338
LETTING DATE : 2019-11-14 CALL NUMBER : 420 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190109 ESTIMATE NUMBER : PROJECT NUMBER : STP-209C(067)PM PROJECT NAME : GRADE, DRAIN, SURFACE, AND BRIDGE GRADE, DRAIN, SURFACE, AND BRIDGE TOTAL PROJECT LENGTH : 1.8030 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-4: FROM 1.5 MILES NORTH OF THE SH-66 JUNCTION, EXTEND NORTH IN YUKON. GRADE, DRAIN, BRIDGE & SURFACE COUNTIES: CANADIAN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 420 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190109 ESTIMATE NUMBER : PROJECT NUMBER : STP-209C(067)PM PROJECT NAME : GRADE, DRAIN, SURFACE, AND BRIDGE GRADE, DRAIN, SURFACE, AND BRIDGE TOTAL PROJECT LENGTH : 1.8030 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET SH-4: FROM 1.5 MILES NORTH OF THE SH-66 JUNCTION, EXTEND NORTH IN YUKON. GRADE, DRAIN, BRIDGE & SURFACE COUNTIES: CANADIAN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 2: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190109 PROJECT NO.: STP-209C(067)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-209C(067)PM 0475705 B 07 13,076,553.90 779,793.24 13,856,347.14 0.00 13,856,347.14

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 13,076,553.90 779,793.24 13,856,347.14 0.00 13,856,347.14 =============================================================================== ESTIMATE TOTALS 13,076,553.90 779,793.24 13,856,347.14 0.00 13,856,347.14

Page 3: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190109 PCN : 0475705 PROJECT NO. : STP-209C(067)PM CONTRACT ID : 190109 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 0475705 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.8030 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 30,000.00000 30,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 60,418.000 CY 6.00000 362,508.00 0003 202(D) 0184 UNCLASSIFIED BORROW 98,620.000 CY 7.00000 690,340.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 38,000.00000 38,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 19,540.000 LF 1.80000 35,172.00 0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 2.000 EA 140.00000 280.00

0007 221(F) 0100 TEMPORARY SILT DIKE 882.000 LF 8.00000 7,056.00 0008 221(G) 0152 TEMPORARY ROCK FILTER DAM TYPE 3 28.000 CY 180.00000 5,040.00 0009 230(A) 2806 SOLID SLAB SODDING 150,681.000 SY 1.50000 226,021.50 0010 233(A) 2817 VEGETATIVE MULCHING 32.000 AC 450.00000 14,400.00 0011 303(A) 2100 AGGREGATE BASE TYPE A 12,806.000 CY 40.00000 512,240.00 0012 307(K) 4300 STABILIZED SUBGRADE 57,908.000 SY 6.00000 347,448.00 0013 325 5271 SEPARATOR FABRIC 55,853.000 SY 1.20000 67,023.60 0014 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 2,735.000 TON 24.00000 65,640.00 0015 407(B) 0250 TACK COAT 17,643.000 GAL 3.50000 61,750.50 0016 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 4,939.000 TON 92.00000 454,388.00 0017 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 15,037.000 TON 75.00000 1,127,775.00 0018 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 3,285.000 TON 100.00000 328,500.00 0019 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 3,461.000 TON 90.00000 311,490.00 0020 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 31.000 CY 18.00000 558.00

0021 509(A) 0319 CLASS AA CONCRETE 83.000 CY 450.00000 37,350.00 0022 509(D) 0325 CLASS C CONCRETE 1,043.000 CY 270.00000 281,610.00 0023 511(A) 0332 REINFORCING STEEL 13,932.000 LB 1.00000 13,932.00 0024 601(A) 0297 TYPE I PLAIN RIPRAP 210.000 TON 50.00000 10,500.00 0025 611(G) 6000 INLET (SMD-TYPE 1) 1.000 EA 2,800.00000 2,800.00

Page 4: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190109 PCN : 0475705 PROJECT NO. : STP-209C(067)PM CONTRACT ID : 190109 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 0475705 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 611(G) 6002 INLET (SMD-TYPE 2) 1.000 EA 2,820.00000 2,820.00 0027 613(A) 0492 24" R.C.PIPE CLASS III 196.000 LF 70.00000 13,720.00 0028 613(A) 0493 30" R.C.PIPE CLASS III 58.000 LF 88.00000 5,104.00 0029 613(A) 0494 36" R.C.PIPE CLASS III 396.000 LF 120.00000 47,520.00 0030 613(A) 4496 28" X 18" R.C.PIPE ARCH CLASS A-III 40.000 LF 110.00000 4,400.00 0031 613(A) 4498 43" X 26" R.C.PIPE ARCH CLASS A-III 138.000 LF 150.00000 20,700.00 0032 613(B) 0689 18" CORR. GALV. STEEL PIPE 34.000 LF 25.00000 850.00 0033 613(B) 0690 24" CORR. GALV. STEEL PIPE 58.000 LF 40.00000 2,320.00 0034 613(H) 0450 6" PERFORATED PIPE UNDERDRAIN ROUND 1,000.000 LF 15.00000 15,000.00 0035 613(I) 1096 6" NON-PERF.PIPE UNDERDRAIN RND. 200.000 LF 15.00000 3,000.00 0036 613(L) 4515 28" X 18" PREFAB. CULVERT END SECTION, ARCH 4.000 EA 375.00000 1,500.00 0037 613(L) 4531 43" X 26" PREFAB. CULVERT END SECTION, ARCH 6.000 EA 625.00000 3,750.00 0038 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 800.00000 1,600.00 0039 613(L) 5732 30" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 850.00000 1,700.00

0040 613(L) 5734 36" PREFAB. CULVERT END SECTION, ROUND 5.000 EA 950.00000 4,750.00 0041 613(M) 7197 TYPE B6 CULVERT END TREATMENT 2.000 EA 1,600.00000 3,200.00 0042 613(Q) 5946 OUTLET LATERAL HEADWALL 17.000 EA 350.00000 5,950.00 0043 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 15,000.00000 15,000.00 0044 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 45,416.000 SY 3.00000 136,248.00 0045 619(B) 4780 REMOVAL OF GUARDRAIL 828.000 LF 250.00000 207,000.00 0046 619(B) 8610 REMOVE AND RESET CATTLE GUARD 1.000 EA 500.00000 500.00 0047 619(C) 0924 SAWING PAVEMENT 69.000 LF 3.00000 207.00 0048 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 513.000 LF 16.00000 8,208.00 0049 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,200.00000 8,800.00 0050 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,800.00000 7,200.00 0051 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 4,806.000 LF 3.00000 14,418.00 0052 629(A) 4958 MAILBOX INSTALLATION-SINGLE 1.000 EA 8,200.00000 8,200.00 0053 629(C) 4960 MAILBOX 2.000 EA 26.00000 52.00

0054 643 0215 (PL) 36" AUTOMATIC FLAP GATE 1.000 EA 2,800.00000 2,800.00 0055 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 22.000 EA 11.00000 242.00 ------------------------------------------ CATEGORY TOTAL $ 5,578,581.60

Page 5: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190109 PCN : 0475705 PROJECT NO. : STP-209C(067)PM CONTRACT ID : 190109 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 0475705 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0200 BRIDGE 'C' - NBI 30535 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X921 HWY OVER MISC STR CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0056 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 190.000 CY 24.00000 4,560.00 0057 501(G) 6309 CLSM BACKFILL 206.200 CY 160.00000 32,992.00 0058 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 5,985.000 LF 240.00000 1,436,400.00 0059 504(A) 1304 APPROACH SLAB 281.200 SY 175.00000 49,210.00 0060 504(B) 1305 SAW-CUT GROOVING 6,940.000 SY 5.00000 34,700.00 0061 504(C) 6250 SEALED EXPANSION JOINT 216.000 LF 275.00000 59,400.00

0062 504(D) 6245 CONCRETE RAIL (TR4) 3,123.400 LF 80.00000 249,872.00 0063 506(A) 1322 STRUCTURAL STEEL 6,750.000 LB 3.00000 20,250.00 0064 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 40.000 EA 2,300.00000 92,000.00 0065 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 80.000 EA 2,350.00000 188,000.00 0066 509(A) 1326 CLASS AA CONCRETE 1,736.000 CY 525.00000 911,400.00 0067 509(B) 1328 CLASS A CONCRETE 620.200 CY 252.00000 156,290.40 0068 509(D) 1331 CLASS C CONCRETE 8.000 CY 500.00000 4,000.00 0069 511(A) 1332 REINFORCING STEEL 3,000.000 LB 1.05000 3,150.00 0070 511(B) 6010 EPOXY COATED REINFORCING STEEL 479,280.000 LB 1.00000 479,280.00 0071 514(A) 6010 PILES, FURNISHED (HP 10X42) 258.000 LF 35.00000 9,030.00 0072 514(A) 6011 PILES, FURNISHED (HP 12X53) 848.000 LF 40.00000 33,920.00 0073 514(B) 6292 PILES, DRIVEN (HP 10X42) 258.000 LF 20.00000 5,160.00 0074 514(B) 6294 PILES, DRIVEN (HP 12X53) 848.000 LF 20.00000 16,960.00 0075 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 2.000 EA 400.00000 800.00

0076 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 6,427.000 SY 4.50000 28,921.50 0077 516(A) 6100 DRILLED SHAFTS 84" DIAMETER 1,895.000 LF 1,250.00000 2,368,750.00 0078 516(C) 6200 CROSSHOLE SONIC LOGGING 5.000 EA 2,000.00000 10,000.00 0079 523(A) 6550 SEALER CRACK PREPARATION 367.200 LF 4.00000 1,468.80 0080 523(B) 6560 SEALER RESIN 4.500 GAL 150.00000 675.00

Page 6: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190109 PCN : 0475705 PROJECT NO. : STP-209C(067)PM CONTRACT ID : 190109 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 0475705 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0200 BRIDGE 'C' - NBI 30535 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0081 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,790.000 TON 42.00000 75,180.00 0082 601(C) 1355 TYPE I-A FILTER BLANKET 360.000 TON 40.00000 14,400.00 0083 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 84.000 LF 33.00000 2,772.00 0084 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 130.000 LF 32.00000 4,160.00 0085 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 250,000.00000 250,000.00 ------------------------------------------ CATEGORY TOTAL $ 6,543,701.70 CATEGORY : 0201 BRIDGE 'D' - NBI 30421 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X921 HWY OVER MISC STR CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0086 202(A) 1301 UNCLASSIFIED EXCAVATION 130.000 CY 10.00000 1,300.00 0087 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 104.000 CY 15.00000 1,560.00 0088 509(A) 1326 CLASS AA CONCRETE 245.500 CY 550.00000 135,025.00 0089 511(A) 1332 REINFORCING STEEL 34,390.000 LB 1.10000 37,829.00

------------------------------------------ CATEGORY TOTAL $ 175,714.00

Page 7: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190109 PCN : 0475705 PROJECT NO. : STP-209C(067)PM CONTRACT ID : 190109 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 0475705 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0300 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0090 804(A) 2915 STRUCTURAL CONCRETE 1.980 CY 569.97000 1,128.54 0091 804(B) 2916 REINFORCING STEEL 144.000 LB 1.88000 270.72 0092 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 1.000 EA 279.24000 279.24 0093 850(A) 8110 SHEET ALUMINUM SIGNS 122.110 SF 21.71000 2,651.01 0094 851(B) 3216 2"@3.65 GALV.STEEL PIPE POST 161.000 LF 10.71000 1,724.31 0095 851(B) 3217 2 1/2"@5.79 GALV.STEEL PIPE POST 90.000 LF 16.89000 1,520.10

0096 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 39,284.000 LF 0.44000 17,284.96 0097 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 220.000 LF 2.43000 534.60 0098 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,620.000 LF 1.93000 3,126.60 0099 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 50.000 LF 10.52000 526.00 0100 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 16.000 EA 186.19000 2,979.04 0101 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 250.000 LF 0.18000 45.00 0102 857(F) 8007 PAVEMENT MARKING REMOVAL(ARROWS) 6.000 EA 46.91000 281.46 0103 857(F) 8008 PAVEMENT MARKING REMOVAL(WORDS) 4.000 EA 33.63000 134.52 ------------------------------------------ CATEGORY TOTAL $ 32,486.10

Page 8: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190109 PCN : 0475705 PROJECT NO. : STP-209C(067)PM CONTRACT ID : 190109 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 0475705 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0301 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0104 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 50,000.000 LF 0.10000 5,000.00 0105 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 164,760.000 LF 0.64000 105,446.40 0106 857(C) 8860 REMOVABLE PAVEMENT MARKING TAPE(ARROWS) 4.000 EA 136.00000 544.00 0107 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 50,000.000 EA 0.54000 27,000.00 TAB)TYPE 2-1 0108 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 35,000.000 LF 0.18000 6,300.00

0109 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 5,180.000 SD 0.25000 1,295.00 0110 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 7,190.000 SD 0.22000 1,581.80 0111 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 4,800.000 SD 0.77000 3,696.00 0112 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 4,615.000 SD 0.38000 1,753.70 0113 880(C) 8848 WING BARRICADES 1,640.000 SD 0.57000 934.80 0114 880(E) 8860 WARNING LIGHTS(TYPE A) 14,030.000 SD 0.14000 1,964.20 0115 880(F) 8878 DRUMS 1,600.000 SD 0.21000 336.00 0116 880(G) 8890 CHANNELIZER CONES 6,620.000 SD 0.23000 1,522.60 0117 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 300.000 SD 12.32000 3,696.00 ------------------------------------------ CATEGORY TOTAL $ 161,070.50

Page 9: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190109 PCN : 0475705 PROJECT NO. : STP-209C(067)PM CONTRACT ID : 190109 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 0475705 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0118 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 80,000.00000 80,000.00 ------------------------------------------ CATEGORY TOTAL $ 80,000.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0119 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00

0120 641 1552 MOBILIZATION 1.000 LSUM 500,000.00000 500,000.00 ------------------------------------------ CATEGORY TOTAL $ 505,000.00 PROJECT TOTAL $ 13,076,553.90 ESTIMATE TOTAL $ 13,076,553.90

Page 10: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190109 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 0475705 0100 ROADWAY $ 5,578,581.60 6.00 $ 334,714.90 $ 5,913,296.50 0FED $ 5,913,296.49 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 5,913,296.49 0475705 0200 BRIDGE 'C' - NBI 30535 $ 6,543,701.70 6.00 $ 392,622.10 $ 6,936,323.80 0FED $ 6,936,323.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 6,936,323.80 0475705 0201 BRIDGE 'D' - NBI 30421 $ 175,714.00 6.00 $ 10,542.84 $ 186,256.84 0FED $ 186,256.84 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 186,256.84 0475705 0300 TRAFFIC SIGNING AND STRIPING $ 32,486.10 6.00 $ 1,949.17 $ 34,435.27 0FED $ 34,435.26 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 34,435.26 0475705 0301 TRAFFIC CONTROL $ 161,070.50 6.00 $ 9,664.23 $ 170,734.73 0FED $ 170,734.73 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 170,734.73 0475705 0600 STAKING $ 80,000.00 0.00 $ 0.00 $ 80,000.00 0FED $ 80,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 80,000.00 0475705 0640 CONSTRUCTION $ 505,000.00 6.00 $ 30,300.00 $ 535,300.00 0FED $ 535,300.00

---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 535,300.00 TOTAL FOR PROJECT 0475705 $ 13,856,347.14 ================================================================ ESTIMATE TOTAL $ 13,856,347.14

Page 11: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 0475705 PROJECT NUMBER : STP-209C(067)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 13,076,553.90 $ 779,793.24 $ 13,856,347.14 $ 13,856,347.13 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 13,076,553.90 $ 779,793.24 $ 13,856,347.14 $ 13,856,347.14 ================================================================== PROJECT TOTALS $ 13,076,553.90 $ 779,793.24 $ 13,856,347.14 $ 13,856,347.14

Page 12: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 0475705 PROJECT NUMBER : STP-209C(067)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 5,578,581.60 $ 334,714.90 $ 5,913,296.50 $ 5,913,296.49 0200 BRIDGE 'C' - NBI 30535 $ 6,543,701.70 $ 392,622.10 $ 6,936,323.80 $ 6,936,323.80 0201 BRIDGE 'D' - NBI 30421 $ 175,714.00 $ 10,542.84 $ 186,256.84 $ 186,256.84 0300 TRAFFIC SIGNING AND STRIPING $ 32,486.10 $ 1,949.17 $ 34,435.27 $ 34,435.26 0301 TRAFFIC CONTROL $ 161,070.50 $ 9,664.23 $ 170,734.73 $ 170,734.73 0600 STAKING $ 80,000.00 $ 0.00 $ 80,000.00 $ 80,000.00 0640 CONSTRUCTION $ 505,000.00 $ 30,300.00 $ 535,300.00 $ 535,300.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 13,076,553.90 $ 779,793.24 $ 13,856,347.14 $ 13,856,347.13 ================================================================== PROJECT TOTALS $ 13,076,553.90 $ 779,793.24 $ 13,856,347.14 $ 13,856,347.14

Page 13: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 470 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190280 ESTIMATE NUMBER : PROJECT NUMBER : STP-224B(058)SS PROJECT NAME : GRADE, DRAIN, AND SURFACE GRADE, DRAIN, AND SURFACE TOTAL PROJECT LENGTH : 5.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-60: FROM SH-45. EXTEND NORTH NEAR ENID. GRADE, DRAIN & SURFACE COUNTIES: GARFIELD ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 14: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190280 PROJECT NO.: STP-224B(058)SS ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-224B(058)SS 2798104 B 39 10,011,894.50 600,113.67 10,612,008.17 0.00 10,612,008.17

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 10,011,894.50 600,113.67 10,612,008.17 0.00 10,612,008.17 =============================================================================== ESTIMATE TOTALS 10,011,894.50 600,113.67 10,612,008.17 0.00 10,612,008.17

Page 15: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190280 PCN : 2798104 PROJECT NO. : STP-224B(058)SS CONTRACT ID : 190280 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798104 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY - STP-224B(058)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 5.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 6,255.000 CY 16.75000 104,771.25 0002 202(H) 0185 EARTHWORK 1.000 LSUM 20,000.00000 20,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 1,687.000 LF 3.00000 5,061.00 0004 230(A) 2806 SOLID SLAB SODDING 70,813.000 SY 2.10000 148,707.30 0005 241 2832 MOWING 134.000 AC 80.00000 10,720.00 0006 303(A) 2100 AGGREGATE BASE TYPE A 100.000 CY 75.00000 7,500.00

0007 307(K) 4300 STABILIZED SUBGRADE 127,429.000 SY 5.65000 719,973.85 0008 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 250.000 TON 42.00000 10,500.00 0009 407(D) 0401 (SP) NT TACK MATERIAL 18,206.000 GAL 3.80000 69,182.80 0010 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 31,270.000 TON 80.00000 2,501,600.00 0011 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 11,902.000 TON 90.00000 1,071,180.00 0012 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 250.000 TON 120.00000 30,000.00 0013 412 5267 COLD MILLING PAVEMENT 20,946.000 SY 2.75000 57,601.50 0014 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 46,970.000 LF 0.15000 7,045.50 0015 413(D) 4869 RUMBLE STRIP METHOD PCC-CYC 58,730.000 LF 0.25000 14,682.50 0016 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 40,758.000 SY 20.60000 839,614.80 PAVEMENT(PLACEMENT ) 0017 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 4,000.000 SY 60.00000 240,000.00 ONLY) 0018 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 9,947.000 CY 137.20000 1,364,728.40

0019 416 0100 DOWEL BAR RETROFIT 23,492.000 EA 45.00000 1,057,140.00 0020 425 5195 DIAMOND GRINDING CONCRETE PAVEMENT 78,307.000 SY 3.10000 242,751.70 0021 613(A) 0491 18" R.C.PIPE CLASS III 116.000 LF 63.10000 7,319.60 0022 613(M) 7186 TYPE A4 CULVERT END TREATMENT 4.000 EA 1,310.00000 5,240.00 0023 616(P) 0550 18" HDPE PIPE 32.000 LF 37.00000 1,184.00

Page 16: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190280 PCN : 2798104 PROJECT NO. : STP-224B(058)SS CONTRACT ID : 190280 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798104 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY - STP-224B(058)SS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0024 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 13,586.000 SY 10.40000 141,294.40 0025 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 117,313.000 SY 4.95000 580,699.35 0026 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 250.000 SY 75.00000 18,750.00 OVERLAY 0027 619(C) 0924 SAWING PAVEMENT 70,990.000 LF 1.75000 124,232.50 0028 625(D) 1254 REMOVE AND RECONSTRUCT GUARDRAIL 1,615.000 LF 18.00000 29,070.00 0029 629(E) 5048 REMOVE AND RESET MAILBOX 12.000 EA 150.00000 1,800.00 ------------------------------------------ CATEGORY TOTAL $ 9,432,350.45 CATEGORY : 0300 TRAFFIC - STP-224B(058)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0030 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 13.000 EA 99.05000 1,287.65 0031 850(A) 8110 SHEET ALUMINUM SIGNS 7.800 SF 30.00000 234.00 0032 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 134,759.000 LF 1.00000 134,759.00

0033 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 36.000 LF 8.15000 293.40 0034 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 28.000 EA 275.00000 7,700.00 0035 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 37,510.000 LF 0.20000 7,502.00 0036 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 9,377.500 EA 1.00000 9,377.50 TAB)TYPE 2-1

Page 17: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190280 PCN : 2798104 PROJECT NO. : STP-224B(058)SS CONTRACT ID : 190280 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798104 GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC - STP-224B(058)SS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0037 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 12,640.000 LF 0.70000 8,848.00 0038 880(A) 8812 ARROW DISPLAY(TYPE C) 400.000 SD 2.50000 1,000.00 0039 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,800.000 SD 0.50000 900.00 0040 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 3,000.000 SD 1.00000 3,000.00 0041 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,800.000 SD 2.50000 4,500.00 0042 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 900.000 SD 1.25000 1,125.00 0043 880(C) 8848 WING BARRICADES 600.000 SD 1.50000 900.00 0044 880(E) 8860 WARNING LIGHTS(TYPE A) 8,700.000 SD 0.40000 3,480.00 0045 880(F) 8878 DRUMS 3,600.000 SD 0.75000 2,700.00 0046 880(G) 8890 CHANNELIZER CONES 35,250.000 SD 0.50000 17,625.00 0047 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 150.000 SD 28.75000 4,312.50 ------------------------------------------ CATEGORY TOTAL $ 209,544.05

CATEGORY : 0600 STAKING - STP-224B(058)SS FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0048 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00

Page 18: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190280 PCN : 2798104 PROJECT NO. : STP-224B(058)SS CONTRACT ID : 190280 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798104 GRADE, DRAIN, AND SURFACE CATEGORY : 0640 CONSTRUCTION - STP-224B(058)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0049 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 10,000.00000 10,000.00 0050 641 1552 MOBILIZATION 1.000 LSUM 350,000.00000 350,000.00 ------------------------------------------ CATEGORY TOTAL $ 360,000.00

PROJECT TOTAL $ 10,011,894.50 ESTIMATE TOTAL $ 10,011,894.50

Page 19: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190280 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2798104 0100 ROADWAY - STP-224B(058)SS $ 9,432,350.45 6.00 $ 565,941.03 $ 9,998,291.48 0FED $ 9,998,291.47 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 9,998,291.47 2798104 0300 TRAFFIC - STP-224B(058)SS $ 209,544.05 6.00 $ 12,572.64 $ 222,116.69 0FED $ 222,116.69 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 222,116.69 2798104 0600 STAKING - STP-224B(058)SS $ 10,000.00 0.00 $ 0.00 $ 10,000.00 0FED $ 10,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 10,000.00 2798104 0640 CONSTRUCTION - STP-224B(058)SS $ 360,000.00 6.00 $ 21,600.00 $ 381,600.00 0FED $ 381,600.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 381,600.00 TOTAL FOR PROJECT 2798104 $ 10,612,008.17 ================================================================ ESTIMATE TOTAL $ 10,612,008.17

Page 20: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2798104 PROJECT NUMBER : STP-224B(058)SS ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 10,011,894.50 $ 600,113.67 $ 10,612,008.17 $ 10,612,008.17 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 10,011,894.50 $ 600,113.67 $ 10,612,008.17 $ 10,612,008.17 ================================================================== PROJECT TOTALS $ 10,011,894.50 $ 600,113.67 $ 10,612,008.17 $ 10,612,008.17

Page 21: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2798104 PROJECT NUMBER : STP-224B(058)SS ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY - STP-224B(058)SS $ 9,432,350.45 $ 565,941.03 $ 9,998,291.48 $ 9,998,291.47 0300 TRAFFIC - STP-224B(058)SS $ 209,544.05 $ 12,572.64 $ 222,116.69 $ 222,116.69 0600 STAKING - STP-224B(058)SS $ 10,000.00 $ 0.00 $ 10,000.00 $ 10,000.00 0640 CONSTRUCTION - STP-224B(058)SS $ 360,000.00 $ 21,600.00 $ 381,600.00 $ 381,600.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 10,011,894.50 $ 600,113.67 $ 10,612,008.17 $ 10,612,008.17 ================================================================== PROJECT TOTALS $ 10,011,894.50 $ 600,113.67 $ 10,612,008.17 $ 10,612,008.17

Page 22: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 475 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190281 ESTIMATE NUMBER : PROJECT NUMBER : STP-224B(059)SS PROJECT NAME : GRADE, DRAIN, AND SURFACE GRADE, DRAIN, AND SURFACE TOTAL PROJECT LENGTH : 4.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-60: FROM HOLDEN ROAD, EXTEND NORTH NEAR KREMLIN. GRADE, DRAIN & SURFACE COUNTIES: GARFIELD ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 23: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190281 PROJECT NO.: STP-224B(059)SS ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-224B(059)SS 2798105 B 39 6,266,328.60 375,379.72 6,641,708.32 0.00 6,641,708.32

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 6,266,328.60 375,379.72 6,641,708.32 0.00 6,641,708.32 =============================================================================== ESTIMATE TOTALS 6,266,328.60 375,379.72 6,641,708.32 0.00 6,641,708.32

Page 24: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190281 PCN : 2798105 PROJECT NO. : STP-224B(059)SS CONTRACT ID : 190281 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798105 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY - STP-224B(059)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 8,881.000 CY 16.75000 148,756.75 0002 202(H) 0185 EARTHWORK 1.000 LSUM 20,000.00000 20,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 1,110.000 LF 3.00000 3,330.00 0004 230(A) 2806 SOLID SLAB SODDING 21,132.000 SY 2.10000 44,377.20 0005 241 2832 MOWING 134.690 AC 80.00000 10,775.20 0006 303(A) 2100 AGGREGATE BASE TYPE A 100.000 CY 75.00000 7,500.00

0007 307(K) 4300 STABILIZED SUBGRADE 57,025.000 SY 5.65000 322,191.25 0008 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 250.000 TON 42.00000 10,500.00 0009 407(D) 0401 (SP) NT TACK MATERIAL 19,882.000 GAL 3.80000 75,551.60 0010 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 13,796.000 TON 80.00000 1,103,680.00 0011 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 11,150.000 TON 90.00000 1,003,500.00 0012 411(F) 6100 STONE MATRIX ASPHALT 5,396.000 TON 125.00000 674,500.00 0013 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 250.000 TON 120.00000 30,000.00 0014 411(J) 6410 (SP) RICH INTERMEDIATE LAYER 2,218.000 TON 90.00000 199,620.00 0015 412 5267 COLD MILLING PAVEMENT 46,417.000 SY 2.75000 127,646.75 0016 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 37,525.000 LF 0.15000 5,628.75 0017 413(D) 4869 RUMBLE STRIP METHOD PCC-CYC 10,300.000 LF 0.25000 2,575.00 0018 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 6,867.000 SY 20.60000 141,460.20 PAVEMENT(PLACEMENT ) 0019 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 12,000.000 SY 60.00000 720,000.00

ONLY) 0020 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 4,193.000 CY 137.20000 575,279.60 0021 416 0100 DOWEL BAR RETROFIT 4,120.000 EA 45.00000 185,400.00 0022 425 5195 DIAMOND GRINDING CONCRETE PAVEMENT 13,734.000 SY 3.10000 42,575.40 0023 501(G) 6315 CLSM BACKFILL 50.000 CY 275.00000 13,750.00

Page 25: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190281 PCN : 2798105 PROJECT NO. : STP-224B(059)SS CONTRACT ID : 190281 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798105 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY - STP-224B(059)SS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0024 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 2,289.000 SY 10.40000 23,805.60 0025 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 64,139.000 SY 4.95000 317,488.05 0026 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 250.000 SY 75.00000 18,750.00 OVERLAY 0027 619(C) 0924 SAWING PAVEMENT 42,730.000 LF 1.75000 74,777.50 0028 625(D) 1254 REMOVE AND RECONSTRUCT GUARDRAIL 1,600.000 LF 18.00000 28,800.00 ------------------------------------------ CATEGORY TOTAL $ 5,932,218.85 CATEGORY : 0300 TRAFFIC - STP-224B(059)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0029 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 9.000 EA 99.05000 891.45 0030 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 120.000 SD 125.00000 15,000.00 0031 850(A) 8110 SHEET ALUMINUM SIGNS 6.250 SF 30.00000 187.50 0032 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 37,389.000 LF 0.80000 29,911.20

0033 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 25,519.000 LF 1.00000 25,519.00 0034 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,440.000 LF 3.20000 4,608.00 0035 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 44.000 LF 8.15000 358.60 0036 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 12.000 EA 275.00000 3,300.00 0037 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 2,500.000 EA 1.00000 2,500.00 TAB)TYPE 2-1

Page 26: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190281 PCN : 2798105 PROJECT NO. : STP-224B(059)SS CONTRACT ID : 190281 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798105 GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC - STP-224B(059)SS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0038 880(A) 8812 ARROW DISPLAY(TYPE C) 400.000 SD 2.50000 1,000.00 0039 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,440.000 SD 0.50000 720.00 0040 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,400.000 SD 1.00000 2,400.00 0041 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,440.000 SD 2.50000 3,600.00 0042 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 720.000 SD 1.25000 900.00 0043 880(C) 8848 WING BARRICADES 480.000 SD 1.50000 720.00 0044 880(E) 8860 WARNING LIGHTS(TYPE A) 6,960.000 SD 0.40000 2,784.00 0045 880(F) 8878 DRUMS 2,880.000 SD 0.75000 2,160.00 0046 880(G) 8890 CHANNELIZER CONES 28,200.000 SD 0.50000 14,100.00 0047 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 120.000 SD 28.75000 3,450.00 ------------------------------------------ CATEGORY TOTAL $ 114,109.75

CATEGORY : 0600 STAKING - STP-224B(059)SS FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0048 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00

Page 27: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190281 PCN : 2798105 PROJECT NO. : STP-224B(059)SS CONTRACT ID : 190281 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798105 GRADE, DRAIN, AND SURFACE CATEGORY : 0640 CONSTRUCTION - STP-224B(059)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0049 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 10,000.00000 10,000.00 0050 641 1552 MOBILIZATION 1.000 LSUM 200,000.00000 200,000.00 ------------------------------------------ CATEGORY TOTAL $ 210,000.00

PROJECT TOTAL $ 6,266,328.60 ESTIMATE TOTAL $ 6,266,328.60

Page 28: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190281 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2798105 0100 ROADWAY - STP-224B(059)SS $ 5,932,218.85 6.00 $ 355,933.13 $ 6,288,151.98 0FED $ 6,288,151.98 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 6,288,151.98 2798105 0300 TRAFFIC - STP-224B(059)SS $ 114,109.75 6.00 $ 6,846.59 $ 120,956.34 0FED $ 120,956.33 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 120,956.33 2798105 0600 STAKING - STP-224B(059)SS $ 10,000.00 0.00 $ 0.00 $ 10,000.00 0FED $ 10,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 10,000.00 2798105 0640 CONSTRUCTION - STP-224B(059)SS $ 210,000.00 6.00 $ 12,600.00 $ 222,600.00 0FED $ 222,600.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 222,600.00 TOTAL FOR PROJECT 2798105 $ 6,641,708.32 ================================================================ ESTIMATE TOTAL $ 6,641,708.31

Page 29: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2798105 PROJECT NUMBER : STP-224B(059)SS ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 6,266,328.60 $ 375,379.72 $ 6,641,708.32 $ 6,641,708.31 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 6,266,328.60 $ 375,379.72 $ 6,641,708.32 $ 6,641,708.32 ================================================================== PROJECT TOTALS $ 6,266,328.60 $ 375,379.72 $ 6,641,708.32 $ 6,641,708.32

Page 30: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2798105 PROJECT NUMBER : STP-224B(059)SS ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY - STP-224B(059)SS $ 5,932,218.85 $ 355,933.13 $ 6,288,151.98 $ 6,288,151.98 0300 TRAFFIC - STP-224B(059)SS $ 114,109.75 $ 6,846.59 $ 120,956.34 $ 120,956.33 0600 STAKING - STP-224B(059)SS $ 10,000.00 $ 0.00 $ 10,000.00 $ 10,000.00 0640 CONSTRUCTION - STP-224B(059)SS $ 210,000.00 $ 12,600.00 $ 222,600.00 $ 222,600.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 6,266,328.60 $ 375,379.72 $ 6,641,708.32 $ 6,641,708.31 ================================================================== PROJECT TOTALS $ 6,266,328.60 $ 375,379.72 $ 6,641,708.32 $ 6,641,708.32

Page 31: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 610 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190297 ESTIMATE NUMBER : PROJECT NUMBER : STP-266D(073)CI PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.2810 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

COUNTY ROADS (NS-4210/EW-0405): NS-4210, OVER DOG CREEK 1.1 MI E OF SH-66. EW-0405, FROM NS-4210 EXTEND E NEAR FOYIL. BRIDGE AND APPROACHES COUNTIES: ROGERS ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 32: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190297 PROJECT NO.: STP-266D(073)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-266D(073)CI 3140204 B 11 1,553,747.50 92,744.85 1,646,492.35 0.00 1,646,492.35

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 1,553,747.50 92,744.85 1,646,492.35 0.00 1,646,492.35 =============================================================================== ESTIMATE TOTALS 1,553,747.50 92,744.85 1,646,492.35 0.00 1,646,492.35

Page 33: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190297 PCN : 3140204 PROJECT NO. : STP-266D(073)CI CONTRACT ID : 190297 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3140204 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.2810 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 20,000.00000 20,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 3,210.000 CY 10.00000 32,100.00 0003 202(D) 0184 UNCLASSIFIED BORROW 4,297.000 CY 12.00000 51,564.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 8,000.00000 8,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 2,803.000 LF 2.00000 5,606.00 0006 221(F) 0100 TEMPORARY SILT DIKE 203.000 LF 10.00000 2,030.00

0007 230(A) 2806 SOLID SLAB SODDING 13,339.000 SY 1.50000 20,008.50 0008 233(A) 2817 VEGETATIVE MULCHING 4.190 AC 400.00000 1,676.00 0009 303(A) 2100 AGGREGATE BASE TYPE A 801.000 CY 60.00000 48,060.00 0010 310(B) 0149 SUBGRADE, METHOD B 5,060.000 SY 3.00000 15,180.00 0011 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 226.000 TON 40.00000 9,040.00 0012 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1,106.000 TON 80.00000 88,480.00 0013 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 548.000 TON 90.00000 49,320.00 0014 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 19.000 CY 60.00000 1,140.00 0015 509(A) 0319 CLASS AA CONCRETE 79.000 CY 650.00000 51,350.00 0016 509(D) 0325 CLASS C CONCRETE 10.000 CY 400.00000 4,000.00 0017 511(A) 0332 REINFORCING STEEL 11,512.000 LB 1.50000 17,268.00 0018 601(B) 0536 TYPE I-A PLAIN RIPRAP 56.000 TON 55.00000 3,080.00 0019 601(C) 0538 TYPE I-A FILTER BLANKET 24.000 TON 50.00000 1,200.00 0020 613(EE) 5610 (SP) 18" CORRUGATED POLYPROPYLENE PIPE 284.000 LF 40.00000 11,360.00

0021 613(M) 7186 TYPE A4 CULVERT END TREATMENT 10.000 EA 1,150.00000 11,500.00 0022 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 5,000.00000 5,000.00 0023 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 3,066.000 SY 4.00000 12,264.00 0024 624(A) 4281 FENCE-STYLE WWF 139.000 LF 7.00000 973.00 0025 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,240.000 LF 7.00000 8,680.00

Page 34: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190297 PCN : 3140204 PROJECT NO. : STP-266D(073)CI CONTRACT ID : 190297 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3140204 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 624(D) 4470 GATE, GALVANIZED STEEL 1.000 EA 1,000.00000 1,000.00 0027 624(E) 4290 FENCE-STYLE CLF (5'HIGH, CLASS A) 152.000 LF 25.00000 3,800.00 0028 624(F) 5898 GATES-STYLE CLF (5'HIGH X 16'LONG) 1.000 EA 1,000.00000 1,000.00 0029 629(A) 4958 MAILBOX INSTALLATION-SINGLE 3.000 EA 150.00000 450.00 0030 629(C) 4960 MAILBOX 3.000 EA 40.00000 120.00 0031 629(D) 4961 REMOVAL OF MAILBOX INSTALLATION 3.000 EA 25.00000 75.00 ------------------------------------------ CATEGORY TOTAL $ 485,324.50 CATEGORY : 0200 BRIDGE 'A' FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X028 HWY OVER WTRWAY CONCRETE BOX CULVERT # OF SPANS : BRIDGE ID : 26534 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0032 501(G) 6309 CLSM BACKFILL 290.000 CY 165.00000 47,850.00 0033 508 6359 PRECAST ARCH CULVERT 117.000 LF 3,300.00000 386,100.00 0034 509(A) 1326 CLASS AA CONCRETE 116.300 CY 600.00000 69,780.00 0035 510(A) 6334 RETAINING WALL 183.600 SY 1,450.00000 266,220.00

0036 511(A) 1332 REINFORCING STEEL 5,780.000 LB 1.00000 5,780.00 0037 516(A) 6094 DRILLED SHAFTS 48" DIAMETER 132.000 LF 800.00000 105,600.00 0038 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,456.000 TON 40.00000 58,240.00 0039 601(C) 1355 TYPE I-A FILTER BLANKET 186.000 TON 25.00000 4,650.00 0040 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 954,220.00

Page 35: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190297 PCN : 3140204 PROJECT NO. : STP-266D(073)CI CONTRACT ID : 190297 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3140204 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0041 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 275.000 LF 20.00000 5,500.00 0042 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 2.000 EA 800.00000 1,600.00 0043 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,500.00000 5,000.00 0044 850(A) 8110 SHEET ALUMINUM SIGNS 29.000 SF 25.00000 725.00 0045 851(C) 8324 2" SQUARE TUBE POST 44.000 LF 9.00000 396.00 0046 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 5,964.000 LF 0.50000 2,982.00

0047 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 3,000.00000 3,000.00 ------------------------------------------ CATEGORY TOTAL $ 19,203.00 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 36: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190297 PCN : 3140204 PROJECT NO. : STP-266D(073)CI CONTRACT ID : 190297 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3140204 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0048 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 8,000.00000 8,000.00 ------------------------------------------ CATEGORY TOTAL $ 8,000.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0049 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0050 641 1399 MOBILIZATION 1.000 LSUM 82,000.00000 82,000.00 ------------------------------------------ CATEGORY TOTAL $ 87,000.00 PROJECT TOTAL $ 1,553,747.50 ESTIMATE TOTAL $ 1,553,747.50

Page 37: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190297 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3140204 0100 ROADWAY $ 485,324.50 6.00 $ 29,119.47 $ 514,443.97 0FED $ 514,443.97 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 514,443.97 3140204 0200 BRIDGE 'A' $ 954,220.00 6.00 $ 57,253.20 $ 1,011,473.20 0FED $ 1,011,473.20 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,011,473.20 3140204 0300 TRAFFIC $ 19,203.00 6.00 $ 1,152.18 $ 20,355.18 0FED $ 20,355.18 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 20,355.18 3140204 0600 STAKING $ 8,000.00 0.00 $ 0.00 $ 8,000.00 0FED $ 8,000.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 8,000.00 3140204 0640 CONSTRUCTION $ 87,000.00 6.00 $ 5,220.00 $ 92,220.00 0FED $ 92,220.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 92,220.00 TOTAL FOR PROJECT 3140204 $ 1,646,492.35 ================================================================ ESTIMATE TOTAL $ 1,646,492.35

Page 38: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3140204 PROJECT NUMBER : STP-266D(073)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 1,553,747.50 $ 92,744.85 $ 1,646,492.35 $ 1,646,492.35 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,553,747.50 $ 92,744.85 $ 1,646,492.35 $ 1,646,492.35 ================================================================== PROJECT TOTALS $ 1,553,747.50 $ 92,744.85 $ 1,646,492.35 $ 1,646,492.35

Page 39: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3140204 PROJECT NUMBER : STP-266D(073)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 485,324.50 $ 29,119.47 $ 514,443.97 $ 514,443.97 0200 BRIDGE 'A' $ 954,220.00 $ 57,253.20 $ 1,011,473.20 $ 1,011,473.20 0300 TRAFFIC $ 19,203.00 $ 1,152.18 $ 20,355.18 $ 20,355.18 0600 STAKING $ 8,000.00 $ 0.00 $ 8,000.00 $ 8,000.00 0640 CONSTRUCTION $ 87,000.00 $ 5,220.00 $ 92,220.00 $ 92,220.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,553,747.50 $ 92,744.85 $ 1,646,492.35 $ 1,646,492.35 ================================================================== PROJECT TOTALS $ 1,553,747.50 $ 92,744.85 $ 1,646,492.35 $ 1,646,492.35

Page 40: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 627 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190309 ESTIMATE NUMBER : PROJECT NUMBER : CIRB-274D(024)RB PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.1630 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

COUNTY ROAD (NS-400): OVER BEVAN CREEK, 4.0 MILES NORTH OF THE TULSA COUNTY LINE NEAR VERA. BRIDGE AND APPROACHES COUNTIES: WASHINGTON ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 41: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190309 PROJECT NO.: CIRB-274D(024)RB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS CIRB CIRB FUNDS CIRB-274D(024)RB 3061804 B 11 864,572.75 51,154.37 915,727.12 0.00 915,727.12

------------------------------------------------------------------------------- FUND CLASS CIRB TOTALS 864,572.75 51,154.37 915,727.12 0.00 915,727.12 =============================================================================== ESTIMATE TOTALS 864,572.75 51,154.37 915,727.12 0.00 915,727.12

Page 42: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190309 PCN : 3061804 PROJECT NO. : CIRB-274D(024)RB CONTRACT ID : 190309 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3061804 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1630 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 15,000.00000 15,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 907.000 CY 8.75000 7,936.25 0003 202(D) 0184 UNCLASSIFIED BORROW 1,797.300 CY 10.00000 17,973.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 4,000.00000 4,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 710.200 LF 2.00000 1,420.40 0006 221(F) 0100 TEMPORARY SILT DIKE 250.000 LF 10.00000 2,500.00

0007 230(A) 2806 SOLID SLAB SODDING 5,309.480 SY 3.50000 18,583.18 0008 233(A) 2817 VEGETATIVE MULCHING 1.100 AC 265.00000 291.50 0009 303(A) 2100 AGGREGATE BASE TYPE A 663.790 CY 52.00000 34,517.08 0010 310(B) 0149 SUBGRADE, METHOD B 3,394.340 SY 3.00000 10,183.02 0011 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 292.320 TON 32.00000 9,354.24 0012 407(B) 0250 TACK COAT 438.000 GAL 3.00000 1,314.00 0013 408 5774 PRIME COAT 759.230 GAL 2.00000 1,518.46 0014 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 592.540 TON 105.00000 62,216.70 0015 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 295.110 TON 150.00000 44,266.50 0016 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 7.000 CY 30.00000 210.00 0017 509(B) 0321 CLASS A CONCRETE 29.200 CY 415.00000 12,118.00 0018 509(D) 0325 CLASS C CONCRETE 10.000 CY 275.00000 2,750.00 0019 510(A) 6333 RETAINING WALL 153.970 SY 665.00000 102,390.05 0020 511(A) 0332 REINFORCING STEEL 2,130.000 LB 1.25000 2,662.50

0021 601(B) 0536 TYPE I-A PLAIN RIPRAP 110.880 TON 80.00000 8,870.40 0022 601(C) 0538 TYPE I-A FILTER BLANKET 66.530 TON 46.00000 3,060.38 0023 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 5,000.00000 5,000.00 0024 619(B) 0291 REMOVAL OF HEADWALL 2.000 EA 1,700.00000 3,400.00 0025 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 1,662.000 SY 7.25000 12,049.50

Page 43: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190309 PCN : 3061804 PROJECT NO. : CIRB-274D(024)RB CONTRACT ID : 190309 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3061804 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 623(F) 6033 GUARDRAIL ANCHOR UNIT (TYPE II) 4.000 EA 1,600.00000 6,400.00 0027 624(A) 4281 FENCE-STYLE WWF 231.930 LF 9.25000 2,145.35 0028 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,537.920 LF 6.10000 9,381.31 0029 629(D) 4961 REMOVAL OF MAILBOX INSTALLATION 3.000 EA 78.00000 234.00 ------------------------------------------ CATEGORY TOTAL $ 401,745.82 CATEGORY : 0200 BRIDGE FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : X021 HWY OVER WTRWAY CONCRETE GIRDER # OF SPANS : BRIDGE ID : 03708 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0030 202(A) 1301 UNCLASSIFIED EXCAVATION 670.000 CY 15.00000 10,050.00 0031 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 25.00000 4,500.00 0032 501(F) 6352 GRANULAR BACKFILL 76.000 CY 65.00000 4,940.00 0033 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 254.000 LF 250.00000 63,500.00 0034 504(B) 1305 SAW-CUT GROOVING 213.100 SY 7.75000 1,651.53 0035 504(D) 6239 CONCRETE RAIL (TR3) 231.200 LF 82.00000 18,958.40

0036 506(A) 1322 STRUCTURAL STEEL 290.000 LB 2.75000 797.50 0037 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 3.000 EA 1,700.00000 5,100.00 0038 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 3.000 EA 2,100.00000 6,300.00 0039 509(A) 1326 CLASS AA CONCRETE 67.200 CY 800.00000 53,760.00 0040 509(B) 1328 CLASS A CONCRETE 66.200 CY 700.00000 46,340.00

Page 44: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190309 PCN : 3061804 PROJECT NO. : CIRB-274D(024)RB CONTRACT ID : 190309 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3061804 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0041 511(A) 1332 REINFORCING STEEL 24,960.000 LB 1.00000 24,960.00 0042 514(A) 6010 PILES, FURNISHED (HP 10X42) 160.000 LF 34.00000 5,440.00 0043 514(A) 6011 PILES, FURNISHED (HP 12X53) 356.000 LF 50.00000 17,800.00 0044 514(B) 6292 PILES, DRIVEN (HP 10X42) 160.000 LF 16.00000 2,560.00 0045 514(B) 6294 PILES, DRIVEN (HP 12X53) 356.000 LF 20.00000 7,120.00 0046 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0047 601(B) 1353 TYPE I-A PLAIN RIPRAP 505.000 TON 44.00000 22,220.00 0048 601(C) 1355 TYPE I-A FILTER BLANKET 110.000 TON 34.00000 3,740.00 0049 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 52.000 LF 20.00000 1,040.00 0050 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 30.00000 1,800.00 0051 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 30,000.00000 30,000.00 ------------------------------------------ CATEGORY TOTAL $ 332,977.43

CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0052 850(A) 8110 SHEET ALUMINUM SIGNS 34.500 SF 22.00000 759.00 0053 851(C) 8324 2" SQUARE TUBE POST 94.000 LF 9.50000 893.00 0054 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 4.000 EA 20.00000 80.00 0055 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 3,750.000 LF 1.25000 4,687.50

Page 45: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190309 PCN : 3061804 PROJECT NO. : CIRB-274D(024)RB CONTRACT ID : 190309 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3061804 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0056 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 4,500.00000 4,500.00 ------------------------------------------ CATEGORY TOTAL $ 10,919.50 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0057 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 12,000.00000 12,000.00 ------------------------------------------ CATEGORY TOTAL $ 12,000.00

Page 46: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190309 PCN : 3061804 PROJECT NO. : CIRB-274D(024)RB CONTRACT ID : 190309 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3061804 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0058 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,600.00000 3,600.00 0059 640(A) 1426 FIELD OFFICE 1.000 EA 8,000.00000 8,000.00 0060 641 1552 MOBILIZATION 1.000 LSUM 95,330.00000 95,330.00 ------------------------------------------ CATEGORY TOTAL $ 106,930.00

PROJECT TOTAL $ 864,572.75 ESTIMATE TOTAL $ 864,572.75

Page 47: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190309 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3061804 0100 ROADWAY $ 401,745.82 6.00 $ 24,104.75 $ 425,850.57 CIRB $ 425,850.56 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 425,850.56 3061804 0200 BRIDGE $ 332,977.43 6.00 $ 19,978.65 $ 352,956.08 CIRB $ 352,956.07 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 352,956.07 3061804 0300 TRAFFIC $ 10,919.50 6.00 $ 655.17 $ 11,574.67 CIRB $ 11,574.67 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 11,574.67 3061804 0600 STAKING $ 12,000.00 0.00 $ 0.00 $ 12,000.00 CIRB $ 12,000.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 12,000.00 3061804 0640 CONSTRUCTION $ 106,930.00 6.00 $ 6,415.80 $ 113,345.80 CIRB $ 113,345.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 113,345.80 TOTAL FOR PROJECT 3061804 $ 915,727.12 ================================================================ ESTIMATE TOTAL $ 915,727.11

Page 48: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3061804 PROJECT NUMBER : CIRB-274D(024)RB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS CIRB CIRB FUNDS

000 $ 864,572.75 $ 51,154.37 $ 915,727.12 $ 915,727.11 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 864,572.75 $ 51,154.37 $ 915,727.12 $ 915,727.12 ================================================================== PROJECT TOTALS $ 864,572.75 $ 51,154.37 $ 915,727.12 $ 915,727.12

Page 49: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3061804 PROJECT NUMBER : CIRB-274D(024)RB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY $ 401,745.82 $ 24,104.75 $ 425,850.57 $ 425,850.56 0200 BRIDGE $ 332,977.43 $ 19,978.65 $ 352,956.08 $ 352,956.07 0300 TRAFFIC $ 10,919.50 $ 655.17 $ 11,574.67 $ 11,574.67 0600 STAKING $ 12,000.00 $ 0.00 $ 12,000.00 $ 12,000.00 0640 CONSTRUCTION $ 106,930.00 $ 6,415.80 $ 113,345.80 $ 113,345.80 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 864,572.75 $ 51,154.37 $ 915,727.12 $ 915,727.11 ================================================================== PROJECT TOTALS $ 864,572.75 $ 51,154.37 $ 915,727.12 $ 915,727.12

Page 50: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 410 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190340 ESTIMATE NUMBER : PROJECT NUMBER : STP-206C(044)SS PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.2260 MILES TOTAL BRIDGE LENGTH : 330.5000 FEET

SH-8: OVER SALT CREEK, 7.3 MILES SOUTH OF THE SH-51 JUNCTION NEAR HITCHCOCK. BRIDGE AND APPROACHES COUNTIES: BLAINE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 51: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190340 PROJECT NO.: STP-206C(044)SS ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-206C(044)SS 2791804 B 11 2,482,258.78 147,135.53 2,629,394.31 0.00 2,629,394.31

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 2,482,258.78 147,135.53 2,629,394.31 0.00 2,629,394.31 =============================================================================== ESTIMATE TOTALS 2,482,258.78 147,135.53 2,629,394.31 0.00 2,629,394.31

Page 52: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190340 PCN : 2791804 PROJECT NO. : STP-206C(044)SS CONTRACT ID : 190340 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791804 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1640 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 1,872.000 CY 11.50000 21,528.00 0003 202(D) 0184 UNCLASSIFIED BORROW 5,571.000 CY 9.50000 52,924.50 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 6,500.00000 6,500.00 0005 221(C) 2801 TEMPORARY SILT FENCE 1,696.000 LF 2.30000 3,900.80 0006 221(F) 0100 TEMPORARY SILT DIKE 140.000 LF 11.00000 1,540.00

0007 230(A) 2806 SOLID SLAB SODDING 8,085.000 SY 1.80000 14,553.00 0008 233(A) 2817 VEGETATIVE MULCHING 2.450 AC 500.00000 1,225.00 0009 241 2832 MOWING 4.900 AC 55.00000 269.50 0010 307(K) 4300 STABILIZED SUBGRADE 4,107.500 SY 3.50000 14,376.25 0011 407(B) 0250 TACK COAT 846.000 GAL 4.70000 3,976.20 0012 408 5774 PRIME COAT 2,810.000 GAL 6.00000 16,860.00 0013 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 378.000 TON 120.00000 45,360.00 0014 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1,451.000 TON 100.00000 145,100.00 0015 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 248.000 TON 120.00000 29,760.00 0016 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 232.000 TON 100.00000 23,200.00 0017 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 6,000.00000 6,000.00 0018 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 2,850.000 SY 8.30000 23,655.00 0019 619(B) 4780 REMOVAL OF GUARDRAIL 550.000 LF 5.50000 3,025.00 0020 623 0100 (PL)GUARDRAIL CURBING 4.000 EA 1,000.00000 4,000.00

0021 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 450.000 LF 23.00000 10,350.00 0022 623(G) 8571 GUARDRAIL END TREATMENT (GET) 4.000 EA 2,500.00000 10,000.00 0023 623(I) 8675 GUARDRAIL BRIDGE CONNECTION-TYPE A 4.000 EA 1,800.00000 7,200.00 0024 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 1,527.000 LF 6.00000 9,162.00 0025 853 9024 DELINEATORS(TYPE 1, CODE 1) 4.000 EA 26.00000 104.00 ------------------------------------------ CATEGORY TOTAL $ 459,569.25

Page 53: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190340 PCN : 2791804 PROJECT NO. : STP-206C(044)SS CONTRACT ID : 190340 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791804 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' NBI NO. 31663 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 31663 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 330.5000 CAT LENGTH : 0.0620 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 90.000 CY 20.00000 1,800.00 0027 501(G) 6309 CLSM BACKFILL 200.000 CY 200.00000 40,000.00 0028 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 1,645.000 LF 240.00000 394,800.00 0029 504(A) 1304 APPROACH SLAB 224.800 SY 350.00000 78,680.00 0030 504(B) 1305 SAW-CUT GROOVING 1,682.300 SY 5.00000 8,411.50 0031 504(D) 6245 CONCRETE RAIL (TR4) 757.000 LF 100.00000 75,700.00

0032 506(A) 1322 STRUCTURAL STEEL 1,610.000 LB 3.00000 4,830.00 0033 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 10.000 EA 1,000.00000 10,000.00 0034 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,000.00000 40,000.00 0035 507(C) 6282 ELASTOMERIC BEARING PADS 20.000 EA 500.00000 10,000.00 0036 509(A) 1326 CLASS AA CONCRETE 423.800 CY 700.00000 296,660.00 0037 509(B) 1328 CLASS A CONCRETE 141.200 CY 700.00000 98,840.00 0038 509(D) 1331 CLASS C CONCRETE 25.000 CY 400.00000 10,000.00 0039 511(A) 1332 REINFORCING STEEL 180.000 LB 1.00000 180.00 0040 511(B) 6010 EPOXY COATED REINFORCING STEEL 128,160.000 LB 1.10000 140,976.00 0041 514(A) 6010 PILES, FURNISHED (HP 10X42) 1,111.000 LF 50.00000 55,550.00 0042 514(B) 6292 PILES, DRIVEN (HP 10X42) 1,111.000 LF 20.00000 22,220.00 0043 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0044 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,428.000 SY 5.00000 7,140.00 0045 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 206.000 LF 1,250.00000 257,500.00

0046 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 5,000.00000 5,000.00 0047 523(A) 6550 SEALER CRACK PREPARATION 163.000 LF 5.00000 815.00 0048 523(B) 6560 SEALER RESIN 1.800 GAL 150.00000 270.00 0049 601(B) 1353 TYPE I-A PLAIN RIPRAP 2,440.000 TON 55.00000 134,200.00 0050 601(C) 1355 TYPE I-A FILTER BLANKET 520.000 TON 45.00000 23,400.00

Page 54: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190340 PCN : 2791804 PROJECT NO. : STP-206C(044)SS CONTRACT ID : 190340 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791804 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' NBI NO. 31663 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0051 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 84.000 LF 35.00000 2,940.00 0052 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 80.000 LF 35.00000 2,800.00 0053 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 95,000.00000 95,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,818,112.50 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 23,280.000 SD 0.35000 8,148.00 0055 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,200.000 SD 0.75000 900.00 0056 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 960.000 SD 1.50000 1,440.00 0057 880(B) 8827 CONSTRUCTION SIGNS 33.0 SF & OVER 600.000 SD 6.00000 3,600.00 0058 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,200.000 SD 1.00000 1,200.00 0059 880(C) 8848 WING BARRICADES 480.000 SD 1.45000 696.00 0060 880(E) 8860 WARNING LIGHTS(TYPE A) 3,360.000 SD 0.45000 1,512.00

0061 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 228.000 SD 15.00000 3,420.00 ------------------------------------------ CATEGORY TOTAL $ 20,916.00

Page 55: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190340 PCN : 2791804 PROJECT NO. : STP-206C(044)SS CONTRACT ID : 190340 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791804 BRIDGE AND APPROACHES CATEGORY : 0301 SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0062 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 4.000 EA 136.10000 544.40 0063 850(A) 8110 SHEET ALUMINUM SIGNS 33.380 SF 31.25000 1,043.13 0064 851(C) 8330 2 1/2" SQUARE TUBE POST 58.000 LF 10.75000 623.50 0065 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 4,400.000 LF 0.50000 2,200.00 0066 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 1,000.000 LF 0.25000 250.00

------------------------------------------ CATEGORY TOTAL $ 4,661.03 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET -----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0067 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 30,000.00000 30,000.00 ------------------------------------------ CATEGORY TOTAL $ 30,000.00

Page 56: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190340 PCN : 2791804 PROJECT NO. : STP-206C(044)SS CONTRACT ID : 190340 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791804 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0068 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 7,000.00000 7,000.00 0069 641 1399 MOBILIZATION 1.000 LSUM 142,000.00000 142,000.00 ------------------------------------------ CATEGORY TOTAL $ 149,000.00

PROJECT TOTAL $ 2,482,258.78 ESTIMATE TOTAL $ 2,482,258.78

Page 57: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190340 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2791804 0100 ROADWAY $ 459,569.25 6.00 $ 27,574.16 $ 487,143.41 0FED $ 487,143.40 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 487,143.40 2791804 0200 BRIDGE 'A' NBI NO. 31663 $ 1,818,112.50 6.00 $ 109,086.75 $ 1,927,199.25 0FED $ 1,927,199.25 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,927,199.25 2791804 0300 TRAFFIC CONTROL $ 20,916.00 6.00 $ 1,254.96 $ 22,170.96 0FED $ 22,170.96 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 22,170.96 2791804 0301 SIGNING AND STRIPING $ 4,661.03 6.00 $ 279.66 $ 4,940.69 0FED $ 4,940.69 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 4,940.69 2791804 0600 STAKING $ 30,000.00 0.00 $ 0.00 $ 30,000.00 0FED $ 30,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 30,000.00 2791804 0640 CONSTRUCTION $ 149,000.00 6.00 $ 8,940.00 $ 157,940.00 0FED $ 157,940.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 157,940.00 TOTAL FOR PROJECT 2791804 $ 2,629,394.31

================================================================ ESTIMATE TOTAL $ 2,629,394.30

Page 58: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2791804 PROJECT NUMBER : STP-206C(044)SS ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 2,482,258.78 $ 147,135.53 $ 2,629,394.31 $ 2,629,394.30 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,482,258.78 $ 147,135.53 $ 2,629,394.31 $ 2,629,394.31 ================================================================== PROJECT TOTALS $ 2,482,258.78 $ 147,135.53 $ 2,629,394.31 $ 2,629,394.31

Page 59: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2791804 PROJECT NUMBER : STP-206C(044)SS ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 459,569.25 $ 27,574.16 $ 487,143.41 $ 487,143.40 0200 BRIDGE 'A' NBI NO. 31663 $ 1,818,112.50 $ 109,086.75 $ 1,927,199.25 $ 1,927,199.25 0300 TRAFFIC CONTROL $ 20,916.00 $ 1,254.96 $ 22,170.96 $ 22,170.96 0301 SIGNING AND STRIPING $ 4,661.03 $ 279.66 $ 4,940.69 $ 4,940.69 0600 STAKING $ 30,000.00 $ 0.00 $ 30,000.00 $ 30,000.00 0640 CONSTRUCTION $ 149,000.00 $ 8,940.00 $ 157,940.00 $ 157,940.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,482,258.78 $ 147,135.53 $ 2,629,394.31 $ 2,629,394.30 ================================================================== PROJECT TOTALS $ 2,482,258.78 $ 147,135.53 $ 2,629,394.31 $ 2,629,394.31

Page 60: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 415 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190341 ESTIMATE NUMBER : PROJECT NUMBER : STP-208B(075)PM PROJECT NAME : GRADE, DRAIN, AND SURFACE GRADE, DRAIN, AND SURFACE TOTAL PROJECT LENGTH : 0.3220 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-281: FROM 0.3 MILES SOUTH OF I-40, EXTEND SOUTH IN HINTON. GRADE, DRAIN & SURFACE COUNTIES: CADDO ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 61: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190341 PROJECT NO.: STP-208B(075)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-208B(075)PM 3017504 B 39 2,022,605.89 119,256.35 2,141,862.24 0.00 2,141,862.24

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 2,022,605.89 119,256.35 2,141,862.24 0.00 2,141,862.24 =============================================================================== ESTIMATE TOTALS 2,022,605.89 119,256.35 2,141,862.24 0.00 2,141,862.24

Page 62: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190341 PCN : 3017504 PROJECT NO. : STP-208B(075)PM CONTRACT ID : 190341 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3017504 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.3220 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 7,500.00000 7,500.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 11,681.000 CY 16.00000 186,896.00 0003 202(D) 0184 UNCLASSIFIED BORROW 500.000 CY 18.00000 9,000.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 25,000.00000 25,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 420.000 LF 1.50000 630.00 0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 11.000 EA 200.00000 2,200.00

0007 221(F) 0100 TEMPORARY SILT DIKE 126.000 LF 7.50000 945.00 0008 221(G) 0150 TEMPORARY ROCK FILTER DAM TYPE 1 6.000 CY 110.00000 660.00 0009 230(A) 2806 SOLID SLAB SODDING 5,422.740 SY 2.50000 13,556.85 0010 233(A) 2817 VEGETATIVE MULCHING 1.120 AC 1,000.00000 1,120.00 0011 241 2832 MOWING 2.240 AC 175.00000 392.00 0012 307(K) 4300 STABILIZED SUBGRADE 12,153.520 SY 8.00000 97,228.16 0013 310(B) 0149 SUBGRADE, METHOD B 1,907.310 SY 5.00000 9,536.55 0014 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 425.000 TON 40.00000 17,000.00 0015 407(B) 0250 TACK COAT 5,241.060 GAL 3.50000 18,343.71 0016 408 5774 PRIME COAT 5,095.670 GAL 5.00000 25,478.35 0017 409(A) 4242 FABRIC REINFORCEMENT 1,385.560 SY 3.50000 4,849.46 0018 409(B) 4268 BITUMINOUS BINDER 277.110 GAL 10.00000 2,771.10 0019 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 2,045.640 TON 90.00000 184,107.60 0020 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 4,944.880 TON 85.00000 420,314.80

0021 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 1,166.470 TON 100.00000 116,647.00 0022 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 304.320 TON 110.00000 33,475.20 0023 412 5267 COLD MILLING PAVEMENT 1,146.670 SY 6.50000 7,453.36 0024 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 5.000 CY 50.00000 250.00 0025 509(A) 0319 CLASS AA CONCRETE 22.000 CY 650.00000 14,300.00

Page 63: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190341 PCN : 3017504 PROJECT NO. : STP-208B(075)PM CONTRACT ID : 190341 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3017504 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 509(C) 0322 CLASS A CONCRETE, SMALL STRUCTURES 9.000 CY 750.00000 6,750.00 0027 509(D) 0325 CLASS C CONCRETE 50.000 CY 370.00000 18,500.00 0028 511(A) 0332 REINFORCING STEEL 3,376.000 LB 1.50000 5,064.00 0029 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 310.000 LF 12.75000 3,952.50 0030 609(B) 1525 2'-8" COMB. CURB & GUTTER (6" BARRIER) 2,545.000 LF 23.00000 58,535.00 0031 610(B) 0604 6" CONCRETE DRIVEWAY 1,289.670 SY 65.00000 83,828.55 0032 611(A) 2657 MANHOLE (4' DIAMETER) 2.000 EA 3,000.00000 6,000.00 0033 611(B) 2680 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 2.410 VF 200.00000 482.00 0034 611(G) 5113 INLET CI DES. 2 (B) 2.000 EA 4,200.00000 8,400.00 0035 611(G) 5115 INLET CI DES. 2 (D) 2.000 EA 5,200.00000 10,400.00 0036 611(G) 5120 INLET CI DES. 3 (STD) 1.000 EA 6,000.00000 6,000.00 0037 611(G) 5125 INLET CI DES. 3 (2D) 2.000 EA 7,500.00000 15,000.00 0038 611(G) 6000 INLET (SMD-TYPE 1) 4.000 EA 3,000.00000 12,000.00 0039 611(H) 5325 ADD'L DEPTH IN INLET CI DES. 2 2.000 VF 400.00000 800.00

0040 611(H) 5330 ADD'L DEPTH IN INLET CI DES. 3 5.000 VF 450.00000 2,250.00 0041 611(L) 0487 JUNCTION BOXES 254.910 CF 75.00000 19,118.25 0042 613(A) 0491 18" R.C.PIPE CLASS III 240.000 LF 70.00000 16,800.00 0043 613(A) 0492 24" R.C.PIPE CLASS III 354.000 LF 75.00000 26,550.00 0044 613(A) 0493 30" R.C.PIPE CLASS III 256.000 LF 95.00000 24,320.00 0045 613(A) 0494 36" R.C.PIPE CLASS III 296.000 LF 135.00000 39,960.00 0046 613(A) 0495 42" R.C.PIPE CLASS III 300.000 LF 150.00000 45,000.00 0047 613(A) 4496 28" X 18" R.C.PIPE ARCH CLASS A-III 132.000 LF 140.00000 18,480.00 0048 613(H) 0450 6" PERFORATED PIPE UNDERDRAIN ROUND 200.000 LF 16.00000 3,200.00 0049 613(I) 1096 6" NON-PERF.PIPE UNDERDRAIN RND. 100.000 LF 14.00000 1,400.00 0050 613(Q) 5946 OUTLET LATERAL HEADWALL 2.000 EA 800.00000 1,600.00 0051 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 20,000.00000 20,000.00 0052 619(B) 4726 REMOVAL OF CURB AND GUTTER 380.000 LF 6.50000 2,470.00 0053 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 8,847.620 SY 5.50000 48,661.91

0054 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 343.870 SY 12.00000 4,126.44 0055 619(B) 4775 REMOVAL OF CONCRETE CURB OPENING 12.510 SY 17.00000 212.67 0056 619(C) 0924 SAWING PAVEMENT 5,032.000 LF 3.50000 17,612.00 0057 629(A) 4958 MAILBOX INSTALLATION-SINGLE 2.000 EA 100.00000 200.00 0058 629(B) 4959 MAILBOX INSTALLATION-MULTIPLE 1.000 EA 220.00000 220.00

Page 64: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190341 PCN : 3017504 PROJECT NO. : STP-208B(075)PM CONTRACT ID : 190341 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3017504 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0059 629(C) 4960 MAILBOX 4.000 EA 55.00000 220.00 0060 629(D) 4961 REMOVAL OF MAILBOX INSTALLATION 4.000 EA 65.00000 260.00 ------------------------------------------ CATEGORY TOTAL $ 1,728,028.46 CATEGORY : 0310 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0061 805(A) 8722 (PL)REMOVAL OF EXISTING SIGNS 1.000 LSUM 2,000.00000 2,000.00 0062 850(A) 8110 SHEET ALUMINUM SIGNS 61.160 SF 23.00000 1,406.68 0063 851(C) 8327 2 1/4" SQUARE TUBE POST 113.500 LF 12.00000 1,362.00 0064 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 7,065.000 LF 0.50000 3,532.50 0065 855(A) 8818 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 340.000 LF 1.85000 629.00 0066 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 85.000 LF 7.25000 616.25 0067 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 17.000 EA 160.00000 2,720.00 0068 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 6,810.000 LF 0.18000 1,225.80

------------------------------------------ CATEGORY TOTAL $ 13,492.23

Page 65: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190341 PCN : 3017504 PROJECT NO. : STP-208B(075)PM CONTRACT ID : 190341 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3017504 GRADE, DRAIN, AND SURFACE CATEGORY : 0320 TRAFFIC SIGNAL FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0069 802(B) 8336 1 1/2" PVC SCH.40 PLASTIC CONDUIT BORED 50.000 LF 25.00000 1,250.00 0070 802(B) 8338 1 1/2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 275.000 LF 10.00000 2,750.00 0071 803(A) 8065 PULL BOX(SIZE I) 1.000 EA 650.00000 650.00 0072 828(A) 8142 VEHICLE LOOP DETECTOR 3.000 EA 300.00000 900.00 0073 828(B) 8136 LOOP DETECTOR WIRE 1,008.000 LF 8.00000 8,064.00 0074 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 400.000 LF 1.15000 460.00

------------------------------------------ CATEGORY TOTAL $ 14,074.00 CATEGORY : 0330 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0075 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 19,100.000 LF 0.15000 2,865.00

Page 66: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190341 PCN : 3017504 PROJECT NO. : STP-208B(075)PM CONTRACT ID : 190341 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3017504 GRADE, DRAIN, AND SURFACE CATEGORY : 0330 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0076 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 480.000 SD 12.00000 5,760.00 0077 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,700.000 LF 25.00000 42,500.00 0078 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 3,800.000 LF 5.50000 20,900.00 0079 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 4,410.000 SD 0.42000 1,852.20 0080 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 3,780.000 SD 0.50000 1,890.00 0081 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,600.000 SD 1.50000 5,400.00 0082 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 720.000 SD 0.70000 504.00 0083 880(C) 8848 WING BARRICADES 3,600.000 SD 2.00000 7,200.00 0084 880(D) 8854 VERTICAL PANELS 7,560.000 SD 0.15000 1,134.00 0085 880(E) 8860 WARNING LIGHTS(TYPE A) 6,300.000 SD 0.30000 1,890.00 0086 880(F) 8878 DRUMS 7,980.000 SD 0.20000 1,596.00 0087 880(I) 8902 FLAGGER 20.000 SD 160.00000 3,200.00 0088 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 360.000 SD 12.00000 4,320.00

------------------------------------------ CATEGORY TOTAL $ 101,011.20 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET -----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0089 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 35,000.00000 35,000.00 ------------------------------------------ CATEGORY TOTAL $ 35,000.00

Page 67: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190341 PCN : 3017504 PROJECT NO. : STP-208B(075)PM CONTRACT ID : 190341 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3017504 GRADE, DRAIN, AND SURFACE CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0090 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0091 641 1552 MOBILIZATION 1.000 LSUM 126,000.00000 126,000.00 ------------------------------------------ CATEGORY TOTAL $ 131,000.00

PROJECT TOTAL $ 2,022,605.89 ESTIMATE TOTAL $ 2,022,605.89

Page 68: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190341 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3017504 0100 ROADWAY $ 1,728,028.46 6.00 $ 103,681.71 $ 1,831,710.17 0FED $ 1,831,710.16 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 1,831,710.16 3017504 0310 TRAFFIC SIGNING AND STRIPING $ 13,492.23 6.00 $ 809.53 $ 14,301.76 0FED $ 14,301.76 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0310 $ 14,301.76 3017504 0320 TRAFFIC SIGNAL $ 14,074.00 6.00 $ 844.44 $ 14,918.44 0FED $ 14,918.44 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0320 $ 14,918.44 3017504 0330 TRAFFIC CONTROL $ 101,011.20 6.00 $ 6,060.67 $ 107,071.87 0FED $ 107,071.87 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0330 $ 107,071.87 3017504 0600 STAKING $ 35,000.00 0.00 $ 0.00 $ 35,000.00 0FED $ 35,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 35,000.00 3017504 0640 CONSTRUCTION $ 131,000.00 6.00 $ 7,860.00 $ 138,860.00 0FED $ 138,860.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 138,860.00 TOTAL FOR PROJECT 3017504 $ 2,141,862.24

================================================================ ESTIMATE TOTAL $ 2,141,862.24

Page 69: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3017504 PROJECT NUMBER : STP-208B(075)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 2,022,605.89 $ 119,256.35 $ 2,141,862.24 $ 2,141,862.24 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,022,605.89 $ 119,256.35 $ 2,141,862.24 $ 2,141,862.24 ================================================================== PROJECT TOTALS $ 2,022,605.89 $ 119,256.35 $ 2,141,862.24 $ 2,141,862.24

Page 70: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3017504 PROJECT NUMBER : STP-208B(075)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 1,728,028.46 $ 103,681.71 $ 1,831,710.17 $ 1,831,710.16 0310 TRAFFIC SIGNING AND STRIPING $ 13,492.23 $ 809.53 $ 14,301.76 $ 14,301.76 0320 TRAFFIC SIGNAL $ 14,074.00 $ 844.44 $ 14,918.44 $ 14,918.44 0330 TRAFFIC CONTROL $ 101,011.20 $ 6,060.67 $ 107,071.87 $ 107,071.87 0600 STAKING $ 35,000.00 $ 0.00 $ 35,000.00 $ 35,000.00 0640 CONSTRUCTION $ 131,000.00 $ 7,860.00 $ 138,860.00 $ 138,860.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,022,605.89 $ 119,256.35 $ 2,141,862.24 $ 2,141,862.24 ================================================================== PROJECT TOTALS $ 2,022,605.89 $ 119,256.35 $ 2,141,862.24 $ 2,141,862.24

Page 71: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 430 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190343 ESTIMATE NUMBER : PROJECT NUMBER : SSP-211B(040)RW PROJECT NAME : RIGHT-OF-WAY CLEARANCE RIGHT-OF-WAY CLEARANCE TOTAL PROJECT LENGTH : 2.4700 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-62: FROM 3.4 MILES EAST OF THE SH-82 JUNCTION, EXTEND EAST NEAR TAHLEQUAH. RIGHT OF WAY CLEARANCE COUNTIES: CHEROKEE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 72: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190343 PROJECT NO.: SSP-211B(040)RW ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS SSP-211B(040)RW 2711109 B 87 126,400.00 7,584.00 133,984.00 0.00 133,984.00

------------------------------------------------------------------------------- FUND CLASS 0SSP TOTALS 126,400.00 7,584.00 133,984.00 0.00 133,984.00 =============================================================================== ESTIMATE TOTALS 126,400.00 7,584.00 133,984.00 0.00 133,984.00

Page 73: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190343 PCN : 2711109 PROJECT NO. : SSP-211B(040)RW CONTRACT ID : 190343 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2711109 RIGHT-OF-WAY CLEARANCE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.4700 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 233(A) 2817 VEGETATIVE MULCHING 1.000 AC 5,000.00000 5,000.00 0002 619(G) 0094 RIGHT-OF-WAY CLEARANCE 1.000 LSUM 111,400.00000 111,400.00 0003 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 121,400.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0004 641 1552 MOBILIZATION 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 5,000.00 PROJECT TOTAL $ 126,400.00 ESTIMATE TOTAL $ 126,400.00

Page 74: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190343 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2711109 0100 ROADWAY $ 121,400.00 6.00 $ 7,284.00 $ 128,684.00 0SSP $ 128,684.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 128,684.00 2711109 0640 CONSTRUCTION $ 5,000.00 6.00 $ 300.00 $ 5,300.00 0SSP $ 5,300.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 5,300.00 TOTAL FOR PROJECT 2711109 $ 133,984.00 ================================================================ ESTIMATE TOTAL $ 133,984.00

Page 75: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2711109 PROJECT NUMBER : SSP-211B(040)RW ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 126,400.00 $ 7,584.00 $ 133,984.00 $ 133,984.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 126,400.00 $ 7,584.00 $ 133,984.00 $ 133,984.00 ================================================================== PROJECT TOTALS $ 126,400.00 $ 7,584.00 $ 133,984.00 $ 133,984.00

Page 76: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2711109 PROJECT NUMBER : SSP-211B(040)RW ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0100 ROADWAY $ 121,400.00 $ 7,284.00 $ 128,684.00 $ 128,684.00 0640 CONSTRUCTION $ 5,000.00 $ 300.00 $ 5,300.00 $ 5,300.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 126,400.00 $ 7,584.00 $ 133,984.00 $ 133,984.00 ================================================================== PROJECT TOTALS $ 126,400.00 $ 7,584.00 $ 133,984.00 $ 133,984.00

Page 77: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 435 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190344 ESTIMATE NUMBER : PROJECT NUMBER : SBR-4400(056)SB PROJECT NAME : BRIDGE REHABILITATION BRIDGE REHABILITATION TOTAL PROJECT LENGTH : 0.2540 MILES TOTAL BRIDGE LENGTH : 245.0000 FEET

I-44: OVER FORT SILL ROAD AND RAILROAD, 1.8 MILES NORTH OF US-62 IN LAWTON. BRIDGE REHABILITATION COUNTIES: COMANCHE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 78: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190344 PROJECT NO.: SBR-4400(056)SB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-4400(056)SB 3388604 B 15 831,226.50 49,585.89 880,812.39 0.00 880,812.39

------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 831,226.50 49,585.89 880,812.39 0.00 880,812.39 =============================================================================== ESTIMATE TOTALS 831,226.50 49,585.89 880,812.39 0.00 880,812.39

Page 79: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190344 PCN : 3388604 PROJECT NO. : SBR-4400(056)SB CONTRACT ID : 190344 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3388604 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.2080 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(A) 0183 UNCLASSIFIED EXCAVATION 23.000 CY 30.00000 690.00 0002 202(D) 0184 UNCLASSIFIED BORROW 100.000 CY 30.00000 3,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 2,350.000 LF 5.00000 11,750.00 0004 230(A) 2806 SOLID SLAB SODDING 1,252.000 SY 5.00000 6,260.00 0005 310(B) 0149 SUBGRADE, METHOD B 1,048.000 SY 10.00000 10,480.00 0006 408 5774 PRIME COAT 368.000 GAL 8.00000 2,944.00

0007 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 323.000 TON 140.00000 45,220.00 0008 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 876.000 SY 5.00000 4,380.00 0009 619(B) 4780 REMOVAL OF GUARDRAIL 1,654.000 LF 5.00000 8,270.00 0010 619(C) 0924 SAWING PAVEMENT 1,312.000 LF 5.00000 6,560.00 0011 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 1,438.000 LF 25.00000 35,950.00 0012 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 2.000 EA 1,000.00000 2,000.00 0013 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,500.00000 5,000.00 0014 623(I) 8690 GUARDRAIL BRIDGE CONN-TRAIL END (31") 2.000 EA 1,500.00000 3,000.00 0015 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 2.000 EA 2,500.00000 5,000.00 0016 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 36.000 EA 20.00000 720.00 ------------------------------------------ CATEGORY TOTAL $ 151,224.00

Page 80: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190344 PCN : 3388604 PROJECT NO. : SBR-4400(056)SB CONTRACT ID : 190344 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3388604 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - NBI 30026 FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 30026 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 245.0000 CAT LENGTH : 0.0460 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 37.8000 CAT WIDTH : 37.8000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0017 415 6300 CONCRETE JOINT SEALING 408.000 LF 25.00000 10,200.00 0018 501(G) 6309 CLSM BACKFILL 15.700 CY 300.00000 4,710.00 0019 502(C) 6116 (PL)FALSEWORK JACKING 1.000 LSUM 20,000.00000 20,000.00 0020 504(C) 6250 SEALED EXPANSION JOINT 77.000 LF 350.00000 26,950.00 0021 504(E) 1381 CONCRETE PARAPET 21.000 LF 300.00000 6,300.00 0022 509 6152 SPECIAL CONCRETE FINISH 48.000 SY 100.00000 4,800.00

0023 509(A) 1326 CLASS AA CONCRETE 27.100 CY 3,000.00000 81,300.00 0024 509(D) 1331 CLASS C CONCRETE 3.600 CY 900.00000 3,240.00 0025 511(B) 6010 EPOXY COATED REINFORCING STEEL 6,790.000 LB 1.50000 10,185.00 0026 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 7,000.00000 7,000.00 0027 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 3,000.00000 3,000.00 0028 513(C) 6020 CLASS C BRIDGE DECK REPAIR 36.000 SY 750.00000 27,000.00 0029 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 773.000 SY 5.00000 3,865.00 0030 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 70.000 LF 50.00000 3,500.00 0031 520(C) 6060 EPOXY RESIN, ABOVE WATER 0.770 GAL 150.00000 115.50 0032 521(A) 6210 PNEUMATICALLY PLACED MORTAR 20.000 SY 850.00000 17,000.00 0033 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 92.200 SY 45.00000 4,149.00 0034 540 4501 (PL)REPAIR BRIDGE ITEMS 28.500 SY 2,000.00000 57,000.00 0035 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 6.000 EA 500.00000 3,000.00 0036 619(B) 6252 REMOVAL OF EXISTING PARAPET 21.000 LF 50.00000 1,050.00

------------------------------------------ CATEGORY TOTAL $ 294,364.50

Page 81: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190344 PCN : 3388604 PROJECT NO. : SBR-4400(056)SB CONTRACT ID : 190344 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3388604 BRIDGE REHABILITATION CATEGORY : 0201 BRIDGE 'B' - NBI 14486 FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 14486 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 28.8000 CAT WIDTH : 28.8000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 415 6300 CONCRETE JOINT SEALING 315.000 LF 25.00000 7,875.00 0038 501(G) 6309 CLSM BACKFILL 12.800 CY 300.00000 3,840.00 0039 502(C) 6116 (PL)FALSEWORK JACKING 1.000 LSUM 20,000.00000 20,000.00 0040 504(C) 6250 SEALED EXPANSION JOINT 59.000 LF 350.00000 20,650.00 0041 504(E) 1381 CONCRETE PARAPET 21.000 LF 300.00000 6,300.00 0042 509 6152 SPECIAL CONCRETE FINISH 40.000 SY 100.00000 4,000.00

0043 509(A) 1326 CLASS AA CONCRETE 21.200 CY 3,000.00000 63,600.00 0044 509(D) 1331 CLASS C CONCRETE 2.700 CY 900.00000 2,430.00 0045 510(C) 6137 SLOPE WALL (4") 38.000 SY 100.00000 3,800.00 0046 511(B) 6010 EPOXY COATED REINFORCING STEEL 5,340.000 LB 1.50000 8,010.00 0047 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 7,000.00000 7,000.00 0048 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 3,000.00000 3,000.00 0049 513(C) 6020 CLASS C BRIDGE DECK REPAIR 28.000 SY 750.00000 21,000.00 0050 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 662.000 SY 5.00000 3,310.00 0051 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 63.000 LF 50.00000 3,150.00 0052 520(C) 6060 EPOXY RESIN, ABOVE WATER 0.700 GAL 150.00000 105.00 0053 521(A) 6210 PNEUMATICALLY PLACED MORTAR 20.000 SY 850.00000 17,000.00 0054 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 73.000 SY 45.00000 3,285.00 0055 540 4501 (PL)REPAIR BRIDGE ITEMS 24.500 SY 2,000.00000 49,000.00 0056 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 5.000 EA 500.00000 2,500.00

0057 540 4520 (PL)REPAIR BRIDGE ITEM (TYPE B) 1.000 LSUM 10,000.00000 10,000.00 0058 619(B) 6252 REMOVAL OF EXISTING PARAPET 21.000 LF 50.00000 1,050.00 ------------------------------------------ CATEGORY TOTAL $ 260,905.00

Page 82: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190344 PCN : 3388604 PROJECT NO. : SBR-4400(056)SB CONTRACT ID : 190344 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3388604 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0059 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 6.000 EA 125.00000 750.00 0060 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 13,890.000 LF 0.20000 2,778.00 0061 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 3,500.000 LF 1.20000 4,200.00 0062 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 18,850.000 LF 0.20000 3,770.00 0063 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 300.000 SD 15.00000 4,500.00 0064 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 490.000 LF 30.00000 14,700.00

0065 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 490.000 LF 10.00000 4,900.00 0066 880(A) 8812 ARROW DISPLAY(TYPE C) 200.000 SD 2.00000 400.00 0067 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,300.000 SD 0.30000 690.00 0068 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 4,000.000 SD 1.00000 4,000.00 0069 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,100.000 SD 1.50000 3,150.00 0070 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 2,000.000 SD 0.80000 1,600.00 0071 880(C) 8848 WING BARRICADES 800.000 SD 0.70000 560.00 0072 880(E) 8860 WARNING LIGHTS(TYPE A) 3,300.000 SD 0.60000 1,980.00 0073 880(F) 8878 DRUMS 13,950.000 SD 0.20000 2,790.00 0074 880(G) 8890 CHANNELIZER CONES 3,500.000 SD 0.50000 1,750.00 0075 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 228.000 SD 15.00000 3,420.00 ------------------------------------------ CATEGORY TOTAL $ 55,938.00

Page 83: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190344 PCN : 3388604 PROJECT NO. : SBR-4400(056)SB CONTRACT ID : 190344 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3388604 BRIDGE REHABILITATION CATEGORY : 0301 STRIPING FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0076 855(A) 8813 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 4,960.000 LF 0.50000 2,480.00 0077 855(A) 8814 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 510.000 LF 2.00000 1,020.00 0078 855(A) 8818 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 518.000 LF 2.50000 1,295.00 ------------------------------------------ CATEGORY TOTAL $ 4,795.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0079 641 1399 MOBILIZATION 1.000 LSUM 64,000.00000 64,000.00 ------------------------------------------ CATEGORY TOTAL $ 64,000.00 PROJECT TOTAL $ 831,226.50 ESTIMATE TOTAL $ 831,226.50

Page 84: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190344 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3388604 0100 ROADWAY $ 151,224.00 6.00 $ 9,073.44 $ 160,297.44 0SBR $ 160,297.44 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 160,297.44 3388604 0200 BRIDGE 'A' - NBI 30026 $ 294,364.50 6.00 $ 17,661.87 $ 312,026.37 0SBR $ 312,026.37 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 312,026.37 3388604 0201 BRIDGE 'B' - NBI 14486 $ 260,905.00 6.00 $ 15,654.30 $ 276,559.30 0SBR $ 276,559.30 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 276,559.30 3388604 0300 TRAFFIC CONTROL $ 55,938.00 6.00 $ 3,356.28 $ 59,294.28 0SBR $ 59,294.28 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 59,294.28 3388604 0301 STRIPING $ 4,795.00 0.00 $ 0.00 $ 4,795.00 0SBR $ 4,795.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 4,795.00 3388604 0640 CONSTRUCTION $ 64,000.00 6.00 $ 3,840.00 $ 67,840.00 0SBR $ 67,840.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 67,840.00 TOTAL FOR PROJECT 3388604 $ 880,812.39

================================================================ ESTIMATE TOTAL $ 880,812.39

Page 85: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3388604 PROJECT NUMBER : SBR-4400(056)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

000 $ 831,226.50 $ 49,585.89 $ 880,812.39 $ 880,812.39 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 831,226.50 $ 49,585.89 $ 880,812.39 $ 880,812.39 ================================================================== PROJECT TOTALS $ 831,226.50 $ 49,585.89 $ 880,812.39 $ 880,812.39

Page 86: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3388604 PROJECT NUMBER : SBR-4400(056)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

0100 ROADWAY $ 151,224.00 $ 9,073.44 $ 160,297.44 $ 160,297.44 0200 BRIDGE 'A' - NBI 30026 $ 294,364.50 $ 17,661.87 $ 312,026.37 $ 312,026.37 0201 BRIDGE 'B' - NBI 14486 $ 260,905.00 $ 15,654.30 $ 276,559.30 $ 276,559.30 0300 TRAFFIC CONTROL $ 55,938.00 $ 3,356.28 $ 59,294.28 $ 59,294.28 0301 STRIPING $ 4,795.00 $ 0.00 $ 4,795.00 $ 4,795.00 0640 CONSTRUCTION $ 64,000.00 $ 3,840.00 $ 67,840.00 $ 67,840.00 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 831,226.50 $ 49,585.89 $ 880,812.39 $ 880,812.39 ================================================================== PROJECT TOTALS $ 831,226.50 $ 49,585.89 $ 880,812.39 $ 880,812.39

Page 87: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 460 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190349 ESTIMATE NUMBER : PROJECT NUMBER : STP-222C(031)CI PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.1320 MILES TOTAL BRIDGE LENGTH : 0.0110 FEET

COUNTY ROAD (EW-073): OVER TRIBUTARY OF CANADIAN RIVER, 5.0 MILES WEST OF THE US-281 JUNCTION NEAR OAKWOOD. BRIDGE AND APPROACHES COUNTIES: DEWEY ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 88: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190349 PROJECT NO.: STP-222C(031)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-222C(031)CI 3230404 B 11 723,474.00 42,958.44 766,432.44 0.00 766,432.44

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 723,474.00 42,958.44 766,432.44 0.00 766,432.44 =============================================================================== ESTIMATE TOTALS 723,474.00 42,958.44 766,432.44 0.00 766,432.44

Page 89: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190349 PCN : 3230404 PROJECT NO. : STP-222C(031)CI CONTRACT ID : 190349 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3230404 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1210 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00 0002 202(H) 0185 EARTHWORK 1.000 LSUM 80,000.00000 80,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 500.000 LF 1.75000 875.00 0004 221(F) 0100 TEMPORARY SILT DIKE 750.000 LF 7.50000 5,625.00 0005 230(A) 2806 SOLID SLAB SODDING 14,478.000 SY 1.75000 25,336.50 0006 233(A) 2817 VEGETATIVE MULCHING 2.990 AC 400.00000 1,196.00

0007 303(A) 2100 AGGREGATE BASE TYPE A 534.000 CY 60.00000 32,040.00 0008 311(A) 0151 PROCESSING EXISTING BASE & SURFACE, METHOD A 700.000 LF 7.50000 5,250.00 0009 509(D) 0325 CLASS C CONCRETE 10.000 CY 350.00000 3,500.00 0010 613(B) 0695 54" CORR. GALV. STEEL PIPE 132.000 LF 60.00000 7,920.00 0011 613(B) 4528 28" X 20" CORR. GALV. STEEL PIPE ARCH 172.000 LF 35.00000 6,020.00 0012 613(M) 7151 TYPE B3 CULVERT END TREATMENT 4.000 EA 1,200.00000 4,800.00 0013 619(B) 8610 REMOVE AND RESET CATTLE GUARD 2.000 EA 5,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 192,562.50

Page 90: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190349 PCN : 3230404 PROJECT NO. : STP-222C(031)CI CONTRACT ID : 190349 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3230404 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 32149 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : BRIDGE ID : N/A WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0110 CAT LENGTH : 0.0110 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 42.0000 CAT WIDTH : 42.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0014 202(A) 1301 UNCLASSIFIED EXCAVATION 2,800.000 CY 7.00000 19,600.00 0015 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 228.000 CY 16.00000 3,648.00 0016 509(A) 1326 CLASS AA CONCRETE 405.670 CY 550.00000 223,118.50 0017 511(A) 1332 REINFORCING STEEL 86,665.000 LB 1.00000 86,665.00 0018 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,820.000 TON 45.00000 81,900.00 0019 601(C) 1355 TYPE I-A FILTER BLANKET 610.000 TON 40.00000 24,400.00

0020 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 5,000.00000 5,000.00 0021 853 9024 DELINEATORS(TYPE 1, CODE 1) 4.000 EA 20.00000 80.00 0022 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 449,411.50 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 91: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190349 PCN : 3230404 PROJECT NO. : STP-222C(031)CI CONTRACT ID : 190349 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3230404 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0023 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 7,500.00000 7,500.00 ------------------------------------------ CATEGORY TOTAL $ 7,500.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0024 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0025 641 1399 MOBILIZATION 1.000 LSUM 69,000.00000 69,000.00 ------------------------------------------ CATEGORY TOTAL $ 74,000.00 PROJECT TOTAL $ 723,474.00 ESTIMATE TOTAL $ 723,474.00

Page 92: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190349 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3230404 0100 ROADWAY $ 192,562.50 6.00 $ 11,553.75 $ 204,116.25 0FED $ 204,116.25 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 204,116.25 3230404 0200 BRIDGE 'A' - NBI NO. 32149 $ 449,411.50 6.00 $ 26,964.69 $ 476,376.19 0FED $ 476,376.19 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 476,376.19 3230404 0600 STAKING $ 7,500.00 0.00 $ 0.00 $ 7,500.00 0FED $ 7,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 7,500.00 3230404 0640 CONSTRUCTION $ 74,000.00 6.00 $ 4,440.00 $ 78,440.00 0FED $ 78,440.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 78,440.00 TOTAL FOR PROJECT 3230404 $ 766,432.44 ================================================================ ESTIMATE TOTAL $ 766,432.44

Page 93: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3230404 PROJECT NUMBER : STP-222C(031)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 723,474.00 $ 42,958.44 $ 766,432.44 $ 766,432.44 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 723,474.00 $ 42,958.44 $ 766,432.44 $ 766,432.44 ================================================================== PROJECT TOTALS $ 723,474.00 $ 42,958.44 $ 766,432.44 $ 766,432.44

Page 94: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3230404 PROJECT NUMBER : STP-222C(031)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 192,562.50 $ 11,553.75 $ 204,116.25 $ 204,116.25 0200 BRIDGE 'A' - NBI NO. 32149 $ 449,411.50 $ 26,964.69 $ 476,376.19 $ 476,376.19 0600 STAKING $ 7,500.00 $ 0.00 $ 7,500.00 $ 7,500.00 0640 CONSTRUCTION $ 74,000.00 $ 4,440.00 $ 78,440.00 $ 78,440.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 723,474.00 $ 42,958.44 $ 766,432.44 $ 766,432.44 ================================================================== PROJECT TOTALS $ 723,474.00 $ 42,958.44 $ 766,432.44 $ 766,432.44

Page 95: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 480 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190350 ESTIMATE NUMBER : PROJECT NUMBER : STP-224B(058)SS PROJECT NAME : GRADE, DRAIN, AND SURFACE GRADE, DRAIN, AND SURFACE TOTAL PROJECT LENGTH : 9.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-60: FROM SH-45. EXTEND NORTH NEAR ENID. GRADE, DRAIN & SURFACE US-60: FROM HOLDEN ROAD, EXTEND NORTH NEAR KREMLIN. GRADE, DRAIN & SURFACE COUNTIES: GARFIELD

GARFIELD ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 96: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total
Page 97: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190350 PROJECT NO.: STP-224B(058)SS ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-224B(058)SS 2798104C B 39 10,231,894.50 612,713.67 10,844,608.17 0.00 10,844,608.17

STP-224B(059)SS 2798105C B 39 6,046,328.60 362,779.72 6,409,108.32 0.00 6,409,108.32 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 16,278,223.10 975,493.39 17,253,716.49 0.00 17,253,716.49 =============================================================================== ESTIMATE TOTALS 16,278,223.10 975,493.39 17,253,716.49 0.00 17,253,716.49

Page 98: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190350 PCN : 2798104C PROJECT NO. : STP-224B(058)SS CONTRACT ID : 190350 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798104C GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY - STP-224B(058)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 5.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 6,255.000 CY 16.75000 104,771.25 0002 202(H) 0185 EARTHWORK 1.000 LSUM 20,000.00000 20,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 1,687.000 LF 3.00000 5,061.00 0004 230(A) 2806 SOLID SLAB SODDING 70,813.000 SY 2.10000 148,707.30 0005 241 2832 MOWING 134.000 AC 80.00000 10,720.00 0006 303(A) 2100 AGGREGATE BASE TYPE A 100.000 CY 75.00000 7,500.00

0007 307(K) 4300 STABILIZED SUBGRADE 127,429.000 SY 5.65000 719,973.85 0008 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 250.000 TON 42.00000 10,500.00 0009 407(D) 0401 (SP) NT TACK MATERIAL 18,206.000 GAL 3.80000 69,182.80 0010 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 31,270.000 TON 80.00000 2,501,600.00 0011 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 11,902.000 TON 90.00000 1,071,180.00 0012 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 250.000 TON 120.00000 30,000.00 0013 412 5267 COLD MILLING PAVEMENT 20,946.000 SY 2.75000 57,601.50 0014 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 46,970.000 LF 0.15000 7,045.50 0015 413(D) 4869 RUMBLE STRIP METHOD PCC-CYC 58,730.000 LF 0.25000 14,682.50 0016 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 40,758.000 SY 20.60000 839,614.80 PAVEMENT(PLACEMENT ) 0017 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 4,000.000 SY 60.00000 240,000.00 ONLY) 0018 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 9,947.000 CY 137.20000 1,364,728.40

0019 416 0100 DOWEL BAR RETROFIT 23,492.000 EA 45.00000 1,057,140.00 0020 425 5195 DIAMOND GRINDING CONCRETE PAVEMENT 78,307.000 SY 3.10000 242,751.70 0021 613(A) 0491 18" R.C.PIPE CLASS III 116.000 LF 63.10000 7,319.60 0022 613(M) 7186 TYPE A4 CULVERT END TREATMENT 4.000 EA 1,310.00000 5,240.00 0023 616(P) 0550 18" HDPE PIPE 32.000 LF 37.00000 1,184.00

Page 99: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190350 PCN : 2798104C PROJECT NO. : STP-224B(058)SS CONTRACT ID : 190350 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798104C GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY - STP-224B(058)SS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0024 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 13,586.000 SY 10.40000 141,294.40 0025 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 117,313.000 SY 4.95000 580,699.35 0026 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 250.000 SY 75.00000 18,750.00 OVERLAY 0027 619(C) 0924 SAWING PAVEMENT 70,990.000 LF 1.75000 124,232.50 0028 625(D) 1254 REMOVE AND RECONSTRUCT GUARDRAIL 1,615.000 LF 18.00000 29,070.00 0029 629(E) 5048 REMOVE AND RESET MAILBOX 12.000 EA 150.00000 1,800.00 ------------------------------------------ CATEGORY TOTAL $ 9,432,350.45 CATEGORY : 0300 TRAFFIC - STP-224B(058)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0030 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 13.000 EA 99.05000 1,287.65 0031 850(A) 8110 SHEET ALUMINUM SIGNS 7.800 SF 30.00000 234.00 0032 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 134,759.000 LF 1.00000 134,759.00

0033 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 36.000 LF 8.15000 293.40 0034 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 28.000 EA 275.00000 7,700.00 0035 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 37,510.000 LF 0.20000 7,502.00 0036 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 9,377.500 EA 1.00000 9,377.50 TAB)TYPE 2-1

Page 100: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190350 PCN : 2798104C PROJECT NO. : STP-224B(058)SS CONTRACT ID : 190350 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798104C GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC - STP-224B(058)SS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0037 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 12,640.000 LF 0.70000 8,848.00 0038 880(A) 8812 ARROW DISPLAY(TYPE C) 400.000 SD 2.50000 1,000.00 0039 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,800.000 SD 0.50000 900.00 0040 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 3,000.000 SD 1.00000 3,000.00 0041 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,800.000 SD 2.50000 4,500.00 0042 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 900.000 SD 1.25000 1,125.00 0043 880(C) 8848 WING BARRICADES 600.000 SD 1.50000 900.00 0044 880(E) 8860 WARNING LIGHTS(TYPE A) 8,700.000 SD 0.40000 3,480.00 0045 880(F) 8878 DRUMS 3,600.000 SD 0.75000 2,700.00 0046 880(G) 8890 CHANNELIZER CONES 35,250.000 SD 0.50000 17,625.00 0047 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 150.000 SD 28.75000 4,312.50 ------------------------------------------ CATEGORY TOTAL $ 209,544.05

CATEGORY : 0600 STAKING - STP-224B(058)SS FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0048 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 20,000.00

Page 101: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190350 PCN : 2798104C PROJECT NO. : STP-224B(058)SS CONTRACT ID : 190350 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798104C GRADE, DRAIN, AND SURFACE CATEGORY : 0640 CONSTRUCTION - STP-224B(058)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0049 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 20,000.00000 20,000.00 0050 641 1552 MOBILIZATION 1.000 LSUM 550,000.00000 550,000.00 ------------------------------------------ CATEGORY TOTAL $ 570,000.00

PROJECT TOTAL $ 10,231,894.50

Page 102: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190350 PCN : 2798105C PROJECT NO. : STP-224B(059)SS CONTRACT ID : 190350 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798105C GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY - STP-224B(059)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 8,881.000 CY 16.75000 148,756.75 0002 202(H) 0185 EARTHWORK 1.000 LSUM 20,000.00000 20,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 1,110.000 LF 3.00000 3,330.00 0004 230(A) 2806 SOLID SLAB SODDING 21,132.000 SY 2.10000 44,377.20 0005 241 2832 MOWING 134.690 AC 80.00000 10,775.20 0006 303(A) 2100 AGGREGATE BASE TYPE A 100.000 CY 75.00000 7,500.00

0007 307(K) 4300 STABILIZED SUBGRADE 57,025.000 SY 5.65000 322,191.25 0008 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 250.000 TON 42.00000 10,500.00 0009 407(D) 0401 (SP) NT TACK MATERIAL 19,882.000 GAL 3.80000 75,551.60 0010 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 13,796.000 TON 80.00000 1,103,680.00 0011 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 11,150.000 TON 90.00000 1,003,500.00 0012 411(F) 6100 STONE MATRIX ASPHALT 5,396.000 TON 125.00000 674,500.00 0013 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 250.000 TON 120.00000 30,000.00 0014 411(J) 6410 (SP) RICH INTERMEDIATE LAYER 2,218.000 TON 90.00000 199,620.00 0015 412 5267 COLD MILLING PAVEMENT 46,417.000 SY 2.75000 127,646.75 0016 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 37,525.000 LF 0.15000 5,628.75 0017 413(D) 4869 RUMBLE STRIP METHOD PCC-CYC 10,300.000 LF 0.25000 2,575.00 0018 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 6,867.000 SY 20.60000 141,460.20 PAVEMENT(PLACEMENT ) 0019 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 12,000.000 SY 60.00000 720,000.00

ONLY) 0020 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 4,193.000 CY 137.20000 575,279.60 0021 416 0100 DOWEL BAR RETROFIT 4,120.000 EA 45.00000 185,400.00 0022 425 5195 DIAMOND GRINDING CONCRETE PAVEMENT 13,734.000 SY 3.10000 42,575.40 0023 501(G) 6315 CLSM BACKFILL 50.000 CY 275.00000 13,750.00

Page 103: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190350 PCN : 2798105C PROJECT NO. : STP-224B(059)SS CONTRACT ID : 190350 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798105C GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY - STP-224B(059)SS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0024 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 2,289.000 SY 10.40000 23,805.60 0025 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 64,139.000 SY 4.95000 317,488.05 0026 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 250.000 SY 75.00000 18,750.00 OVERLAY 0027 619(C) 0924 SAWING PAVEMENT 42,730.000 LF 1.75000 74,777.50 0028 625(D) 1254 REMOVE AND RECONSTRUCT GUARDRAIL 1,600.000 LF 18.00000 28,800.00 ------------------------------------------ CATEGORY TOTAL $ 5,932,218.85 CATEGORY : 0300 TRAFFIC - STP-224B(059)SS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0029 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 9.000 EA 99.05000 891.45 0030 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 120.000 SD 125.00000 15,000.00 0031 850(A) 8110 SHEET ALUMINUM SIGNS 6.250 SF 30.00000 187.50 0032 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 37,389.000 LF 0.80000 29,911.20

0033 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 25,519.000 LF 1.00000 25,519.00 0034 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,440.000 LF 3.20000 4,608.00 0035 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 44.000 LF 8.15000 358.60 0036 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 12.000 EA 275.00000 3,300.00 0037 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 2,500.000 EA 1.00000 2,500.00 TAB)TYPE 2-1

Page 104: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190350 PCN : 2798105C PROJECT NO. : STP-224B(059)SS CONTRACT ID : 190350 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2798105C GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC - STP-224B(059)SS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0038 880(A) 8812 ARROW DISPLAY(TYPE C) 400.000 SD 2.50000 1,000.00 0039 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,440.000 SD 0.50000 720.00 0040 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,400.000 SD 1.00000 2,400.00 0041 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,440.000 SD 2.50000 3,600.00 0042 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 720.000 SD 1.25000 900.00 0043 880(C) 8848 WING BARRICADES 480.000 SD 1.50000 720.00 0044 880(E) 8860 WARNING LIGHTS(TYPE A) 6,960.000 SD 0.40000 2,784.00 0045 880(F) 8878 DRUMS 2,880.000 SD 0.75000 2,160.00 0046 880(G) 8890 CHANNELIZER CONES 28,200.000 SD 0.50000 14,100.00 0047 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 120.000 SD 28.75000 3,450.00 ------------------------------------------ CATEGORY TOTAL $ 114,109.75

PROJECT TOTAL $ 6,046,328.60 ESTIMATE TOTAL $ 16,278,223.10

Page 105: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190350 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2798104C 0100 ROADWAY - STP-224B(058)SS $ 9,432,350.45 6.00 $ 565,941.03 $ 9,998,291.48 0FED $ 9,998,291.47 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 9,998,291.47 2798104C 0300 TRAFFIC - STP-224B(058)SS $ 209,544.05 6.00 $ 12,572.64 $ 222,116.69 0FED $ 222,116.69 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 222,116.69 2798104C 0600 STAKING - STP-224B(058)SS $ 20,000.00 0.00 $ 0.00 $ 20,000.00 0FED $ 20,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 20,000.00 2798104C 0640 CONSTRUCTION - STP-224B(058)SS $ 570,000.00 6.00 $ 34,200.00 $ 604,200.00 0FED $ 604,200.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 604,200.00 TOTAL FOR PROJECT 2798104C $ 10,844,608.17 2798105C 0100 ROADWAY - STP-224B(059)SS $ 5,932,218.85 6.00 $ 355,933.13 $ 6,288,151.98 0FED $ 6,288,151.98 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 6,288,151.98 2798105C 0300 TRAFFIC - STP-224B(059)SS $ 114,109.75 6.00 $ 6,846.59 $ 120,956.34 0FED $ 120,956.34 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 120,956.34

TOTAL FOR PROJECT 2798105C $ 6,409,108.32 ================================================================ ESTIMATE TOTAL $ 17,253,716.49

Page 106: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2798104C PROJECT NUMBER : STP-224B(058)SS ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 10,231,894.50 $ 612,713.67 $ 10,844,608.17 $ 10,844,608.17 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 10,231,894.50 $ 612,713.67 $ 10,844,608.17 $ 10,844,608.17 ================================================================== PROJECT TOTALS $ 10,231,894.50 $ 612,713.67 $ 10,844,608.17 $ 10,844,608.17

Page 107: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 2798105C PROJECT NUMBER : STP-224B(059)SS ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 6,046,328.60 $ 362,779.72 $ 6,409,108.32 $ 6,409,108.32 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 6,046,328.60 $ 362,779.72 $ 6,409,108.32 $ 6,409,108.32 ================================================================== PROJECT TOTALS $ 6,046,328.60 $ 362,779.72 $ 6,409,108.32 $ 6,409,108.32

Page 108: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2798104C PROJECT NUMBER : STP-224B(058)SS ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY - STP-224B(058)SS $ 9,432,350.45 $ 565,941.03 $ 9,998,291.48 $ 9,998,291.47 0300 TRAFFIC - STP-224B(058)SS $ 209,544.05 $ 12,572.64 $ 222,116.69 $ 222,116.69 0600 STAKING - STP-224B(058)SS $ 20,000.00 $ 0.00 $ 20,000.00 $ 20,000.00 0640 CONSTRUCTION - STP-224B(058)SS $ 570,000.00 $ 34,200.00 $ 604,200.00 $ 604,200.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 10,231,894.50 $ 612,713.67 $ 10,844,608.17 $ 10,844,608.17 ================================================================== PROJECT TOTALS $ 10,231,894.50 $ 612,713.67 $ 10,844,608.17 $ 10,844,608.17

Page 109: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 2798105C PROJECT NUMBER : STP-224B(059)SS ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY - STP-224B(059)SS $ 5,932,218.85 $ 355,933.13 $ 6,288,151.98 $ 6,288,151.98 0300 TRAFFIC - STP-224B(059)SS $ 114,109.75 $ 6,846.59 $ 120,956.34 $ 120,956.34 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 6,046,328.60 $ 362,779.72 $ 6,409,108.32 $ 6,409,108.32 ================================================================== PROJECT TOTALS $ 6,046,328.60 $ 362,779.72 $ 6,409,108.32 $ 6,409,108.32

Page 110: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 485 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190351 ESTIMATE NUMBER : PROJECT NUMBER : SBR-224N(066)SB PROJECT NAME : BRIDGE REHABILITATION BRIDGE REHABILITATION TOTAL PROJECT LENGTH : 0.0550 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-60: OVER CLEAR CREEK, 1.6 MILES EAST OF THE SH-132 JUNCTION NEAR ENID. BRIDGE REHABILITATION COUNTIES: GARFIELD ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 111: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190351 PROJECT NO.: SBR-224N(066)SB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-224N(066)SB 3277104 B 15 412,962.78 24,417.76 437,380.54 0.00 437,380.54

------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 412,962.78 24,417.76 437,380.54 0.00 437,380.54 =============================================================================== ESTIMATE TOTALS 412,962.78 24,417.76 437,380.54 0.00 437,380.54

Page 112: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190351 PCN : 3277104 PROJECT NO. : SBR-224N(066)SB CONTRACT ID : 190351 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3277104 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : H000 BITUMINOUS PENETRATION WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0270 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 8,000.00000 8,000.00 0002 202(A) 1301 UNCLASSIFIED EXCAVATION 10.000 CY 200.00000 2,000.00 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 4,000.00000 4,000.00 0004 221(C) 2801 TEMPORARY SILT FENCE 50.000 LF 2.00000 100.00 0005 221(F) 0100 TEMPORARY SILT DIKE 14.000 LF 30.00000 420.00 0006 230(A) 2806 SOLID SLAB SODDING 600.000 SY 6.00000 3,600.00

0007 233(A) 2817 VEGETATIVE MULCHING 0.120 AC 2,000.00000 240.00 0008 407(B) 0250 TACK COAT 126.680 GAL 8.00000 1,013.44 0009 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 110.000 TON 160.00000 17,600.00 0010 412 5267 COLD MILLING PAVEMENT 844.480 SY 10.00000 8,444.80 0011 619(C) 0924 SAWING PAVEMENT 304.000 LF 5.00000 1,520.00 ------------------------------------------ CATEGORY TOTAL $ 46,938.24

Page 113: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190351 PCN : 3277104 PROJECT NO. : SBR-224N(066)SB CONTRACT ID : 190351 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3277104 BRIDGE REHABILITATION CATEGORY : 0201 BRIDGE 'A' NBI NO. 16972 FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X021 HWY OVER WTRWAY CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0280 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0012 501(G) 6309 CLSM BACKFILL 5.000 CY 200.00000 1,000.00 0013 504(G) 6390 RAPID CURE JOINT SEALANT 304.500 LF 25.00000 7,612.50 0014 509 5000 ELASTOMERIC COATING 263.000 SF 15.00000 3,945.00 0015 509 6152 SPECIAL CONCRETE FINISH 125.000 SY 50.00000 6,250.00 0016 509(A) 1326 CLASS AA CONCRETE 5.000 CY 750.00000 3,750.00 0017 509(D) 1331 CLASS C CONCRETE 6.000 CY 600.00000 3,600.00

0018 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 10,000.00000 10,000.00 0019 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 5,000.00000 5,000.00 0020 513(B) 6019 CLASS B BRIDGE DECK REPAIR 80.000 SY 275.00000 22,000.00 0021 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 220.000 SY 4.50000 990.00 0022 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 435.000 LF 50.00000 21,750.00 0023 520(C) 6060 EPOXY RESIN, ABOVE WATER 35.000 GAL 125.00000 4,375.00 0024 521(A) 6210 PNEUMATICALLY PLACED MORTAR 10.000 SY 800.00000 8,000.00 0025 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 803.000 SY 15.00000 12,045.00 0026 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 16.000 SY 35.00000 560.00 0027 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 2.000 EA 500.00000 1,000.00 0028 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 121,877.50

Page 114: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190351 PCN : 3277104 PROJECT NO. : SBR-224N(066)SB CONTRACT ID : 190351 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3277104 BRIDGE REHABILITATION CATEGORY : 0202 BRIDGE 'B' NBI NO. 19059 FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X021 HWY OVER WTRWAY CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0029 501(G) 6309 CLSM BACKFILL 5.000 CY 200.00000 1,000.00 0030 504(G) 6390 RAPID CURE JOINT SEALANT 301.000 LF 25.00000 7,525.00 0031 509 5000 ELASTOMERIC COATING 281.000 SF 15.00000 4,215.00 0032 509 6152 SPECIAL CONCRETE FINISH 75.000 SY 50.00000 3,750.00 0033 509(A) 1326 CLASS AA CONCRETE 10.000 CY 750.00000 7,500.00 0034 509(D) 1331 CLASS C CONCRETE 1.000 CY 600.00000 600.00

0035 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 10,000.00000 10,000.00 0036 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 5,000.00000 5,000.00 0037 513(B) 6019 CLASS B BRIDGE DECK REPAIR 70.000 SY 275.00000 19,250.00 0038 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 220.000 SY 4.50000 990.00 0039 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 390.000 LF 50.00000 19,500.00 0040 520(C) 6060 EPOXY RESIN, ABOVE WATER 35.000 GAL 125.00000 4,375.00 0041 521(A) 6210 PNEUMATICALLY PLACED MORTAR 10.000 SY 800.00000 8,000.00 0042 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 700.000 SY 15.00000 10,500.00 0043 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 16.000 SY 35.00000 560.00 0044 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 2.000 EA 500.00000 1,000.00 0045 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 113,765.00

Page 115: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190351 PCN : 3277104 PROJECT NO. : SBR-224N(066)SB CONTRACT ID : 190351 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3277104 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0046 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 8.000 EA 60.00000 480.00 0047 850(A) 8110 SHEET ALUMINUM SIGNS 111.360 SF 25.00000 2,784.00 0048 851(C) 8327 2 1/4" SQUARE TUBE POST 248.000 LF 12.00000 2,976.00 0049 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 11,344.000 LF 0.72920 8,272.04 0050 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 90.000 SD 20.00000 1,800.00 0051 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,550.000 LF 25.00000 38,750.00

0052 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 1,550.000 LF 4.00000 6,200.00 0053 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 8,500.00000 8,500.00 0054 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 90.000 SD 18.00000 1,620.00 ------------------------------------------ CATEGORY TOTAL $ 71,382.04 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 116: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190351 PCN : 3277104 PROJECT NO. : SBR-224N(066)SB CONTRACT ID : 190351 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3277104 BRIDGE REHABILITATION CATEGORY : 0600 STAKING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0055 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 6,000.00000 6,000.00 ------------------------------------------ CATEGORY TOTAL $ 6,000.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0056 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,000.00000 3,000.00 0057 641 1552 MOBILIZATION 1.000 LSUM 50,000.00000 50,000.00 ------------------------------------------ CATEGORY TOTAL $ 53,000.00 PROJECT TOTAL $ 412,962.78 ESTIMATE TOTAL $ 412,962.78

Page 117: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190351 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3277104 0100 ROADWAY $ 46,938.24 6.00 $ 2,816.29 $ 49,754.53 0SBR $ 49,754.53 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 49,754.53 3277104 0201 BRIDGE 'A' NBI NO. 16972 $ 121,877.50 6.00 $ 7,312.65 $ 129,190.15 0SBR $ 129,190.15 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 129,190.15 3277104 0202 BRIDGE 'B' NBI NO. 19059 $ 113,765.00 6.00 $ 6,825.90 $ 120,590.90 0SBR $ 120,590.90 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0202 $ 120,590.90 3277104 0300 TRAFFIC $ 71,382.04 6.00 $ 4,282.92 $ 75,664.96 0SBR $ 75,664.96 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 75,664.96 3277104 0600 STAKING $ 6,000.00 0.00 $ 0.00 $ 6,000.00 0SBR $ 6,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 6,000.00 3277104 0640 CONSTRUCTION $ 53,000.00 6.00 $ 3,180.00 $ 56,180.00 0SBR $ 56,180.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 56,180.00 TOTAL FOR PROJECT 3277104 $ 437,380.54

================================================================ ESTIMATE TOTAL $ 437,380.53

Page 118: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3277104 PROJECT NUMBER : SBR-224N(066)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

000 $ 412,962.78 $ 24,417.76 $ 437,380.54 $ 437,380.54 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 412,962.78 $ 24,417.76 $ 437,380.54 $ 437,380.54 ================================================================== PROJECT TOTALS $ 412,962.78 $ 24,417.76 $ 437,380.54 $ 437,380.54

Page 119: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3277104 PROJECT NUMBER : SBR-224N(066)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

0100 ROADWAY $ 46,938.24 $ 2,816.29 $ 49,754.53 $ 49,754.53 0201 BRIDGE 'A' NBI NO. 16972 $ 121,877.50 $ 7,312.65 $ 129,190.15 $ 129,190.15 0202 BRIDGE 'B' NBI NO. 19059 $ 113,765.00 $ 6,825.90 $ 120,590.90 $ 120,590.90 0300 TRAFFIC $ 71,382.04 $ 4,282.92 $ 75,664.96 $ 75,664.96 0600 STAKING $ 6,000.00 $ 0.00 $ 6,000.00 $ 6,000.00 0640 CONSTRUCTION $ 53,000.00 $ 3,180.00 $ 56,180.00 $ 56,180.00 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 412,962.78 $ 24,417.76 $ 437,380.54 $ 437,380.54 ================================================================== PROJECT TOTALS $ 412,962.78 $ 24,417.76 $ 437,380.54 $ 437,380.54

Page 120: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 500 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190354 ESTIMATE NUMBER : PROJECT NUMBER : STP-228B(017)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.6250 MILES TOTAL BRIDGE LENGTH : 862.1600 FEET

US-283: OVER ELM FORK OF RED RIVER AND ELM FORK OVERFLOW, 1.6 MILES AND 1.9 MILES NORTH OF SH-9 WEST NEAR MANGUM. BRIDGE AND APPROACHES COUNTIES: GREER ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 121: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190354 PROJECT NO.: STP-228B(017)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-228B(017)PM 2950904 B 11 8,138,697.45 484,721.84 8,623,419.29 0.00 8,623,419.29

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 8,138,697.45 484,721.84 8,623,419.29 0.00 8,623,419.29 =============================================================================== ESTIMATE TOTALS 8,138,697.45 484,721.84 8,623,419.29 0.00 8,623,419.29

Page 122: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190354 PCN : 2950904 PROJECT NO. : STP-228B(017)PM CONTRACT ID : 190354 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2950904 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.4620 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 15,000.00000 15,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 42,869.000 CY 8.00000 342,952.00 0003 202(D) 0184 UNCLASSIFIED BORROW 64,263.000 CY 9.00000 578,367.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 20,000.00000 20,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 5,681.000 LF 2.00000 11,362.00 0006 221(F) 0100 TEMPORARY SILT DIKE 273.000 LF 8.00000 2,184.00

0007 221(G) 0150 TEMPORARY ROCK FILTER DAM TYPE 1 43.000 CY 105.00000 4,515.00 0008 230(A) 2806 SOLID SLAB SODDING 39,585.000 SY 2.00000 79,170.00 0009 233(A) 2817 VEGETATIVE MULCHING 8.410 AC 500.00000 4,205.00 0010 241 2832 MOWING 28.860 AC 60.00000 1,731.60 0011 307(K) 4300 STABILIZED SUBGRADE 12,105.090 SY 7.00000 84,735.63 0012 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 100.000 TON 40.00000 4,000.00 0013 407(B) 0250 TACK COAT 10,445.000 GAL 4.00000 41,780.00 0014 408 5774 PRIME COAT 9,275.000 GAL 6.00000 55,650.00 0015 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 10,650.000 TON 90.00000 958,500.00 0016 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 3,950.000 TON 95.00000 375,250.00 0017 509(D) 0325 CLASS C CONCRETE 100.000 CY 400.00000 40,000.00 0018 611(K) 4479 REPLACEMENT OF DROP INLET GRATE (24" SPDI) 3.000 EA 14,000.00000 42,000.00 0019 613(B) 0689 18" CORR. GALV. STEEL PIPE 182.000 LF 30.00000 5,460.00 0020 613(B) 0690 24" CORR. GALV. STEEL PIPE 16.000 LF 35.00000 560.00

0021 613(B) 0692 36" CORR. GALV. STEEL PIPE 225.000 LF 55.00000 12,375.00 0022 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 15,000.00000 15,000.00 0023 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 13,022.000 SY 5.00000 65,110.00 0024 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 6,902.000 SY 6.00000 41,412.00 OVERLAY

Page 123: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190354 PCN : 2950904 PROJECT NO. : STP-228B(017)PM CONTRACT ID : 190354 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2950904 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0025 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 1,500.000 LF 20.00000 30,000.00 0026 623(G) 8590 GUARDRAIL END TREATMENT (31") 8.000 EA 2,200.00000 17,600.00 0027 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 8.000 EA 2,500.00000 20,000.00 0028 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 1,089.000 LF 5.00000 5,445.00 ------------------------------------------ CATEGORY TOTAL $ 2,874,364.23 CATEGORY : 0200 BRIDGE 'A' NBI NO. 31494 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 6 BRIDGE ID : 31494 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 561.6600 CAT LENGTH : 0.1060 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0029 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 30.00000 5,400.00 0030 501(G) 6309 CLSM BACKFILL 206.000 CY 200.00000 41,200.00 0031 502(B) 6357 DETOUR BRIDGE 1.000 LSUM 500,000.00000 500,000.00 0032 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 2,790.000 LF 230.00000 641,700.00 0033 504(A) 1304 APPROACH SLAB 281.200 SY 300.00000 84,360.00 0034 504(B) 1305 SAW-CUT GROOVING 2,367.600 SY 5.00000 11,838.00

0035 504(C) 6250 SEALED EXPANSION JOINT 86.400 LF 350.00000 30,240.00 0036 504(D) 6245 CONCRETE RAIL (TR4) 1,363.400 LF 95.00000 129,523.00 0037 506(A) 1322 STRUCTURAL STEEL 2,790.000 LB 3.00000 8,370.00 0038 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 20.000 EA 1,800.00000 36,000.00 0039 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 40.000 EA 1,800.00000 72,000.00

Page 124: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190354 PCN : 2950904 PROJECT NO. : STP-228B(017)PM CONTRACT ID : 190354 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2950904 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' NBI NO. 31494 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0040 509(A) 1326 CLASS AA CONCRETE 668.100 CY 650.00000 434,265.00 0041 509(B) 1328 CLASS A CONCRETE 335.400 CY 650.00000 218,010.00 0042 509(D) 1331 CLASS C CONCRETE 10.000 CY 500.00000 5,000.00 0043 511(B) 6010 EPOXY COATED REINFORCING STEEL 247,890.000 LB 1.10000 272,679.00 0044 514(A) 6010 PILES, FURNISHED (HP 10X42) 176.000 LF 35.00000 6,160.00 0045 514(A) 6011 PILES, FURNISHED (HP 12X53) 568.000 LF 45.00000 25,560.00 0046 514(B) 6292 PILES, DRIVEN (HP 10X42) 176.000 LF 15.00000 2,640.00 0047 514(B) 6294 PILES, DRIVEN (HP 12X53) 568.000 LF 15.00000 8,520.00 0048 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0049 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 2,515.000 SY 5.00000 12,575.00 0050 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 442.000 LF 950.00000 419,900.00 0051 516(C) 6200 CROSSHOLE SONIC LOGGING 5.000 EA 5,000.00000 25,000.00 0052 523(A) 6550 SEALER CRACK PREPARATION 122.400 LF 5.00000 612.00 0053 523(B) 6560 SEALER RESIN 1.500 GAL 150.00000 225.00

0054 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,910.000 TON 55.00000 105,050.00 0055 601(C) 1355 TYPE I-A FILTER BLANKET 455.000 TON 45.00000 20,475.00 0056 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 84.000 LF 30.00000 2,520.00 0057 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 30.00000 1,800.00 0058 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 100,000.00000 100,000.00 ------------------------------------------ CATEGORY TOTAL $ 3,222,022.00

Page 125: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190354 PCN : 2950904 PROJECT NO. : STP-228B(017)PM CONTRACT ID : 190354 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2950904 BRIDGE AND APPROACHES CATEGORY : 0201 BRIDGE 'B' NBI NO. 31493 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 31493 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 300.5000 CAT LENGTH : 0.0570 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0059 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 30.00000 5,400.00 0060 501(G) 6309 CLSM BACKFILL 206.000 CY 200.00000 41,200.00 0061 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 1,495.000 LF 230.00000 343,850.00 0062 504(A) 1304 APPROACH SLAB 224.800 SY 300.00000 67,440.00 0063 504(B) 1305 SAW-CUT GROOVING 2,314.400 SY 5.00000 11,572.00 0064 504(D) 6245 CONCRETE RAIL (TR4) 697.000 LF 95.00000 66,215.00

0065 506(A) 1322 STRUCTURAL STEEL 1,050.000 LB 3.00000 3,150.00 0066 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 10.000 EA 1,000.00000 10,000.00 0067 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 1,800.00000 36,000.00 0068 507(C) 6282 ELASTOMERIC BEARING PADS 20.000 EA 400.00000 8,000.00 0069 509(A) 1326 CLASS AA CONCRETE 392.300 CY 650.00000 254,995.00 0070 509(B) 1328 CLASS A CONCRETE 191.600 CY 650.00000 124,540.00 0071 509(D) 1331 CLASS C CONCRETE 10.000 CY 500.00000 5,000.00 0072 511(B) 6010 EPOXY COATED REINFORCING STEEL 114,070.000 LB 1.10000 125,477.00 0073 514(A) 6010 PILES, FURNISHED (HP 10X42) 600.000 LF 35.00000 21,000.00 0074 514(B) 6292 PILES, DRIVEN (HP 10X42) 600.000 LF 15.00000 9,000.00 0075 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0076 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,321.000 SY 5.00000 6,605.00 0077 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 142.000 LF 950.00000 134,900.00 0078 516(C) 6200 CROSSHOLE SONIC LOGGING 2.000 EA 5,000.00000 10,000.00

0079 523(A) 6550 SEALER CRACK PREPARATION 163.000 LF 5.00000 815.00 0080 523(B) 6560 SEALER RESIN 2.000 GAL 150.00000 300.00 0081 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,570.000 TON 55.00000 86,350.00 0082 601(C) 1355 TYPE I-A FILTER BLANKET 380.000 TON 45.00000 17,100.00 0083 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 84.000 LF 30.00000 2,520.00

Page 126: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190354 PCN : 2950904 PROJECT NO. : STP-228B(017)PM CONTRACT ID : 190354 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2950904 BRIDGE AND APPROACHES CATEGORY : 0201 BRIDGE 'B' NBI NO. 31493 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0084 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 40.000 LF 30.00000 1,200.00 0085 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 40,000.00000 40,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,433,029.00 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0086 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 41,056.000 LF 0.22000 9,032.32 0087 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 4,000.000 LF 1.25000 5,000.00 0088 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 1,335.000 SD 10.00000 13,350.00 0089 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 975.000 LF 25.00000 24,375.00 0090 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 950.000 LF 10.00000 9,500.00 0091 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 8,880.000 SD 0.50000 4,440.00 0092 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 7,770.000 SD 0.80000 6,216.00 0093 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,770.000 SD 3.50000 13,195.00

0094 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 5,180.000 SD 1.00000 5,180.00 0095 880(C) 8848 WING BARRICADES 1,480.000 SD 1.00000 1,480.00 0096 880(D) 8854 VERTICAL PANELS 49,210.000 SD 0.15000 7,381.50 0097 880(E) 8860 WARNING LIGHTS(TYPE A) 14,060.000 SD 0.50000 7,030.00 0098 880(F) 8878 DRUMS 25,160.000 SD 0.45000 11,322.00

Page 127: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190354 PCN : 2950904 PROJECT NO. : STP-228B(017)PM CONTRACT ID : 190354 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2950904 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0099 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 768.000 SD 25.00000 19,200.00 ------------------------------------------ CATEGORY TOTAL $ 136,701.82 CATEGORY : 0310 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0100 850(A) 8110 SHEET ALUMINUM SIGNS 30.360 SF 40.00000 1,214.40 0101 851(C) 8324 2" SQUARE TUBE POST 81.000 LF 20.00000 1,620.00 0102 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 33,600.000 LF 0.75000 25,200.00 ------------------------------------------ CATEGORY TOTAL $ 28,034.40

Page 128: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190354 PCN : 2950904 PROJECT NO. : STP-228B(017)PM CONTRACT ID : 190354 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2950904 BRIDGE AND APPROACHES CATEGORY : 0340 TRAFFIC SAFETY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0103 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 6,610.000 LF 0.60000 3,966.00 0104 853 9033 DELINEATORS(TYPE 2, CODE 1) 40.000 EA 14.50000 580.00 ------------------------------------------ CATEGORY TOTAL $ 4,546.00

CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0105 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 60,000.00000 60,000.00 ------------------------------------------ CATEGORY TOTAL $ 60,000.00

Page 129: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 8 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190354 PCN : 2950904 PROJECT NO. : STP-228B(017)PM CONTRACT ID : 190354 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2950904 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0106 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0107 641 1552 MOBILIZATION 1.000 LSUM 375,000.00000 375,000.00 ------------------------------------------ CATEGORY TOTAL $ 380,000.00

PROJECT TOTAL $ 8,138,697.45 ESTIMATE TOTAL $ 8,138,697.45

Page 130: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190354 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2950904 0100 ROADWAY $ 2,874,364.23 6.00 $ 172,461.85 $ 3,046,826.08 0FED $ 3,046,826.08 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 3,046,826.08 2950904 0200 BRIDGE 'A' NBI NO. 31494 $ 3,222,022.00 6.00 $ 193,321.32 $ 3,415,343.32 0FED $ 3,415,343.32 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 3,415,343.32 2950904 0201 BRIDGE 'B' NBI NO. 31493 $ 1,433,029.00 6.00 $ 85,981.74 $ 1,519,010.74 0FED $ 1,519,010.74 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 1,519,010.74 2950904 0300 TRAFFIC CONTROL $ 136,701.82 6.00 $ 8,202.11 $ 144,903.93 0FED $ 144,903.92 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 144,903.92 2950904 0310 TRAFFIC SIGNING AND STRIPING $ 28,034.40 6.00 $ 1,682.06 $ 29,716.46 0FED $ 29,716.46 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0310 $ 29,716.46 2950904 0340 TRAFFIC SAFETY $ 4,546.00 6.00 $ 272.76 $ 4,818.76 0FED $ 4,818.76 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0340 $ 4,818.76 2950904 0600 STAKING $ 60,000.00 0.00 $ 0.00 $ 60,000.00 0FED $ 60,000.00

---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 60,000.00

Page 131: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 2 ESTIMATE NUMBER: 190354 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2950904 0640 CONSTRUCTION $ 380,000.00 6.00 $ 22,800.00 $ 402,800.00 0FED $ 402,800.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 402,800.00 TOTAL FOR PROJECT 2950904 $ 8,623,419.29 ================================================================ ESTIMATE TOTAL $ 8,623,419.28

Page 132: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2950904 PROJECT NUMBER : STP-228B(017)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 8,138,697.45 $ 484,721.84 $ 8,623,419.29 $ 8,623,419.29 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 8,138,697.45 $ 484,721.84 $ 8,623,419.29 $ 8,623,419.29 ================================================================== PROJECT TOTALS $ 8,138,697.45 $ 484,721.84 $ 8,623,419.29 $ 8,623,419.29

Page 133: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2950904 PROJECT NUMBER : STP-228B(017)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 2,874,364.23 $ 172,461.85 $ 3,046,826.08 $ 3,046,826.08 0200 BRIDGE 'A' NBI NO. 31494 $ 3,222,022.00 $ 193,321.32 $ 3,415,343.32 $ 3,415,343.32 0201 BRIDGE 'B' NBI NO. 31493 $ 1,433,029.00 $ 85,981.74 $ 1,519,010.74 $ 1,519,010.74 0300 TRAFFIC CONTROL $ 136,701.82 $ 8,202.11 $ 144,903.93 $ 144,903.92 0310 TRAFFIC SIGNING AND STRIPING $ 28,034.40 $ 1,682.06 $ 29,716.46 $ 29,716.46 0340 TRAFFIC SAFETY $ 4,546.00 $ 272.76 $ 4,818.76 $ 4,818.76 0600 STAKING $ 60,000.00 $ 0.00 $ 60,000.00 $ 60,000.00 0640 CONSTRUCTION $ 380,000.00 $ 22,800.00 $ 402,800.00 $ 402,800.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 8,138,697.45 $ 484,721.84 $ 8,623,419.29 $ 8,623,419.29 ================================================================== PROJECT TOTALS $ 8,138,697.45 $ 484,721.84 $ 8,623,419.29 $ 8,623,419.29

Page 134: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 505 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190355 ESTIMATE NUMBER : PROJECT NUMBER : STP-233D(041)CI PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.1890 MILES TOTAL BRIDGE LENGTH : 0.0180 FEET

COUNTY ROAD (EW-167): OVER BITTER CREEK, 3.1 MILES WEST OF THE US-283 JUNCTION NEAR ALTUS. BRIDGE AND APPROACHES COUNTIES: JACKSON ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 135: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190355 PROJECT NO.: STP-233D(041)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-233D(041)CI 3114904 B 11 710,513.60 42,180.82 752,694.42 0.00 752,694.42

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 710,513.60 42,180.82 752,694.42 0.00 752,694.42 =============================================================================== ESTIMATE TOTALS 710,513.60 42,180.82 752,694.42 0.00 752,694.42

Page 136: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190355 PCN : 3114904 PROJECT NO. : STP-233D(041)CI CONTRACT ID : 190355 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3114904 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : E000 GRAVEL OR STONE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1710 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00 0002 202(H) 0185 EARTHWORK 1.000 LSUM 80,000.00000 80,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 1,650.000 LF 2.00000 3,300.00 0004 221(F) 0100 TEMPORARY SILT DIKE 200.000 LF 7.00000 1,400.00 0005 230(A) 2806 SOLID SLAB SODDING 5,950.000 SY 2.00000 11,900.00 0006 233(A) 2817 VEGETATIVE MULCHING 1.230 AC 600.00000 738.00

0007 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 530.000 TON 36.00000 19,080.00 0008 509(D) 0325 CLASS C CONCRETE 10.000 CY 325.00000 3,250.00 0009 613(B) 0690 24" CORR. GALV. STEEL PIPE 57.000 LF 38.00000 2,166.00 0010 613(M) 7151 TYPE B3 CULVERT END TREATMENT 2.000 EA 1,500.00000 3,000.00 ------------------------------------------ CATEGORY TOTAL $ 134,834.00

Page 137: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190355 PCN : 3114904 PROJECT NO. : STP-233D(041)CI CONTRACT ID : 190355 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3114904 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 00356 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X041 HWY OVER WTRWAY STEEL & CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0180 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0011 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 230.600 CY 16.00000 3,689.60 0012 501(F) 6352 GRANULAR BACKFILL 109.600 CY 60.00000 6,576.00 0013 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 359.000 LF 230.00000 82,570.00 0014 504(D) 6239 CONCRETE RAIL (TR3) 261.300 LF 80.00000 20,904.00 0015 506(A) 1322 STRUCTURAL STEEL 660.000 LB 3.00000 1,980.00 0016 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 4.000 EA 800.00000 3,200.00

0017 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 4.000 EA 800.00000 3,200.00 0018 509(A) 1326 CLASS AA CONCRETE 81.300 CY 525.00000 42,682.50 0019 509(B) 1328 CLASS A CONCRETE 83.200 CY 550.00000 45,760.00 0020 511(A) 1332 REINFORCING STEEL 32,852.000 LB 1.00000 32,852.00 0021 514(A) 6010 PILES, FURNISHED (HP 10X42) 188.000 LF 38.00000 7,144.00 0022 514(A) 6011 PILES, FURNISHED (HP 12X53) 616.000 LF 42.00000 25,872.00 0023 514(B) 6292 PILES, DRIVEN (HP 10X42) 188.000 LF 18.00000 3,384.00 0024 514(B) 6294 PILES, DRIVEN (HP 12X53) 616.000 LF 18.00000 11,088.00 0025 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0026 601(B) 1353 TYPE I-A PLAIN RIPRAP 2,880.000 TON 50.00000 144,000.00 0027 601(C) 1355 TYPE I-A FILTER BLANKET 777.000 TON 40.00000 31,080.00 0028 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 66.000 LF 25.00000 1,650.00 0029 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 32.000 LF 30.00000 960.00 0030 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 10,000.00000 10,000.00

0031 623(A) 1418 BEAM GUARDRAIL W-BEAM SINGLE 37.500 LF 25.00000 937.50 0032 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 1.000 EA 2,400.00000 2,400.00 0033 623(F) 6033 GUARDRAIL ANCHOR UNIT (TYPE II) 3.000 EA 3,200.00000 9,600.00 0034 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 7,500.00000 7,500.00 ------------------------------------------ CATEGORY TOTAL $ 499,429.60

Page 138: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190355 PCN : 3114904 PROJECT NO. : STP-233D(041)CI CONTRACT ID : 190355 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3114904 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0035 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 7,500.00000 7,500.00 ------------------------------------------ CATEGORY TOTAL $ 7,500.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0036 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 7,500.00000 7,500.00

0037 641 1399 MOBILIZATION 1.000 LSUM 61,250.00000 61,250.00 ------------------------------------------ CATEGORY TOTAL $ 68,750.00 PROJECT TOTAL $ 710,513.60 ESTIMATE TOTAL $ 710,513.60

Page 139: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190355 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3114904 0100 ROADWAY $ 134,834.00 6.00 $ 8,090.04 $ 142,924.04 0FED $ 142,924.04 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 142,924.04 3114904 0200 BRIDGE 'A' - NBI NO. 00356 $ 499,429.60 6.00 $ 29,965.78 $ 529,395.38 0FED $ 529,395.37 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 529,395.37 3114904 0600 STAKING $ 7,500.00 0.00 $ 0.00 $ 7,500.00 0FED $ 7,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 7,500.00 3114904 0640 CONSTRUCTION $ 68,750.00 6.00 $ 4,125.00 $ 72,875.00 0FED $ 72,875.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 72,875.00 TOTAL FOR PROJECT 3114904 $ 752,694.42 ================================================================ ESTIMATE TOTAL $ 752,694.41

Page 140: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3114904 PROJECT NUMBER : STP-233D(041)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 710,513.60 $ 42,180.82 $ 752,694.42 $ 752,694.41 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 710,513.60 $ 42,180.82 $ 752,694.42 $ 752,694.42 ================================================================== PROJECT TOTALS $ 710,513.60 $ 42,180.82 $ 752,694.42 $ 752,694.42

Page 141: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3114904 PROJECT NUMBER : STP-233D(041)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 134,834.00 $ 8,090.04 $ 142,924.04 $ 142,924.04 0200 BRIDGE 'A' - NBI NO. 00356 $ 499,429.60 $ 29,965.78 $ 529,395.38 $ 529,395.37 0600 STAKING $ 7,500.00 $ 0.00 $ 7,500.00 $ 7,500.00 0640 CONSTRUCTION $ 68,750.00 $ 4,125.00 $ 72,875.00 $ 72,875.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 710,513.60 $ 42,180.82 $ 752,694.42 $ 752,694.41 ================================================================== PROJECT TOTALS $ 710,513.60 $ 42,180.82 $ 752,694.42 $ 752,694.42

Page 142: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 535 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190361 ESTIMATE NUMBER : PROJECT NUMBER : STP-238C(056)CI PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.1330 MILES TOTAL BRIDGE LENGTH : 0.0180 FEET

COUNTY ROAD (NS-236): OVER LONGHORN CREEK, 2.4 MILES NORTH OF THE SH-19 JUNCTION NEAR GOTEBO. BRIDGE AND APPROACHES COUNTIES: KIOWA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 143: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190361 PROJECT NO.: STP-238C(056)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-238C(056)CI 3007504 B 11 620,855.50 36,801.33 657,656.83 0.00 657,656.83

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 620,855.50 36,801.33 657,656.83 0.00 657,656.83 =============================================================================== ESTIMATE TOTALS 620,855.50 36,801.33 657,656.83 0.00 657,656.83

Page 144: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190361 PCN : 3007504 PROJECT NO. : STP-238C(056)CI CONTRACT ID : 190361 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3007504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : E000 GRAVEL OR STONE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1150 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00 0002 202(H) 0185 EARTHWORK 1.000 LSUM 60,000.00000 60,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 200.000 LF 2.00000 400.00 0004 221(F) 0100 TEMPORARY SILT DIKE 200.000 LF 7.50000 1,500.00 0005 230(A) 2806 SOLID SLAB SODDING 4,075.000 SY 2.50000 10,187.50 0006 233(A) 2817 VEGETATIVE MULCHING 0.840 AC 600.00000 504.00

0007 303(A) 2100 AGGREGATE BASE TYPE A 318.000 CY 68.00000 21,624.00 0008 311(A) 0151 PROCESSING EXISTING BASE & SURFACE, METHOD A 631.000 LF 7.50000 4,732.50 0009 509(D) 0325 CLASS C CONCRETE 10.000 CY 350.00000 3,500.00 ------------------------------------------ CATEGORY TOTAL $ 112,448.00 CATEGORY : 0200 BRIDGE 'A' FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : E000 GRAVEL OR STONE # OF SPANS : 1 BRIDGE ID : 09198 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0180 CAT LENGTH : 0.0180 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 28.0000 CAT WIDTH : 28.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 145: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190361 PCN : 3007504 PROJECT NO. : STP-238C(056)CI CONTRACT ID : 190361 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3007504 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0010 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 230.600 CY 15.00000 3,459.00 0011 501(F) 6352 GRANULAR BACKFILL 109.600 CY 65.00000 7,124.00 0012 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 359.000 LF 230.00000 82,570.00 0013 504(D) 6239 CONCRETE RAIL (TR3) 261.300 LF 75.00000 19,597.50 0014 506(A) 1322 STRUCTURAL STEEL 660.000 LB 3.00000 1,980.00 0015 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 4.000 EA 825.00000 3,300.00 0016 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 4.000 EA 825.00000 3,300.00 0017 509(A) 1326 CLASS AA CONCRETE 81.300 CY 600.00000 48,780.00 0018 509(B) 1328 CLASS A CONCRETE 83.200 CY 625.00000 52,000.00 0019 511(A) 1332 REINFORCING STEEL 32,852.000 LB 1.00000 32,852.00 0020 514(A) 6010 PILES, FURNISHED (HP 10X42) 90.000 LF 35.00000 3,150.00 0021 514(A) 6011 PILES, FURNISHED (HP 12X53) 280.000 LF 42.00000 11,760.00 0022 514(B) 6292 PILES, DRIVEN (HP 10X42) 90.000 LF 18.00000 1,620.00 0023 514(B) 6294 PILES, DRIVEN (HP 12X53) 280.000 LF 18.00000 5,040.00

0024 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0025 601(B) 1353 TYPE I-A PLAIN RIPRAP 2,650.000 TON 40.00000 106,000.00 0026 601(C) 1355 TYPE I-A FILTER BLANKET 730.000 TON 35.00000 25,550.00 0027 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 66.000 LF 30.00000 1,980.00 0028 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 34.000 LF 30.00000 1,020.00 0029 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 10,000.00000 10,000.00 0030 623(A) 1418 BEAM GUARDRAIL W-BEAM SINGLE 37.500 LF 22.00000 825.00 0031 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 1.000 EA 2,200.00000 2,200.00 0032 623(F) 6033 GUARDRAIL ANCHOR UNIT (TYPE II) 3.000 EA 2,800.00000 8,400.00 0033 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 7,500.00000 7,500.00 ------------------------------------------ CATEGORY TOTAL $ 440,407.50

Page 146: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190361 PCN : 3007504 PROJECT NO. : STP-238C(056)CI CONTRACT ID : 190361 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3007504 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0034 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 7,500.00000 7,500.00 ------------------------------------------ CATEGORY TOTAL $ 7,500.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0035 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 7,500.00000 7,500.00

0036 641 1399 MOBILIZATION 1.000 LSUM 53,000.00000 53,000.00 ------------------------------------------ CATEGORY TOTAL $ 60,500.00 PROJECT TOTAL $ 620,855.50 ESTIMATE TOTAL $ 620,855.50

Page 147: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190361 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3007504 0100 ROADWAY $ 112,448.00 6.00 $ 6,746.88 $ 119,194.88 0FED $ 119,194.88 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 119,194.88 3007504 0200 BRIDGE 'A' $ 440,407.50 6.00 $ 26,424.45 $ 466,831.95 0FED $ 466,831.95 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 466,831.95 3007504 0600 STAKING $ 7,500.00 0.00 $ 0.00 $ 7,500.00 0FED $ 7,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 7,500.00 3007504 0640 CONSTRUCTION $ 60,500.00 6.00 $ 3,630.00 $ 64,130.00 0FED $ 64,130.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 64,130.00 TOTAL FOR PROJECT 3007504 $ 657,656.83 ================================================================ ESTIMATE TOTAL $ 657,656.83

Page 148: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3007504 PROJECT NUMBER : STP-238C(056)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 620,855.50 $ 36,801.33 $ 657,656.83 $ 657,656.83 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 620,855.50 $ 36,801.33 $ 657,656.83 $ 657,656.83 ================================================================== PROJECT TOTALS $ 620,855.50 $ 36,801.33 $ 657,656.83 $ 657,656.83

Page 149: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3007504 PROJECT NUMBER : STP-238C(056)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 112,448.00 $ 6,746.88 $ 119,194.88 $ 119,194.88 0200 BRIDGE 'A' $ 440,407.50 $ 26,424.45 $ 466,831.95 $ 466,831.95 0600 STAKING $ 7,500.00 $ 0.00 $ 7,500.00 $ 7,500.00 0640 CONSTRUCTION $ 60,500.00 $ 3,630.00 $ 64,130.00 $ 64,130.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 620,855.50 $ 36,801.33 $ 657,656.83 $ 657,656.83 ================================================================== PROJECT TOTALS $ 620,855.50 $ 36,801.33 $ 657,656.83 $ 657,656.83

Page 150: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 550 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190364 ESTIMATE NUMBER : PROJECT NUMBER : STP-249C(053)CI PROJECT NAME : RESURFACE (P. C. CONCRETE) AND BRIDGE AN RESURFACE (P. C. CONCRETE) AND BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 3.4440 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

COUNTY ROAD (NS-435): FROM 0.5 MILES SOUTH OF THE SH-28 JUNCTION, EXTEND SOUTH NEAR ADAIR. RESURFACE COUNTIES: MAYES ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 151: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190364 PROJECT NO.: STP-249C(053)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-249C(053)CI 3116104 B 18 3,135,352.47 187,521.16 3,322,873.63 0.00 3,322,873.63

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 3,135,352.47 187,521.16 3,322,873.63 0.00 3,322,873.63 =============================================================================== ESTIMATE TOTALS 3,135,352.47 187,521.16 3,322,873.63 0.00 3,322,873.63

Page 152: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190364 PCN : 3116104 PROJECT NO. : STP-249C(053)CI CONTRACT ID : 190364 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3116104 RESURFACE (P. C. CONCRETE) AND BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 3.4280 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 2,838.000 CY 14.00000 39,732.00 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 5,000.00000 5,000.00 0004 221(C) 2801 TEMPORARY SILT FENCE 1,390.000 LF 3.00000 4,170.00 0005 221(F) 0100 TEMPORARY SILT DIKE 112.000 LF 16.00000 1,792.00 0006 230(A) 2806 SOLID SLAB SODDING 6,338.000 SY 4.80000 30,422.40

0007 303(A) 2100 AGGREGATE BASE TYPE A 5,324.000 CY 45.00000 239,580.00 0008 310(B) 0149 SUBGRADE, METHOD B 3,002.000 SY 3.60000 10,807.20 0009 325 5271 SEPARATOR FABRIC 3,137.000 SY 2.00000 6,274.00 0010 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 197.000 TON 35.00000 6,895.00 0011 407(B) 0250 TACK COAT 119.000 GAL 3.40000 404.60 0012 408 5774 PRIME COAT 723.000 GAL 3.70000 2,675.10 0013 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 707.000 TON 86.00000 60,802.00 0014 412 5267 COLD MILLING PAVEMENT 45,424.000 SY 1.30000 59,051.20 0015 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 48,501.000 SY 12.00000 582,012.00 0016 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 9,626.000 CY 120.00000 1,155,120.00 0017 613(B) 0689 18" CORR. GALV. STEEL PIPE 147.000 LF 39.00000 5,733.00 0018 613(M) 7186 TYPE A4 CULVERT END TREATMENT 6.000 EA 1,260.00000 7,560.00 0019 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 2,500.00000 2,500.00 0020 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 510.000 SY 9.99000 5,094.90

0021 619(C) 0924 SAWING PAVEMENT 172.000 LF 6.60000 1,135.20 0022 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 300.000 LF 22.00000 6,600.00 0023 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 1,523.00000 6,092.00 0024 623(G) 8571 GUARDRAIL END TREATMENT (GET) 4.000 EA 2,490.00000 9,960.00 0025 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,007.000 LF 8.00000 8,056.00

Page 153: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190364 PCN : 3116104 PROJECT NO. : STP-249C(053)CI CONTRACT ID : 190364 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3116104 RESURFACE (P. C. CONCRETE) AND BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 624(D) 4470 GATE, GALVANIZED STEEL 1.000 EA 1,025.00000 1,025.00 0027 626(A) 1257 MONUMENTS 3.000 EA 500.00000 1,500.00 ------------------------------------------ CATEGORY TOTAL $ 2,264,993.60 CATEGORY : 0200 BRIDGE 'A' FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X028 HWY OVER WTRWAY CONCRETE BOX CULVERT

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0160 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0028 202(A) 1301 UNCLASSIFIED EXCAVATION 136.000 CY 18.00000 2,448.00 0029 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 246.000 CY 30.00000 7,380.00 0030 501(D) 6353 UNCLASSIFIED BACKFILL 136.000 CY 30.00000 4,080.00 0031 501(F) 6352 GRANULAR BACKFILL 140.000 CY 45.00000 6,300.00 0032 504(B) 1305 SAW-CUT GROOVING 251.800 SY 7.00000 1,762.60 0033 504(C) 6250 SEALED EXPANSION JOINT 87.000 LF 120.00000 10,440.00 0034 504(D) 6239 CONCRETE RAIL (TR3) 253.330 LF 93.00000 23,559.69 0035 508 6359 PRECAST ARCH CULVERT 58.000 LF 4,000.00000 232,000.00

0036 509(A) 1326 CLASS AA CONCRETE 350.000 CY 706.00000 247,100.00 0037 511(A) 1332 REINFORCING STEEL 25,952.000 LB 1.00000 25,952.00 0038 511(B) 6010 EPOXY COATED REINFORCING STEEL 5,836.000 LB 1.50000 8,754.00 0039 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 166.000 SY 5.30000 879.80 0040 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,027.000 TON 43.00000 44,161.00

Page 154: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190364 PCN : 3116104 PROJECT NO. : STP-249C(053)CI CONTRACT ID : 190364 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3116104 RESURFACE (P. C. CONCRETE) AND BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0041 601(C) 1355 TYPE I-A FILTER BLANKET 514.000 TON 35.00000 17,990.00 0042 601(I) 6312 FILTER FABRIC (RIPRAP) 2,054.000 SY 3.00000 6,162.00 0043 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 643,969.09 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0044 850(A) 8110 SHEET ALUMINUM SIGNS 122.580 SF 21.00000 2,574.18 0045 851(C) 8324 2" SQUARE TUBE POST 237.500 LF 8.00000 1,900.00 0046 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 48,408.000 LF 0.50000 24,204.00 0047 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 62.000 LF 7.80000 483.60 0048 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00 0049 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 28.000 SD 26.00000 728.00

------------------------------------------ CATEGORY TOTAL $ 39,889.78

Page 155: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190364 PCN : 3116104 PROJECT NO. : STP-249C(053)CI CONTRACT ID : 190364 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3116104 RESURFACE (P. C. CONCRETE) AND BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0050 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0051 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 2,500.00000 2,500.00

0052 641 1552 MOBILIZATION 1.000 LSUM 174,000.00000 174,000.00 ------------------------------------------ CATEGORY TOTAL $ 176,500.00 PROJECT TOTAL $ 3,135,352.47 ESTIMATE TOTAL $ 3,135,352.47

Page 156: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190364 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3116104 0100 ROADWAY $ 2,264,993.60 6.00 $ 135,899.62 $ 2,400,893.22 0FED $ 2,400,893.21 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 2,400,893.21 3116104 0200 BRIDGE 'A' $ 643,969.09 6.00 $ 38,638.15 $ 682,607.24 0FED $ 682,607.23 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 682,607.23 3116104 0300 TRAFFIC $ 39,889.78 6.00 $ 2,393.39 $ 42,283.17 0FED $ 42,283.16 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 42,283.16 3116104 0600 STAKING $ 10,000.00 0.00 $ 0.00 $ 10,000.00 0FED $ 10,000.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 10,000.00 3116104 0640 CONSTRUCTION $ 176,500.00 6.00 $ 10,590.00 $ 187,090.00 0FED $ 187,090.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 187,090.00 TOTAL FOR PROJECT 3116104 $ 3,322,873.63 ================================================================ ESTIMATE TOTAL $ 3,322,873.62

Page 157: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3116104 PROJECT NUMBER : STP-249C(053)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 3,135,352.47 $ 187,521.16 $ 3,322,873.63 $ 3,322,873.61 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 3,135,352.47 $ 187,521.16 $ 3,322,873.63 $ 3,322,873.63 ================================================================== PROJECT TOTALS $ 3,135,352.47 $ 187,521.16 $ 3,322,873.63 $ 3,322,873.63

Page 158: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3116104 PROJECT NUMBER : STP-249C(053)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 2,264,993.60 $ 135,899.62 $ 2,400,893.22 $ 2,400,893.21 0200 BRIDGE 'A' $ 643,969.09 $ 38,638.15 $ 682,607.24 $ 682,607.23 0300 TRAFFIC $ 39,889.78 $ 2,393.39 $ 42,283.17 $ 42,283.16 0600 STAKING $ 10,000.00 $ 0.00 $ 10,000.00 $ 10,000.00 0640 CONSTRUCTION $ 176,500.00 $ 10,590.00 $ 187,090.00 $ 187,090.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 3,135,352.47 $ 187,521.16 $ 3,322,873.63 $ 3,322,873.61 ================================================================== PROJECT TOTALS $ 3,135,352.47 $ 187,521.16 $ 3,322,873.63 $ 3,322,873.63

Page 159: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 555 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190365 ESTIMATE NUMBER : PROJECT NUMBER : NHPPI-NBIP(512)SS PROJECT NAME : BRIDGE PAINTING BRIDGE PAINTING TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-69: OVER I-40, 1.2 MILES SOUTH OF US-266 NEAR CHECOTAH. BRIDGE PAINTING COUNTIES: MCINTOSH ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 160: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190365 PROJECT NO.: NHPPI-NBIP(512)SS ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPPI-NBIP(512)SS 2711304 B 14 707,346.00 42,440.76 749,786.76 0.00 749,786.76

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 707,346.00 42,440.76 749,786.76 0.00 749,786.76 =============================================================================== ESTIMATE TOTALS 707,346.00 42,440.76 749,786.76 0.00 749,786.76

Page 161: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190365 PCN : 2711304 PROJECT NO. : NHPPI-NBIP(512)SS CONTRACT ID : 190365 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2711304 BRIDGE PAINTING CATEGORY : 0200 BRIDGE 'A' - NBI NO 18589 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 2 BRIDGE ID : 18589 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 270,000.00000 270,000.00 0002 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 45,000.00000 45,000.00 ------------------------------------------ CATEGORY TOTAL $ 315,000.00

CATEGORY : 0201 BRIDGE 'B' - NBI NO 18590 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 2 BRIDGE ID : 18590 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0003 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 270,000.00000 270,000.00 0004 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 45,000.00000 45,000.00 ------------------------------------------ CATEGORY TOTAL $ 315,000.00

Page 162: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190365 PCN : 2711304 PROJECT NO. : NHPPI-NBIP(512)SS CONTRACT ID : 190365 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2711304 BRIDGE PAINTING CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 880(A) 8812 ARROW DISPLAY(TYPE C) 120.000 SD 9.00000 1,080.00 0006 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,800.000 SD 0.35000 630.00 0007 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,800.000 SD 0.65000 1,170.00 0008 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,400.000 SD 1.30000 3,120.00 0009 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,200.000 SD 1.00000 1,200.00 0010 880(C) 8848 WING BARRICADES 480.000 SD 0.85000 408.00

0011 880(E) 8860 WARNING LIGHTS(TYPE A) 3,600.000 SD 0.30000 1,080.00 0012 880(F) 8878 DRUMS 3,600.000 SD 0.30000 1,080.00 0013 880(G) 8890 CHANNELIZER CONES 7,500.000 SD 0.30000 2,250.00 0014 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 296.000 SD 18.00000 5,328.00 ------------------------------------------ CATEGORY TOTAL $ 17,346.00

Page 163: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190365 PCN : 2711304 PROJECT NO. : NHPPI-NBIP(512)SS CONTRACT ID : 190365 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2711304 BRIDGE PAINTING CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0015 641 1399 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00 ------------------------------------------ CATEGORY TOTAL $ 60,000.00 PROJECT TOTAL $ 707,346.00

ESTIMATE TOTAL $ 707,346.00

Page 164: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190365 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2711304 0200 BRIDGE 'A' - NBI NO 18589 $ 315,000.00 6.00 $ 18,900.00 $ 333,900.00 0FED $ 333,900.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 333,900.00 2711304 0201 BRIDGE 'B' - NBI NO 18590 $ 315,000.00 6.00 $ 18,900.00 $ 333,900.00 0FED $ 333,900.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 333,900.00 2711304 0300 TRAFFIC CONTROL $ 17,346.00 6.00 $ 1,040.76 $ 18,386.76 0FED $ 18,386.76 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 18,386.76 2711304 0640 CONSTRUCTION $ 60,000.00 6.00 $ 3,600.00 $ 63,600.00 0FED $ 63,600.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 63,600.00 TOTAL FOR PROJECT 2711304 $ 749,786.76 ================================================================ ESTIMATE TOTAL $ 749,786.76

Page 165: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2711304 PROJECT NUMBER : NHPPI-NBIP(512)SS ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 707,346.00 $ 42,440.76 $ 749,786.76 $ 749,786.76 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 707,346.00 $ 42,440.76 $ 749,786.76 $ 749,786.76 ================================================================== PROJECT TOTALS $ 707,346.00 $ 42,440.76 $ 749,786.76 $ 749,786.76

Page 166: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2711304 PROJECT NUMBER : NHPPI-NBIP(512)SS ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0200 BRIDGE 'A' - NBI NO 18589 $ 315,000.00 $ 18,900.00 $ 333,900.00 $ 333,900.00 0201 BRIDGE 'B' - NBI NO 18590 $ 315,000.00 $ 18,900.00 $ 333,900.00 $ 333,900.00 0300 TRAFFIC CONTROL $ 17,346.00 $ 1,040.76 $ 18,386.76 $ 18,386.76 0640 CONSTRUCTION $ 60,000.00 $ 3,600.00 $ 63,600.00 $ 63,600.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 707,346.00 $ 42,440.76 $ 749,786.76 $ 749,786.76 ================================================================== PROJECT TOTALS $ 707,346.00 $ 42,440.76 $ 749,786.76 $ 749,786.76

Page 167: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 580 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190369 ESTIMATE NUMBER : PROJECT NUMBER : SBR-261B(090)SB PROJECT NAME : BRIDGE REHABILITATION BRIDGE REHABILITATION TOTAL PROJECT LENGTH : 0.1590 MILES TOTAL BRIDGE LENGTH : 212.9000 FEET

SH-31 EB: OVER US-270, 0.7 MILES EAST OF THE US-69 INTERCHANGE IN MCALESTER. BRIDGE REHABILITATION COUNTIES: PITTSBURG ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 168: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190369 PROJECT NO.: SBR-261B(090)SB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-261B(090)SB 2973804 B 15 1,961,472.50 114,748.35 2,076,220.85 0.00 2,076,220.85

------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 1,961,472.50 114,748.35 2,076,220.85 0.00 2,076,220.85 =============================================================================== ESTIMATE TOTALS 1,961,472.50 114,748.35 2,076,220.85 0.00 2,076,220.85

Page 169: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190369 PCN : 2973804 PROJECT NO. : SBR-261B(090)SB CONTRACT ID : 190369 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973804 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : H000 BITUMINOUS PENETRATION WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1190 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 35,000.00000 35,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 1,694.000 CY 12.80000 21,683.20 0003 202(D) 0184 UNCLASSIFIED BORROW 1,095.000 CY 15.00000 16,425.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 46,700.00000 46,700.00 0005 221(C) 2801 TEMPORARY SILT FENCE 1,582.000 LF 2.75000 4,350.50 0006 221(F) 0100 TEMPORARY SILT DIKE 150.000 LF 11.00000 1,650.00

0007 221(H) 0450 (PL)TEMPORARY INLET SEDIMENT FILTER 4.000 EA 400.00000 1,600.00 0008 229 4318 DITCH LINER PROTECTION 384.000 LF 2.00000 768.00 0009 230(A) 2806 SOLID SLAB SODDING 7,434.000 SY 4.25000 31,594.50 0010 233(A) 2817 VEGETATIVE MULCHING 1.900 AC 1,935.00000 3,676.50 0011 241 2832 MOWING 3.200 AC 114.75000 367.20 0012 303(A) 2100 AGGREGATE BASE TYPE A 1,009.000 CY 56.00000 56,504.00 0013 325 5271 SEPARATOR FABRIC 2,935.000 SY 1.50000 4,402.50 0014 326(B) 0100 GEOGRID REINFORCEMENT 2,935.000 SY 2.50000 7,337.50 0015 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 261.000 TON 33.50000 8,743.50 0016 407(B) 0250 TACK COAT 731.000 GAL 3.25000 2,375.75 0017 408 5774 PRIME COAT 1,610.000 GAL 3.70000 5,957.00 0018 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 589.000 TON 103.00000 60,667.00 0019 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 850.000 TON 105.00000 89,250.00 0020 411(I) 6310 SUPERPAVE, TYPE S4(PATCH)(PG64-22OK) 100.000 TON 155.00000 15,500.00

0021 412 5267 COLD MILLING PAVEMENT 3,200.000 SY 5.50000 17,600.00 0022 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 865.000 SY 53.00000 45,845.00 PAVEMENT(PLACEMENT ) 0023 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 194.000 CY 185.50000 35,987.00 0024 501(G) 6315 CLSM BACKFILL 18.000 CY 145.00000 2,610.00

Page 170: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190369 PCN : 2973804 PROJECT NO. : SBR-261B(090)SB CONTRACT ID : 190369 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973804 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0025 509(D) 0325 CLASS C CONCRETE 41.000 CY 366.00000 15,006.00 0026 601(A) 0297 TYPE I PLAIN RIPRAP 349.000 TON 53.00000 18,497.00 0027 609(A) 0380 CONCRETE CURB (8" BARRIER-INTEGRAL) 900.000 LF 12.00000 10,800.00 0028 609(B) 0386 1'-8" COMB. CURB & GUTTER (6" 753.000 LF 30.00000 22,590.00 MNTBLE-NOTCHED) 0029 610(C) 0608 4" CONCRETE DIVIDING STRIP 902.000 SY 45.00000 40,590.00 0030 611(G) 5125 INLET CI DES. 3 (2D) 1.000 EA 9,650.00000 9,650.00 0031 611(H) 5330 ADD'L DEPTH IN INLET CI DES. 3 3.000 VF 480.00000 1,440.00 0032 613(A) 0583 24" R.C.PIPE CLASS IV 104.000 LF 85.00000 8,840.00 0033 613(J) 5915 EDGE DRAIN CONDUIT-PERFORATED 900.000 LF 7.50000 6,750.00 0034 613(K) 5916 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 86.000 LF 10.50000 903.00 0035 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 900.00000 900.00 0036 613(Q) 5946 OUTLET LATERAL HEADWALL 2.000 EA 915.00000 1,830.00 0037 613(W) 4500 24" JACKED CONDUIT 104.000 LF 65.00000 6,760.00

0038 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 19,000.00000 19,000.00 0039 619(B) 4726 REMOVAL OF CURB AND GUTTER 753.000 LF 3.25000 2,447.25 0040 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 2,598.000 SY 6.00000 15,588.00 0041 619(B) 4821 REMOVAL OF CONCRETE SLOPE PROTECTION 226.000 SY 12.00000 2,712.00 0042 619(C) 0924 SAWING PAVEMENT 1,759.000 LF 3.50000 6,156.50 0043 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 325.000 LF 23.00000 7,475.00 0044 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 2.000 EA 890.00000 1,780.00 0045 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,650.00000 5,300.00 0046 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,965.00000 7,860.00 0047 853 9024 DELINEATORS(TYPE 1, CODE 1) 2.000 EA 15.00000 30.00 0048 871(A) 8325 (SP)IMPACT ATTENUATOR 2.000 EA 28,500.00000 57,000.00 ------------------------------------------ CATEGORY TOTAL $ 786,498.90

Page 171: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190369 PCN : 2973804 PROJECT NO. : SBR-261B(090)SB CONTRACT ID : 190369 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973804 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - NBI NO. 19622 FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X221 HWY OVER HWY CONCRETE GIRDER # OF SPANS : 2 BRIDGE ID : 19622 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 212.9000 CAT LENGTH : 0.0400 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 24.3000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0049 202(D) 1302 UNCLASSIFIED BORROW 485.080 CY 12.00000 5,820.96 0050 325 5271 SEPARATOR FABRIC 389.090 SY 2.25000 875.45 0051 326(B) 0100 GEOGRID REINFORCEMENT 1,033.450 SY 3.20000 3,307.04 0052 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 1,895.640 CY 15.00000 28,434.60 0053 501(F) 6352 GRANULAR BACKFILL 1,358.080 CY 60.00000 81,484.80 0054 501(G) 6309 CLSM BACKFILL 213.400 CY 200.00000 42,680.00

0055 502 1000 TEMPORARY EARTH RETAINAGE 1.000 LSUM 45,000.00000 45,000.00 0056 504(A) 1304 APPROACH SLAB 208.600 SY 220.00000 45,892.00 0057 504(B) 1305 SAW-CUT GROOVING 180.600 SY 11.50000 2,076.90 0058 504(E) 1381 CONCRETE PARAPET 152.000 LF 230.00000 34,960.00 0059 504(G) 6390 RAPID CURE JOINT SEALANT 71.000 LF 200.00000 14,200.00 0060 509 6152 SPECIAL CONCRETE FINISH 47.000 SY 100.00000 4,700.00 0061 509 6386 SILICONE CONSTRUCTION JOINT 35.500 LF 50.00000 1,775.00 0062 509(B) 1328 CLASS A CONCRETE 108.000 CY 750.00000 81,000.00 0063 509(D) 1331 CLASS C CONCRETE 33.200 CY 475.00000 15,770.00 0064 510(A) 6334 RETAINING WALL 410.700 SY 625.00000 256,687.50 0065 510(C) 6138 SLOPE WALL (5") 485.000 SY 125.00000 60,625.00 0066 511(B) 6010 EPOXY COATED REINFORCING STEEL 14,930.000 LB 1.50000 22,395.00 0067 514(A) 6010 PILES, FURNISHED (HP 10X42) 142.000 LF 35.00000 4,970.00 0068 514(B) 6292 PILES, DRIVEN (HP 10X42) 142.000 LF 20.00000 2,840.00

0069 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0070 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 558.000 SY 4.50000 2,511.00 0071 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 136.000 LF 45.00000 6,120.00 0072 520(C) 6060 EPOXY RESIN, ABOVE WATER 4.800 GAL 125.00000 600.00 0073 521(A) 6210 PNEUMATICALLY PLACED MORTAR 70.000 SY 700.00000 49,000.00

Page 172: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190369 PCN : 2973804 PROJECT NO. : SBR-261B(090)SB CONTRACT ID : 190369 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973804 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - NBI NO. 19622 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0074 524(A) 6610 (SP)CARBON FIBER-REINFORCED POLYMER 213.300 SF 90.00000 19,197.00 0075 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 91.400 SY 45.00000 4,113.00 0076 540 4500 (PL)REPAIR BRIDGE ITEMS 1.000 LSUM 5,000.00000 5,000.00 0077 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 405.000 LF 40.00000 16,200.00 0078 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 90.000 LF 45.00000 4,050.00 0079 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 10,000.00000 10,000.00 0080 619(B) 2510 REMOVAL OF BRIDGE ITEM (TYPE A) 1.000 LSUM 20,000.00000 20,000.00 0081 619(B) 2520 REMOVAL OF BRIDGE ITEM (TYPE B) 1.000 LSUM 5,000.00000 5,000.00 0082 619(B) 2530 REMOVAL OF BRIDGE ITEM (TYPE C) 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 907,685.25

CATEGORY : 0300 SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0083 804(A) 2915 STRUCTURAL CONCRETE 0.200 CY 400.00000 80.00

0084 850(A) 8110 SHEET ALUMINUM SIGNS 15.000 SF 25.00000 375.00 0085 851(B) 3216 2"@3.65 GALV.STEEL PIPE POST 26.000 LF 16.00000 416.00 0086 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 14,952.000 LF 0.85000 12,709.20 ------------------------------------------ CATEGORY TOTAL $ 13,580.20

Page 173: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190369 PCN : 2973804 PROJECT NO. : SBR-261B(090)SB CONTRACT ID : 190369 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973804 BRIDGE REHABILITATION CATEGORY : 0310 TRAFFIC OPERATIONS FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0087 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 21,472.000 LF 0.20000 4,294.40 0088 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 21,472.000 LF 0.20000 4,294.40 0089 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 180.000 SD 2.25000 405.00 0090 871(C) 8709 (SP) RELOCATION OF IMPACT ATTENUATOR 2.000 EA 575.00000 1,150.00 0091 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 2,485.000 LF 22.00000 54,670.00 0092 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 2,485.000 LF 3.60000 8,946.00

0093 880(A) 8812 ARROW DISPLAY(TYPE C) 180.000 SD 2.00000 360.00 0094 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 6,210.000 SD 0.40000 2,484.00 0095 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,080.000 SD 0.65000 702.00 0096 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,260.000 SD 2.25000 2,835.00 0097 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 270.000 SD 1.00000 270.00 0098 880(C) 8848 WING BARRICADES 360.000 SD 1.74500 628.20 0099 880(E) 8860 WARNING LIGHTS(TYPE A) 1,440.000 SD 0.50000 720.00 0100 880(F) 8878 DRUMS 5,400.000 SD 0.25000 1,350.00 0101 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 180.000 SD 12.00000 2,160.00 ------------------------------------------ CATEGORY TOTAL $ 85,269.00

Page 174: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190369 PCN : 2973804 PROJECT NO. : SBR-261B(090)SB CONTRACT ID : 190369 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973804 BRIDGE REHABILITATION CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0102 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 49,000.00000 49,000.00 ------------------------------------------ CATEGORY TOTAL $ 49,000.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0103 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,500.00000 4,500.00

0104 641 1552 MOBILIZATION 1.000 LSUM 114,939.15000 114,939.15 ------------------------------------------ CATEGORY TOTAL $ 119,439.15 PROJECT TOTAL $ 1,961,472.50 ESTIMATE TOTAL $ 1,961,472.50

Page 175: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190369 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2973804 0100 ROADWAY $ 786,498.90 6.00 $ 47,189.93 $ 833,688.83 0SBR $ 833,688.83 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 833,688.83 2973804 0200 BRIDGE 'A' - NBI NO. 19622 $ 907,685.25 6.00 $ 54,461.12 $ 962,146.37 0SBR $ 962,146.36 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 962,146.36 2973804 0300 SIGNING AND STRIPING $ 13,580.20 6.00 $ 814.81 $ 14,395.01 0SBR $ 14,395.01 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 14,395.01 2973804 0310 TRAFFIC OPERATIONS $ 85,269.00 6.00 $ 5,116.14 $ 90,385.14 0SBR $ 90,385.14 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0310 $ 90,385.14 2973804 0600 STAKING $ 49,000.00 0.00 $ 0.00 $ 49,000.00 0SBR $ 49,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 49,000.00 2973804 0640 CONSTRUCTION $ 119,439.15 6.00 $ 7,166.35 $ 126,605.50 0SBR $ 126,605.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 126,605.50 TOTAL FOR PROJECT 2973804 $ 2,076,220.85

================================================================ ESTIMATE TOTAL $ 2,076,220.85

Page 176: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2973804 PROJECT NUMBER : SBR-261B(090)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

000 $ 1,961,472.50 $ 114,748.35 $ 2,076,220.85 $ 2,076,220.85 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,961,472.50 $ 114,748.35 $ 2,076,220.85 $ 2,076,220.85 ================================================================== PROJECT TOTALS $ 1,961,472.50 $ 114,748.35 $ 2,076,220.85 $ 2,076,220.85

Page 177: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2973804 PROJECT NUMBER : SBR-261B(090)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

0100 ROADWAY $ 786,498.90 $ 47,189.93 $ 833,688.83 $ 833,688.83 0200 BRIDGE 'A' - NBI NO. 19622 $ 907,685.25 $ 54,461.12 $ 962,146.37 $ 962,146.36 0300 SIGNING AND STRIPING $ 13,580.20 $ 814.81 $ 14,395.01 $ 14,395.01 0310 TRAFFIC OPERATIONS $ 85,269.00 $ 5,116.14 $ 90,385.14 $ 90,385.14 0600 STAKING $ 49,000.00 $ 0.00 $ 49,000.00 $ 49,000.00 0640 CONSTRUCTION $ 119,439.15 $ 7,166.35 $ 126,605.50 $ 126,605.50 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,961,472.50 $ 114,748.35 $ 2,076,220.85 $ 2,076,220.85 ================================================================== PROJECT TOTALS $ 1,961,472.50 $ 114,748.35 $ 2,076,220.85 $ 2,076,220.85

Page 178: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 585 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190370 ESTIMATE NUMBER : PROJECT NUMBER : SSP-013N(176)PM PROJECT NAME : PAVEMENT REHABILITATION (P.C. CONCRETE) PAVEMENT REHABILITATION (P.C. CONCRETE) TOTAL PROJECT LENGTH : 3.6790 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-69: FROM 0.5 MILES NORTH OF THE US-270 INTERCHANGE, EXTENDED NORTH IN MCALESTER. PAVEMENT REHABILITATION COUNTIES: PITTSBURG ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 179: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190370 PROJECT NO.: SSP-013N(176)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS SSP-013N(176)PM 3432904 B 76 7,210,307.80 431,418.47 7,641,726.27 0.00 7,641,726.27

------------------------------------------------------------------------------- FUND CLASS 0SSP TOTALS 7,210,307.80 431,418.47 7,641,726.27 0.00 7,641,726.27 =============================================================================== ESTIMATE TOTALS 7,210,307.80 431,418.47 7,641,726.27 0.00 7,641,726.27

Page 180: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190370 PCN : 3432904 PROJECT NO. : SSP-013N(176)PM CONTRACT ID : 190370 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3432904 PAVEMENT REHABILITATION (P.C. CONCRETE) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 3.6790 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(A) 0183 UNCLASSIFIED EXCAVATION 5,200.000 CY 15.00000 78,000.00 0002 202(D) 0184 UNCLASSIFIED BORROW 1,000.000 CY 18.00000 18,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 33,821.000 LF 2.75000 93,007.75 0004 221(D) 2803 TEMPORARY SEDIMENT FILTER 9.000 EA 250.00000 2,250.00 0005 221(F) 0100 TEMPORARY SILT DIKE 339.000 LF 10.00000 3,390.00 0006 230(A) 2806 SOLID SLAB SODDING 26,291.000 SY 3.50000 92,018.50

0007 303(A) 2100 AGGREGATE BASE TYPE A 1,037.000 CY 50.00000 51,850.00 0008 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 6,052.000 TON 30.00000 181,560.00 0009 412 5267 COLD MILLING PAVEMENT 79,865.000 SY 5.00000 399,325.00 0010 413(C) 4868 RUMBLE STRIP-METHOD PCC-CON 18,940.000 LF 0.45000 8,523.00 0011 413(C) 4875 RUMBLE STRIP-CENTERLINE PCC-CON 19,129.000 LF 0.45000 8,608.05 0012 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 578.000 SY 45.00000 26,010.00 0013 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 78,665.000 SY 16.00000 1,258,640.00 PAVEMENT(PLACEMENT ) 0014 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 1,500.000 SY 50.00000 75,000.00 ONLY) 0015 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 28,261.000 CY 120.00000 3,391,320.00 0016 415 6300 CONCRETE JOINT SEALING 3,813.000 LF 10.00000 38,130.00 0017 416 0100 DOWEL BAR RETROFIT 2,494.000 EA 40.00000 99,760.00 0018 610(B) 5016 8" CONCRETE DRIVEWAY 63.000 SY 75.00000 4,725.00

0019 613(I) 1097 8" NON-PERF.PIPE UNDERDRAIN RND. 6,222.000 LF 10.00000 62,220.00 0020 613(J) 5915 EDGE DRAIN CONDUIT-PERFORATED 500.000 LF 9.50000 4,750.00 0021 613(K) 5916 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 100.000 LF 10.00000 1,000.00 0022 613(Q) 5946 OUTLET LATERAL HEADWALL 5.000 EA 900.00000 4,500.00 0023 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 6,552.000 SY 20.00000 131,040.00

Page 181: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190370 PCN : 3432904 PROJECT NO. : SSP-013N(176)PM CONTRACT ID : 190370 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3432904 PAVEMENT REHABILITATION (P.C. CONCRETE) CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0024 619(B) 4780 REMOVAL OF GUARDRAIL 3,325.000 LF 2.50000 8,312.50 0025 619(C) 0924 SAWING PAVEMENT 3,813.000 LF 4.00000 15,252.00 0026 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 3,025.000 LF 22.50000 68,062.50 0027 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 4.000 EA 1,250.00000 5,000.00 0028 623(G) 8571 GUARDRAIL END TREATMENT (GET) 4.000 EA 2,750.00000 11,000.00 0029 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 71.000 EA 15.00000 1,065.00 ------------------------------------------ CATEGORY TOTAL $ 6,142,319.30 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0030 509(A) 0319 CLASS AA CONCRETE 30.000 CY 750.00000 22,500.00 0031 628 5180 INSTALLATION OF CABLE BARRIER SYSTEM 2,675.000 LF 16.00000 42,800.00 0032 856(A) 8410 TRAF. STR(MULT.)(AW)(INLAID)(6" WIDE) 110,455.000 LF 0.75000 82,841.25 0033 856(A) 8420 TRAF. STR(MULT.)(AW)(INLAID)(8" WIDE) 3,960.000 LF 1.00000 3,960.00

0034 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 720.000 LF 3.00000 2,160.00 0035 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 4.000 EA 200.00000 800.00 0036 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 42,675.000 LF 0.25000 10,668.75 0037 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 1,600.000 LF 0.35000 560.00 0038 858(A) 8911 PAVEMENT MARKERS CLASS A TYPE 2-C 516.000 EA 15.00000 7,740.00

Page 182: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190370 PCN : 3432904 PROJECT NO. : SSP-013N(176)PM CONTRACT ID : 190370 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3432904 PAVEMENT REHABILITATION (P.C. CONCRETE) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0039 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 260.000 SD 16.00000 4,160.00 0040 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 23,000.000 LF 22.50000 517,500.00 0041 880(A) 8812 ARROW DISPLAY(TYPE C) 810.000 SD 2.00000 1,620.00 0042 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 3,150.000 SD 0.45000 1,417.50 0043 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 5,000.000 SD 0.65000 3,250.00 0044 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 4,120.000 SD 1.25000 5,150.00 0045 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 2,630.000 SD 2.00000 5,260.00 0046 880(E) 8860 WARNING LIGHTS(TYPE A) 2,060.000 SD 0.60000 1,236.00 0047 880(F) 8878 DRUMS 26,750.000 SD 0.30000 8,025.00 0048 880(L) 8920 (SP) TRAFFIC SURVEILLANCE, OHP 1,260.000 HOUR 69.00000 86,940.00 (NON-BIDDABLE) 0049 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 720.000 SD 20.00000 14,400.00 ------------------------------------------

CATEGORY TOTAL $ 822,988.50 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0050 642(A) 0095 CONSTRUCTION STAKING LEVEL I 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 20,000.00

Page 183: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190370 PCN : 3432904 PROJECT NO. : SSP-013N(176)PM CONTRACT ID : 190370 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3432904 PAVEMENT REHABILITATION (P.C. CONCRETE) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0051 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 20,000.00000 20,000.00 0052 641 1552 MOBILIZATION 1.000 LSUM 205,000.00000 205,000.00 ------------------------------------------ CATEGORY TOTAL $ 225,000.00

PROJECT TOTAL $ 7,210,307.80 ESTIMATE TOTAL $ 7,210,307.80

Page 184: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190370 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3432904 0100 ROADWAY $ 6,142,319.30 6.00 $ 368,539.16 $ 6,510,858.46 0SSP $ 6,510,858.45 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 6,510,858.45 3432904 0300 TRAFFIC $ 822,988.50 6.00 $ 49,379.31 $ 872,367.81 0SSP $ 872,367.81 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 872,367.81 3432904 0600 STAKING $ 20,000.00 0.00 $ 0.00 $ 20,000.00 0SSP $ 20,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 20,000.00 3432904 0640 CONSTRUCTION $ 225,000.00 6.00 $ 13,500.00 $ 238,500.00 0SSP $ 238,500.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 238,500.00 TOTAL FOR PROJECT 3432904 $ 7,641,726.27 ================================================================ ESTIMATE TOTAL $ 7,641,726.26

Page 185: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3432904 PROJECT NUMBER : SSP-013N(176)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 7,210,307.80 $ 431,418.47 $ 7,641,726.27 $ 7,641,726.26 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 7,210,307.80 $ 431,418.47 $ 7,641,726.27 $ 7,641,726.27 ================================================================== PROJECT TOTALS $ 7,210,307.80 $ 431,418.47 $ 7,641,726.27 $ 7,641,726.27

Page 186: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3432904 PROJECT NUMBER : SSP-013N(176)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0100 ROADWAY $ 6,142,319.30 $ 368,539.16 $ 6,510,858.46 $ 6,510,858.45 0300 TRAFFIC $ 822,988.50 $ 49,379.31 $ 872,367.81 $ 872,367.81 0600 STAKING $ 20,000.00 $ 0.00 $ 20,000.00 $ 20,000.00 0640 CONSTRUCTION $ 225,000.00 $ 13,500.00 $ 238,500.00 $ 238,500.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 7,210,307.80 $ 431,418.47 $ 7,641,726.27 $ 7,641,726.26 ================================================================== PROJECT TOTALS $ 7,210,307.80 $ 431,418.47 $ 7,641,726.27 $ 7,641,726.27

Page 187: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 600 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190373 ESTIMATE NUMBER : PROJECT NUMBER : SBR-264B(065)SB PROJECT NAME : BRIDGE REHABILITATION BRIDGE REHABILITATION TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 112.8000 FEET

US-271: OVER SNOW CREEK AND UNNAMED CREEK, 10.0 MILES AND 10.4 MILES SOUTHWEST OF THE SH-144 JUNCTION NEAR SNOW. BRIDGE REHABILITATION US-271: OVER SNOW CREEK AND UNNAMED CREEK, 10.0 MILES AND 10.4 MILES SOUTHWEST OF THE SH-144 JUNCTION NEAR SNOW. BRIDGE REHABILITATION COUNTIES: PUSHMATAHA

PUSHMATAHA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 188: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total
Page 189: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190373 PROJECT NO.: SBR-264B(065)SB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER SBR-264B(066)SB 3043404 B 15 907,671.65 54,460.29 962,131.94 0.00 962,131.94

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 907,671.65 54,460.29 962,131.94 0.00 962,131.94 FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-264B(065)SB 3043304 B 15 1,073,840.20 62,685.07 1,136,525.27 0.00 1,136,525.27 ------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 1,073,840.20 62,685.07 1,136,525.27 0.00 1,136,525.27 =============================================================================== ESTIMATE TOTALS 1,981,511.85 117,145.36 2,098,657.21 0.00 2,098,657.21

Page 190: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043304 PROJECT NO. : SBR-264B(065)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043304 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-264B(065)SB FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 1,773.900 CY 15.32000 27,176.15 0003 202(D) 0184 UNCLASSIFIED BORROW 710.900 CY 24.44000 17,374.40 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 8,530.15000 8,530.15 0005 210 0121 OBLITERATING ABANDONED ROAD 939.000 LF 5.04000 4,732.56 0006 221(C) 2801 TEMPORARY SILT FENCE 1,550.000 LF 2.29000 3,549.50

0007 221(F) 0100 TEMPORARY SILT DIKE 100.000 LF 13.16000 1,316.00 0008 230(A) 2806 SOLID SLAB SODDING 7,100.000 SY 2.71000 19,241.00 0009 234(A) 2824 FERTILIZING (10-20-10) 0.710 TON 653.49000 463.98 0010 303(A) 2100 AGGREGATE BASE TYPE A 800.000 CY 61.44000 49,152.00 0011 325 5271 SEPARATOR FABRIC 1,254.000 SY 1.91000 2,395.14 0012 326(A) 0100 GEOTEXTILE REINFORCEMENT 1,000.000 SY 4.73000 4,730.00 0013 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 408.900 TON 44.38000 18,146.98 0014 407(B) 0250 TACK COAT 617.000 GAL 4.32000 2,665.44 0015 408 5774 PRIME COAT 251.000 GAL 7.09000 1,779.59 0016 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 217.300 TON 101.27000 22,005.97 0017 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 570.300 TON 136.60000 77,902.98 0018 412 5267 COLD MILLING PAVEMENT 1,955.700 SY 6.68000 13,064.08 0019 509(D) 0325 CLASS C CONCRETE 11.000 CY 418.99000 4,608.89 0020 613(A) 4495 22" X 13" R.C.PIPE ARCH CLASS A-III 90.000 LF 81.15000 7,303.50

0021 613(B) 0690 24" CORR. GALV. STEEL PIPE 100.000 LF 36.60000 3,660.00 0022 613(B) 0696 60" CORR. GALV. STEEL PIPE 180.000 LF 81.15000 14,607.00 0023 613(M) 7186 TYPE A4 CULVERT END TREATMENT 6.000 EA 1,246.19000 7,477.14 0024 619(B) 4780 REMOVAL OF GUARDRAIL 581.000 LF 3.62000 2,103.22 0025 619(C) 0924 SAWING PAVEMENT 1,125.000 LF 5.26000 5,917.50

Page 191: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043304 PROJECT NO. : SBR-264B(065)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043304 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-264B(065)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 405.000 LF 17.86000 7,233.30 0027 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,472.74000 9,890.96 0028 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,995.37000 7,981.48 0029 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 14.000 EA 15.75000 220.50 ------------------------------------------ CATEGORY TOTAL $ 350,229.41 CATEGORY : 0200 BRIDGE - SBR-264B(065)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 1 BRIDGE ID : 03987 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 51.8000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 27.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0030 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 130.000 CY 19.23000 2,499.90 0031 501(G) 6309 CLSM BACKFILL 80.400 CY 179.72000 14,449.49 0032 502(A) 6173 ENGINEERED FALSEWORK 1.000 LSUM 15,000.00000 15,000.00 0033 504(A) 1304 APPROACH SLAB 281.000 SY 200.48000 56,334.88 0034 504(B) 1305 SAW-CUT GROOVING 502.600 SY 5.79000 2,910.05 0035 504(C) 6250 SEALED EXPANSION JOINT 43.200 LF 320.02000 13,824.86

0036 504(D) 6245 CONCRETE RAIL (TR4) 220.700 LF 110.07000 24,292.45 0037 506(A) 1322 STRUCTURAL STEEL 39,750.000 LB 2.60000 103,350.00 0038 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 5.000 EA 1,609.51000 8,047.55 0039 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 5.000 EA 1,322.90000 6,614.50 0040 509(A) 1326 CLASS AA CONCRETE 53.200 CY 805.61000 42,858.45

Page 192: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043304 PROJECT NO. : SBR-264B(065)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043304 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE - SBR-264B(065)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0041 509(B) 1328 CLASS A CONCRETE 53.000 CY 878.66000 46,568.98 0042 511(B) 6010 EPOXY COATED REINFORCING STEEL 25,110.000 LB 1.24000 31,136.40 0043 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 156.000 SY 4.88000 761.28 0044 516(A) 6089 DRILLED SHAFTS 18" DIAMETER 36.000 LF 259.62000 9,346.32 0045 516(A) 6091 DRILLED SHAFTS 30" DIAMETER 44.000 LF 401.82000 17,680.08 0046 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 4,393.22000 4,393.22 0047 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 10.000 LF 42.17000 421.70 0048 520(C) 6060 EPOXY RESIN, ABOVE WATER 1.000 GAL 89.53000 89.53 0049 521(A) 6210 PNEUMATICALLY PLACED MORTAR 5.000 SY 755.73000 3,778.65 0050 523(A) 6550 SEALER CRACK PREPARATION 40.800 LF 5.36000 218.69 0051 523(B) 6560 SEALER RESIN 0.500 GAL 113.32000 56.66 0052 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 91,489.51000 91,489.51 ------------------------------------------

CATEGORY TOTAL $ 496,123.15 CATEGORY : 0300 TRAFFIC CONTROL - SBR-264B(065)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0053 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 165.000 SD 168.40000 27,786.00 0054 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 1,600.000 LF 0.39000 624.00 0055 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 630.000 LF 0.73000 459.90

Page 193: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043304 PROJECT NO. : SBR-264B(065)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043304 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC CONTROL - SBR-264B(065)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0056 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 479.000 SD 7.82000 3,745.78 0057 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 395.000 LF 36.70000 14,496.50 0058 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 4,224.000 SD 0.21000 887.04 0059 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,683.000 SD 0.76000 1,279.08 0060 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,300.000 SD 0.94000 3,102.00 0061 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 990.000 SD 0.45000 445.50 0062 880(C) 8848 WING BARRICADES 660.000 SD 1.69000 1,115.40 0063 880(E) 8860 WARNING LIGHTS(TYPE A) 5,016.000 SD 0.14000 702.24 0064 880(F) 8878 DRUMS 2,376.000 SD 0.29000 689.04 0065 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 344.000 SD 13.14000 4,520.16 ------------------------------------------ CATEGORY TOTAL $ 59,852.64

CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING - SBR-264B(065)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0066 805(A) 8722 (PL)REMOVAL OF EXISTING SIGNS 1.000 LSUM 2,604.18000 2,604.18 0067 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 3.000 EA 187.66000 562.98 0068 850(A) 8110 SHEET ALUMINUM SIGNS 23.000 SF 18.99000 436.77 0069 851(C) 8330 2 1/2" SQUARE TUBE POST 22.000 LF 9.12000 200.64 0070 854(A) 8800 TRAFFIC STRIPE(PAINT)(4" WIDE) 5,060.000 LF 0.50000 2,530.00

Page 194: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043304 PROJECT NO. : SBR-264B(065)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043304 BRIDGE REHABILITATION CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING - SBR-264B(065)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0071 858(A) 8914 PAVEMENT MARKERS CLASS A TYPE 2-D 16.000 EA 1.00000 16.00 ------------------------------------------ CATEGORY TOTAL $ 6,350.57 CATEGORY : 0600 STAKING - SBR-264B(065)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0072 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 29,088.87000 29,088.87 ------------------------------------------ CATEGORY TOTAL $ 29,088.87

Page 195: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043304 PROJECT NO. : SBR-264B(065)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043304 BRIDGE REHABILITATION CATEGORY : 0640 CONSTRUCTION - SBR-264B(065)SB FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0073 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 11,195.56000 11,195.56 0074 641 1399 MOBILIZATION 1.000 LSUM 121,000.00000 121,000.00 ------------------------------------------ CATEGORY TOTAL $ 132,195.56

PROJECT TOTAL $ 1,073,840.20

Page 196: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043404 PROJECT NO. : SBR-264B(066)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043404 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-264B(066)SB FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH # OF SPANS : BRIDGE ID : 03987 WORK CLASSIFICATION : 0200 ROADWAY SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 1,862.500 CY 15.23000 28,365.88 0003 202(D) 0184 UNCLASSIFIED BORROW 1,729.600 CY 21.38000 36,978.85 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 8,530.15000 8,530.15 0005 210 0121 OBLITERATING ABANDONED ROAD 832.000 LF 5.28000 4,392.96 0006 221(C) 2801 TEMPORARY SILT FENCE 1,550.000 LF 2.29000 3,549.50

0007 221(F) 0100 TEMPORARY SILT DIKE 100.000 LF 13.16000 1,316.00 0008 230(A) 2806 SOLID SLAB SODDING 5,366.000 SY 2.90000 15,561.40 0009 234(A) 2824 FERTILIZING (10-20-10) 0.540 TON 653.49000 352.88 0010 303(A) 2100 AGGREGATE BASE TYPE A 764.600 CY 61.63000 47,122.30 0011 325 5271 SEPARATOR FABRIC 1,196.800 SY 1.92000 2,297.86 0012 326(A) 0100 GEOTEXTILE REINFORCEMENT 1,000.000 SY 4.73000 4,730.00 0013 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 119.700 TON 50.01000 5,986.20 0014 407(B) 0250 TACK COAT 590.000 GAL 4.34000 2,560.60 0015 408 5774 PRIME COAT 700.000 GAL 5.94000 4,158.00 0016 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 181.300 TON 103.77000 18,813.50 0017 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 752.100 TON 131.10000 98,600.31 0018 412 5267 COLD MILLING PAVEMENT 1,955.700 SY 6.68000 13,064.08 0019 509(D) 0325 CLASS C CONCRETE 11.000 CY 418.99000 4,608.89 0020 613(B) 0696 60" CORR. GALV. STEEL PIPE 120.000 LF 81.15000 9,738.00

0021 619(B) 4725 REMOVAL OF FENCE 425.000 LF 2.34000 994.50 0022 619(B) 4780 REMOVAL OF GUARDRAIL 664.000 LF 3.50000 2,324.00 0023 619(C) 0924 SAWING PAVEMENT 1,080.000 LF 5.30000 5,724.00 0024 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 420.000 LF 17.83000 7,488.60 0025 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,472.74000 9,890.96

Page 197: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043404 PROJECT NO. : SBR-264B(066)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043404 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-264B(066)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,995.37000 7,981.48 0027 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 750.000 LF 6.22000 4,665.00 0028 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 14.000 EA 15.75000 220.50 ------------------------------------------ CATEGORY TOTAL $ 355,016.40 CATEGORY : 0200 BRIDGE 'A' - SBR-264B(066)SB FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X281 HWY OVER HWY CONCRETE (PRESTRESSED) # OF SPANS : 1 BRIDGE ID : 04003 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 61.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 27.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0029 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 130.000 CY 19.23000 2,499.90 0030 501(G) 6309 CLSM BACKFILL 160.000 CY 152.70000 24,432.00 0031 504(A) 1304 APPROACH SLAB 140.600 SY 217.15000 30,531.29 0032 504(B) 1305 SAW-CUT GROOVING 399.500 SY 6.15000 2,456.93 0033 504(C) 6250 SEALED EXPANSION JOINT 43.200 LF 320.02000 13,824.86 0034 504(D) 6245 CONCRETE RAIL (TR4) 240.600 LF 109.13000 26,256.68 0035 506(A) 1322 STRUCTURAL STEEL 51,747.000 LB 2.53000 130,919.91

0036 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 5.000 EA 1,609.51000 8,047.55 0037 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 5.000 EA 1,322.90000 6,614.50 0038 509(A) 1326 CLASS AA CONCRETE 64.000 CY 787.13000 50,376.32 0039 509(B) 1328 CLASS A CONCRETE 80.000 CY 567.06000 45,364.80 0040 511(B) 6010 EPOXY COATED REINFORCING STEEL 28,798.100 LB 1.23000 35,421.66

Page 198: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043404 PROJECT NO. : SBR-264B(066)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043404 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - SBR-264B(066)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0041 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 156.000 SY 4.88000 761.28 0042 516(A) 6089 DRILLED SHAFTS 18" DIAMETER 40.000 LF 259.62000 10,384.80 0043 516(A) 6091 DRILLED SHAFTS 30" DIAMETER 64.000 LF 401.82000 25,716.48 0044 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 4,393.22000 4,393.22 0045 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 10.000 LF 42.17000 421.70 0046 520(C) 6060 EPOXY RESIN, ABOVE WATER 1.000 GAL 89.53000 89.53 0047 521(A) 6210 PNEUMATICALLY PLACED MORTAR 5.000 SY 755.73000 3,778.65 0048 523(A) 6550 SEALER CRACK PREPARATION 40.800 LF 5.36000 218.69 0049 523(B) 6560 SEALER RESIN 1.000 GAL 109.29000 109.29 0050 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 91,489.51000 91,489.51 ------------------------------------------ CATEGORY TOTAL $ 514,109.55

CATEGORY : 0300 TRAFFIC CONTROL - SBR-264B(066)SB FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC # OF SPANS : BRIDGE ID : 04003 WORK CLASSIFICATION : 0450 TRAFFIC CONTROL SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0051 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 99.000 SD 196.31000 19,434.69 0052 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 1,600.000 LF 0.39000 624.00 0053 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 575.000 LF 0.77000 442.75 0054 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 4,983.000 SD 0.20000 996.60 0055 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,254.000 SD 0.85000 1,065.90

Page 199: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190373 PCN : 3043404 PROJECT NO. : SBR-264B(066)SB CONTRACT ID : 190373 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3043404 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC CONTROL - SBR-264B(066)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0056 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,564.000 SD 0.92000 3,278.88 0057 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 990.000 SD 0.45000 445.50 0058 880(C) 8848 WING BARRICADES 660.000 SD 1.69000 1,115.40 0059 880(E) 8860 WARNING LIGHTS(TYPE A) 5,016.000 SD 0.14000 702.24 0060 880(F) 8878 DRUMS 2,244.000 SD 0.29000 650.76 0061 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 344.000 SD 13.14000 4,520.16 ------------------------------------------ CATEGORY TOTAL $ 33,276.88 CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING - SBR-264B(066)SB FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS # OF SPANS : BRIDGE ID : 04003 WORK CLASSIFICATION : 0400 TRAFFIC SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0062 805(A) 8722 (PL)REMOVAL OF EXISTING SIGNS 1.000 LSUM 2,604.18000 2,604.18 0063 851(C) 8330 2 1/2" SQUARE TUBE POST 22.000 LF 9.12000 200.64 0064 854(A) 8800 TRAFFIC STRIPE(PAINT)(4" WIDE) 4,800.000 LF 0.51000 2,448.00 0065 858(A) 8914 PAVEMENT MARKERS CLASS A TYPE 2-D 16.000 EA 1.00000 16.00

------------------------------------------ CATEGORY TOTAL $ 5,268.82 PROJECT TOTAL $ 907,671.65 ESTIMATE TOTAL $ 1,981,511.85

Page 200: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190373 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3043304 0100 ROADWAY - SBR-264B(065)SB $ 350,229.41 6.00 $ 21,013.76 $ 371,243.17 0SBR $ 371,243.17 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 371,243.17 3043304 0200 BRIDGE - SBR-264B(065)SB $ 496,123.15 6.00 $ 29,767.39 $ 525,890.54 0SBR $ 525,890.53 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 525,890.53 3043304 0300 TRAFFIC CONTROL - SBR-264B(065)SB $ 59,852.64 6.00 $ 3,591.16 $ 63,443.80 0SBR $ 63,443.79 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 63,443.79 3043304 0301 TRAFFIC SIGNING AND STRIPING - SBR-264B(065)SB $ 6,350.57 6.00 $ 381.03 $ 6,731.60 0SBR $ 6,731.60 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 6,731.60 3043304 0600 STAKING - SBR-264B(065)SB $ 29,088.87 0.00 $ 0.00 $ 29,088.87 0SBR $ 29,088.87 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 29,088.87 3043304 0640 CONSTRUCTION - SBR-264B(065)SB $ 132,195.56 6.00 $ 7,931.73 $ 140,127.29 0SBR $ 140,127.29 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 140,127.29 TOTAL FOR PROJECT 3043304 $ 1,136,525.27

Page 201: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 2 ESTIMATE NUMBER: 190373 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3043404 0100 ROADWAY - SBR-264B(066)SB $ 355,016.40 6.00 $ 21,300.98 $ 376,317.38 0FED $ 376,317.38 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 376,317.38 3043404 0200 BRIDGE 'A' - SBR-264B(066)SB $ 514,109.55 6.00 $ 30,846.57 $ 544,956.12 0FED $ 544,956.12 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 544,956.12 3043404 0300 TRAFFIC CONTROL - SBR-264B(066)SB $ 33,276.88 6.00 $ 1,996.61 $ 35,273.49 0FED $ 35,273.49 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 35,273.49 3043404 0301 TRAFFIC SIGNING AND STRIPING - SBR-264B(066)SB $ 5,268.82 6.00 $ 316.13 $ 5,584.95 0FED $ 5,584.95 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 5,584.95 TOTAL FOR PROJECT 3043404 $ 962,131.94 ================================================================ ESTIMATE TOTAL $ 2,098,657.20

Page 202: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3043304 PROJECT NUMBER : SBR-264B(065)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

000 $ 1,073,840.20 $ 62,685.07 $ 1,136,525.27 $ 1,136,525.27 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,073,840.20 $ 62,685.07 $ 1,136,525.27 $ 1,136,525.27 ================================================================== PROJECT TOTALS $ 1,073,840.20 $ 62,685.07 $ 1,136,525.27 $ 1,136,525.27

Page 203: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 3043404 PROJECT NUMBER : SBR-264B(066)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 907,671.65 $ 54,460.29 $ 962,131.94 $ 962,131.94 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 907,671.65 $ 54,460.29 $ 962,131.94 $ 962,131.94 ================================================================== PROJECT TOTALS $ 907,671.65 $ 54,460.29 $ 962,131.94 $ 962,131.94

Page 204: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3043304 PROJECT NUMBER : SBR-264B(065)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

0100 ROADWAY - SBR-264B(065)SB $ 350,229.41 $ 21,013.76 $ 371,243.17 $ 371,243.17 0200 BRIDGE - SBR-264B(065)SB $ 496,123.15 $ 29,767.39 $ 525,890.54 $ 525,890.53 0300 TRAFFIC CONTROL - SBR-264B(065)SB $ 59,852.64 $ 3,591.16 $ 63,443.80 $ 63,443.79 0301 TRAFFIC SIGNING AND STRIPING - SBR-264B(065)SB $ 6,350.57 $ 381.03 $ 6,731.60 $ 6,731.60 0600 STAKING - SBR-264B(065)SB $ 29,088.87 $ 0.00 $ 29,088.87 $ 29,088.87 0640 CONSTRUCTION - SBR-264B(065)SB $ 132,195.56 $ 7,931.73 $ 140,127.29 $ 140,127.29 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,073,840.20 $ 62,685.07 $ 1,136,525.27 $ 1,136,525.27 ================================================================== PROJECT TOTALS $ 1,073,840.20 $ 62,685.07 $ 1,136,525.27 $ 1,136,525.27

Page 205: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 3043404 PROJECT NUMBER : SBR-264B(066)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY - SBR-264B(066)SB $ 355,016.40 $ 21,300.98 $ 376,317.38 $ 376,317.38 0200 BRIDGE 'A' - SBR-264B(066)SB $ 514,109.55 $ 30,846.57 $ 544,956.12 $ 544,956.12 0300 TRAFFIC CONTROL - SBR-264B(066)SB $ 33,276.88 $ 1,996.61 $ 35,273.49 $ 35,273.49 0301 TRAFFIC SIGNING AND STRIPING - SBR-264B(066)SB $ 5,268.82 $ 316.13 $ 5,584.95 $ 5,584.95 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 907,671.65 $ 54,460.29 $ 962,131.94 $ 962,131.94 ================================================================== PROJECT TOTALS $ 907,671.65 $ 54,460.29 $ 962,131.94 $ 962,131.94

Page 206: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 615 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190375 ESTIMATE NUMBER : PROJECT NUMBER : STP-269C(057)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.5720 MILES TOTAL BRIDGE LENGTH : 434.5400 FEET

SH-53: OVER MUD CREEK AND OVERFLOWS, 11.1 MILES AND 11.0 MILES EAST OF THE US-81 JUNCTION NEAR COMANCHE. BRIDGE AND APPROACHES COUNTIES: STEPHENS ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 207: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190375 PROJECT NO.: STP-269C(057)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-269C(057)PM 2796704 B 11 5,118,973.80 305,038.42 5,424,012.22 0.00 5,424,012.22

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 5,118,973.80 305,038.42 5,424,012.22 0.00 5,424,012.22 =============================================================================== ESTIMATE TOTALS 5,118,973.80 305,038.42 5,424,012.22 0.00 5,424,012.22

Page 208: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190375 PCN : 2796704 PROJECT NO. : STP-269C(057)PM CONTRACT ID : 190375 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2796704 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.4900 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 20,000.00000 20,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 7,219.000 CY 8.00000 57,752.00 0003 202(D) 0184 UNCLASSIFIED BORROW 30,755.000 CY 10.00000 307,550.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 12,000.00000 12,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 3,865.000 LF 2.00000 7,730.00 0006 221(F) 0100 TEMPORARY SILT DIKE 528.000 LF 8.00000 4,224.00

0007 230(A) 2806 SOLID SLAB SODDING 50,222.000 SY 2.00000 100,444.00 0008 233(A) 2817 VEGETATIVE MULCHING 11.000 AC 350.00000 3,850.00 0009 241 2832 MOWING 21.000 AC 120.00000 2,520.00 0010 303(A) 2100 AGGREGATE BASE TYPE A 2,754.000 CY 55.00000 151,470.00 0011 307(K) 4300 STABILIZED SUBGRADE 13,631.000 SY 7.00000 95,417.00 0012 326(A) 0100 GEOTEXTILE REINFORCEMENT 20,912.000 SY 5.00000 104,560.00 0013 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,692.000 TON 40.00000 67,680.00 0014 403(A) 4250 CHIP SEAL (SINGLE TREATMENT) 73,920.000 SY 4.00000 295,680.00 0015 407(B) 0250 TACK COAT 1,845.000 GAL 4.00000 7,380.00 0016 408 5774 PRIME COAT 3,640.000 GAL 8.00000 29,120.00 0017 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 3,819.000 TON 90.00000 343,710.00 0018 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 1,315.000 TON 95.00000 124,925.00 0019 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 100.000 TON 200.00000 20,000.00 0020 509(D) 0325 CLASS C CONCRETE 33.000 CY 400.00000 13,200.00

0021 601(B) 0536 TYPE I-A PLAIN RIPRAP 428.000 TON 55.00000 23,540.00 0022 601(C) 0538 TYPE I-A FILTER BLANKET 90.000 TON 45.00000 4,050.00 0023 613(A) 0492 24" R.C.PIPE CLASS III 56.000 LF 75.00000 4,200.00 0024 613(A) 0496 48" R.C.PIPE CLASS III 104.000 LF 150.00000 15,600.00 0025 613(A) 0497 54" R.C.PIPE CLASS III 368.000 LF 250.00000 92,000.00

Page 209: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190375 PCN : 2796704 PROJECT NO. : STP-269C(057)PM CONTRACT ID : 190375 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2796704 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 613(L) 5738 48" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 2,800.00000 5,600.00 0027 613(L) 5740 54" PREFAB. CULVERT END SECTION, ROUND 4.000 EA 3,000.00000 12,000.00 0028 613(M) 7187 TYPE B4 CULVERT END TREATMENT 2.000 EA 1,500.00000 3,000.00 0029 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 8,000.00000 8,000.00 0030 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 6,878.000 SY 5.00000 34,390.00 0031 619(B) 4780 REMOVAL OF GUARDRAIL 2,692.000 LF 5.00000 13,460.00 0032 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 1,063.000 LF 20.00000 21,260.00 0033 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,100.00000 8,400.00 0034 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 8.000 EA 2,000.00000 16,000.00 0035 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 6,179.000 LF 5.00000 30,895.00 0036 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 26.000 EA 20.00000 520.00 ------------------------------------------ CATEGORY TOTAL $ 2,062,127.00

CATEGORY : 0200 BRIDGE 'A' - NBI NO. 02091 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 1 BRIDGE ID : 31660 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 100.8400 CAT LENGTH : 0.0190 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0037 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 206.000 CY 30.00000 6,180.00 0038 501(G) 6309 CLSM BACKFILL 232.000 CY 160.00000 37,120.00 0039 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 498.400 LF 230.00000 114,632.00 0040 504(A) 1304 APPROACH SLAB 281.200 SY 300.00000 84,360.00

Page 210: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190375 PCN : 2796704 PROJECT NO. : STP-269C(057)PM CONTRACT ID : 190375 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2796704 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 02091 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0041 504(B) 1305 SAW-CUT GROOVING 714.600 SY 5.00000 3,573.00 0042 504(C) 6250 SEALED EXPANSION JOINT 43.200 LF 350.00000 15,120.00 0043 504(D) 6245 CONCRETE RAIL (TR4) 321.500 LF 100.00000 32,150.00 0044 506(A) 1322 STRUCTURAL STEEL 462.000 LB 4.00000 1,848.00 0045 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 5.000 EA 2,000.00000 10,000.00 0046 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 5.000 EA 2,000.00000 10,000.00 0047 509 6152 SPECIAL CONCRETE FINISH 60.000 SY 80.00000 4,800.00 0048 509(A) 1326 CLASS AA CONCRETE 119.300 CY 700.00000 83,510.00 0049 509(B) 1328 CLASS A CONCRETE 107.400 CY 700.00000 75,180.00 0050 509(D) 1331 CLASS C CONCRETE 9.800 CY 550.00000 5,390.00 0051 511(B) 6010 EPOXY COATED REINFORCING STEEL 51,148.000 LB 1.10000 56,262.80 0052 514(A) 6010 PILES, FURNISHED (HP 10X42) 188.000 LF 40.00000 7,520.00 0053 514(A) 6011 PILES, FURNISHED (HP 12X53) 784.000 LF 45.00000 35,280.00 0054 514(B) 6292 PILES, DRIVEN (HP 10X42) 188.000 LF 20.00000 3,760.00

0055 514(B) 6294 PILES, DRIVEN (HP 12X53) 784.000 LF 20.00000 15,680.00 0056 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0057 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 567.000 SY 5.00000 2,835.00 0058 523(A) 6550 SEALER CRACK PREPARATION 42.200 LF 5.00000 211.00 0059 523(B) 6560 SEALER RESIN 0.400 GAL 150.00000 60.00 0060 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,076.000 TON 55.00000 59,180.00 0061 601(C) 1355 TYPE I-A FILTER BLANKET 172.000 TON 45.00000 7,740.00 0062 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 86.000 LF 35.00000 3,010.00 0063 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 35.00000 2,100.00 0064 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 30,000.00000 30,000.00 ------------------------------------------ CATEGORY TOTAL $ 707,901.80

Page 211: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190375 PCN : 2796704 PROJECT NO. : STP-269C(057)PM CONTRACT ID : 190375 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2796704 BRIDGE AND APPROACHES CATEGORY : 0201 BRIDGE 'B' - NBI NO. 02155 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 31661 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 333.7000 CAT LENGTH : 0.0630 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0065 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 245.000 CY 30.00000 7,350.00 0066 501(G) 6309 CLSM BACKFILL 296.000 CY 160.00000 47,360.00 0067 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 1,645.000 LF 230.00000 378,350.00 0068 504(A) 1304 APPROACH SLAB 380.400 SY 300.00000 114,120.00 0069 504(B) 1305 SAW-CUT GROOVING 1,843.100 SY 5.00000 9,215.50 0070 504(C) 6250 SEALED EXPANSION JOINT 48.900 LF 350.00000 17,115.00

0071 504(D) 6245 CONCRETE RAIL (TR4) 829.500 LF 100.00000 82,950.00 0072 506(A) 1322 STRUCTURAL STEEL 2,131.000 LB 4.00000 8,524.00 0073 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 10.000 EA 2,000.00000 20,000.00 0074 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,000.00000 40,000.00 0075 509 6152 SPECIAL CONCRETE FINISH 169.000 SY 80.00000 13,520.00 0076 509(A) 1326 CLASS AA CONCRETE 405.900 CY 700.00000 284,130.00 0077 509(B) 1328 CLASS A CONCRETE 259.500 CY 700.00000 181,650.00 0078 509(D) 1331 CLASS C CONCRETE 12.000 CY 550.00000 6,600.00 0079 511(A) 1332 REINFORCING STEEL 1,068.000 LB 1.00000 1,068.00 0080 511(B) 6010 EPOXY COATED REINFORCING STEEL 147,912.000 LB 1.10000 162,703.20 0081 514(A) 6010 PILES, FURNISHED (HP 10X42) 194.000 LF 40.00000 7,760.00 0082 514(A) 6011 PILES, FURNISHED (HP 12X53) 1,047.000 LF 45.00000 47,115.00 0083 514(B) 6292 PILES, DRIVEN (HP 10X42) 194.000 LF 20.00000 3,880.00 0084 514(B) 6294 PILES, DRIVEN (HP 12X53) 1,047.000 LF 20.00000 20,940.00

0085 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0086 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,373.000 SY 5.00000 6,865.00 0087 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 291.000 LF 1,100.00000 320,100.00 0088 516(C) 6200 CROSSHOLE SONIC LOGGING 2.000 EA 5,000.00000 10,000.00 0089 523(A) 6550 SEALER CRACK PREPARATION 143.700 LF 5.00000 718.50

Page 212: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190375 PCN : 2796704 PROJECT NO. : STP-269C(057)PM CONTRACT ID : 190375 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2796704 BRIDGE AND APPROACHES CATEGORY : 0201 BRIDGE 'B' - NBI NO. 02155 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0090 523(B) 6560 SEALER RESIN 1.200 GAL 150.00000 180.00 0091 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,796.000 TON 55.00000 98,780.00 0092 601(C) 1355 TYPE I-A FILTER BLANKET 282.000 TON 45.00000 12,690.00 0093 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 98.000 LF 35.00000 3,430.00 0094 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 106.000 LF 35.00000 3,710.00 0095 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 80,000.00000 80,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,991,224.20 CATEGORY : 0202 BRIDGE 'C' - NBI NO. 02105 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X021 HWY OVER WTRWAY CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0096 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 30,000.00000 30,000.00 ------------------------------------------ CATEGORY TOTAL $ 30,000.00

Page 213: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190375 PCN : 2796704 PROJECT NO. : STP-269C(057)PM CONTRACT ID : 190375 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2796704 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0097 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 28,392.000 SD 0.30000 8,517.60 0098 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 728.000 SD 0.80000 582.40 0099 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,092.000 SD 1.10000 1,201.20 0100 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,456.000 SD 1.00000 1,456.00 0101 880(E) 8860 WARNING LIGHTS(TYPE A) 2,912.000 SD 0.60000 1,747.20 0102 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 392.000 SD 15.00000 5,880.00

------------------------------------------ CATEGORY TOTAL $ 19,384.40 CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0103 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 12.000 EA 45.00000 540.00

Page 214: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190375 PCN : 2796704 PROJECT NO. : STP-269C(057)PM CONTRACT ID : 190375 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2796704 BRIDGE AND APPROACHES CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0104 850(A) 8110 SHEET ALUMINUM SIGNS 1.000 SF 30.00000 30.00 0105 851(C) 8330 2 1/2" SQUARE TUBE POST 12.000 LF 12.00000 144.00 0106 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 12,704.000 LF 0.60000 7,622.40 ------------------------------------------ CATEGORY TOTAL $ 8,336.40 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0107 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 35,000.00000 35,000.00 ------------------------------------------ CATEGORY TOTAL $ 35,000.00

Page 215: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 8 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190375 PCN : 2796704 PROJECT NO. : STP-269C(057)PM CONTRACT ID : 190375 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2796704 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0108 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0109 641 1552 MOBILIZATION 1.000 LSUM 260,000.00000 260,000.00 ------------------------------------------ CATEGORY TOTAL $ 265,000.00

PROJECT TOTAL $ 5,118,973.80 ESTIMATE TOTAL $ 5,118,973.80

Page 216: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190375 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2796704 0100 ROADWAY $ 2,062,127.00 6.00 $ 123,727.62 $ 2,185,854.62 0FED $ 2,185,854.62 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 2,185,854.62 2796704 0200 BRIDGE 'A' - NBI NO. 02091 $ 707,901.80 6.00 $ 42,474.11 $ 750,375.91 0FED $ 750,375.90 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 750,375.90 2796704 0201 BRIDGE 'B' - NBI NO. 02155 $ 1,991,224.20 6.00 $ 119,473.45 $ 2,110,697.65 0FED $ 2,110,697.65 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 2,110,697.65 2796704 0202 BRIDGE 'C' - NBI NO. 02105 $ 30,000.00 6.00 $ 1,800.00 $ 31,800.00 0FED $ 31,800.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0202 $ 31,800.00 2796704 0300 TRAFFIC CONTROL $ 19,384.40 6.00 $ 1,163.06 $ 20,547.46 0FED $ 20,547.46 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 20,547.46 2796704 0301 TRAFFIC SIGNING AND STRIPING $ 8,336.40 6.00 $ 500.18 $ 8,836.58 0FED $ 8,836.58 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 8,836.58 2796704 0600 STAKING $ 35,000.00 0.00 $ 0.00 $ 35,000.00 0FED $ 35,000.00

---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 35,000.00

Page 217: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 2 ESTIMATE NUMBER: 190375 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2796704 0640 CONSTRUCTION $ 265,000.00 6.00 $ 15,900.00 $ 280,900.00 0FED $ 280,900.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 280,900.00 TOTAL FOR PROJECT 2796704 $ 5,424,012.22 ================================================================ ESTIMATE TOTAL $ 5,424,012.21

Page 218: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2796704 PROJECT NUMBER : STP-269C(057)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 5,118,973.80 $ 305,038.42 $ 5,424,012.22 $ 5,424,012.22 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 5,118,973.80 $ 305,038.42 $ 5,424,012.22 $ 5,424,012.22 ================================================================== PROJECT TOTALS $ 5,118,973.80 $ 305,038.42 $ 5,424,012.22 $ 5,424,012.22

Page 219: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2796704 PROJECT NUMBER : STP-269C(057)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 2,062,127.00 $ 123,727.62 $ 2,185,854.62 $ 2,185,854.62 0200 BRIDGE 'A' - NBI NO. 02091 $ 707,901.80 $ 42,474.11 $ 750,375.91 $ 750,375.90 0201 BRIDGE 'B' - NBI NO. 02155 $ 1,991,224.20 $ 119,473.45 $ 2,110,697.65 $ 2,110,697.65 0202 BRIDGE 'C' - NBI NO. 02105 $ 30,000.00 $ 1,800.00 $ 31,800.00 $ 31,800.00 0300 TRAFFIC CONTROL $ 19,384.40 $ 1,163.06 $ 20,547.46 $ 20,547.46 0301 TRAFFIC SIGNING AND STRIPING $ 8,336.40 $ 500.18 $ 8,836.58 $ 8,836.58 0600 STAKING $ 35,000.00 $ 0.00 $ 35,000.00 $ 35,000.00 0640 CONSTRUCTION $ 265,000.00 $ 15,900.00 $ 280,900.00 $ 280,900.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 5,118,973.80 $ 305,038.42 $ 5,424,012.22 $ 5,424,012.22 ================================================================== PROJECT TOTALS $ 5,118,973.80 $ 305,038.42 $ 5,424,012.22 $ 5,424,012.22

Page 220: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 630 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190378 ESTIMATE NUMBER : PROJECT NUMBER : STP-275D(049)CI PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.1520 MILES TOTAL BRIDGE LENGTH : 0.0180 FEET

COUNTY ROAD (EW-110): OVER GYP CREEK, 6.7 MILES WEST OF THE SH-54 JUNCTION NEAR CORN. BRIDGE AND APPROACHES COUNTIES: WASHITA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 221: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190378 PROJECT NO.: STP-275D(049)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-275D(049)CI 3232304 B 11 664,452.00 39,567.12 704,019.12 0.00 704,019.12

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 664,452.00 39,567.12 704,019.12 0.00 704,019.12 =============================================================================== ESTIMATE TOTALS 664,452.00 39,567.12 704,019.12 0.00 704,019.12

Page 222: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190378 PCN : 3232304 PROJECT NO. : STP-275D(049)CI CONTRACT ID : 190378 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3232304 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : E000 GRAVEL OR STONE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1340 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(H) 0185 EARTHWORK 1.000 LSUM 45,000.00000 45,000.00 0002 221(C) 2801 TEMPORARY SILT FENCE 350.000 LF 2.25000 787.50 0003 221(F) 0100 TEMPORARY SILT DIKE 400.000 LF 7.50000 3,000.00 0004 230(A) 2806 SOLID SLAB SODDING 7,650.000 SY 2.50000 19,125.00 0005 233(A) 2817 VEGETATIVE MULCHING 1.580 AC 650.00000 1,027.00 0006 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 399.000 TON 35.00000 13,965.00

0007 509(D) 0325 CLASS C CONCRETE 192.000 CY 325.00000 62,400.00 0008 613(B) 4528 28" X 20" CORR. GALV. STEEL PIPE ARCH 72.000 LF 37.00000 2,664.00 0009 613(M) 7151 TYPE B3 CULVERT END TREATMENT 2.000 EA 1,300.00000 2,600.00 ------------------------------------------ CATEGORY TOTAL $ 150,568.50 CATEGORY : 0200 BRIDGE 'A' - NBI NO. 03079 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 1 BRIDGE ID : 03079 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0180 CAT LENGTH : 0.0180 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 28.0000 CAT WIDTH : 28.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 223: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190378 PCN : 3232304 PROJECT NO. : STP-275D(049)CI CONTRACT ID : 190378 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3232304 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 03079 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0010 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 320.000 CY 15.00000 4,800.00 0011 501(F) 6352 GRANULAR BACKFILL 410.000 CY 55.00000 22,550.00 0012 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 359.000 LF 230.00000 82,570.00 0013 504(D) 6239 CONCRETE RAIL (TR3) 186.400 LF 80.00000 14,912.00 0014 506(A) 1322 STRUCTURAL STEEL 590.000 LB 3.00000 1,770.00 0015 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 4.000 EA 800.00000 3,200.00 0016 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 4.000 EA 800.00000 3,200.00 0017 509(A) 1326 CLASS AA CONCRETE 80.900 CY 625.00000 50,562.50 0018 509(B) 1328 CLASS A CONCRETE 169.000 CY 650.00000 109,850.00 0019 511(A) 1332 REINFORCING STEEL 37,240.000 LB 1.00000 37,240.00 0020 514(A) 6010 PILES, FURNISHED (HP 10X42) 80.000 LF 38.00000 3,040.00 0021 514(A) 6011 PILES, FURNISHED (HP 12X53) 280.000 LF 42.00000 11,760.00 0022 514(K) 6260 (PL)PILOT HOLES 314.000 LF 125.00000 39,250.00 0023 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00

0024 601(B) 1353 TYPE I-A PLAIN RIPRAP 503.000 TON 45.00000 22,635.00 0025 601(C) 1355 TYPE I-A FILTER BLANKET 168.000 TON 38.00000 6,384.00 0026 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 72.000 LF 25.00000 1,800.00 0027 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 32.000 LF 30.00000 960.00 0028 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 10,000.00000 10,000.00 0029 623(F) 6033 GUARDRAIL ANCHOR UNIT (TYPE II) 4.000 EA 3,000.00000 12,000.00 0030 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 443,883.50

Page 224: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190378 PCN : 3232304 PROJECT NO. : STP-275D(049)CI CONTRACT ID : 190378 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3232304 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0031 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 5,000.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0032 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00

0033 641 1399 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00 ------------------------------------------ CATEGORY TOTAL $ 65,000.00 PROJECT TOTAL $ 664,452.00 ESTIMATE TOTAL $ 664,452.00

Page 225: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190378 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3232304 0100 ROADWAY $ 150,568.50 6.00 $ 9,034.11 $ 159,602.61 0FED $ 159,602.61 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 159,602.61 3232304 0200 BRIDGE 'A' - NBI NO. 03079 $ 443,883.50 6.00 $ 26,633.01 $ 470,516.51 0FED $ 470,516.51 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 470,516.51 3232304 0600 STAKING $ 5,000.00 0.00 $ 0.00 $ 5,000.00 0FED $ 5,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 5,000.00 3232304 0640 CONSTRUCTION $ 65,000.00 6.00 $ 3,900.00 $ 68,900.00 0FED $ 68,900.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 68,900.00 TOTAL FOR PROJECT 3232304 $ 704,019.12 ================================================================ ESTIMATE TOTAL $ 704,019.12

Page 226: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3232304 PROJECT NUMBER : STP-275D(049)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 664,452.00 $ 39,567.12 $ 704,019.12 $ 704,019.12 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 664,452.00 $ 39,567.12 $ 704,019.12 $ 704,019.12 ================================================================== PROJECT TOTALS $ 664,452.00 $ 39,567.12 $ 704,019.12 $ 704,019.12

Page 227: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3232304 PROJECT NUMBER : STP-275D(049)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 150,568.50 $ 9,034.11 $ 159,602.61 $ 159,602.61 0200 BRIDGE 'A' - NBI NO. 03079 $ 443,883.50 $ 26,633.01 $ 470,516.51 $ 470,516.51 0600 STAKING $ 5,000.00 $ 0.00 $ 5,000.00 $ 5,000.00 0640 CONSTRUCTION $ 65,000.00 $ 3,900.00 $ 68,900.00 $ 68,900.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 664,452.00 $ 39,567.12 $ 704,019.12 $ 704,019.12 ================================================================== PROJECT TOTALS $ 664,452.00 $ 39,567.12 $ 704,019.12 $ 704,019.12

Page 228: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 635 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190379 ESTIMATE NUMBER : PROJECT NUMBER : NHPP-017N(206)PM PROJECT NAME : GRADE, DRAIN, SURFACE, AND BRIDGE GRADE, DRAIN, SURFACE, AND BRIDGE TOTAL PROJECT LENGTH : 4.3600 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-183/US-270: FROM 1.6 MILES NORTHWEST OF THE US-60 JUNCTION, EXTEND NORTHWEST NEAR SEILING. GRADE, DRAIN, BRIDGE & SURFACE US-183/US-270: FROM 1.6 MILES NORTHWEST OF THE US-60 JUNCTION, EXTEND NORTHWEST NEAR SEILING. GRADE, DRAIN, BRIDGE & SURFACE COUNTIES: WOODWARD

MAJOR WOODWARD ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 229: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total
Page 230: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190379 PROJECT NO.: NHPP-017N(206)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPP-017N(206)PM 1745754 B 07 11,427,100.06 670,626.01 12,097,726.07 0.00 12,097,726.07

NHPP-017N(256)PM 1745757 B 07 9,200,804.80 552,048.29 9,752,853.09 0.00 9,752,853.09 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 20,627,904.86 1,222,674.30 21,850,579.16 0.00 21,850,579.16 =============================================================================== ESTIMATE TOTALS 20,627,904.86 1,222,674.30 21,850,579.16 0.00 21,850,579.16

Page 231: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745754 PROJECT NO. : NHPP-017N(206)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745754 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY - NHPP-017N(206)PM FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.1770 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 25,000.00000 25,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 76,824.000 CY 4.99000 383,351.76 0003 202(D) 0184 UNCLASSIFIED BORROW 31,633.000 CY 8.00000 253,064.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 60,000.00000 60,000.00 0005 210 0121 OBLITERATING ABANDONED ROAD 975.000 LF 6.00000 5,850.00 0006 221(C) 2801 TEMPORARY SILT FENCE 6,507.000 LF 2.50000 16,267.50

0007 221(D) 2803 TEMPORARY SEDIMENT FILTER 8.000 EA 350.00000 2,800.00 0008 221(F) 0100 TEMPORARY SILT DIKE 4,130.000 LF 10.00000 41,300.00 0009 221(G) 0151 TEMPORARY ROCK FILTER DAM TYPE 2 46.000 CY 115.00000 5,290.00 0010 227 0300 (SP)TURF REINFORCEMENT MAT 1,834.000 SY 35.00000 64,190.00 0011 230(A) 2806 SOLID SLAB SODDING 146,622.000 SY 2.00000 293,244.00 0012 232(B) 2814 SEEDING METHOD B 30.290 AC 700.00000 21,203.00 0013 233(A) 2817 VEGETATIVE MULCHING 30.290 AC 500.00000 15,145.00 0014 241 2832 MOWING 153.680 AC 100.00000 15,368.00 0015 307(K) 4300 STABILIZED SUBGRADE 91,535.000 SY 6.00000 549,210.00 0016 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 977.000 TON 50.00000 48,850.00 0017 407(B) 0250 TACK COAT 20,826.000 GAL 3.00000 62,478.00 0018 408 5774 PRIME COAT 32,464.000 GAL 4.00000 129,856.00 0019 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 9,197.000 TON 75.00000 689,775.00 0020 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 34,204.000 TON 70.00000 2,394,280.00

0021 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 9,105.000 TON 85.00000 773,925.00 0022 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 4,123.000 TON 80.00000 329,840.00 0023 412 5267 COLD MILLING PAVEMENT 33,602.000 SY 2.50000 84,005.00 0024 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 492.000 CY 25.00000 12,300.00 0025 501(G) 6315 CLSM BACKFILL 50.000 CY 200.00000 10,000.00

Page 232: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745754 PROJECT NO. : NHPP-017N(206)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745754 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY - NHPP-017N(206)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 506(A) 1322 STRUCTURAL STEEL 568.000 LB 3.00000 1,704.00 0027 509(A) 0319 CLASS AA CONCRETE 729.000 CY 400.00000 291,600.00 0028 509(D) 0325 CLASS C CONCRETE 257.000 CY 325.00000 83,525.00 0029 510(A) 6338 TEMPORARY RETAINING WALL 500.000 SY 350.00000 175,000.00 0030 511(A) 0332 REINFORCING STEEL 110,136.000 LB 1.00000 110,136.00 0031 601(B) 0536 TYPE I-A PLAIN RIPRAP 317.100 TON 80.00000 25,368.00 0032 601(C) 0538 TYPE I-A FILTER BLANKET 114.910 TON 60.00000 6,894.60 0033 601(I) 6312 FILTER FABRIC (RIPRAP) 342.000 SY 4.00000 1,368.00 0034 610(B) 0604 6" CONCRETE DRIVEWAY 430.000 SY 100.00000 43,000.00 0035 611(G) 5327 INLET GPI TYPE 1 (DES. 1) 1.000 EA 3,300.00000 3,300.00 0036 611(G) 5334 INLET GPI TYPE 2 (DES. 8) 5.000 EA 5,200.00000 26,000.00 0037 613(A) 0491 18" R.C.PIPE CLASS III 966.000 LF 55.00000 53,130.00 0038 613(A) 0492 24" R.C.PIPE CLASS III 389.000 LF 65.00000 25,285.00 0039 613(B) 0689 18" CORR. GALV. STEEL PIPE 834.000 LF 30.00000 25,020.00

0040 613(B) 0690 24" CORR. GALV. STEEL PIPE 204.000 LF 40.00000 8,160.00 0041 613(M) 7186 TYPE A4 CULVERT END TREATMENT 18.000 EA 1,200.00000 21,600.00 0042 613(M) 7187 TYPE B4 CULVERT END TREATMENT 7.000 EA 1,400.00000 9,800.00 0043 613(M) 7191 TYPE AA4 CULVERT END TREATMENT 2.000 EA 2,000.00000 4,000.00 0044 613(M) 7192 TYPE BB4 CULVERT END TREATMENT 4.000 EA 2,300.00000 9,200.00 0045 613(M) 7196 TYPE A6 CULVERT END TREATMENT 1.000 EA 1,600.00000 1,600.00 0046 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 35,000.00000 35,000.00 0047 619(B) 0291 REMOVAL OF HEADWALL 4.000 EA 800.00000 3,200.00 0048 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 146.000 SY 15.00000 2,190.00 0049 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 36,627.000 SY 6.00000 219,762.00 0050 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 425.000 LF 25.00000 10,625.00 0051 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,500.00000 5,000.00 0052 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 2.000 EA 2,100.00000 4,200.00 0053 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 5,011.260 LF 6.00000 30,067.56

------------------------------------------ CATEGORY TOTAL $ 7,522,327.42

Page 233: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745754 PROJECT NO. : NHPP-017N(206)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745754 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0200 BRIDGE - NHPP-017N(206)PM FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X041 HWY OVER WTRWAY STEEL & CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0740 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 415 6300 CONCRETE JOINT SEALING 120.600 LF 2.00000 241.20 0055 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 25.00000 4,500.00 0056 501(G) 6309 CLSM BACKFILL 218.000 CY 200.00000 43,600.00 0057 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 1,552.000 LF 260.00000 403,520.00 0058 504(A) 1304 APPROACH SLAB 267.800 SY 200.00000 53,560.00 0059 504(B) 1305 SAW-CUT GROOVING 1,907.200 SY 5.00000 9,536.00

0060 504(C) 6250 SEALED EXPANSION JOINT 123.600 LF 300.00000 37,080.00 0061 504(D) 6245 CONCRETE RAIL (TR4) 900.400 LF 95.00000 85,538.00 0062 506(A) 1322 STRUCTURAL STEEL 2,665.000 LB 4.00000 10,660.00 0063 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 24.000 EA 2,200.00000 52,800.00 0064 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 24.000 EA 2,200.00000 52,800.00 0065 509 6152 SPECIAL CONCRETE FINISH 249.000 SY 90.00000 22,410.00 0066 509(A) 1326 CLASS AA CONCRETE 435.200 CY 600.00000 261,120.00 0067 509(B) 1328 CLASS A CONCRETE 258.100 CY 600.00000 154,860.00 0068 509(D) 1331 CLASS C CONCRETE 8.300 CY 600.00000 4,980.00 0069 511(B) 6010 EPOXY COATED REINFORCING STEEL 203,034.000 LB 1.10000 223,337.40 0070 514(A) 6010 PILES, FURNISHED (HP 10X42) 210.000 LF 30.00000 6,300.00 0071 514(A) 6011 PILES, FURNISHED (HP 12X53) 893.000 LF 40.00000 35,720.00 0072 514(B) 6292 PILES, DRIVEN (HP 10X42) 210.000 LF 15.00000 3,150.00 0073 514(B) 6294 PILES, DRIVEN (HP 12X53) 893.000 LF 15.00000 13,395.00

0074 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0075 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,554.000 SY 5.00000 7,770.00 0076 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 656.000 LF 950.00000 623,200.00 0077 516(C) 6200 CROSSHOLE SONIC LOGGING 2.000 EA 3,000.00000 6,000.00 0078 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,597.000 TON 50.00000 79,850.00

Page 234: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745754 PROJECT NO. : NHPP-017N(206)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745754 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0200 BRIDGE - NHPP-017N(206)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0079 601(C) 1355 TYPE I-A FILTER BLANKET 193.000 TON 45.00000 8,685.00 0080 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 82.000 LF 30.00000 2,460.00 0081 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 50.000 LF 30.00000 1,500.00 ------------------------------------------ CATEGORY TOTAL $ 2,208,972.60 CATEGORY : 0300 TRAFFIC PERMANENT - NHPP-017N(206)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0082 413(A) 4861 RUMBLE STRIP-METHOD HMA-CON 23,536.000 LF 0.25000 5,884.00 0083 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 25,326.000 LF 0.25000 6,331.50 0084 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 22.000 EA 100.00000 2,200.00 0085 850(A) 8110 SHEET ALUMINUM SIGNS 821.400 SF 25.00000 20,535.00 0086 851(C) 8327 2 1/4" SQUARE TUBE POST 938.000 LF 9.00000 8,442.00 0087 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 11.000 EA 20.00000 220.00 0088 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 52,813.000 LF 0.50000 26,406.50

0089 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,400.000 LF 2.50000 3,500.00 0090 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 156.000 LF 5.00000 780.00 0091 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 24.000 EA 250.00000 6,000.00 ------------------------------------------ CATEGORY TOTAL $ 80,299.00

Page 235: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745754 PROJECT NO. : NHPP-017N(206)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745754 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0301 TRAFFIC TEMPORARY - NHPP-017N(206)PM FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0092 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 109,068.000 LF 0.25000 27,267.00 0093 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 135,737.000 LF 0.75000 101,802.75 0094 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 4,442.000 EA 0.40000 1,776.80 TAB)TYPE 2-2 0095 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 77,175.000 LF 0.25000 19,293.75 0096 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 1,785.000 SD 15.00000 26,775.00

0097 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 2,775.000 LF 25.00000 69,375.00 0098 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 2,462.500 LF 3.00000 7,387.50 0099 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 29,620.000 SD 0.35000 10,367.00 0100 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 70,450.000 SD 0.50000 35,225.00 0101 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 22,850.000 SD 1.50000 34,275.00 0102 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 30,235.000 SD 1.00000 30,235.00 0103 880(C) 8848 WING BARRICADES 1,940.000 SD 2.00000 3,880.00 0104 880(D) 8854 VERTICAL PANELS 23,745.000 SD 0.30000 7,123.50 0105 880(E) 8860 WARNING LIGHTS(TYPE A) 58,980.000 SD 0.30000 17,694.00 0106 880(F) 8878 DRUMS 187,890.000 SD 0.20000 37,578.00 0107 880(I) 8902 FLAGGER 180.000 SD 80.00000 14,400.00 0108 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,092.000 SD 25.00000 27,300.00 ------------------------------------------

CATEGORY TOTAL $ 471,755.30

Page 236: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745754 PROJECT NO. : NHPP-017N(206)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745754 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0600 STAKING - NHPP-017N(206)PM FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0109 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 250,000.00000 250,000.00 ------------------------------------------ CATEGORY TOTAL $ 250,000.00

CATEGORY : 0640 CONSTRUCTION - NHPP-017N(206)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0110 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,745.74000 3,745.74

0111 641 1552 MOBILIZATION 1.000 LSUM 890,000.00000 890,000.00 ------------------------------------------ CATEGORY TOTAL $ 893,745.74 PROJECT TOTAL $ 11,427,100.06

Page 237: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745757 PROJECT NO. : NHPP-017N(256)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745757 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY - NHPP-017N(256)PM FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.0700 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 25,000.00000 25,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 93,320.000 CY 5.00000 466,600.00 0003 202(D) 0184 UNCLASSIFIED BORROW 84,112.000 CY 8.00000 672,896.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 60,000.00000 60,000.00 0005 210 0121 OBLITERATING ABANDONED ROAD 1,149.000 LF 6.00000 6,894.00 0006 221(C) 2801 TEMPORARY SILT FENCE 11,025.000 LF 2.50000 27,562.50

0007 221(D) 2803 TEMPORARY SEDIMENT FILTER 12.000 EA 350.00000 4,200.00 0008 221(F) 0100 TEMPORARY SILT DIKE 1,953.000 LF 10.00000 19,530.00 0009 221(G) 0151 TEMPORARY ROCK FILTER DAM TYPE 2 28.000 CY 115.00000 3,220.00 0010 221(G) 0152 TEMPORARY ROCK FILTER DAM TYPE 3 147.000 CY 300.00000 44,100.00 0011 227 0300 (SP)TURF REINFORCEMENT MAT 1,981.000 SY 35.00000 69,335.00 0012 230(A) 2806 SOLID SLAB SODDING 138,841.000 SY 2.00000 277,682.00 0013 232(B) 2814 SEEDING METHOD B 28.710 AC 700.00000 20,097.00 0014 233(A) 2817 VEGETATIVE MULCHING 28.710 AC 500.00000 14,355.00 0015 241 2832 MOWING 160.560 AC 100.00000 16,056.00 0016 307(K) 4300 STABILIZED SUBGRADE 71,983.000 SY 6.00000 431,898.00 0017 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,281.000 TON 50.00000 64,050.00 0018 407(B) 0250 TACK COAT 17,542.000 GAL 3.00000 52,626.00 0019 408 5774 PRIME COAT 25,335.000 GAL 4.00000 101,340.00 0020 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 7,897.000 TON 75.00000 592,275.00

0021 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 27,159.000 TON 70.00000 1,901,130.00 0022 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 8,768.000 TON 85.00000 745,280.00 0023 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 3,141.000 TON 80.00000 251,280.00 0024 412 5267 COLD MILLING PAVEMENT 37,090.000 SY 2.50000 92,725.00 0025 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 413.000 CY 25.00000 10,325.00

Page 238: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745757 PROJECT NO. : NHPP-017N(256)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745757 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY - NHPP-017N(256)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 501(G) 6315 CLSM BACKFILL 81.000 CY 200.00000 16,200.00 0027 509(A) 0319 CLASS AA CONCRETE 1,128.000 CY 400.00000 451,200.00 0028 509(D) 0325 CLASS C CONCRETE 458.000 CY 325.00000 148,850.00 0029 510(A) 6338 TEMPORARY RETAINING WALL 1,000.000 SY 350.00000 350,000.00 0030 511(A) 0332 REINFORCING STEEL 178,249.000 LB 1.00000 178,249.00 0031 601(B) 0536 TYPE I-A PLAIN RIPRAP 525.460 TON 80.00000 42,036.80 0032 601(C) 0538 TYPE I-A FILTER BLANKET 212.120 TON 60.00000 12,727.20 0033 601(I) 6312 FILTER FABRIC (RIPRAP) 631.000 SY 4.00000 2,524.00 0034 611(G) 5327 INLET GPI TYPE 1 (DES. 1) 1.000 EA 3,000.00000 3,000.00 0035 611(G) 5334 INLET GPI TYPE 2 (DES. 8) 5.000 EA 6,000.00000 30,000.00 0036 611(G) 5338 INLET GPI TYPE 2 (DES. 12) 3.000 EA 6,000.00000 18,000.00 0037 613(A) 0491 18" R.C.PIPE CLASS III 1,189.000 LF 55.00000 65,395.00 0038 613(A) 0492 24" R.C.PIPE CLASS III 271.000 LF 65.00000 17,615.00 0039 613(A) 0496 48" R.C.PIPE CLASS III 170.000 LF 160.00000 27,200.00

0040 613(B) 0689 18" CORR. GALV. STEEL PIPE 403.000 LF 30.00000 12,090.00 0041 613(M) 7186 TYPE A4 CULVERT END TREATMENT 10.000 EA 1,200.00000 12,000.00 0042 613(M) 7187 TYPE B4 CULVERT END TREATMENT 4.000 EA 1,400.00000 5,600.00 0043 613(M) 7191 TYPE AA4 CULVERT END TREATMENT 6.000 EA 2,000.00000 12,000.00 0044 613(W) 4504 36" JACKED CONDUIT 138.000 LF 1,000.00000 138,000.00 0045 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 35,000.00000 35,000.00 0046 619(B) 0291 REMOVAL OF HEADWALL 2.000 EA 800.00000 1,600.00 0047 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 40,640.000 SY 6.00000 243,840.00 0048 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 550.000 LF 25.00000 13,750.00 0049 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 2.000 EA 1,000.00000 2,000.00 0050 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,500.00000 5,000.00 0051 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 2,100.00000 8,400.00 0052 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 8,353.800 LF 6.00000 50,122.80

------------------------------------------ CATEGORY TOTAL $ 7,872,856.30

Page 239: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745757 PROJECT NO. : NHPP-017N(256)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745757 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0200 BRIDGE - NHPP-017N(256)PM FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X021 HWY OVER WTRWAY CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0390 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0053 415 6300 CONCRETE JOINT SEALING 40.200 LF 2.00000 80.40 0054 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 25.00000 4,500.00 0055 501(G) 6309 CLSM BACKFILL 218.000 CY 200.00000 43,600.00 0056 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 816.000 LF 260.00000 212,160.00 0057 504(A) 1304 APPROACH SLAB 267.800 SY 200.00000 53,560.00 0058 504(B) 1305 SAW-CUT GROOVING 1,126.000 SY 5.00000 5,630.00

0059 504(C) 6250 SEALED EXPANSION JOINT 41.200 LF 300.00000 12,360.00 0060 504(D) 6245 CONCRETE RAIL (TR4) 533.000 LF 95.00000 50,635.00 0061 506(A) 1322 STRUCTURAL STEEL 1,333.000 LB 4.00000 5,332.00 0062 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 8.000 EA 2,200.00000 17,600.00 0063 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 16.000 EA 2,200.00000 35,200.00 0064 509 6152 SPECIAL CONCRETE FINISH 132.000 SY 90.00000 11,880.00 0065 509(A) 1326 CLASS AA CONCRETE 229.500 CY 600.00000 137,700.00 0066 509(B) 1328 CLASS A CONCRETE 157.200 CY 600.00000 94,320.00 0067 509(D) 1331 CLASS C CONCRETE 6.600 CY 600.00000 3,960.00 0068 511(B) 6010 EPOXY COATED REINFORCING STEEL 105,756.000 LB 1.10000 116,331.60 0069 514(A) 6010 PILES, FURNISHED (HP 10X42) 219.000 LF 30.00000 6,570.00 0070 514(A) 6011 PILES, FURNISHED (HP 12X53) 942.000 LF 40.00000 37,680.00 0071 514(B) 6292 PILES, DRIVEN (HP 10X42) 219.000 LF 15.00000 3,285.00 0072 514(B) 6294 PILES, DRIVEN (HP 12X53) 942.000 LF 15.00000 14,130.00

0073 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0074 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 848.000 SY 5.00000 4,240.00 0075 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 224.000 LF 950.00000 212,800.00 0076 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 3,000.00000 3,000.00 0077 601(B) 1353 TYPE I-A PLAIN RIPRAP 2,356.000 TON 50.00000 117,800.00

Page 240: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745757 PROJECT NO. : NHPP-017N(256)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745757 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0200 BRIDGE - NHPP-017N(256)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0078 601(C) 1355 TYPE I-A FILTER BLANKET 310.000 TON 45.00000 13,950.00 0079 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 82.000 LF 30.00000 2,460.00 0080 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 50.000 LF 30.00000 1,500.00 ------------------------------------------ CATEGORY TOTAL $ 1,222,664.00 CATEGORY : 0300 TRAFFIC PERMANENT - NHPP-017N(256)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0081 413(A) 4861 RUMBLE STRIP-METHOD HMA-CON 22,189.000 LF 0.25000 5,547.25 0082 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 23,245.000 LF 0.25000 5,811.25 0083 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 48.000 EA 100.00000 4,800.00 0084 850(A) 8110 SHEET ALUMINUM SIGNS 1,033.000 SF 25.00000 25,825.00 0085 851(C) 8327 2 1/4" SQUARE TUBE POST 1,326.000 LF 9.00000 11,934.00 0086 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 22.000 EA 20.00000 440.00 0087 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 69,876.000 LF 0.50000 34,938.00

0088 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 575.000 LF 1.50000 862.50 0089 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,101.000 LF 2.50000 2,752.50 0090 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 120.000 LF 5.00000 600.00 0091 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 32.000 EA 250.00000 8,000.00 ------------------------------------------ CATEGORY TOTAL $ 101,510.50

Page 241: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190379 PCN : 1745757 PROJECT NO. : NHPP-017N(256)PM CONTRACT ID : 190379 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 1745757 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0640 CONSTRUCTION - NHPP-017N(256)PM FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0092 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,774.00000 3,774.00 ------------------------------------------ CATEGORY TOTAL $ 3,774.00 PROJECT TOTAL $ 9,200,804.80

ESTIMATE TOTAL $ 20,627,904.86

Page 242: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190379 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 1745754 0100 ROADWAY - NHPP-017N(206)PM $ 7,522,327.42 6.00 $ 451,339.65 $ 7,973,667.07 0FED $ 7,973,667.06 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 7,973,667.06 1745754 0200 BRIDGE - NHPP-017N(206)PM $ 2,208,972.60 6.00 $ 132,538.36 $ 2,341,510.96 0FED $ 2,341,510.95 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 2,341,510.95 1745754 0300 TRAFFIC PERMANENT - NHPP-017N(206)PM $ 80,299.00 6.00 $ 4,817.94 $ 85,116.94 0FED $ 85,116.94 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 85,116.94 1745754 0301 TRAFFIC TEMPORARY - NHPP-017N(206)PM $ 471,755.30 6.00 $ 28,305.32 $ 500,060.62 0FED $ 500,060.61 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 500,060.61 1745754 0600 STAKING - NHPP-017N(206)PM $ 250,000.00 0.00 $ 0.00 $ 250,000.00 0FED $ 250,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 250,000.00 1745754 0640 CONSTRUCTION - NHPP-017N(206)PM $ 893,745.74 6.00 $ 53,624.74 $ 947,370.48 0FED $ 947,370.48 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 947,370.48 TOTAL FOR PROJECT 1745754 $ 12,097,726.07

Page 243: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 2 ESTIMATE NUMBER: 190379 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 1745757 0100 ROADWAY - NHPP-017N(256)PM $ 7,872,856.30 6.00 $ 472,371.38 $ 8,345,227.68 0FED $ 8,345,227.67 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 8,345,227.67 1745757 0200 BRIDGE - NHPP-017N(256)PM $ 1,222,664.00 6.00 $ 73,359.84 $ 1,296,023.84 0FED $ 1,296,023.84 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,296,023.84 1745757 0300 TRAFFIC PERMANENT - NHPP-017N(256)PM $ 101,510.50 6.00 $ 6,090.63 $ 107,601.13 0FED $ 107,601.13 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 107,601.13 1745757 0640 CONSTRUCTION - NHPP-017N(256)PM $ 3,774.00 6.00 $ 226.44 $ 4,000.44 0FED $ 4,000.44 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 4,000.44 TOTAL FOR PROJECT 1745757 $ 9,752,853.09 ================================================================ ESTIMATE TOTAL $ 21,850,579.15

Page 244: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 1745754 PROJECT NUMBER : NHPP-017N(206)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 11,427,100.06 $ 670,626.01 $ 12,097,726.07 $ 12,097,726.05 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 11,427,100.06 $ 670,626.01 $ 12,097,726.07 $ 12,097,726.07 ================================================================== PROJECT TOTALS $ 11,427,100.06 $ 670,626.01 $ 12,097,726.07 $ 12,097,726.07

Page 245: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 1745757 PROJECT NUMBER : NHPP-017N(256)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 9,200,804.80 $ 552,048.29 $ 9,752,853.09 $ 9,752,853.08 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 9,200,804.80 $ 552,048.29 $ 9,752,853.09 $ 9,752,853.09 ================================================================== PROJECT TOTALS $ 9,200,804.80 $ 552,048.29 $ 9,752,853.09 $ 9,752,853.09

Page 246: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 1745754 PROJECT NUMBER : NHPP-017N(206)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY - NHPP-017N(206)PM $ 7,522,327.42 $ 451,339.65 $ 7,973,667.07 $ 7,973,667.06 0200 BRIDGE - NHPP-017N(206)PM $ 2,208,972.60 $ 132,538.36 $ 2,341,510.96 $ 2,341,510.95 0300 TRAFFIC PERMANENT - NHPP-017N(206)PM $ 80,299.00 $ 4,817.94 $ 85,116.94 $ 85,116.94 0301 TRAFFIC TEMPORARY - NHPP-017N(206)PM $ 471,755.30 $ 28,305.32 $ 500,060.62 $ 500,060.61 0600 STAKING - NHPP-017N(206)PM $ 250,000.00 $ 0.00 $ 250,000.00 $ 250,000.00 0640 CONSTRUCTION - NHPP-017N(206)PM $ 893,745.74 $ 53,624.74 $ 947,370.48 $ 947,370.48 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 11,427,100.06 $ 670,626.01 $ 12,097,726.07 $ 12,097,726.05 ================================================================== PROJECT TOTALS $ 11,427,100.06 $ 670,626.01 $ 12,097,726.07 $ 12,097,726.07

Page 247: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 1745757 PROJECT NUMBER : NHPP-017N(256)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY - NHPP-017N(256)PM $ 7,872,856.30 $ 472,371.38 $ 8,345,227.68 $ 8,345,227.67 0200 BRIDGE - NHPP-017N(256)PM $ 1,222,664.00 $ 73,359.84 $ 1,296,023.84 $ 1,296,023.84 0300 TRAFFIC PERMANENT - NHPP-017N(256)PM $ 101,510.50 $ 6,090.63 $ 107,601.13 $ 107,601.13 0640 CONSTRUCTION - NHPP-017N(256)PM $ 3,774.00 $ 226.44 $ 4,000.44 $ 4,000.44 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 9,200,804.80 $ 552,048.29 $ 9,752,853.09 $ 9,752,853.08 ================================================================== PROJECT TOTALS $ 9,200,804.80 $ 552,048.29 $ 9,752,853.09 $ 9,752,853.09

Page 248: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 432 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190383 ESTIMATE NUMBER : PROJECT NUMBER : NHPP-034N(001)PM PROJECT NAME : GRADE, DRAIN, AND SURFACE GRADE, DRAIN, AND SURFACE TOTAL PROJECT LENGTH : 0.9940 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-64 (CIMARRON AVE)/US-385/CITY STREET (MAIN ST): FROM 0.3 MILES SOUTH OF THE SH-325 JCT, EXTEND NORTH IN BOISE CITY. GRADE, DRAIN & SURFACE COUNTIES: CIMARRON ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 249: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190383 PROJECT NO.: NHPP-034N(001)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPP-034N(001)PM 2094104 B 39 7,208,969.25 429,838.16 7,638,807.41 0.00 7,638,807.41

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 7,208,969.25 429,838.16 7,638,807.41 0.00 7,638,807.41 =============================================================================== ESTIMATE TOTALS 7,208,969.25 429,838.16 7,638,807.41 0.00 7,638,807.41

Page 250: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190383 PCN : 2094104 PROJECT NO. : NHPP-034N(001)PM CONTRACT ID : 190383 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2094104 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.9940 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 3,000.00000 3,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 10,648.000 CY 14.00000 149,072.00 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 4,000.00000 4,000.00 0004 221(C) 2801 TEMPORARY SILT FENCE 5,105.000 LF 3.75000 19,143.75 0005 221(K) 0600 TEMPORARY FIBER LOG 360.000 LF 7.00000 2,520.00 0006 230(A) 2806 SOLID SLAB SODDING 2,410.000 SY 3.50000 8,435.00

0007 233(A) 2817 VEGETATIVE MULCHING 11.160 AC 550.00000 6,138.00 0008 241 2832 MOWING 1.000 AC 150.00000 150.00 0009 305 0125 CALICHE BASE 12,470.000 CY 40.00000 498,800.00 0010 307(K) 4300 STABILIZED SUBGRADE 39,907.000 SY 8.25000 329,232.75 0011 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 509.000 TON 40.00000 20,360.00 0012 408 5774 PRIME COAT 23,322.000 GAL 5.00000 116,610.00 0013 411(I) 6310 SUPERPAVE, TYPE S4(PATCH)(PG64-22OK) 60.000 TON 195.00000 11,700.00 0014 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 7,187.000 SY 22.00000 158,114.00 0015 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 27,618.000 SY 28.00000 773,304.00 PAVEMENT(PLACEMENT ) 0016 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 9,186.000 CY 166.00000 1,524,876.00 0017 501(G) 6315 CLSM BACKFILL 10.000 CY 300.00000 3,000.00 0018 509(D) 0325 CLASS C CONCRETE 10.000 CY 400.00000 4,000.00 0019 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 1,517.000 LF 8.50000 12,894.50

0020 609(B) 1513 1'-8" COMB. CURB & GUTTER (6" BARRIER) 2,541.000 LF 21.00000 53,361.00 0021 610(A) 0602 4" CONCRETE SIDEWALK 3,859.000 SY 50.00000 192,950.00 0022 610(A) 0650 4" DECORATIVE CONCRETE SIDEWALK 1,122.000 SY 90.00000 100,980.00 0023 610(B) 0604 6" CONCRETE DRIVEWAY 2,135.000 SY 75.00000 160,125.00 0024 610(I) 4610 TACTILE WARNING DEVICE-NEW 480.000 SF 30.00000 14,400.00

Page 251: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190383 PCN : 2094104 PROJECT NO. : NHPP-034N(001)PM CONTRACT ID : 190383 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2094104 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0025 611(A) 2657 MANHOLE (4' DIAMETER) 2.000 EA 3,000.00000 6,000.00 0026 611(G) 5112 INLET CI DES. 2 (STD) 1.000 EA 4,100.00000 4,100.00 0027 611(G) 6000 INLET (SMD-TYPE 1) 1.000 EA 3,000.00000 3,000.00 0028 611(M) 4488 REPLACEMENT OF CAST IRON HOOD 2.000 EA 700.00000 1,400.00 0029 612(A) 0641 MANHOLES ADJUST TO GRADE 1.000 EA 1,100.00000 1,100.00 0030 613(A) 0400 12" R.C.PIPE CLASS III 73.000 LF 55.00000 4,015.00 0031 613(A) 0491 18" R.C.PIPE CLASS III 201.000 LF 60.00000 12,060.00 0032 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 6,000.00000 6,000.00 0033 619(B) 4726 REMOVAL OF CURB AND GUTTER 5,334.000 LF 8.00000 42,672.00 0034 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 999.000 SY 12.00000 11,988.00 0035 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 36,528.000 SY 6.00000 219,168.00 0036 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 1,797.000 SY 11.00000 19,767.00 0037 619(B) 4792 REMOVAL OF SIDEWALK 3,315.000 SY 5.00000 16,575.00 0038 622(A) 4743 1 1/2" PIPE RAILING 86.000 LF 200.00000 17,200.00

0039 631(A) 0200 (SP)STATIONARY BOLLARD 9.000 EA 1,200.00000 10,800.00 0040 648(C) 0305 (PL) UTILITY SYSTEM (ELECTRICAL) 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 4,563,011.00 CATEGORY : 0101 WATERLINE FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y060 UTILITY ADJUSTMENT

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 252: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190383 PCN : 2094104 PROJECT NO. : NHPP-034N(001)PM CONTRACT ID : 190383 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2094104 GRADE, DRAIN, AND SURFACE CATEGORY : 0101 WATERLINE ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0041 616(B) 5218 2" POLYVINYL CHLORIDE (PVC) PIPE 201.000 LF 15.00000 3,015.00 0042 616(B) 5221 4" POLYVINYL CHLORIDE (PVC) PIPE 1,316.000 LF 17.00000 22,372.00 0043 616(B) 5223 6" POLYVINYL CHLORIDE (PVC) PIPE 972.000 LF 25.00000 24,300.00 0044 616(B) 5225 8" POLYVINYL CHLORIDE (PVC) PIPE 90.000 LF 30.00000 2,700.00 0045 616(D) 0862 8" VALVES 1.000 EA 10,000.00000 10,000.00 0046 616(D) 1050 2" GATE VALVE 5.000 EA 650.00000 3,250.00 0047 616(D) 1060 4" GATE VALVE 15.000 EA 850.00000 12,750.00 0048 616(D) 1070 6" GATE VALVE 9.000 EA 1,200.00000 10,800.00 0049 616(D) 1080 8" GATE VALVE 4.000 EA 1,500.00000 6,000.00 0050 616(D) 8050 6" TAPPING VALVE AND BOX 1.000 EA 2,000.00000 2,000.00 0051 616(G) 1192 FIRE HYDRANTS 3.000 EA 6,000.00000 18,000.00 0052 616(I) 0075 4" STEEL CASING 278.000 LF 100.00000 27,800.00 0053 616(I) 0100 8" STEEL CASING 311.000 LF 125.00000 38,875.00 0054 616(I) 0125 12" STEEL CASING 154.000 LF 165.00000 25,410.00

0055 616(I) 5256 10" STEEL CASING 602.000 LF 150.00000 90,300.00 0056 616(N) 0090 SERVICE CONNECTION (SHORT) 17.000 EA 1,500.00000 25,500.00 0057 616(N) 0094 WET CONNECTION (2") 7.000 EA 500.00000 3,500.00 0058 616(N) 0095 WET CONNECTION (4") 8.000 EA 1,000.00000 8,000.00 0059 616(N) 0096 WET CONNECTION (8") 7.000 EA 2,000.00000 14,000.00 0060 616(N) 0098 WET CONNECTION (6") 9.000 EA 1,500.00000 13,500.00 0061 616(O) 0100 FITTINGS 49.000 EA 500.00000 24,500.00 0062 616(P) 0075 2" HDPE PIPE 342.000 LF 30.00000 10,260.00 0063 616(P) 0100 4" HDPE PIPE 400.000 LF 50.00000 20,000.00 0064 616(P) 0200 6" HDPE PIPE 720.000 LF 55.00000 39,600.00 0065 616(P) 0300 8" HDPE PIPE 184.000 LF 60.00000 11,040.00 0066 616(P) 0850 6" HDPE PIPE (BORED) 113.000 LF 60.00000 6,780.00 0067 616(S) 0200 4" PLUG 18.000 EA 600.00000 10,800.00 0068 616(S) 0210 6" PLUG 3.000 EA 700.00000 2,100.00

0069 616(S) 0215 8" PLUG 3.000 EA 800.00000 2,400.00 0070 619(B) 5949 REMOVAL OF FIRE HYDRANT 3.000 EA 1,000.00000 3,000.00 ------------------------------------------ CATEGORY TOTAL $ 492,552.00

Page 253: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190383 PCN : 2094104 PROJECT NO. : NHPP-034N(001)PM CONTRACT ID : 190383 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2094104 GRADE, DRAIN, AND SURFACE CATEGORY : 0102 SEWER FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y007 MINOR STR.(STORM SEWERS, CULVERTS,ETC.) WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0071 611(A) 2657 MANHOLE (4' DIAMETER) 7.000 EA 4,500.00000 31,500.00 0072 615(B) 0300 SANITARY SEWER SERVICE CONNECTION 1.000 EA 1,000.00000 1,000.00 0073 616(I) 0100 8" STEEL CASING 125.000 LF 125.00000 15,625.00 0074 616(I) 0175 16" STEEL CASING 272.000 LF 170.00000 46,240.00 0075 616(P) 0100 4" HDPE PIPE 138.000 LF 40.00000 5,520.00 0076 616(P) 0400 10" HDPE PIPE 108.000 LF 45.00000 4,860.00

0077 616(P) 0500 12" HDPE PIPE 211.000 LF 60.00000 12,660.00 0078 619(B) 4742 REMOVAL OF MANHOLES 5.000 EA 1,000.00000 5,000.00 0079 619(B) 5918 REMOVAL OF EXISTING PIPE 457.000 LF 11.00000 5,027.00 ------------------------------------------ CATEGORY TOTAL $ 127,432.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 254: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190383 PCN : 2094104 PROJECT NO. : NHPP-034N(001)PM CONTRACT ID : 190383 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2094104 GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0080 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 29.000 EA 60.00000 1,740.00 0081 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 7.000 EA 190.00000 1,330.00 0082 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 220.000 SD 240.00000 52,800.00 0083 850(A) 8110 SHEET ALUMINUM SIGNS 425.000 SF 32.00000 13,600.00 0084 851(C) 8327 2 1/4" SQUARE TUBE POST 750.000 LF 11.00000 8,250.00 0085 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 26,446.000 LF 0.60000 15,867.60 0086 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 2,535.000 LF 0.50000 1,267.50 0087 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 75.000 LF 5.00000 375.00 0088 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 4.000 EA 180.00000 720.00 0089 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 157.000 EA 250.00000 39,250.00 0090 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 9,397.000 LF 0.45000 4,228.65 0091 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 35,000.000 LF 0.40000 14,000.00 0092 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 1,000.000 EA 0.80000 800.00 TAB)TYPE 2-1

0093 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 1,000.000 EA 0.77000 770.00 TAB)TYPE 2-2 0094 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 15,000.000 LF 0.40000 6,000.00 0095 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 25,000.000 SD 0.11000 2,750.00 0096 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 5,000.000 SD 0.90000 4,500.00 0097 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 10,000.000 SD 2.00000 20,000.00 0098 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 10,000.000 SD 0.60000 6,000.00 0099 880(C) 8848 WING BARRICADES 2,000.000 SD 0.30000 600.00 0100 880(E) 8860 WARNING LIGHTS(TYPE A) 25,000.000 SD 0.17000 4,250.00 0101 880(F) 8878 DRUMS 10,000.000 SD 0.13000 1,300.00 0102 880(G) 8884 TUBE CHANNELIZERS 25,000.000 SD 0.52000 13,000.00 0103 880(I) 8902 FLAGGER 360.000 SD 150.00000 54,000.00 0104 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,000.000 SD 18.00000 18,000.00

------------------------------------------ CATEGORY TOTAL $ 285,398.75

Page 255: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190383 PCN : 2094104 PROJECT NO. : NHPP-034N(001)PM CONTRACT ID : 190383 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2094104 GRADE, DRAIN, AND SURFACE CATEGORY : 0301 TRAFFIC LIGHTING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0105 802(A) 8310 2" GALV. STEEL ELECTRICAL CONDUIT EXPOSED 80.000 LF 35.00000 2,800.00 0106 802(B) 8340 2" PVC SCH.40 PLASTIC CONDUIT BORED 1,880.000 LF 35.00000 65,800.00 0107 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 9,300.000 LF 8.00000 74,400.00 0108 803(A) 8065 PULL BOX(SIZE I) 10.000 EA 600.00000 6,000.00 0109 804(A) 2915 STRUCTURAL CONCRETE 175.000 CY 790.00000 138,250.00 0110 804(B) 2916 REINFORCING STEEL 25,920.000 LB 1.75000 45,360.00

0111 805(A) 8711 REMOVAL OF POWER POLE 1.000 EA 800.00000 800.00 0112 805(A) 8712 (PL)REMOVAL OF LIGHT POLE 28.000 EA 500.00000 14,000.00 0113 806(E) 0200 DECORATIVE POLE AND MAST ARM 108.000 EA 6,500.00000 702,000.00 0114 809(A) 8090 ROADWAY LUMINAIRE 108.000 EA 1,700.00000 183,600.00 0115 810(A) 3118 SERVICE POLE 3.000 EA 1,100.00000 3,300.00 0116 811 8038 1/C NO.4 ELECTRICAL CONDUCTOR 18,210.000 LF 2.60000 47,346.00 0117 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 11,245.000 LF 1.10000 12,369.50 0118 811 8046 1/C NO.12 ELECTRICAL CONDUCTOR 14,040.000 LF 1.25000 17,550.00 ------------------------------------------ CATEGORY TOTAL $ 1,313,575.50

Page 256: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190383 PCN : 2094104 PROJECT NO. : NHPP-034N(001)PM CONTRACT ID : 190383 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2094104 GRADE, DRAIN, AND SURFACE CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0119 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 45,000.00000 45,000.00 ------------------------------------------ CATEGORY TOTAL $ 45,000.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0120 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,000.00000 4,000.00

0121 640(A) 1426 FIELD OFFICE 1.000 EA 8,000.00000 8,000.00 0122 641 1552 MOBILIZATION 1.000 LSUM 370,000.00000 370,000.00 ------------------------------------------ CATEGORY TOTAL $ 382,000.00 PROJECT TOTAL $ 7,208,969.25 ESTIMATE TOTAL $ 7,208,969.25

Page 257: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190383 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2094104 0100 ROADWAY $ 4,563,011.00 6.00 $ 273,780.66 $ 4,836,791.66 0FED $ 4,836,791.66 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 4,836,791.66 2094104 0101 WATERLINE $ 492,552.00 6.00 $ 29,553.12 $ 522,105.12 0FED $ 522,105.12 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0101 $ 522,105.12 2094104 0102 SEWER $ 127,432.00 6.00 $ 7,645.92 $ 135,077.92 0FED $ 135,077.92 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0102 $ 135,077.92 2094104 0300 TRAFFIC $ 285,398.75 6.00 $ 17,123.93 $ 302,522.68 0FED $ 302,522.67 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 302,522.67 2094104 0301 TRAFFIC LIGHTING $ 1,313,575.50 6.00 $ 78,814.53 $ 1,392,390.03 0FED $ 1,392,390.03 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 1,392,390.03 2094104 0600 STAKING $ 45,000.00 0.00 $ 0.00 $ 45,000.00 0FED $ 45,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 45,000.00 2094104 0640 CONSTRUCTION $ 382,000.00 6.00 $ 22,920.00 $ 404,920.00 0FED $ 404,920.00

---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 404,920.00 TOTAL FOR PROJECT 2094104 $ 7,638,807.41 ================================================================ ESTIMATE TOTAL $ 7,638,807.40

Page 258: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2094104 PROJECT NUMBER : NHPP-034N(001)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 7,208,969.25 $ 429,838.16 $ 7,638,807.41 $ 7,638,807.40 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 7,208,969.25 $ 429,838.16 $ 7,638,807.41 $ 7,638,807.41 ================================================================== PROJECT TOTALS $ 7,208,969.25 $ 429,838.16 $ 7,638,807.41 $ 7,638,807.41

Page 259: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2094104 PROJECT NUMBER : NHPP-034N(001)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 4,563,011.00 $ 273,780.66 $ 4,836,791.66 $ 4,836,791.66 0101 WATERLINE $ 492,552.00 $ 29,553.12 $ 522,105.12 $ 522,105.12 0102 SEWER $ 127,432.00 $ 7,645.92 $ 135,077.92 $ 135,077.92 0300 TRAFFIC $ 285,398.75 $ 17,123.93 $ 302,522.68 $ 302,522.67 0301 TRAFFIC LIGHTING $ 1,313,575.50 $ 78,814.53 $ 1,392,390.03 $ 1,392,390.03 0600 STAKING $ 45,000.00 $ 0.00 $ 45,000.00 $ 45,000.00 0640 CONSTRUCTION $ 382,000.00 $ 22,920.00 $ 404,920.00 $ 404,920.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 7,208,969.25 $ 429,838.16 $ 7,638,807.41 $ 7,638,807.40 ================================================================== PROJECT TOTALS $ 7,208,969.25 $ 429,838.16 $ 7,638,807.41 $ 7,638,807.41

Page 260: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 548 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190384 ESTIMATE NUMBER : PROJECT NUMBER : SBR-247C(025)SB PROJECT NAME : BRIDGE REHABILITATION BRIDGE REHABILITATION TOTAL PROJECT LENGTH : 0.3610 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-58: OVER CIMARRON RIVER, 0.4 MILES NORTH OF THE SH-8 JUNCTION NEAR RINGWOOD. BRIDGE REHABILITATION COUNTIES: MAJOR ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 261: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190384 PROJECT NO.: SBR-247C(025)SB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-247C(025)SB 2947704 B 15 4,555,000.00 269,460.00 4,824,460.00 0.00 4,824,460.00

------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 4,555,000.00 269,460.00 4,824,460.00 0.00 4,824,460.00 =============================================================================== ESTIMATE TOTALS 4,555,000.00 269,460.00 4,824,460.00 0.00 4,824,460.00

Page 262: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190384 PCN : 2947704 PROJECT NO. : SBR-247C(025)SB CONTRACT ID : 190384 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2947704 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1330 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 2,000.00000 2,000.00 0002 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 5,000.00000 5,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 1,529.000 LF 1.00000 1,529.00 0004 221(F) 0100 TEMPORARY SILT DIKE 30.000 LF 5.00000 150.00 0005 230(A) 2806 SOLID SLAB SODDING 1,598.000 SY 3.25000 5,193.50 0006 232(B) 2814 SEEDING METHOD B 0.340 AC 1,000.00000 340.00

0007 233(A) 2817 VEGETATIVE MULCHING 0.340 AC 1,000.00000 340.00 0008 241 2832 MOWING 0.680 AC 500.00000 340.00 0009 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 111.560 TON 45.00000 5,020.20 0010 408 5774 PRIME COAT 104.000 GAL 4.00000 416.00 0011 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 476.000 TON 120.00000 57,120.00 0012 412 5267 COLD MILLING PAVEMENT 2,105.000 SY 15.00000 31,575.00 0013 619(B) 4780 REMOVAL OF GUARDRAIL 50.000 LF 4.50000 225.00 0014 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 525.000 LF 20.00000 10,500.00 0015 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,150.00000 8,600.00 0016 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,650.00000 6,600.00 ------------------------------------------ CATEGORY TOTAL $ 134,948.70

Page 263: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190384 PCN : 2947704 PROJECT NO. : SBR-247C(025)SB CONTRACT ID : 190384 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2947704 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - NBI NO.16196 FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.2280 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0017 201 6215 (PL)REMOVE DRIFT AND SILT 1.000 LSUM 15,000.00000 15,000.00 0018 501(G) 6309 CLSM BACKFILL 46.000 CY 160.00000 7,360.00 0019 502(A) 6173 ENGINEERED FALSEWORK 1.000 LSUM 21,000.00000 21,000.00 0020 504(A) 1304 APPROACH SLAB 204.800 SY 225.00000 46,080.00 0021 504(B) 1305 SAW-CUT GROOVING 4,006.000 SY 5.00000 20,030.00 0022 504(C) 6250 SEALED EXPANSION JOINT 127.200 LF 350.00000 44,520.00

0023 504(D) 6245 CONCRETE RAIL (TR4) 2,529.000 LF 90.00000 227,610.00 0024 504(G) 6390 RAPID CURE JOINT SEALANT 277.200 LF 60.00000 16,632.00 0025 506(A) 1322 STRUCTURAL STEEL 15,690.000 LB 5.00000 78,450.00 0026 509 5000 ELASTOMERIC COATING 2,541.000 SF 11.00000 27,951.00 0027 509(A) 1326 CLASS AA CONCRETE 996.000 CY 1,200.00000 1,195,200.00 0028 509(D) 1331 CLASS C CONCRETE 8.300 CY 600.00000 4,980.00 0029 511 6306 MECHANICAL SPLICES 4,232.000 EA 50.00000 211,600.00 0030 511(B) 6010 EPOXY COATED REINFORCING STEEL 330,370.000 LB 1.10000 363,407.00 0031 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 153,700.00000 153,700.00 0032 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 25,700.00000 25,700.00 0033 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 2,518.000 SY 4.00000 10,072.00 0034 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 672.000 LF 40.00000 26,880.00 0035 520(C) 6060 EPOXY RESIN, ABOVE WATER 22.400 GAL 85.00000 1,904.00 0036 521(A) 6210 PNEUMATICALLY PLACED MORTAR 146.700 SY 800.00000 117,360.00

0037 523(A) 6550 SEALER CRACK PREPARATION 553.200 LF 5.00000 2,766.00 0038 523(B) 6560 SEALER RESIN 4.600 GAL 120.00000 552.00 0039 524(A) 6610 (SP)CARBON FIBER-REINFORCED POLYMER 404.000 SF 80.00000 32,320.00 0040 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 45.000 SY 80.00000 3,600.00 0041 540 4501 (PL)REPAIR BRIDGE ITEMS 146.700 SY 800.00000 117,360.00

Page 264: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190384 PCN : 2947704 PROJECT NO. : SBR-247C(025)SB CONTRACT ID : 190384 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2947704 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - NBI NO.16196 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0042 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 2.000 EA 6,000.00000 12,000.00 0043 540 4525 (PL)REPAIR BRIDGE ITEM (TYPE B) 1.000 EA 2,000.00000 2,000.00 0044 540 4535 (PL)REPAIR BRIDGE ITEM (TYPE C) 5.000 EA 500.00000 2,500.00 0045 540 4545 (PL)REPAIR BRIDGE ITEM (TYPE D) 1.000 EA 1,000.00000 1,000.00 0046 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 1,155,000.00000 1,155,000.00 ------------------------------------------ CATEGORY TOTAL $ 3,944,534.00 CATEGORY : 0300 TRAFFIC PERMANENT FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0047 413(A) 4861 RUMBLE STRIP-METHOD HMA-CON 1,670.000 LF 1.75000 2,922.50 0048 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 11.000 EA 80.00000 880.00 0049 850(A) 8110 SHEET ALUMINUM SIGNS 39.000 SF 25.00000 975.00 0050 851(C) 8327 2 1/4" SQUARE TUBE POST 80.500 LF 20.00000 1,610.00 0051 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 28.000 EA 20.00000 560.00

0052 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 4,764.000 LF 1.00000 4,764.00 ------------------------------------------ CATEGORY TOTAL $ 11,711.50

Page 265: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190384 PCN : 2947704 PROJECT NO. : SBR-247C(025)SB CONTRACT ID : 190384 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2947704 BRIDGE REHABILITATION CATEGORY : 0301 TRAFFIC TEMPORARY FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0053 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 240.000 SD 200.00000 48,000.00 0054 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 7,701.000 LF 0.55000 4,235.55 0055 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 3,445.000 LF 0.75000 2,583.75 0056 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 500.000 EA 0.50000 250.00 TAB)TYPE 2-2 0057 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 3,689.000 LF 0.50000 1,844.50

0058 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 480.000 SD 15.00000 7,200.00 0059 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,412.500 LF 30.00000 42,375.00 0060 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 1,337.500 LF 8.00000 10,700.00 0061 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 5,115.000 SD 0.75000 3,836.25 0062 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,245.000 SD 1.00000 1,245.00 0063 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,419.000 SD 1.50000 5,128.50 0064 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 960.000 SD 0.75000 720.00 0065 880(C) 8848 WING BARRICADES 570.000 SD 1.25000 712.50 0066 880(E) 8860 WARNING LIGHTS(TYPE A) 5,054.000 SD 0.10000 505.40 0067 880(F) 8878 DRUMS 4,080.000 SD 0.50000 2,040.00 0068 880(G) 8890 CHANNELIZER CONES 378.000 SD 0.50000 189.00 0069 880(I) 8902 FLAGGER 60.000 SD 175.00000 10,500.00 0070 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 570.000 SD 10.00000 5,700.00

------------------------------------------ CATEGORY TOTAL $ 147,765.45

Page 266: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190384 PCN : 2947704 PROJECT NO. : SBR-247C(025)SB CONTRACT ID : 190384 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2947704 BRIDGE REHABILITATION CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0071 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 64,000.00000 64,000.00 ------------------------------------------ CATEGORY TOTAL $ 64,000.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0072 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00

0073 641 1399 MOBILIZATION 1.000 LSUM 247,040.35000 247,040.35 ------------------------------------------ CATEGORY TOTAL $ 252,040.35 PROJECT TOTAL $ 4,555,000.00 ESTIMATE TOTAL $ 4,555,000.00

Page 267: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190384 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2947704 0100 ROADWAY $ 134,948.70 6.00 $ 8,096.92 $ 143,045.62 0SBR $ 143,045.62 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 143,045.62 2947704 0200 BRIDGE 'A' - NBI NO.16196 $ 3,944,534.00 6.00 $ 236,672.04 $ 4,181,206.04 0SBR $ 4,181,206.04 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 4,181,206.04 2947704 0300 TRAFFIC PERMANENT $ 11,711.50 6.00 $ 702.69 $ 12,414.19 0SBR $ 12,414.19 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 12,414.19 2947704 0301 TRAFFIC TEMPORARY $ 147,765.45 6.00 $ 8,865.93 $ 156,631.38 0SBR $ 156,631.37 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 156,631.37 2947704 0600 STAKING $ 64,000.00 0.00 $ 0.00 $ 64,000.00 0SBR $ 64,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 64,000.00 2947704 0640 CONSTRUCTION $ 252,040.35 6.00 $ 15,122.42 $ 267,162.77 0SBR $ 267,162.77 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 267,162.77 TOTAL FOR PROJECT 2947704 $ 4,824,460.00

================================================================ ESTIMATE TOTAL $ 4,824,459.99

Page 268: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2947704 PROJECT NUMBER : SBR-247C(025)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

000 $ 4,555,000.00 $ 269,460.00 $ 4,824,460.00 $ 4,824,459.99 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 4,555,000.00 $ 269,460.00 $ 4,824,460.00 $ 4,824,460.00 ================================================================== PROJECT TOTALS $ 4,555,000.00 $ 269,460.00 $ 4,824,460.00 $ 4,824,460.00

Page 269: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2947704 PROJECT NUMBER : SBR-247C(025)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION

0100 ROADWAY $ 134,948.70 $ 8,096.92 $ 143,045.62 $ 143,045.62 0200 BRIDGE 'A' - NBI NO.16196 $ 3,944,534.00 $ 236,672.04 $ 4,181,206.04 $ 4,181,206.04 0300 TRAFFIC PERMANENT $ 11,711.50 $ 702.69 $ 12,414.19 $ 12,414.19 0301 TRAFFIC TEMPORARY $ 147,765.45 $ 8,865.93 $ 156,631.38 $ 156,631.37 0600 STAKING $ 64,000.00 $ 0.00 $ 64,000.00 $ 64,000.00 0640 CONSTRUCTION $ 252,040.35 $ 15,122.42 $ 267,162.77 $ 267,162.77 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 4,555,000.00 $ 269,460.00 $ 4,824,460.00 $ 4,824,459.99 ================================================================== PROJECT TOTALS $ 4,555,000.00 $ 269,460.00 $ 4,824,460.00 $ 4,824,460.00

Page 270: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 617 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190385 ESTIMATE NUMBER : PROJECT NUMBER : MC-272N(288) PROJECT NAME : BRIDGE REPAIR BRIDGE REPAIR TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

I-44/US-64: I-44, OVER ELWOOD AVE AND ARKANSAS RIV 0.7 MI E OF US-75. US-64, OVER ARKANSAS RIV 4.5 MI S OF CREEK TPK. BRIDGE REPAIR COUNTIES: TULSA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 271: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190385 PROJECT NO.: MC-272N(288) ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 8001 MAINTENANCE CONTRACT MC-272N(288) 3438904 B 12 55,140.05 3,308.41 58,448.46 0.00 58,448.46

------------------------------------------------------------------------------- FUND CLASS 8001 TOTALS 55,140.05 3,308.41 58,448.46 0.00 58,448.46 =============================================================================== ESTIMATE TOTALS 55,140.05 3,308.41 58,448.46 0.00 58,448.46

Page 272: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190385 PCN : 3438904 PROJECT NO. : MC-272N(288) CONTRACT ID : 190385 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3438904 BRIDGE REPAIR CATEGORY : 0200 BRIDGE 'A' - NBI NO. 22107 FUNDING SOURCE(S) AND PARTICIPATION :

8001 MAINTENANCE CONTRACT 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : BRIDGE ID : 22107 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 509(G) 6395 PNEUMATICALLY PLACED MALP CONCRETE 0.800 SY 575.00000 460.00 0002 524(A) 6610 (SP)CARBON FIBER-REINFORCED POLYMER 170.000 SF 112.00000 19,040.00 ------------------------------------------ CATEGORY TOTAL $ 19,500.00

CATEGORY : 0201 BRIDGE 'B' - NBI NO. 20326 FUNDING SOURCE(S) AND PARTICIPATION : 8001 MAINTENANCE CONTRACT 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : BRIDGE ID : 20326 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0003 509(G) 6395 PNEUMATICALLY PLACED MALP CONCRETE 2.750 SY 575.00000 1,581.25 0004 524(A) 6610 (SP)CARBON FIBER-REINFORCED POLYMER 230.000 SF 112.00000 25,760.00 ------------------------------------------ CATEGORY TOTAL $ 27,341.25

Page 273: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190385 PCN : 3438904 PROJECT NO. : MC-272N(288) CONTRACT ID : 190385 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3438904 BRIDGE REPAIR CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION :

8001 MAINTENANCE CONTRACT 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 20.000 SD 25.00000 500.00 0006 880(A) 8812 ARROW DISPLAY(TYPE C) 40.000 SD 5.17000 206.80 0007 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 220.000 SD 0.40000 88.00 0008 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 300.000 SD 0.70000 210.00 0009 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 260.000 SD 1.35000 351.00 0010 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 180.000 SD 0.65000 117.00

0011 880(C) 8848 WING BARRICADES 20.000 SD 2.00000 40.00 0012 880(E) 8860 WARNING LIGHTS(TYPE A) 560.000 SD 0.30000 168.00 0013 880(F) 8878 DRUMS 1,000.000 SD 0.30000 300.00 0014 880(G) 8890 CHANNELIZER CONES 660.000 SD 0.30000 198.00 0015 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 68.000 SD 15.00000 1,020.00 ------------------------------------------ CATEGORY TOTAL $ 3,198.80

Page 274: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190385 PCN : 3438904 PROJECT NO. : MC-272N(288) CONTRACT ID : 190385 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3438904 BRIDGE REPAIR CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

8001 MAINTENANCE CONTRACT 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0016 641 1399 MOBILIZATION 1.000 LSUM 5,100.00000 5,100.00 ------------------------------------------ CATEGORY TOTAL $ 5,100.00 PROJECT TOTAL $ 55,140.05

ESTIMATE TOTAL $ 55,140.05

Page 275: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190385 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3438904 0200 BRIDGE 'A' - NBI NO. 22107 $ 19,500.00 6.00 $ 1,170.00 $ 20,670.00 8001 $ 20,670.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 20,670.00 3438904 0201 BRIDGE 'B' - NBI NO. 20326 $ 27,341.25 6.00 $ 1,640.48 $ 28,981.73 8001 $ 28,981.72 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 28,981.72 3438904 0300 TRAFFIC $ 3,198.80 6.00 $ 191.93 $ 3,390.73 8001 $ 3,390.72 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 3,390.72 3438904 0640 CONSTRUCTION $ 5,100.00 6.00 $ 306.00 $ 5,406.00 8001 $ 5,406.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 5,406.00 TOTAL FOR PROJECT 3438904 $ 58,448.46 ================================================================ ESTIMATE TOTAL $ 58,448.46

Page 276: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3438904 PROJECT NUMBER : MC-272N(288) ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 8001 MAINTENANCE CONTRACT

000 $ 55,140.05 $ 3,308.41 $ 58,448.46 $ 58,448.45 ------------------------------------------------------------------ FUND CLASS 8001 TOTALS $ 55,140.05 $ 3,308.41 $ 58,448.46 $ 58,448.46 ================================================================== PROJECT TOTALS $ 55,140.05 $ 3,308.41 $ 58,448.46 $ 58,448.46

Page 277: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3438904 PROJECT NUMBER : MC-272N(288) ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 8001 MAINTENANCE CONTRACT

0200 BRIDGE 'A' - NBI NO. 22107 $ 19,500.00 $ 1,170.00 $ 20,670.00 $ 20,670.00 0201 BRIDGE 'B' - NBI NO. 20326 $ 27,341.25 $ 1,640.48 $ 28,981.73 $ 28,981.72 0300 TRAFFIC $ 3,198.80 $ 191.93 $ 3,390.73 $ 3,390.72 0640 CONSTRUCTION $ 5,100.00 $ 306.00 $ 5,406.00 $ 5,406.00 ------------------------------------------------------------------ FUND CLASS 8001 TOTALS $ 55,140.05 $ 3,308.41 $ 58,448.46 $ 58,448.45 ================================================================== PROJECT TOTALS $ 55,140.05 $ 3,308.41 $ 58,448.46 $ 58,448.46

Page 278: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 434 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190386 ESTIMATE NUMBER : PROJECT NUMBER : STP-215D(031)CI PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.1880 MILES TOTAL BRIDGE LENGTH : 194.0000 FEET

COUNTY ROAD (OLD STATE HIGHWAY 3): OVER LEADER CREEK, 1.7 MILES EAST OF THE SH-48 JUNCTION NEAR TUPELO. BRIDGE AND APPROACHES COUNTIES: COAL ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 279: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190386 PROJECT NO.: STP-215D(031)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-215D(031)CI 3066504 B 11 830,055.35 49,341.32 879,396.67 0.00 879,396.67

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 830,055.35 49,341.32 879,396.67 0.00 879,396.67 =============================================================================== ESTIMATE TOTALS 830,055.35 49,341.32 879,396.67 0.00 879,396.67

Page 280: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190386 PCN : 3066504 PROJECT NO. : STP-215D(031)CI CONTRACT ID : 190386 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3066504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1520 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 20,000.00000 20,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 368.000 CY 7.50000 2,760.00 0003 202(D) 0184 UNCLASSIFIED BORROW 1,395.000 CY 9.00000 12,555.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 8,000.00000 8,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 1,560.000 LF 2.00000 3,120.00 0006 221(F) 0100 TEMPORARY SILT DIKE 320.000 LF 9.00000 2,880.00

0007 230(A) 2806 SOLID SLAB SODDING 1,950.000 SY 2.00000 3,900.00 0008 233(A) 2817 VEGETATIVE MULCHING 0.400 AC 750.00000 300.00 0009 241 2832 MOWING 0.800 AC 85.00000 68.00 0010 303(A) 2100 AGGREGATE BASE TYPE A 426.000 CY 60.00000 25,560.00 0011 307(K) 4300 STABILIZED SUBGRADE 2,775.000 SY 5.75000 15,956.25 0012 325 5271 SEPARATOR FABRIC 3,133.000 SY 2.20000 6,892.60 0013 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 420.000 TON 28.00000 11,760.00 0014 407(B) 0250 TACK COAT 164.000 GAL 2.50000 410.00 0015 408 5774 PRIME COAT 1,711.000 GAL 3.00000 5,133.00 0016 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 506.000 TON 73.00000 36,938.00 0017 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 304.000 TON 80.00000 24,320.00 0018 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 1,805.000 SY 9.50000 17,147.50 OVERLAY 0019 619(C) 0924 SAWING PAVEMENT 45.000 LF 2.60000 117.00

0020 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 200.000 LF 8.37000 1,674.00 ------------------------------------------ CATEGORY TOTAL $ 199,491.35

Page 281: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190386 PCN : 3066504 PROJECT NO. : STP-215D(031)CI CONTRACT ID : 190386 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3066504 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 09507 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X020 HWY OVER WTRWAY CONCRETE SLAB WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0360 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0021 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 26.00000 4,680.00 0022 501(F) 6352 GRANULAR BACKFILL 66.000 CY 75.00000 4,950.00 0023 503(A) 1311 PRESTRESSED CONCRETE BEAMS (TYPE II) 358.000 LF 225.00000 80,550.00 0024 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 209.000 LF 220.00000 45,980.00 0025 504(B) 1305 SAW-CUT GROOVING 468.300 SY 5.00000 2,341.50 0026 504(C) 6250 SEALED EXPANSION JOINT 58.340 LF 250.00000 14,585.00

0027 504(D) 6239 CONCRETE RAIL (TR3) 438.800 LF 75.00000 32,910.00 0028 506(A) 1322 STRUCTURAL STEEL 1,070.000 LB 2.90000 3,103.00 0029 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 9.000 EA 900.00000 8,100.00 0030 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 9.000 EA 1,500.00000 13,500.00 0031 509(A) 1326 CLASS AA CONCRETE 147.900 CY 450.00000 66,555.00 0032 509(B) 1328 CLASS A CONCRETE 107.200 CY 550.00000 58,960.00 0033 511(A) 1332 REINFORCING STEEL 54,890.000 LB 1.00000 54,890.00 0034 514(A) 6010 PILES, FURNISHED (HP 10X42) 94.000 LF 32.91000 3,093.54 0035 514(A) 6011 PILES, FURNISHED (HP 12X53) 201.000 LF 40.00000 8,040.00 0036 514(B) 6292 PILES, DRIVEN (HP 10X42) 94.000 LF 13.09000 1,230.46 0037 514(B) 6294 PILES, DRIVEN (HP 12X53) 201.000 LF 15.00000 3,015.00 0038 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0039 516(A) 6094 DRILLED SHAFTS 48" DIAMETER 92.000 LF 850.00000 78,200.00 0040 601(B) 1353 TYPE I-A PLAIN RIPRAP 340.000 TON 50.00000 17,000.00

0041 601(C) 1355 TYPE I-A FILTER BLANKET 114.000 TON 35.00000 3,990.00 0042 602(B) 6288 REVETMENT MATTRESS 89.000 SY 170.00000 15,130.00 0043 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 52.000 LF 30.00000 1,560.00 0044 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 48.000 LF 35.00000 1,680.00 0045 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 10,000.00000 10,000.00

Page 282: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190386 PCN : 3066504 PROJECT NO. : STP-215D(031)CI CONTRACT ID : 190386 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3066504 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 09507 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0046 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 2,200.00000 8,800.00 0047 623(F) 6029 GUARDRAIL ANCHOR UNIT (TYPE A) 4.000 EA 1,500.00000 6,000.00 ------------------------------------------ CATEGORY TOTAL $ 549,243.50 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0048 850(A) 8110 SHEET ALUMINUM SIGNS 12.500 SF 25.00000 312.50 0049 851(C) 8324 2" SQUARE TUBE POST 28.000 LF 11.00000 308.00 0050 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 4,000.00000 4,000.00 ------------------------------------------ CATEGORY TOTAL $ 4,620.50

Page 283: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190386 PCN : 3066504 PROJECT NO. : STP-215D(031)CI CONTRACT ID : 190386 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3066504 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0051 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 7,700.00000 7,700.00 ------------------------------------------ CATEGORY TOTAL $ 7,700.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0052 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00

0053 641 1399 MOBILIZATION 1.000 LSUM 64,000.00000 64,000.00 ------------------------------------------ CATEGORY TOTAL $ 69,000.00 PROJECT TOTAL $ 830,055.35 ESTIMATE TOTAL $ 830,055.35

Page 284: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190386 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3066504 0100 ROADWAY $ 199,491.35 6.00 $ 11,969.48 $ 211,460.83 0FED $ 211,460.83 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 211,460.83 3066504 0200 BRIDGE 'A' - NBI NO. 09507 $ 549,243.50 6.00 $ 32,954.61 $ 582,198.11 0FED $ 582,198.11 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 582,198.11 3066504 0300 TRAFFIC $ 4,620.50 6.00 $ 277.23 $ 4,897.73 0FED $ 4,897.73 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 4,897.73 3066504 0600 STAKING $ 7,700.00 0.00 $ 0.00 $ 7,700.00 0FED $ 7,700.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 7,700.00 3066504 0640 CONSTRUCTION $ 69,000.00 6.00 $ 4,140.00 $ 73,140.00 0FED $ 73,140.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 73,140.00 TOTAL FOR PROJECT 3066504 $ 879,396.67 ================================================================ ESTIMATE TOTAL $ 879,396.67

Page 285: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3066504 PROJECT NUMBER : STP-215D(031)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 830,055.35 $ 49,341.32 $ 879,396.67 $ 879,396.67 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 830,055.35 $ 49,341.32 $ 879,396.67 $ 879,396.67 ================================================================== PROJECT TOTALS $ 830,055.35 $ 49,341.32 $ 879,396.67 $ 879,396.67

Page 286: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3066504 PROJECT NUMBER : STP-215D(031)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 199,491.35 $ 11,969.48 $ 211,460.83 $ 211,460.83 0200 BRIDGE 'A' - NBI NO. 09507 $ 549,243.50 $ 32,954.61 $ 582,198.11 $ 582,198.11 0300 TRAFFIC $ 4,620.50 $ 277.23 $ 4,897.73 $ 4,897.73 0600 STAKING $ 7,700.00 $ 0.00 $ 7,700.00 $ 7,700.00 0640 CONSTRUCTION $ 69,000.00 $ 4,140.00 $ 73,140.00 $ 73,140.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 830,055.35 $ 49,341.32 $ 879,396.67 $ 879,396.67 ================================================================== PROJECT TOTALS $ 830,055.35 $ 49,341.32 $ 879,396.67 $ 879,396.67

Page 287: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 539 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190387 ESTIMATE NUMBER : PROJECT NUMBER : STP-241D(067)CI PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.3020 MILES TOTAL BRIDGE LENGTH : 78.0000 FEET

COUNTY ROAD (NS-333): OVER DUGOUT CREEK, 1.0 MILE NORTH OF THE SH-105 JUNCTION NEAR CARNEY. BRIDGE AND APPROACHES COUNTIES: LINCOLN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 288: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190387 PROJECT NO.: STP-241D(067)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-241D(067)CI 3237104 B 11 581,445.00 34,585.20 616,030.20 0.00 616,030.20

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 581,445.00 34,585.20 616,030.20 0.00 616,030.20 =============================================================================== ESTIMATE TOTALS 581,445.00 34,585.20 616,030.20 0.00 616,030.20

Page 289: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190387 PCN : 3237104 PROJECT NO. : STP-241D(067)CI CONTRACT ID : 190387 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3237104 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.2880 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 12,000.00000 12,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 3,990.000 CY 10.00000 39,900.00 0003 202(D) 0184 UNCLASSIFIED BORROW 2,270.000 CY 12.00000 27,240.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 1,200.00000 1,200.00 0005 221(C) 2801 TEMPORARY SILT FENCE 885.000 LF 2.50000 2,212.50 0006 221(F) 0100 TEMPORARY SILT DIKE 200.000 LF 9.00000 1,800.00

0007 230(A) 2806 SOLID SLAB SODDING 6,640.000 SY 2.50000 16,600.00 0008 233(A) 2817 VEGETATIVE MULCHING 1.370 AC 1,000.00000 1,370.00 0009 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,677.000 TON 28.00000 46,956.00 0010 509(D) 0325 CLASS C CONCRETE 10.000 CY 550.00000 5,500.00 0011 601(B) 0536 TYPE I-A PLAIN RIPRAP 605.000 TON 45.00000 27,225.00 0012 601(C) 0538 TYPE I-A FILTER BLANKET 150.000 TON 42.00000 6,300.00 0013 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 1,000.00000 2,000.00 0014 616(P) 0600 24" HDPE PIPE 46.000 LF 165.00000 7,590.00 ------------------------------------------ CATEGORY TOTAL $ 197,893.50

Page 290: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190387 PCN : 3237104 PROJECT NO. : STP-241D(067)CI CONTRACT ID : 190387 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3237104 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 02694 FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X020 HWY OVER WTRWAY CONCRETE SLAB WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0140 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0015 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 20.00000 3,600.00 0016 501(F) 6352 GRANULAR BACKFILL 76.000 CY 65.00000 4,940.00 0017 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 224.000 LF 220.00000 49,280.00 0018 504(D) 6239 CONCRETE RAIL (TR3) 210.200 LF 80.00000 16,816.00 0019 506(A) 1322 STRUCTURAL STEEL 510.000 LB 3.00000 1,530.00 0020 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 3.000 EA 1,000.00000 3,000.00

0021 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 3.000 EA 1,000.00000 3,000.00 0022 509(A) 1326 CLASS AA CONCRETE 60.100 CY 600.00000 36,060.00 0023 509(B) 1328 CLASS A CONCRETE 66.200 CY 750.00000 49,650.00 0024 511(A) 1332 REINFORCING STEEL 22,310.000 LB 1.25000 27,887.50 0025 514(A) 6010 PILES, FURNISHED (HP 10X42) 136.000 LF 34.00000 4,624.00 0026 514(A) 6011 PILES, FURNISHED (HP 12X53) 306.000 LF 40.00000 12,240.00 0027 514(B) 6292 PILES, DRIVEN (HP 10X42) 136.000 LF 14.00000 1,904.00 0028 514(B) 6294 PILES, DRIVEN (HP 12X53) 306.000 LF 16.00000 4,896.00 0029 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0030 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,250.000 TON 45.00000 56,250.00 0031 601(C) 1355 TYPE I-A FILTER BLANKET 300.000 TON 42.00000 12,600.00 0032 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00 0033 623(A) 1418 BEAM GUARDRAIL W-BEAM SINGLE 212.500 LF 22.00000 4,675.00 0034 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 2,200.00000 8,800.00

0035 623(F) 6029 GUARDRAIL ANCHOR UNIT (TYPE A) 4.000 EA 1,500.00000 6,000.00 ------------------------------------------ CATEGORY TOTAL $ 318,152.50

Page 291: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190387 PCN : 3237104 PROJECT NO. : STP-241D(067)CI CONTRACT ID : 190387 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3237104 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0036 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 5,000.00

CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 5,025.00000 5,025.00

------------------------------------------ CATEGORY TOTAL $ 5,025.00

Page 292: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190387 PCN : 3237104 PROJECT NO. : STP-241D(067)CI CONTRACT ID : 190387 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3237104 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0038 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0039 641 1552 MOBILIZATION 1.000 LSUM 50,374.00000 50,374.00 ------------------------------------------ CATEGORY TOTAL $ 55,374.00

PROJECT TOTAL $ 581,445.00 ESTIMATE TOTAL $ 581,445.00

Page 293: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190387 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3237104 0100 ROADWAY $ 197,893.50 6.00 $ 11,873.61 $ 209,767.11 0FED $ 209,767.11 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 209,767.11 3237104 0200 BRIDGE 'A' - NBI NO. 02694 $ 318,152.50 6.00 $ 19,089.15 $ 337,241.65 0FED $ 337,241.65 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 337,241.65 3237104 0300 TRAFFIC $ 5,000.00 6.00 $ 300.00 $ 5,300.00 0FED $ 5,300.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 5,300.00 3237104 0600 STAKING $ 5,025.00 0.00 $ 0.00 $ 5,025.00 0FED $ 5,025.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 5,025.00 3237104 0640 CONSTRUCTION $ 55,374.00 6.00 $ 3,322.44 $ 58,696.44 0FED $ 58,696.44 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 58,696.44 TOTAL FOR PROJECT 3237104 $ 616,030.20 ================================================================ ESTIMATE TOTAL $ 616,030.20

Page 294: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3237104 PROJECT NUMBER : STP-241D(067)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 581,445.00 $ 34,585.20 $ 616,030.20 $ 616,030.20 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 581,445.00 $ 34,585.20 $ 616,030.20 $ 616,030.20 ================================================================== PROJECT TOTALS $ 581,445.00 $ 34,585.20 $ 616,030.20 $ 616,030.20

Page 295: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3237104 PROJECT NUMBER : STP-241D(067)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 197,893.50 $ 11,873.61 $ 209,767.11 $ 209,767.11 0200 BRIDGE 'A' - NBI NO. 02694 $ 318,152.50 $ 19,089.15 $ 337,241.65 $ 337,241.65 0300 TRAFFIC $ 5,000.00 $ 300.00 $ 5,300.00 $ 5,300.00 0600 STAKING $ 5,025.00 $ 0.00 $ 5,025.00 $ 5,025.00 0640 CONSTRUCTION $ 55,374.00 $ 3,322.44 $ 58,696.44 $ 58,696.44 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 581,445.00 $ 34,585.20 $ 616,030.20 $ 616,030.20 ================================================================== PROJECT TOTALS $ 581,445.00 $ 34,585.20 $ 616,030.20 $ 616,030.20

Page 296: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 557 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190388 ESTIMATE NUMBER : PROJECT NUMBER : STP-151E(242)EH PROJECT NAME : PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCT PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) TOTAL PROJECT LENGTH : 2.2400 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS (CHICAGO ST/MACEDONIA ST): FROM 0.4 MI SOUTH OF US-62, EXTEND NORTH THEN EAST THEN NORTHEAST IN MUSKOGEE. PEDESTRIAN IMPROVEMENTS COUNTIES: MUSKOGEE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 297: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190388 PROJECT NO.: STP-151E(242)EH ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-151E(242)EH 2880704 B 71 868,740.70 51,224.44 919,965.14 0.00 919,965.14

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 868,740.70 51,224.44 919,965.14 0.00 919,965.14 =============================================================================== ESTIMATE TOTALS 868,740.70 51,224.44 919,965.14 0.00 919,965.14

Page 298: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190388 PCN : 2880704 PROJECT NO. : STP-151E(242)EH CONTRACT ID : 190388 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2880704 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : H000 BITUMINOUS PENETRATION WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.2400 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 20,000.00000 20,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 953.000 CY 15.00000 14,295.00 0003 202(D) 0184 UNCLASSIFIED BORROW 1,545.000 CY 22.75000 35,148.75 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 12,000.00000 12,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 10,983.000 LF 1.80000 19,769.40 0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 1.000 EA 605.00000 605.00

0007 221(F) 0100 TEMPORARY SILT DIKE 135.000 LF 11.25000 1,518.75 0008 221(H) 0450 (PL)TEMPORARY INLET SEDIMENT FILTER 12.000 EA 300.00000 3,600.00 0009 230(A) 2806 SOLID SLAB SODDING 9,821.000 SY 3.10000 30,445.10 0010 310(B) 0149 SUBGRADE, METHOD B 10,749.000 SY 2.00000 21,498.00 0011 325 5271 SEPARATOR FABRIC 100.000 SY 2.00000 200.00 0012 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 754.000 SY 8.00000 6,032.00 0013 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 189.000 CY 180.00000 34,020.00 0014 509(A) 0319 CLASS AA CONCRETE 35.000 CY 600.00000 21,000.00 0015 510(A) 6336 BLOCK RETAINING WALL & CAP 907.000 SF 30.00000 27,210.00 0016 511(A) 0332 REINFORCING STEEL 2,882.000 LB 1.35000 3,890.70 0017 601(B) 0536 TYPE I-A PLAIN RIPRAP 6.000 TON 75.00000 450.00 0018 601(C) 0538 TYPE I-A FILTER BLANKET 2.000 TON 85.00000 170.00 0019 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 174.000 LF 20.00000 3,480.00 0020 609(B) 0383 COMBINED CURB & GUTTER (6" BARRIER) 309.000 LF 18.50000 5,716.50

0021 610(A) 0602 4" CONCRETE SIDEWALK 2,948.000 SY 45.00000 132,660.00 0022 610(B) 0604 6" CONCRETE DRIVEWAY 712.000 SY 65.00000 46,280.00 0023 610(F) 0615 ASPHALT SIDEWALK 1,419.000 TON 125.00000 177,375.00 0024 610(I) 4610 TACTILE WARNING DEVICE-NEW 202.000 SF 31.50000 6,363.00 0025 612(A) 0641 MANHOLES ADJUST TO GRADE 2.000 EA 800.00000 1,600.00

Page 299: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190388 PCN : 2880704 PROJECT NO. : STP-151E(242)EH CONTRACT ID : 190388 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2880704 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0026 612(E) 0647 VALVE BOXES ADJUST TO GRADE 3.000 EA 405.00000 1,215.00 0027 612(F) 0648 METER BOXES ADJUST TO GRADE 3.000 EA 395.00000 1,185.00 0028 612(G) 0650 FIRE HYDRANT RESET 2.000 EA 3,500.00000 7,000.00 0029 612(H) 0651 VALVE RESET 2.000 EA 1,300.00000 2,600.00 0030 613(A) 4503 14" X 23" R.C.PIPE ELLIPTICAL CLASS HE-III 11.000 LF 65.00000 715.00 0031 613(EE) 5610 (SP) 18" CORRUGATED POLYPROPYLENE PIPE 69.000 LF 50.00000 3,450.00 0032 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 6.000 EA 650.00000 3,900.00 0033 613(L) 5805 14" X 23" PREFAB. CULVERT END SEC., ELLI. 1.000 EA 1,250.00000 1,250.00 0034 616(W) 0200 (PL) VENT PIPE 1.000 EA 5,000.00000 5,000.00 0035 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00 0036 619(B) 4726 REMOVAL OF CURB AND GUTTER 309.000 LF 15.00000 4,635.00 0037 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 575.000 SY 11.50000 6,612.50 0038 619(B) 4767 REMOVAL OF ASPHALT DRIVEWAY 137.000 SY 8.00000 1,096.00 0039 622(A) 4445 2" PIPE RAILING 464.000 LF 125.00000 58,000.00

0040 629(E) 5048 REMOVE AND RESET MAILBOX 5.000 EA 600.00000 3,000.00 0041 631(A) 0210 (SP)REMOVABLE BOLLARD 2.000 EA 400.00000 800.00 0042 632 0300 (PL) SITESCAPING 1.000 LSUM 2,000.00000 2,000.00 ------------------------------------------ CATEGORY TOTAL $ 737,785.70 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 300: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190388 PCN : 2880704 PROJECT NO. : STP-151E(242)EH CONTRACT ID : 190388 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2880704 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0043 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 3.000 EA 265.00000 795.00 0044 850(A) 8110 SHEET ALUMINUM SIGNS 105.000 SF 18.00000 1,890.00 0045 851(C) 8330 2 1/2" SQUARE TUBE POST 220.000 LF 9.00000 1,980.00 0046 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 2,217.000 LF 1.00000 2,217.00 0047 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 182.000 LF 3.00000 546.00 0048 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 681.000 LF 6.00000 4,086.00 0049 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 31.000 EA 225.00000 6,975.00 0050 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 31.000 EA 400.00000 12,400.00 0051 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 164.000 LF 6.50000 1,066.00 0052 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 41,955.00

CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0053 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 15,000.00

Page 301: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190388 PCN : 2880704 PROJECT NO. : STP-151E(242)EH CONTRACT ID : 190388 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2880704 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,000.00000 4,000.00 0055 641 1552 MOBILIZATION 1.000 LSUM 70,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 74,000.00

PROJECT TOTAL $ 868,740.70 ESTIMATE TOTAL $ 868,740.70

Page 302: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190388 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2880704 0100 ROADWAY $ 737,785.70 6.00 $ 44,267.14 $ 782,052.84 0FED $ 782,052.84 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 782,052.84 2880704 0300 TRAFFIC $ 41,955.00 6.00 $ 2,517.30 $ 44,472.30 0FED $ 44,472.30 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 44,472.30 2880704 0600 STAKING $ 15,000.00 0.00 $ 0.00 $ 15,000.00 0FED $ 15,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 15,000.00 2880704 0640 CONSTRUCTION $ 74,000.00 6.00 $ 4,440.00 $ 78,440.00 0FED $ 78,440.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 78,440.00 TOTAL FOR PROJECT 2880704 $ 919,965.14 ================================================================ ESTIMATE TOTAL $ 919,965.14

Page 303: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2880704 PROJECT NUMBER : STP-151E(242)EH ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 868,740.70 $ 51,224.44 $ 919,965.14 $ 919,965.14 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 868,740.70 $ 51,224.44 $ 919,965.14 $ 919,965.14 ================================================================== PROJECT TOTALS $ 868,740.70 $ 51,224.44 $ 919,965.14 $ 919,965.14

Page 304: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2880704 PROJECT NUMBER : STP-151E(242)EH ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 737,785.70 $ 44,267.14 $ 782,052.84 $ 782,052.84 0300 TRAFFIC $ 41,955.00 $ 2,517.30 $ 44,472.30 $ 44,472.30 0600 STAKING $ 15,000.00 $ 0.00 $ 15,000.00 $ 15,000.00 0640 CONSTRUCTION $ 74,000.00 $ 4,440.00 $ 78,440.00 $ 78,440.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 868,740.70 $ 51,224.44 $ 919,965.14 $ 919,965.14 ================================================================== PROJECT TOTALS $ 868,740.70 $ 51,224.44 $ 919,965.14 $ 919,965.14

Page 305: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 616 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190389 ESTIMATE NUMBER : PROJECT NUMBER : STP-272B(277)IG PROJECT NAME : GRADE, DRAIN,SURFACE, AND BRIDGE GRADE, DRAIN,SURFACE, AND BRIDGE TOTAL PROJECT LENGTH : 0.8440 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREET (EAST 76TH STREET NORTH): FROM 0.1 MILES EAST OF THE US-169 INTERSECTION, EXTENDED EAST IN OWASSO. GRADE, DRAIN AND BRIDGE COUNTIES: TULSA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 306: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190389 PROJECT NO.: STP-272B(277)IG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-272B(277)IG 2932604 B 05 8,274,991.45 494,999.49 8,769,990.94 0.00 8,769,990.94

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 8,274,991.45 494,999.49 8,769,990.94 0.00 8,769,990.94 FUND CLASS 9016 CITY PARTICIPATION STP-272B(277)IG 2932604 B 05 1,315,772.00 78,946.32 1,394,718.32 0.00 1,394,718.32 ------------------------------------------------------------------------------- FUND CLASS 9016 TOTALS 1,315,772.00 78,946.32 1,394,718.32 0.00 1,394,718.32 =============================================================================== ESTIMATE TOTALS 9,590,763.45 573,945.81 10,164,709.26 0.00 10,164,709.26

Page 307: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.8380 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 20,000.00000 20,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 18,206.000 CY 20.00000 364,120.00 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 25,000.00000 25,000.00 0004 221(C) 2801 TEMPORARY SILT FENCE 4,126.000 LF 5.00000 20,630.00 0005 221(D) 2803 TEMPORARY SEDIMENT FILTER 4.000 EA 275.00000 1,100.00 0006 221(F) 0100 TEMPORARY SILT DIKE 706.000 LF 25.00000 17,650.00

0007 221(K) 0600 TEMPORARY FIBER LOG 140.000 LF 10.00000 1,400.00 0008 230(A) 2806 SOLID SLAB SODDING 12,010.000 SY 7.50000 90,075.00 0009 232(B) 2814 SEEDING METHOD B 2.480 AC 3,500.00000 8,680.00 0010 233(A) 2817 VEGETATIVE MULCHING 2.480 AC 2,000.00000 4,960.00 0011 241 2832 MOWING 5.000 AC 225.00000 1,125.00 0012 303(A) 2100 AGGREGATE BASE TYPE A 8,763.000 CY 42.00000 368,046.00 0013 307(K) 4300 STABILIZED SUBGRADE 40,744.000 SY 6.00000 244,464.00 0014 325 5271 SEPARATOR FABRIC 45,869.000 SY 1.50000 68,803.50 0015 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 742.000 TON 28.00000 20,776.00 0016 407(B) 0250 TACK COAT 75.000 GAL 5.00000 375.00 0017 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 6,901.000 TON 65.00000 448,565.00 0018 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 112.000 TON 90.00000 10,080.00 0019 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 38,358.000 SY 30.00000 1,150,740.00 PAVEMENT(PLACEMENT )

0020 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 9,590.000 CY 130.00000 1,246,700.00 0021 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 6.000 CY 25.00000 150.00 0022 501(D) 6353 UNCLASSIFIED BACKFILL 408.000 CY 150.00000 61,200.00 0023 508 7100 PRECAST REINFORCED CONCRETE BOX 36.000 LF 500.00000 18,000.00 0024 509(A) 0319 CLASS AA CONCRETE 18.100 CY 500.00000 9,050.00

Page 308: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0025 509(C) 0322 CLASS A CONCRETE, SMALL STRUCTURES 2.510 CY 1,200.00000 3,012.00 0026 509(D) 0325 CLASS C CONCRETE 16.000 CY 355.00000 5,680.00 0027 511(A) 0332 REINFORCING STEEL 2,935.000 LB 2.00000 5,870.00 0028 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 12,990.000 LF 6.50000 84,435.00 0029 609(B) 0383 COMBINED CURB & GUTTER (6" BARRIER) 64.000 LF 30.00000 1,920.00 0030 610(A) 0602 4" CONCRETE SIDEWALK 2,561.000 SY 55.00000 140,855.00 0031 610(A) 0605 6" CONCRETE SIDEWALK 2,821.000 SY 60.00000 169,260.00 0032 610(B) 0604 6" CONCRETE DRIVEWAY 2,048.000 SY 60.00000 122,880.00 0033 610(C) 5824 DECORATIVE MEDIAN CONCRETE 1,134.000 SY 125.00000 141,750.00 0034 610(I) 4610 TACTILE WARNING DEVICE-NEW 420.000 SF 27.00000 11,340.00 0035 610(J) 4900 (PL) LANDSCAPE PAVERS 288.000 SF 50.00000 14,400.00 0036 611(A) 2657 MANHOLE (4' DIAMETER) 17.000 EA 2,400.00000 40,800.00 0037 611(A) 2658 MANHOLE (5' DIAMETER) 8.000 EA 3,500.00000 28,000.00 0038 611(A) 2659 MANHOLE (6' DIAMETER) 6.000 EA 4,250.00000 25,500.00

0039 611(B) 2680 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 2.630 VF 250.00000 657.50 0040 611(B) 2681 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 9.610 VF 350.00000 3,363.50 0041 611(B) 2682 ADD'L.DEPTH IN MANHOLE (6' DIAMETER) 6.260 VF 350.00000 2,191.00 0042 611(G) 5112 INLET CI DES. 2 (STD) 4.000 EA 3,800.00000 15,200.00 0043 611(G) 5113 INLET CI DES. 2 (B) 11.000 EA 4,200.00000 46,200.00 0044 611(G) 5115 INLET CI DES. 2 (D) 14.000 EA 4,700.00000 65,800.00 0045 611(G) 6000 INLET (SMD-TYPE 1) 2.000 EA 2,600.00000 5,200.00 0046 611(G) 6004 INLET (SMD-TYPE 2A) 1.000 EA 4,000.00000 4,000.00 0047 611(H) 5325 ADD'L DEPTH IN INLET CI DES. 2 41.510 VF 300.00000 12,453.00 0048 613(A) 0403 15" R.C.PIPE CLASS III 203.000 LF 75.00000 15,225.00 0049 613(A) 0491 18" R.C.PIPE CLASS III 2,056.000 LF 80.00000 164,480.00 0050 613(A) 0492 24" R.C.PIPE CLASS III 503.000 LF 90.00000 45,270.00 0051 613(A) 0493 30" R.C.PIPE CLASS III 479.000 LF 115.00000 55,085.00 0052 613(A) 0494 36" R.C.PIPE CLASS III 453.000 LF 125.00000 56,625.00

0053 613(A) 0495 42" R.C.PIPE CLASS III 584.000 LF 150.00000 87,600.00 0054 613(A) 4504 19" X 30" R.C.PIPE ELLIPTICAL CLASS HE-III 18.000 LF 80.00000 1,440.00 0055 613(J) 5915 EDGE DRAIN CONDUIT-PERFORATED 9,967.000 LF 7.75000 77,244.25 0056 613(X) 1183 RELAYING CULVERT PIPE(18" ROUND) 96.000 LF 85.00000 8,160.00 0057 613(X) 1184 RELAYING CULVERT PIPE(24" ROUND) 60.000 LF 95.00000 5,700.00

Page 309: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0058 616(B) 5221 4" POLYVINYL CHLORIDE (PVC) PIPE 1,007.000 LF 45.00000 45,315.00 0059 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 100,000.00000 100,000.00 0060 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 2,046.000 SY 8.00000 16,368.00 0061 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 17,815.000 SY 6.00000 106,890.00 0062 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 1,122.000 SY 10.00000 11,220.00 OVERLAY 0063 619(B) 4780 REMOVAL OF GUARDRAIL 395.000 LF 5.00000 1,975.00 0064 631(A) 0200 (SP)STATIONARY BOLLARD 30.000 EA 1,000.00000 30,000.00 0065 802(B) 8346 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 4,705.000 LF 25.00000 117,625.00 0066 803(A) 8060 PULL BOX 11.000 EA 925.00000 10,175.00 ------------------------------------------ CATEGORY TOTAL $ 6,108,853.75

CATEGORY : 0200 BRIDGE "A" NBI NO. 15607 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0060 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0067 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 215.000 CY 25.00000 5,375.00 0068 501(G) 6309 CLSM BACKFILL 540.000 CY 200.00000 108,000.00 0069 504(A) 1304 APPROACH SLAB 334.800 SY 225.00000 75,330.00 0070 504(B) 1305 SAW-CUT GROOVING 509.800 SY 10.00000 5,098.00 0071 504(F) 6006 HANDRAILING 180.000 LF 150.00000 27,000.00

Page 310: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0200 BRIDGE "A" NBI NO. 15607 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0072 509(A) 1326 CLASS AA CONCRETE 532.900 CY 700.00000 373,030.00 0073 511(A) 1332 REINFORCING STEEL 44,820.000 LB 1.30000 58,266.00 0074 511(B) 6010 EPOXY COATED REINFORCING STEEL 37,940.000 LB 1.50000 56,910.00 0075 523(A) 6550 SEALER CRACK PREPARATION 204.000 LF 5.50000 1,122.00 0076 523(B) 6560 SEALER RESIN 3.000 GAL 200.00000 600.00 0077 601(A) 1351 TYPE I PLAIN RIPRAP 300.000 TON 41.00000 12,300.00 0078 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 45,000.00000 45,000.00 ------------------------------------------ CATEGORY TOTAL $ 768,031.00 CATEGORY : 0201 RETAINING WALLS - WALL 'A' ,'B' AND 'C' FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0079 504(F) 6006 HANDRAILING 409.000 LF 150.00000 61,350.00 0080 509(B) 1328 CLASS A CONCRETE 102.100 CY 840.00000 85,764.00 0081 510(D) 6341 MSE RETAINING WALL 276.000 SY 650.00000 179,400.00

0082 511(A) 1332 REINFORCING STEEL 9,980.000 LB 1.30000 12,974.00 ------------------------------------------ CATEGORY TOTAL $ 339,488.00

Page 311: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0202 RETAINING WALLS - WALL 'D' FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0083 509(D) 1331 CLASS C CONCRETE 11.600 CY 550.00000 6,380.00 0084 510(A) 6334 RETAINING WALL 188.700 SY 850.00000 160,395.00 ------------------------------------------ CATEGORY TOTAL $ 166,775.00

CATEGORY : 0300 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0085 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 8.000 EA 100.00000 800.00 0086 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 5.000 EA 220.00000 1,100.00 0087 850(A) 8110 SHEET ALUMINUM SIGNS 221.000 SF 18.50000 4,088.50 0088 851(C) 8330 2 1/2" SQUARE TUBE POST 512.000 LF 10.00000 5,120.00 0089 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 13,302.000 LF 1.20000 15,962.40

Page 312: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0300 TRAFFIC SIGNING AND STRIPING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0090 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 5,988.000 LF 1.40000 8,383.20 0091 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 1,728.000 LF 1.40000 2,419.20 0092 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,588.000 LF 2.50000 3,970.00 0093 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 646.000 LF 25.00000 16,150.00 0094 856(B) 8525 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, 44.000 EA 215.00000 9,460.00 WORDS. ETC.) 0095 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 35.000 EA 175.00000 6,125.00 ------------------------------------------ CATEGORY TOTAL $ 73,578.30 CATEGORY : 0301 TRAFFIC OPERATIONS FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0096 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 17,670.000 LF 0.30000 5,301.00 0097 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 13,350.000 LF 0.95000 12,682.50 0098 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 50.000 EA 1.50000 75.00

TAB)TYPE 2-1 0099 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 4,710.000 LF 0.35000 1,648.50 0100 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 200.000 SD 9.50000 1,900.00 0101 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 213.000 LF 15.00000 3,195.00 0102 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 213.000 LF 11.00000 2,343.00

Page 313: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0301 TRAFFIC OPERATIONS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0103 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 10,400.000 SD 1.00000 10,400.00 0104 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 10,600.000 SD 2.00000 21,200.00 0105 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 22,400.000 SD 1.00000 22,400.00 0106 880(D) 8854 VERTICAL PANELS 20,200.000 SD 0.10000 2,020.00 0107 880(E) 8860 WARNING LIGHTS(TYPE A) 53,800.000 SD 0.10000 5,380.00 0108 880(F) 8878 DRUMS 15,800.000 SD 0.50000 7,900.00 0109 880(G) 8890 CHANNELIZER CONES 71,000.000 SD 0.10000 7,100.00 0110 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 28.000 SD 10.00000 280.00 ------------------------------------------ CATEGORY TOTAL $ 103,825.00 CATEGORY : 0302 TRAFFIC SIGNALS

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0111 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 180.000 LF 6.00000 1,080.00 0112 802(B) 8346 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 30.000 LF 20.00000 600.00

0113 802(C) 8553 3" HIGH DENSITY PE PIPE - BORED 625.000 LF 35.00000 21,875.00 0114 803(A) 8065 PULL BOX(SIZE I) 6.000 EA 800.00000 4,800.00 0115 803(A) 8066 PULL BOX(SIZE II) 2.000 EA 1,000.00000 2,000.00 0116 803(B) 8085 GROUND BOX (GB36) 4.000 EA 1,000.00000 4,000.00 0117 804(A) 2915 STRUCTURAL CONCRETE 19.800 CY 500.00000 9,900.00

Page 314: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 8 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0302 TRAFFIC SIGNALS ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0118 804(B) 2916 REINFORCING STEEL 2,855.200 LB 2.00000 5,710.40 0119 805(A) 8704 REMOVAL OF PULL BOX 4.000 EA 150.00000 600.00 0120 805(A) 8726 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 1.000 LSUM 4,000.00000 4,000.00 0121 806(A) 8312 32'MH POLE 40'TS & 10'LMA(G.STL.) 2.000 EA 12,000.00000 24,000.00 0122 806(A) 8351 32'MH POLE 25',TS & 10'LMA(G.STL.) 1.000 EA 8,000.00000 8,000.00 0123 806(A) 8726 POLE & 25' TS MST.ARM(G.STL.) 1.000 EA 7,000.00000 7,000.00 0124 806(B) 8894 10' MTG.HT.TS PED.POLE(G.STL.) 7.000 EA 800.00000 5,600.00 0125 809(A) 8090 ROADWAY LUMINAIRE 2.000 EA 1,200.00000 2,400.00 0126 810(A) 3118 SERVICE POLE 1.000 EA 1,500.00000 1,500.00 0127 811 8040 1/C NO.6 ELECTRICAL CONDUCTOR 200.000 LF 2.50000 500.00 0128 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 840.000 LF 1.50000 1,260.00 0129 823 8482 (SP)TRAFFIC SIGNAL SPAN WIRE EQUIPMENT 1.000 LSUM 10,000.00000 10,000.00 0130 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 1.000 EA 25,000.00000 25,000.00 0131 825(A) 8559 SIGNAL SYSTEM CONTROLLER UPGRADE 2.000 EA 2,500.00000 5,000.00

0132 828 8132 (PL)DETECTION SYSTEM (VIDEO) 1.000 LSUM 40,000.00000 40,000.00 0133 830 8000 PEDESTRIAN PUSH BUTTON 8.000 EA 1,200.00000 9,600.00 0134 831 8231 1WAY 3SEC. ADJ. SIG. HD. S-6 8.000 EA 900.00000 7,200.00 0135 831 8280 1WAY 4SEC. ADJ. SIG. HD.S-13 2.000 EA 1,200.00000 2,400.00 0136 831 8295 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 8.000 EA 800.00000 6,400.00 0137 833 3030 BACKPLATE 10.000 EA 150.00000 1,500.00 0138 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 2,350.000 LF 1.50000 3,525.00 0139 834(A) 8208 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 140.000 LF 2.50000 350.00 0140 834(A) 8213 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 470.000 LF 5.00000 2,350.00 0141 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 40.000 LF 1.00000 40.00 0142 850(C) 8118 MAST ARM MOUNTED SIGNS(ALUMINUM) 15.000 SF 50.00000 750.00 0143 890 7700 (PL)TRAFFIC ITEMS 1.000 LSUM 20,500.00000 20,500.00 ------------------------------------------

CATEGORY TOTAL $ 239,440.40

Page 315: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 9 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0144 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 25,000.00000 25,000.00 ------------------------------------------ CATEGORY TOTAL $ 25,000.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0145 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 10,000.00000 10,000.00

0146 641 1552 MOBILIZATION 1.000 LSUM 440,000.00000 440,000.00 ------------------------------------------ CATEGORY TOTAL $ 450,000.00

Page 316: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 10 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0900 WATERLINE - NON-PARTICIPATING FUNDING SOURCE(S) AND PARTICIPATION :

9016 CITY PARTICIPATION 100.00 % CONSTRUCTION TYPE : Y060 UTILITY ADJUSTMENT WORK CLASSIFICATION : 0900 UTILITY F/A BY THIRD PARTY CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0147 611(A) 2657 MANHOLE (4' DIAMETER) 2.000 EA 6,500.00000 13,000.00 0148 611(A) 2658 MANHOLE (5' DIAMETER) 4.000 EA 8,000.00000 32,000.00 0149 611(B) 2681 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 15.000 VF 600.00000 9,000.00 0150 613(V) 1180 TRENCH EXCAVATION 3,050.000 CY 16.00000 48,800.00 0151 615(A) 6120 8" POLYVINYL CHLORIDE (PVC) PIPE 5.000 LF 150.00000 750.00 0152 615(A) 6132 18" POLYVINYL CHLORIDE(PVC) (DR 25) PIPE 215.000 LF 200.00000 43,000.00

0153 616(A) 6500 DUCTILE IRON FITTINGS 7,418.000 LB 12.00000 89,016.00 0154 616(B) 5223 6" POLYVINYL CHLORIDE (PVC) PIPE 1,368.000 LF 55.00000 75,240.00 0155 616(B) 5225 8" POLYVINYL CHLORIDE (PVC) PIPE 179.000 LF 60.00000 10,740.00 0156 616(B) 5229 12" POLYVINYL CHLORIDE (PVC) PIPE 4,534.000 LF 85.00000 385,390.00 0157 616(D) 0767 2" AIR RELIEF VALVE ASSEMBLY AND METER CAN 2.000 EA 6,500.00000 13,000.00 0158 616(D) 1070 6" GATE VALVE 25.000 EA 1,200.00000 30,000.00 0159 616(D) 1080 8" GATE VALVE 4.000 EA 1,500.00000 6,000.00 0160 616(D) 1100 12" GATE VALVE 24.000 EA 3,000.00000 72,000.00 0161 616(D) 6000 12" TAP 2.000 EA 500.00000 1,000.00 0162 616(D) 7051 STANDARD VALVE BOX 53.000 EA 265.00000 14,045.00 0163 616(D) 7078 VALVE BOX EXTENSION 9.000 EA 159.00000 1,431.00 0164 616(F) 5208 METER INSTALLATION 1" 11.000 EA 3,000.00000 33,000.00 0165 616(F) 5211 METER INSTALLATION 2" 2.000 EA 4,000.00000 8,000.00 0166 616(G) 1195 FIRE HYDRANT AND ASSEMBLY 1.000 LSUM 28,000.00000 28,000.00

0167 616(I) 0175 16" STEEL CASING 607.000 LF 200.00000 121,400.00 0168 616(I) 5266 20" STEEL CASING 85.000 LF 250.00000 21,250.00 0169 616(I) 5270 24" STEEL CASING 497.000 LF 275.00000 136,675.00 0170 616(I) 5282 36" STEEL CASING 119.000 LF 350.00000 41,650.00 0171 616(I) 5420 4" HDPE CASING 482.000 LF 40.00000 19,280.00

Page 317: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 11 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190389 PCN : 2932604 PROJECT NO. : STP-272B(277)IG CONTRACT ID : 190389 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2932604 GRADE, DRAIN,SURFACE, AND BRIDGE CATEGORY : 0900 WATERLINE - NON-PARTICIPATING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0172 616(N) 0096 WET CONNECTION (8") 1.000 EA 1,590.00000 1,590.00 0173 616(N) 0098 WET CONNECTION (6") 9.000 EA 1,325.00000 11,925.00 0174 616(N) 0100 WET CONNECTION (12") 2.000 EA 1,855.00000 3,710.00 0175 616(U) 0100 6" MECHANICAL JOINT RESTRAINT 89.000 EA 120.00000 10,680.00 0176 616(U) 0110 12" MECHANICAL JOINT RESTRAINT 151.000 EA 200.00000 30,200.00 0177 619(B) 4742 REMOVAL OF MANHOLES 2.000 EA 2,000.00000 4,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,315,772.00 PROJECT TOTAL $ 9,590,763.45 ESTIMATE TOTAL $ 9,590,763.45

Page 318: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190389 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2932604 0100 ROADWAY $ 6,108,853.75 6.00 $ 366,531.23 $ 6,475,384.98 0FED $ 6,475,384.97 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 6,475,384.97 2932604 0200 BRIDGE "A" NBI NO. 15607 $ 768,031.00 6.00 $ 46,081.86 $ 814,112.86 0FED $ 814,112.86 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 814,112.86 2932604 0201 RETAINING WALLS - WALL 'A' ,'B' AND 'C' $ 339,488.00 6.00 $ 20,369.28 $ 359,857.28 0FED $ 359,857.28 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 359,857.28 2932604 0202 RETAINING WALLS - WALL 'D' $ 166,775.00 6.00 $ 10,006.50 $ 176,781.50 0FED $ 176,781.50 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0202 $ 176,781.50 2932604 0300 TRAFFIC SIGNING AND STRIPING $ 73,578.30 6.00 $ 4,414.70 $ 77,993.00 0FED $ 77,992.99 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 77,992.99 2932604 0301 TRAFFIC OPERATIONS $ 103,825.00 6.00 $ 6,229.50 $ 110,054.50 0FED $ 110,054.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 110,054.50 2932604 0302 TRAFFIC SIGNALS $ 239,440.40 6.00 $ 14,366.42 $ 253,806.82 0FED $ 253,806.82

---------------------------------------------------------------- TOTAL FOR CATEGORY 0302 $ 253,806.82

Page 319: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 2 ESTIMATE NUMBER: 190389 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2932604 0600 STAKING $ 25,000.00 0.00 $ 0.00 $ 25,000.00 0FED $ 25,000.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 25,000.00 2932604 0640 CONSTRUCTION $ 450,000.00 6.00 $ 27,000.00 $ 477,000.00 0FED $ 477,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 477,000.00 2932604 0900 WATERLINE - NON-PARTICIPATING $ 1,315,772.00 6.00 $ 78,946.32 $ 1,394,718.32 9016 $ 1,394,718.32 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0900 $ 1,394,718.32 TOTAL FOR PROJECT 2932604 $ 10,164,709.26 ================================================================

ESTIMATE TOTAL $ 10,164,709.25

Page 320: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2932604 PROJECT NUMBER : STP-272B(277)IG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 8,274,991.45 $ 494,999.49 $ 8,769,990.94 $ 8,769,990.93 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 8,274,991.45 $ 494,999.49 $ 8,769,990.94 $ 8,769,990.94 FUND CLASS 9016 CITY PARTICIPATION 000 $ 1,315,772.00 $ 78,946.32 $ 1,394,718.32 $ 1,394,718.32 ------------------------------------------------------------------ FUND CLASS 9016 TOTALS $ 1,315,772.00 $ 78,946.32 $ 1,394,718.32 $ 1,394,718.32 ================================================================== PROJECT TOTALS $ 9,590,763.45 $ 573,945.81 $ 10,164,709.26 $ 10,164,709.26

Page 321: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2932604 PROJECT NUMBER : STP-272B(277)IG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 6,108,853.75 $ 366,531.23 $ 6,475,384.98 $ 6,475,384.97 0200 BRIDGE "A" NBI NO. 15607 $ 768,031.00 $ 46,081.86 $ 814,112.86 $ 814,112.86 0201 RETAINING WALLS - WALL 'A' ,'B' AND 'C' $ 339,488.00 $ 20,369.28 $ 359,857.28 $ 359,857.28 0202 RETAINING WALLS - WALL 'D' $ 166,775.00 $ 10,006.50 $ 176,781.50 $ 176,781.50 0300 TRAFFIC SIGNING AND STRIPING $ 73,578.30 $ 4,414.70 $ 77,993.00 $ 77,992.99 0301 TRAFFIC OPERATIONS $ 103,825.00 $ 6,229.50 $ 110,054.50 $ 110,054.50 0302 TRAFFIC SIGNALS $ 239,440.40 $ 14,366.42 $ 253,806.82 $ 253,806.82 0600 STAKING $ 25,000.00 $ 0.00 $ 25,000.00 $ 25,000.00 0640 CONSTRUCTION $ 450,000.00 $ 27,000.00 $ 477,000.00 $ 477,000.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 8,274,991.45 $ 494,999.49 $ 8,769,990.94 $ 8,769,990.93 FUND CLASS 9016 CITY PARTICIPATION

0900 WATERLINE - NON-PARTICIPATING $ 1,315,772.00 $ 78,946.32 $ 1,394,718.32 $ 1,394,718.32 ------------------------------------------------------------------ FUND CLASS 9016 TOTALS $ 1,315,772.00 $ 78,946.32 $ 1,394,718.32 $ 1,394,718.32 ================================================================== PROJECT TOTALS $ 9,590,763.45 $ 573,945.81 $ 10,164,709.26 $ 10,164,709.26

Page 322: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 493 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190390 ESTIMATE NUMBER : PROJECT NUMBER : HSIPG-226N(068)TR PROJECT NAME : SAFETY IMPROVEMENT (CABLE BARRIER) SAFETY IMPROVEMENT (CABLE BARRIER) TOTAL PROJECT LENGTH : 7.2800 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-81: FROM THE SH-17 JUNCTION, EXTEND NORTH IN RUSH SPRINGS. SAFETY IMPROVEMENT COUNTIES: GRADY ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 323: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190390 PROJECT NO.: HSIPG-226N(068)TR ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER HSIPG-226N(068)TR 3347805 B 45 1,480,455.10 88,407.31 1,568,862.41 0.00 1,568,862.41

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 1,480,455.10 88,407.31 1,568,862.41 0.00 1,568,862.41 =============================================================================== ESTIMATE TOTALS 1,480,455.10 88,407.31 1,568,862.41 0.00 1,568,862.41

Page 324: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190390 PCN : 3347805 PROJECT NO. : HSIPG-226N(068)TR CONTRACT ID : 190390 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3347805 SAFETY IMPROVEMENT (CABLE BARRIER) CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 7.2800 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 240.000 SD 23.00000 5,520.00 0002 880(A) 8812 ARROW DISPLAY(TYPE C) 240.000 SD 6.00000 1,440.00 0003 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,040.000 SD 0.30000 612.00 0004 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,640.000 SD 0.60000 1,584.00 0005 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 6,000.000 SD 1.50000 9,000.00 0006 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 3,360.000 SD 1.00000 3,360.00

0007 880(C) 8848 WING BARRICADES 480.000 SD 1.30000 624.00 0008 880(E) 8860 WARNING LIGHTS(TYPE A) 7,560.000 SD 0.40000 3,024.00 0009 880(F) 8878 DRUMS 13,800.000 SD 0.25000 3,450.00 0010 880(G) 8890 CHANNELIZER CONES 58,080.000 SD 0.35000 20,328.00 0011 880(L) 8920 (SP) TRAFFIC SURVEILLANCE, OHP 200.000 HOUR 69.00000 13,800.00 (NON-BIDDABLE) 0012 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 536.000 SD 15.00000 8,040.00 ------------------------------------------ CATEGORY TOTAL $ 70,782.00

Page 325: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190390 PCN : 3347805 PROJECT NO. : HSIPG-226N(068)TR CONTRACT ID : 190390 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3347805 SAFETY IMPROVEMENT (CABLE BARRIER) CATEGORY : 0301 SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0013 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 77.000 EA 100.00000 7,700.00 ------------------------------------------ CATEGORY TOTAL $ 7,700.00

CATEGORY : 0302 CABLE BARRIER FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0014 221(C) 2801 TEMPORARY SILT FENCE 1,000.000 LF 2.50000 2,500.00

0015 221(D) 2803 TEMPORARY SEDIMENT FILTER 17.000 EA 200.00000 3,400.00 0016 221(F) 0100 TEMPORARY SILT DIKE 686.000 LF 8.00000 5,488.00 0017 230(A) 2806 SOLID SLAB SODDING 38,850.000 SY 2.00000 77,700.00 0018 241 2832 MOWING 24.080 AC 120.00000 2,889.60 0019 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 5,221.440 TON 100.00000 522,144.00

Page 326: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190390 PCN : 3347805 PROJECT NO. : HSIPG-226N(068)TR CONTRACT ID : 190390 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3347805 SAFETY IMPROVEMENT (CABLE BARRIER) CATEGORY : 0302 CABLE BARRIER ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0020 509(A) 0319 CLASS AA CONCRETE 415.370 CY 450.00000 186,916.50 0021 628(B) 5125 HIGH-TENSION CABLE BARRIER(TL-4) 34,965.000 LF 12.00000 419,580.00 0022 628(C) 5110 END ANCHORS 30.000 EA 2,500.00000 75,000.00 0023 628(E) 5175 CABLE BARRIER TENSION METER 1.000 EA 3,000.00000 3,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,298,618.10 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0024 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 7,000.00000 7,000.00 ------------------------------------------ CATEGORY TOTAL $ 7,000.00

Page 327: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190390 PCN : 3347805 PROJECT NO. : HSIPG-226N(068)TR CONTRACT ID : 190390 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3347805 SAFETY IMPROVEMENT (CABLE BARRIER) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0025 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 2,500.00000 2,500.00 0026 641 1552 MOBILIZATION 1.000 LSUM 93,855.00000 93,855.00 ------------------------------------------ CATEGORY TOTAL $ 96,355.00

PROJECT TOTAL $ 1,480,455.10 ESTIMATE TOTAL $ 1,480,455.10

Page 328: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190390 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3347805 0300 TRAFFIC CONTROL $ 70,782.00 6.00 $ 4,246.92 $ 75,028.92 0FED $ 75,028.92 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 75,028.92 3347805 0301 SIGNING AND STRIPING $ 7,700.00 6.00 $ 462.00 $ 8,162.00 0FED $ 8,162.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 8,162.00 3347805 0302 CABLE BARRIER $ 1,298,618.10 6.00 $ 77,917.09 $ 1,376,535.19 0FED $ 1,376,535.18 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0302 $ 1,376,535.18 3347805 0600 STAKING $ 7,000.00 0.00 $ 0.00 $ 7,000.00 0FED $ 7,000.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 7,000.00 3347805 0640 CONSTRUCTION $ 96,355.00 6.00 $ 5,781.30 $ 102,136.30 0FED $ 102,136.30 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 102,136.30 TOTAL FOR PROJECT 3347805 $ 1,568,862.41 ================================================================ ESTIMATE TOTAL $ 1,568,862.40

Page 329: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3347805 PROJECT NUMBER : HSIPG-226N(068)TR ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 1,480,455.10 $ 88,407.31 $ 1,568,862.41 $ 1,568,862.40 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,480,455.10 $ 88,407.31 $ 1,568,862.41 $ 1,568,862.41 ================================================================== PROJECT TOTALS $ 1,480,455.10 $ 88,407.31 $ 1,568,862.41 $ 1,568,862.41

Page 330: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3347805 PROJECT NUMBER : HSIPG-226N(068)TR ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0300 TRAFFIC CONTROL $ 70,782.00 $ 4,246.92 $ 75,028.92 $ 75,028.92 0301 SIGNING AND STRIPING $ 7,700.00 $ 462.00 $ 8,162.00 $ 8,162.00 0302 CABLE BARRIER $ 1,298,618.10 $ 77,917.09 $ 1,376,535.19 $ 1,376,535.18 0600 STAKING $ 7,000.00 $ 0.00 $ 7,000.00 $ 7,000.00 0640 CONSTRUCTION $ 96,355.00 $ 5,781.30 $ 102,136.30 $ 102,136.30 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,480,455.10 $ 88,407.31 $ 1,568,862.41 $ 1,568,862.40 ================================================================== PROJECT TOTALS $ 1,480,455.10 $ 88,407.31 $ 1,568,862.41 $ 1,568,862.41

Page 331: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

LETTING DATE : 2019-11-14 CALL NUMBER : 576 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : October 23, 2019 JOB NUMBER : 190392 ESTIMATE NUMBER : PROJECT NUMBER : E-SAP-3500(088)ES PROJECT NAME : BRIDGE REPAIR BRIDGE REPAIR TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 225.5000 FEET

I-35: REPAIR VEHICLE IMPACT DAMAGE OVER SH-51, 11.2 MILES SOUTH OF US-77 NEAR STILLWATER. BRIDGE REPAIR COUNTIES: PAYNE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 332: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : October 23, 2019 PAGE: 1 ESTIMATE NUMBER : 190392 PROJECT NO.: E-SAP-3500(088)ES ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT E-SAP-3500(088)ES 3459604 B 12 524,296.85 31,457.81 555,754.66 0.00 555,754.66

------------------------------------------------------------------------------- FUND CLASS STAT TOTALS 524,296.85 31,457.81 555,754.66 0.00 555,754.66 =============================================================================== ESTIMATE TOTALS 524,296.85 31,457.81 555,754.66 0.00 555,754.66

Page 333: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190392 PCN : 3459604 PROJECT NO. : E-SAP-3500(088)ES CONTRACT ID : 190392 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3459604 BRIDGE REPAIR CATEGORY : 0200 BRIDGE 'A' - NBI NO. 28183 FUNDING SOURCE(S) AND PARTICIPATION :

STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : X281 HWY OVER HWY CONCRETE (PRESTRESSED) # OF SPANS : BRIDGE ID : 28183 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 225.5000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 86.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 407(B) 0250 TACK COAT 300.000 GAL 4.00000 1,200.00 0002 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 500.000 TON 125.00000 62,500.00 0003 412 5267 COLD MILLING PAVEMENT 3,400.000 SY 15.00000 51,000.00 0004 503(A) 6290 PRESTRESSED CONCRETE BEAMS (TYPE J BT) 209.340 LF 425.00000 88,969.50 0005 504(E) 6190 42" F-SHAPED PARAPET 110.000 LF 120.00000 13,200.00 0006 506(A) 1322 STRUCTURAL STEEL 330.000 LB 6.00000 1,980.00

0007 509(A) 1326 CLASS AA CONCRETE 133.100 CY 800.00000 106,480.00 0008 511(B) 6010 EPOXY COATED REINFORCING STEEL 17,500.000 LB 1.20000 21,000.00 0009 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 219.000 SY 5.00000 1,095.00 0010 523(A) 6550 SEALER CRACK PREPARATION 184.000 LF 4.00000 736.00 0011 523(B) 6560 SEALER RESIN 1.500 GAL 150.00000 225.00 0012 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 100,000.00000 100,000.00 ------------------------------------------ CATEGORY TOTAL $ 448,385.50

Page 334: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190392 PCN : 3459604 PROJECT NO. : E-SAP-3500(088)ES CONTRACT ID : 190392 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3459604 BRIDGE REPAIR CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION :

STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0013 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 90.000 SD 6.90000 621.00 0014 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 462.500 LF 25.70000 11,886.25 0015 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,776.000 SD 0.45000 799.20 0016 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,626.000 SD 0.50000 813.00 0017 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,826.000 SD 1.40000 3,956.40 0018 880(C) 8845 BARRICADES(TYPE III) 1,440.000 EA 0.75000 1,080.00

0019 880(C) 8848 WING BARRICADES 360.000 SD 2.20000 792.00 0020 880(E) 8860 WARNING LIGHTS(TYPE A) 4,140.000 SD 0.30000 1,242.00 0021 880(F) 8878 DRUMS 2,700.000 SD 0.20000 540.00 0022 880(G) 8890 CHANNELIZER CONES 4,050.000 SD 0.25000 1,012.50 0023 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 223.000 SD 13.00000 2,899.00 ------------------------------------------ CATEGORY TOTAL $ 25,641.35

Page 335: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

October 23, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190392 PCN : 3459604 PROJECT NO. : E-SAP-3500(088)ES CONTRACT ID : 190392 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3459604 BRIDGE REPAIR CATEGORY : 0301 TRAFFIC SIGNING & STRIPING FUNDING SOURCE(S) AND PARTICIPATION :

STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0024 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 450.000 LF 0.60000 270.00 ------------------------------------------ CATEGORY TOTAL $ 270.00

CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0025 641 1399 MOBILIZATION 1.000 LSUM 50,000.00000 50,000.00

------------------------------------------ CATEGORY TOTAL $ 50,000.00 PROJECT TOTAL $ 524,296.85 ESTIMATE TOTAL $ 524,296.85

Page 336: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

October 23, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190392 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3459604 0200 BRIDGE 'A' - NBI NO. 28183 $ 448,385.50 6.00 $ 26,903.13 $ 475,288.63 STAT $ 475,288.63 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 475,288.63 3459604 0300 TRAFFIC CONTROL $ 25,641.35 6.00 $ 1,538.48 $ 27,179.83 STAT $ 27,179.83 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 27,179.83 3459604 0301 TRAFFIC SIGNING & STRIPING $ 270.00 6.00 $ 16.20 $ 286.20 STAT $ 286.20 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 286.20 3459604 0640 CONSTRUCTION $ 50,000.00 6.00 $ 3,000.00 $ 53,000.00 STAT $ 53,000.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 53,000.00 TOTAL FOR PROJECT 3459604 $ 555,754.66 ================================================================ ESTIMATE TOTAL $ 555,754.66

Page 337: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3459604 PROJECT NUMBER : E-SAP-3500(088)ES ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT

000 $ 524,296.85 $ 31,457.81 $ 555,754.66 $ 555,754.66 ------------------------------------------------------------------ FUND CLASS STAT TOTALS $ 524,296.85 $ 31,457.81 $ 555,754.66 $ 555,754.66 ================================================================== PROJECT TOTALS $ 524,296.85 $ 31,457.81 $ 555,754.66 $ 555,754.66

Page 338: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · project number : stp-209c(067)pm project name : grade, drain, surface, and bridge grade, drain, surface, and bridge total

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

October 23, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3459604 PROJECT NUMBER : E-SAP-3500(088)ES ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT

0200 BRIDGE 'A' - NBI NO. 28183 $ 448,385.50 $ 26,903.13 $ 475,288.63 $ 475,288.63 0300 TRAFFIC CONTROL $ 25,641.35 $ 1,538.48 $ 27,179.83 $ 27,179.83 0301 TRAFFIC SIGNING & STRIPING $ 270.00 $ 16.20 $ 286.20 $ 286.20 0640 CONSTRUCTION $ 50,000.00 $ 3,000.00 $ 53,000.00 $ 53,000.00 ------------------------------------------------------------------ FUND CLASS STAT TOTALS $ 524,296.85 $ 31,457.81 $ 555,754.66 $ 555,754.66 ================================================================== PROJECT TOTALS $ 524,296.85 $ 31,457.81 $ 555,754.66 $ 555,754.66