation November 2017

Presentación de PowerPoint...Caterpillar 1920 Registry1930 1940 1950 1970 1980 1990 2000 2017 2010 1960 1922 Ferreycorp foundation (former Ferreyros S.A.A.) 50’s Geographical expansion:

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

  • Corporate Presentation November 2017

  • Company Overview

  • Established in Peru in 1922

    90+ years of business, 70+ years of alliance with CAT currently operating 17 companies within 10 countries employing a workforce of +6,000 employees

    Key facts 60% Caterpillar Market Share Market cap (Sep-2017) ~$790MM Shareholders +2,500

    HIGHLIGHTS

    SHAREHOLDER

    STRUCTURE

    Local pension funds 27%

    Peruvian investors

    33%

    Foreign investors

    40%

    CONSISTET FINANCIAL

    PERFORMANCE

    5,225 4,878

    5,333 4,856 4,742

    588 522 667 583 566

    11.3% 10.7%

    12.5% 12.0% 11.9%

    7.0%

    9.0%

    11.0%

    13.0%

    15.0%

    17.0%

    19.0%

    2013 2014 2015 2016 Sep 17 LTM

    Sales EBITDA EBITDA Margin

    (S/. Million)

  • HISTORY OF THE CORPORATION

    40’s

    Caterpillar

    1920 1930 1940

    1950

    1970

    1980

    1990

    2000

    2017

    2010

    1960

    1922

    Ferreycorp foundation

    (former Ferreyros

    S.A.A.)

    50’s Geographical

    expansion:

    establishment of

    branches in Peru

    60’s Development of

    complementary

    businesses

    70’s Move

    operations to Av

    Industrial

    facilities

    80’s Redefining

    business: focus on

    capital goods

    90’s Organizational

    development to take

    opportunities arising

    from large mining

    00’s Complementary

    businesses (economic

    sectors, business

    lines)

    10’s International

    expansion: CAT and

    other brands

    60’s

    Registry in Lima

    Stock Exchange

    90’s

    Debt Issuance:

    corporate bonds

    and securitization

    of commercial

    papers

    00’s

    Establishment of

    policies and

    procedures

    regarding

    corporate

    governance

    10’s

    Shares issuance

    Bonds issuance in the

    international market

    Reorganization: Ferreycorp

  • Caterpillar dealers and allied

    brands in Peru

    Guatemala

    El Salvador

    Belice

    Caterpillar dealers and other businesses

    in Central America

    El Salvador, Honduras

    Nicaragua

    Chile, Colombia , Ecuador, Perú

    Other subsidiaries in Peru and

    abroad

    CORPORATE STRUCTURE BVL: FERREYC1

  • Caterpillar dealers and

    allied brands in Peru

    Caterpillar dealers and other

    businesses in Central America

    Other subsidiaries in

    Peru and abroad

    FERREYCORP AT A GLANCE

    Sales

    % of Total Sales

    EBITDA

    % of Total EBITDA

    EBITDA Margin

    # of Employees

    As of Sep 2017

    (S/. Million)

    2,711 332 594

    75% 9% 16%

    348 32 18

    87% 8% 5%

    13% 10% 3%

    4,208 835 1,162

    (*) Third group of companies increasing their share in total sales: 2013 (10%), 2014 (11%), 2015

    (12%), 2016 (15%) – as a result of diversification strategy through complementary businesses

  • STRATEGY COMPLETE VALUE PROPOSITION

    Machinery

    Agriculture business

    Automotive business

    Consumables

    Services

    http://www.carmix.com/index.htmlhttp://images.google.com/imgres?imgurl=http://mtzionmh.com/i/Genie-Logo.jpg&imgrefurl=http://mtzionmh.com/&h=379&w=1000&sz=138&hl=en&start=1&sig2=f0GMH1mF9IX40IcI0em2dg&um=1&usg=__PSqMUmkt4UsdYGPcCAzQnFji8dc=&tbnid=bat_jYyHiD0XnM:&tbnh=56&tbnw=149&ei=M7v7SO60LIeOeeDjpRg&prev=/images?q=Genie+logo&um=1&hl=en&safe=off&sa=Nhttp://images.google.com/imgres?imgurl=http://www.dirtygirlmotorracing.com/sponsor-lincoln-logo.gif&imgrefurl=http://www.dirtygirlmotorracing.com/links.html&h=99&w=300&sz=7&hl=en&start=4&sig2=jWq9ZYoisSj2st2xqvCGgQ&um=1&usg=__m5mmvVNmKmOZa80vrDB0fn2AyMQ=&tbnid=c5HfR0YbMezaIM:&tbnh=38&tbnw=116&ei=frr7SNbJG5GweviW2CE&prev=/images?q=Lincoln+electric+logo&um=1&hl=en&safe=offhttp://www.3m.com/us

  • Key Capabilities

  • KEY CAPABILITIES

    Long term strategic partnerships

    Market coverage

    Unmatched supply chain and logistics

    capabilities

    Financial strength and funding sources

    In-depth market knowledge

    Innovation and Technology

    Ethics and compliance, Corporate

    Governance and Sustainability

  • PRESENCE IN SOUTH AND CENTRAL AMERICA REPRESENTING LEADER BRANDS

    http://www.carmix.com/index.htmlhttp://images.google.com/imgres?imgurl=http://mtzionmh.com/i/Genie-Logo.jpg&imgrefurl=http://mtzionmh.com/&h=379&w=1000&sz=138&hl=en&start=1&sig2=f0GMH1mF9IX40IcI0em2dg&um=1&usg=__PSqMUmkt4UsdYGPcCAzQnFji8dc=&tbnid=bat_jYyHiD0XnM:&tbnh=56&tbnw=149&ei=M7v7SO60LIeOeeDjpRg&prev=/images?q=Genie+logo&um=1&hl=en&safe=off&sa=Nhttp://images.google.com/imgres?imgurl=http://www.dirtygirlmotorracing.com/sponsor-lincoln-logo.gif&imgrefurl=http://www.dirtygirlmotorracing.com/links.html&h=99&w=300&sz=7&hl=en&start=4&sig2=jWq9ZYoisSj2st2xqvCGgQ&um=1&usg=__m5mmvVNmKmOZa80vrDB0fn2AyMQ=&tbnid=c5HfR0YbMezaIM:&tbnh=38&tbnw=116&ei=frr7SNbJG5GweviW2CE&prev=/images?q=Lincoln+electric+logo&um=1&hl=en&safe=offhttp://www.3m.com/us

  • Tumbes

    Piura

    Lambayeque Cajamarca

    Bagua

    Iquitos

    Trujillo

    Huaraz Chimbote

    Lima

    Ica

    Puno

    Puerto Maldonado

    Ayacucho

    Cusco

    Pucallpa

    Tarapoto

    Arequipa

    Huancayo

    Cerro de Pasco

    Talara

    Tacna

    Huánuco

    Ferreyros: 6 locations in Lima, 17 branches and

    offices

    Unimaq: main location in Lima and 8 branches in

    Piura, Cajamarca, Lambayeque, Trujillo,

    Huancayo, Arequipa, Cusco e Ilo. 3 Offices in

    Cerro de Pasco, Andahuaylas and Ayacucho

    Orvisa: main office in Iquitos and 2 branches in

    Pucallpa and Tarapoto. 4 Offices in Huánuco,

    Bagua, Jaén and Madre de Dios

    Motored: 2 locations in Lima and 3 branches in

    Arequipa, Trujillo and Cajamarca

    Soltrak: main location in Lima and 7 branches in

    Talara, Trujillo, Arequipa, Huancayo, Huánuco,

    Pucallpa and Loreto

    MINING, CONSTRUCTION AND ENERGY PROJECTS

    Ilo

    Trompeteros

    Yauli

    Jaén

    MARKET COVERAGE

  • UNMATCHED LOGISTICS CAPABILITIES

    • 50+ warehouses, several located in remote locations (eg:

    mines)

    • 7,000 yearly trips to reach our customers

    • Importing 530,000 ft3 per month

    • Highest standards in operations and transportation partners

    • ISO9002 certification

    • ISO 14000 certification

    • 5-star contamination control

    365 DAYS 24x7 OPERATIONS

    890,000 m2 TO SERVE OUR CUSTOMERS

    170+ POINTS OF CONTACT

    US$120M INVENTORY OF PARTS

  • INNOVATION AND TECHNOLOGY

    Innovative customer solutions

    E-commerce

    Performance solutions: condition monitoring

    CRM: follow business opportunities and increase customer coverage

    Processes and systems: SAP platform

    Design Thinking

  • SUSTAINABILITY STAKEHOLDERS

    Ferreycorp Association

    “Operadores de equipo pesado Ferreyros” Club

    Think Big Program

    “Jóvenes con Futuro” Program

    Tax works

    Corporate volunteering

    Long-term relations with mutual benefit

    Products and services of high quality, specialized

    attention by sectors

    Continuous monitoring of Customer’s Satisfaction and

    Complaint Management

    Marketing and trade policy

    Sustainability Report

    Global Compact Progress Report

    Socially Responsible Company

    Recruitment policy: transparency and equal treatment

    Preference for suppliers based on: quality of product

    or service, price, delivery terms, treatment of staff,

    implementation of security programs.

    ABE diffusion between suppliers

    Drivers' committee that shares good practices

    Community

    Customers

    Government

    and society

    Suppliers

    Environment

    Collaborators

    Shareholders

    Environmental management system based on ISO

    14001

    Environmental Management Programs: planning,

    training and awareness, operational control and

    verification.

    Measuring Carbon Footprint

    Health care, safety and working conditions

    Training and professional development

    Appreciation and respect for diversity

    Labor Inclusion Program

    Personal and family development

    Principles of Good Corporate Governance

    Respect of Shareholders’ rights

    Transparent and timely reporting

    Efficient representation with our Board of Directors

  • CORPORATE STANDARDS STRONG CORPORATE GOVERNANCE

    • Ferreycorp (FERREYC1) is listed in the Lima Stock Exchange since

    1962.

    • Ferreycorp is included in the Corporate Governance Index of the Lima

    Stock Exchange since its inception in 2008.

    Board of Directors:

    • The last General Annual Meeting agreed to reduce the board

    members from 10 to 9 members.

    • The Board of Directors of Ferreycorp is complemented by three

    committees: LEAD BY INDEPENDENT DIRECTORS

    Nominations, Remuneration, Corporate Governance and

    Sustainability Committee

    Audit and Risk Committee

    Innovation and Systems Committee

    Composition of the Board:

    Independent Directors Dependent Directors

    Jorge Ganoza Oscar Espinosa

    Humberto Nadal Carlos Ferreyros

    Gustavo Noriega Juan Manuel Peña

    Javier Otero Andreas von Wedemeyer

    Manuel Bustamante

    Recognitions

    • Key of the Lima Stock Exchange: 2008, 2011, 2012, 2013 and 2017.

    • Member of the Companies Circle of the Latin America launched by

    OECD and IFC

    • International recognitions: World Finance Award 2011 and 2012;

    Latin America Investor Relations Awards 2011 (LirA’11), Ethical

    Boardroom Corporate Governance Awards 2015: South America,

    Industrial services sector

  • Financial

    Performance

  • -

    200

    400

    600

    800

    1,000

    1,200

    1,400

    1,600

    1,800

    2,000

    2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 YTD'16 YTD'17

    US

    $ M

    illio

    n

    SUSTAINABLE BUSINESS MODEL

    SALES BY LINE OF BUSINESS

    -

    34%

    48%

    9%

    9%

    49%

    33%

    6%

    11%

    US$1.9Bn

    US$1.7Bn US$1.6Bn

    US$1.4Bn

    US$1.1Bn US$1.1Bn

    40%

    44%

    7%

    9% Machinery

    Spare parts and services

    Rental and used

    Others

    • In a context of poor momentum in mining

    investment and delayed infrastructure

    projects

    • Resilient business model

    • Stable product support business

    • Diversification strategy through business

    lines, presence in different economic

    sectors, different countries, various

    represented brands and a diversified

    portfolio of products.

  • 955 382 574 539

    1,088

    1,074 1,045

    704

    568

    587 667

    564

    514

    515 466

    359

    0

    500

    1000

    1500

    2000

    2500

    3000

    2013 2014 2015 2016

    CAT Mining trucks and equipment CAT machines and engines for other sectors

    Allied Equipment Rental and used

    2,752

    2,166

    OPERATIONAL RESULTS

    500 294

    119 134

    569

    480

    195 148

    419

    472

    156 147

    261

    307

    91 104

    -

    200

    400

    600

    800

    1,000

    1,200

    1,400

    1,600

    1,800

    2,000

    YTD'16 YTD'17 Q3'16 Q3'17

    1,749

    1,553

    561 533

    1,714 1,935

    2,203 2,247

    0

    500

    1000

    1500

    2000

    2500

    2013 2014 2015 2016

    1,659 1,756

    564 592

    -

    200

    400

    600

    800

    1,000

    1,200

    1,400

    1,600

    1,800

    2,000

    YTD'16 YTD'17 Q3'16 Q3'17

    385 384 378 444

    0

    100

    200

    300

    400

    500

    600

    700

    800

    900

    1000

    2013 2014 2015 2016

    340 326

    117 111 0

    100

    200

    300

    400

    500

    600

    700

    800

    900

    1000

    YTD'16 YTD'17 Q3'16 Q3'17

    MACHINERY

    SPARE PARTS

    AND SERVICES

    OTHER LINES

    3,125

    2,558

    Million Soles (S/ mm)

    -4.9%

    -11.2%

    +4.9%

    +5.9%

    -5.5%

    -4.0%

  • SALES BY GROUP OF COMPANIES

    926 940

    2,867 2,710

    24.3% 24.8% 24.6% 24.8%

    10.0%

    20.0%

    30.0%

    40.0%

    50.0%

    60.0%

    Q3'16 Q3'17 YTD'16 YTD'17

    Gross Margin

    115 97

    340 332

    24.5% 25.6% 25.8% 25.2% 0.0%

    20.0%

    40.0%

    60.0%

    80.0%

    100.0%

    120.0%

    140.0%

    Q3'16 Q3'17 YTD'16 YTD'17

    Gross Margin

    -15.6%

    202 198

    543 594

    16.5% 15.8% 18.9% 18.0% 0.0%

    10.0%

    20.0%

    30.0%

    40.0%

    50.0%

    60.0%

    70.0%

    80.0%

    90.0%

    100.0%

    Q3'16 Q3'17 YTD'16 YTD'17

    Gross Margin

    Million Soles (S/ mm)

    +1.5% -1.9%

    CAT dealers and allied brands in Peru

    CAT dealers and other businesses in CA

    Other subsidiaries in Peru and abroad

    • Caterpillar dealers in Peru (76% of total sales): +1.5% driven by

    spare parts and services (56% of total revenues) and Ferreyros

    mining equipment (+12%)

    • The companies that carry Caterpillar business and other allied lines

    in Central America (8% of total sales): -15.6% affected by less

    activity in economic sectors driven by political issues

    • The local subsidiaries and businesses abroad that complement the

    Caterpillar’s business (16% of total revenues): -1.9%

    -5.5%%

    -2.3%%

    +9.3%

    19

  • SALES AND GROSS MARGIN

    NET PROFIT AND NET MARGIN EBITDA AND EBITDA MARGIN

    CONSOLIDATED FINANCIAL RESULTS

    5,225 4,878

    5,333 4,856

    3,751 3,637

    21.2% 22.9% 24.2% 24.3% 23.9% 23.7%

    10.0%

    15.0%

    20.0%

    25.0%

    30.0%

    35.0%

    40.0%

    45.0%

    50.0%

    2013 2014 2015 2016 YTD'16 YTD'17

    100 92

    161

    230

    164

    211

    1.9% 1.9% 3.0%

    4.7% 4.4% 5.8%

    0.00%

    2.00%

    4.00%

    6.00%

    8.00%

    10.00%

    12.00%

    14.00%

    16.00%

    18.00%

    20.00%

    2013 2014 2015 2016 YTD'16 YTD'17

    588 522

    667

    583

    450 433

    11.20% 10.70% 12.50% 12% 12.00% 12%

    0.00%

    5.00%

    10.00%

    15.00%

    20.00%

    25.00%

    30.00%

    35.00%

    40.00%

    0

    100

    200

    300

    400

    500

    600

    700

    800

    2013 2014 2015 2016 YTD'16 YTD'17

    HIGHLIGHTS

    Million Soles (S/ mm)

    -3.0%

    +28.6% -3.7%

    • Resilient business model

    • Successful execution of operational priorities

    • Consistent EBITDA generation and margin

    • Strong free cash flow generation

  • INVESTMENT IN ASSETS

    • Common practice, 30days for collection once invoice is delivered

    to customer.

    • Accounts receivables affected by mining equipment invoicing

    during the second quarter.

    ACCOUNTS RECEIVABLES EVOLUTION

    826 889 957

    1,080 1,152 1,099

    36 31

    48

    45 36 93

    0

    200

    400

    600

    800

    1,000

    1,200

    2013 2014 2015 2016 YTD'16 YTD'17

    +0.3%

    1,188 1,192

    1,160 1,101 920

    747 794 753

    371 402

    389

    382 375 415

    49 58

    70

    104 89 92

    0

    200

    400

    600

    800

    1,000

    1,200

    1,400

    1,600

    2013 2014 2015 2016 YTD'16 YTD'17

    1,580 1,561

    1,379

    1,233 1,258 1,260

    Million Soles (S/ mm)

    862 920

    1,005 1,125

    +0.2%

    INVENTORY EVOLUTION

  • CAPEX EVOLUTION

    • YTD’17 CAPEX: infrastructure and equipment executed in the

    new CRC in Arequipa. Offset by the sale and lease back of

    Motored facility

    • 2016 CAPEX results negative due to the reduction of the rental

    fleet. Infrastructure includes mainly the purchase of a piece of

    land in La Joya (Arequipa) by Ferreyros and works that are being

    executed in some subsidiaries.

    16 11

    28 17 17

    19 15

    3

    5 5

    9

    -3 -1

    -33

    -9

    -35

    -25

    -15

    -5

    5

    15

    25

    35

    45

    2013 2014 2015 2016 YTD'17

    Infrastructure Equipment and components Rental fleet

    ~ S/ 44mm

    INVESTMENT IN ASSETS Million Dollars (US$ mm)

    44

    23 30

    -11 13

    CASH CYCLE

    Targets:

    Inventory Payable Receivables

    120 days 45 days 45-60 days

    3.0x

    152 148 148 145 152

    72 67

    73 70 77

    46 47 53 54 51

    126 128 127 128 126

    Q3'16 Q4'16 Q1'17 Q2'17 Q3'17

    Cash cycle Collection days Payable days Inventory days

  • CASH FLOW BREAKDOWN

    313

    86

    31

    56

    139

    Operating cashflow

    Capex Intangible assets Financialexpenses

    Free cash flowYTD'17

    23

    Million Soles (S/ mm)

    FREE CASH FLOW

    86

    47 51 9

    29

    44

    Capex Motoredfacilities op

    lease

    Net transfersmach andrental fleet

    Dep of sales Otherdeductions

    Capex

    FCF CAPEX DETAIL

    Positive variations Negative variations

    129

    398

    85

    86

    31 18 6 56

    124

    3

    171

    Startingcash

    balanceQ4'16

    Operatingcash flow

    Taxes CAPEX Intangibleacquisition

    Sharesbuyback

    Debt Interestspayed

    Dividendspayed

    Otherfinancingactivities

    (*)

    Endingcash

    balanceQ2'17

    Operating Cash Flow

    S/ 313

    Cash used in Investing

    activities S/ -99 Cash flow from financing

    activities S/ -174

  • 236 222 201 307 274 298

    325 295 295 161

    161 161

    170 123

    93 53 104 83

    3.28 3.50 2.67 2.86 2.76 2.83

    -20.00

    -15.00

    -10.00

    -5.00

    0.00

    0

    100

    200

    300

    400

    500

    600

    700

    800

    2013 2014 2015 2016 YTD'16 YTD'17

    Banks Bonds Caterpillar Net Debt/ Ebitda

    731

    640 589

    521 539 542

    CONSOLIDATED FINANCIAL DEBT Million Dollars(S/ mm)

    DIVERSIFIED FUNDING BASE

    DEBT BY CURRENCY

    1%

    99%

    Variable rate

    Fixed rate

    DEBT BY RATE

    9% 2%

    0%

    89%

    Soles

    Quetzales

    Pesos Chilenos

    Dolares

    • Natural hedge: revenue-debt

  • DEBT MATURITY

    FINANCIAL EXPENSES

    AVG COST OF DEBT

    • Strategy of financing: short term, flexible without penalties and

    low interest rate. Availability of credit lines

    4.40% 4.36%

    4.65%

    4.12%

    3.50%

    2013 2014 2015 2016 YTD'17

    103 97

    106

    125

    90

    58

    2.0% 1.9% 2.0% 2.60% 2.40%

    1.60% 0.0%

    1.0%

    2.0%

    3.0%

    4.0%

    5.0%

    6.0%

    7.0%

    8.0%

    0

    10

    20

    30

    40

    50

    60

    70

    80

    90

    100

    110

    120

    130

    140

    2013 2014 2015 2016 YTD'16 YTD'17

    Financial expenses Financial expenses (as % of total sales)

    • 2016: Financial expenses increased due to S/ 14 million

    premium payed for the International BondTender Offer

    CONSOLIDATED FINANCIAL DEBT Million Dollars(S/ mm)

    Million Soles S/ mm)

    211

    104

    30

    197

    7 64

    2017 2018 2019 2020 2021 2022

  • PROFITABILITY RATIOS

    • ROIC: EBITLTM / Invested Capital (total equity + financial net debt): affected by sales

    that decreased by 4.2% and SG&A by 2%

    13.2% 13.5%

    11.8% 12.2%

    11.9%

    12.8%

    14.6%

    8.1% 7.7%

    7.1% 6.3%

    5.5% 6.1% 6.2%

    16.0%

    14.3%

    13.2%

    11.9% 10.8%

    11.5% 11.6%

    Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17

    ROE ROA ROIC

  • SHAREHOLDERS COMPOSITION AS OF SEPT 2017

    STOCK PERFORMANCE 2016-2017 (S/.)

    FERREYCORP IN THE CAPITAL MARKET

    Nº of shares

    Capital

    1’014,326,324

    S/. 1’014,326,324

    MAIN SHAREHOLDERS AS OF SEPT 17

    Dividend Yield 2016 (div 0.128457) 7.6%

    Repurchased shares as of June 2017 43’145,669

    Holder %

    Onyx Latin America Equity Fund LP 7.92%

    RI-Fondo 2 (Prima AFP) 7.34%

    La Positiva Vida Seguros y Reaseguros S.A 7.03%

    Equinox Partners LP 5.60%

    IN-Fondo 2 (AFP Integra) 5.05%

    RI-Fondo 3 (Prima AFP) 4.30%

    Kuroto Fund 4.28%

    Local pension funds 27%

    Peruvian investors

    33%

    Foreign investors

    40%

    1

    1.3

    1.6

    1.9

    2.2

    2.5

    2.8

    15

    /01

    /20

    15

    12

    /02

    /20

    15

    12

    /03

    /20

    15

    09

    /04

    /20

    15

    07

    /05

    /20

    15

    04

    /06

    /20

    15

    02

    /07

    /20

    15

    30

    /07

    /20

    15

    27

    /08

    /20

    15

    24

    /09

    /20

    15

    22

    /10

    /20

    15

    19

    /11

    /20

    15

    17

    /12

    /20

    15

    14

    /01

    /20

    16

    11

    /02

    /20

    16

    10

    /03

    /20

    16

    07

    /04

    /20

    16

    05

    /05

    /20

    16

    02

    /06

    /20

    16

    30

    /06

    /20

    16

    28

    /07

    /20

    16

    25

    /08

    /20

    16

    22

    /09

    /20

    16

    20

    /10

    /20

    16

    17

    /11

    /20

    16

    15

    /12

    /20

    16

    12

    /01

    /20

    17

    09

    /02

    /20

    17

    09

    /03

    /20

    17

    06

    /04

    /20

    17

    04

    /05

    /20

    17

    01

    /06

    /20

    17

    29

    /06

    /20

    17

    27

    /07

    /20

    17

    24

    /08

    /20

    17

    21

    /09

    /20

    17

    19

    /10

    /20

    17

  • DIVIDEND POLICY ANNUAL COMPLIANCE

    In 1997, the company´s Shareholders meeting approved the dividend policy.

    A modification was approved to assign minimum and maximum ranges. Cash dividends will amount to 5% of the capital or a

    ceiling equal to 60% of freely available profits.

    The amount to be distributed every year is approved in the Annual Shareholders Meeting.

    The 2013 Shareholders Meeting approved to increase the upper limit from 50% to 60% of freely available profits.

    Period Cash dividend (*)

    %

    Dividend / Net

    Profit

    Cash dividend per share

    (%)

    Dividend per share

    (S/.)

    2003 9.1 50% 4.46% 0.0446

    2004 11.9 48% 5.50% 0.055

    2005 13.3 49% 5.50% 0.055

    2006 28.4 36% 11.00% 0.110

    2007 40.2 35% 13.20% 0.132

    2008 20.7 29% 5.50% 0.055

    2009 28.0 31% 6.00% 0.066

    2010 31.8 26% 6.00% 0.066

    2011 41.9 29% 6.00% 0.060

    2012 48.1 30% 6.00% 0.060

    2013 55.7 60% 5.90% 0.059

    2014 60.8 52% 6.00% 0.060

    2015 87.3 60% 8.87% 0.0887

    2016 124.4 60% 12.8457% 0.128457 (*) In million (**) Upper Limit: 60%