19
ANALYST CERTIFICATIONS AND IMPORTANT DISCLOSURES ARE IN THE DISCLOSURE APPENDIX. FOR OTHER IMPORTANT DISCLOSURES, PLEASE REFER TO https://firesearchdisclosure.credit-suisse.com. CREDIT SUISSE SECURITIES RESEARCH & ANALYTICS BEYOND INFORMATION Client-Driven Solutions, Insights, and Access Mid-Year 2012 U.S. Leveraged Finance Outlook U.S. High Yield and Leveraged Loan Outlook U.S. high yield has returned 8.70% year to date in 2012 and U.S. leveraged loans 5.62%. Renewed European sovereign debt concerns and a further slowdown in U.S. growth put pressure on all risky assets in May and early June, with high yield losing -2.71% peak to trough and loans -1.39%. However, markets made back all of their losses by the first week of July and have continued to push higher. The Credit Suisse high yield and leveraged loan indices are currently at all-time highs. We suggested in our May 16th report that losses in the U.S. high yield market would be contained by above-average spreads. This theme continues to play out, with recent weak economic data and slowing revenue growth having little downside impact on high yield. At this point, spreads have absorbed much of the weakness that was priced in and any further economic deterioration would likely lead to higher spreads. However, our economics team projects U.S. GDP will stabilize at 1.5% growth in Q3 before accelerating slightly to 2.2% in Q4, which would be consistent with the current level of spreads near 650 bp. We had maintained projections slightly lower than our forecast models due to concerns about European recession and slowing U.S. growth. Even though our concerns were realized, the market disruption has been fairly minor. Consequently, we are raising our return projections for U.S. high yield and leveraged loans. We are increasing our total return projection for U.S. high yield for 2012 to 8% to 11%, from 7% to 10% published earlier. We are tightening our projection for 2012 default rates to a range of 1% to 2%. We are increasing our total return projection for U.S. leveraged loans for 2012 to 5% to 8%, from 4% to 7%. Exhibit 1: U.S. Leveraged Finance Projections Actual Annual Return YTD 8/01/12 Projected 2012 US High Yield Bonds 8.70% 8% to 11% US Leveraged Loans 5.62% 5% to 8% Actual Default Rate Default Rate Default Rate LTM July 2012 Projected 2012 Projected 2013 Projected 2014 US High Yield Bonds 1.93% 1% to 2% 1% to 3% 2% to 4% US Leveraged Loans 1.10% 1% to 2% 1% to 4% 3% to 6% Performance Defaults Source: Credit Suisse U.S. High Yield 2 U.S. Leveraged Loans 11 Visit our website at: http://research-and-analytics.csfb.com/R2Action.do 02 August 2012 Fixed Income Research Global Leveraged Finance Strategy http://www.credit-suisse.com/researchandanalytics Research Analysts Jonathan Blau 212 538 3533 [email protected] Daniel Sweeney +1 212 538 8213 [email protected] Karen Friedlander +1 212 325 8459 [email protected]

Mid-Year 2012 U.S. Leveraged Finance Outlook

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Mid-Year 2012 U.S. Leveraged Finance Outlook

ANALYST CERTIFICATIONS AND IMPORTANT DISCLOSURES ARE IN THE DISCLOSURE APPENDIX. FOR OTHER IMPORTANT DISCLOSURES, PLEASE REFER TO https://firesearchdisclosure.credit-suisse.com.

CREDIT SUISSE SECURITIES RESEARCH & ANALYTICS BEYOND INFORMATION™

Client-Driven Solutions, Insights, and Access

Mid-Year 2012 U.S. Leveraged Finance Outlook

U.S. High Yield and Leveraged Loan Outlook U.S. high yield has returned 8.70% year to date in 2012 and U.S. leveraged loans 5.62%. Renewed European sovereign debt concerns and a further slowdown in U.S. growth put pressure on all risky assets in May and early June, with high yield losing -2.71% peak to trough and loans -1.39%. However, markets made back all of their losses by the first week of July and have continued to push higher. The Credit Suisse high yield and leveraged loan indices are currently at all-time highs.

We suggested in our May 16th report that losses in the U.S. high yield market would be contained by above-average spreads. This theme continues to play out, with recent weak economic data and slowing revenue growth having little downside impact on high yield.

At this point, spreads have absorbed much of the weakness that was priced in and any further economic deterioration would likely lead to higher spreads. However, our economics team projects U.S. GDP will stabilize at 1.5% growth in Q3 before accelerating slightly to 2.2% in Q4, which would be consistent with the current level of spreads near 650 bp. We had maintained projections slightly lower than our forecast models due to concerns about European recession and slowing U.S. growth. Even though our concerns were realized, the market disruption has been fairly minor. Consequently, we are raising our return projections for U.S. high yield and leveraged loans.

We are increasing our total return projection for U.S. high yield for 2012 to 8% to 11%, from 7% to 10% published earlier. We are tightening our projection for 2012 default rates to a range of 1% to 2%. We are increasing our total return projection for U.S. leveraged loans for 2012 to 5% to 8%, from 4% to 7%.

Exhibit 1: U.S. Leveraged Finance Projections

Actual Annual ReturnYTD 8/01/12 Projected 2012

US High Yield Bonds 8.70% 8% to 11%US Leveraged Loans 5.62% 5% to 8%

Actual Default Rate Default Rate Default RateLTM July 2012 Projected 2012 Projected 2013 Projected 2014

US High Yield Bonds 1.93% 1% to 2% 1% to 3% 2% to 4%

US Leveraged Loans 1.10% 1% to 2% 1% to 4% 3% to 6%

Performance

Defaults

Source: Credit Suisse

U.S. High Yield 2 

U.S. Leveraged Loans 11 

Visit our website at: http://research-and-analytics.csfb.com/R2Action.do

02 August 2012Fixed Income Research

Global Leveraged Finance Strategyhttp://www.credit-suisse.com/researchandanalytics

Research AnalystsJonathan Blau212 538 3533

[email protected]

Daniel Sweeney+1 212 538 8213

[email protected]

Karen Friedlander+1 212 325 8459

[email protected]

Page 2: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 2

U.S. High Yield High yield bond yields, at 7.04%, are now within 37 bp of their all-time lows. Since future total returns are largely determined by yields less some amount of default loss, a 7.04% yield implies annualized total returns in the 2% to 6% area over the next five years. Total returns could be higher if yields durably move to lower levels, but this is difficult to envision given the extended low-growth outlook. However, crossovers and BBs recently have moved to new all-time low yields, pushing the returns for these segments higher than what is normally experienced during an economic expansion.

Exhibit 2: CS HY Index Yield

10/31/199019.10%

1/31/19948.87%

11/30/200015.04%

2/28/20056.98%

5/31/20077.59%

11/28/200820.47%

4/29/20116.75%

0%

5%

10%

15%

20%

25%

YTW

CS HY Index YTW

7.04%8/1/2012

Source: Credit Suisse

We suggested in our May 16th report that losses would be contained by the historically wide spreads. This theme continues to play out, with weak economic data and slowing revenue growth having little downside impact on high yield. Despite the worsening economic data over the past three months, spreads are virtually unchanged over that time period. At 635 bp, spreads are still wide of their long-term average of 588 bp.

Exhibit 3: CS HY Index Spread

1079 bp12/31/90

307 bp2/28/97

1080 bp10/31/02

307 bp2/28/05

271 bp5/31/07

1816 bp11/28/08

0bps

400bps

800bps

1200bps

1600bps

2000bps

Spre

ad to

Wor

st

Average: 588 bp

635 bp8/1/12

Source: Credit Suisse

Page 3: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 3

Exhibit 4 compares the Manufacturing PMI to the high yield spread. These data series have been reasonably well correlated, with the exception of the 2004-2007 credit bubble period. We note that the June and July PMI reports came in below 50 and other economic indicators have also been below expectations.

Exhibit 4: CS HY Index Yield Spread vs. ISM Manufacturing PMI 0

10

20

30

40

50

60

700

200

400

600

800

1000

1200

1400

1600

1800

2000

ISM

Manufacturing P

MIH

Y S

prea

d-to

-Wor

stHY Spread-to-Worst

ISM Manufacturing PMI

Source: Credit Suisse, the BLOOMBERG PROFESSIONAL™ service

Examining the correlation as a scatter plot in the next exhibit shows that the regression is not very robust. The correlation is mostly defined by the extreme values, meaning that if the recession values in the upper left are removed the data reduces to a poorly correlated blob. However, an examination of the data points over the last four years reveals that spreads have been priced for a fairly weak outcome and have now absorbed that weakness.

Looking at the year-end data points starting in December 2008 shows that for most of the recovery, spreads have been wide of the regression line by about 180 bp on average. However, over the past six months, spreads have remained flat while the PMI has dropped by five points, bringing the latest data point right next to the regression. This implies that we have a little more cushion left in spreads, but not much. Any further economic deterioration could lead to higher spreads and lower bond prices.

Exhibit 5: CS HY Index Yield Spread vs. ISM Manufacturing PMI

R² = 0.51

200

400

600

800

1000

1200

1400

1600

1800

30 35 40 45 50 55 60 65

HY

Spr

ead -

to-W

orst

ISM Manufacturing PMI

Dec 2008

Dec '09Dec '10Dec '11Jul '12

Source: Credit Suisse, the BLOOMBERG PROFESSIONAL™ service

Page 4: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 4

A similar phenomenon has occurred in the other high-frequency economic data series, such as the regional Fed surveys. For example, looking at the Philly Fed survey shows that spreads have been wide of the levels associated historically with the survey results since the end of the last recession. However, over the past seven months, spreads have held steady while the Philly Fed survey has declined, meaning that spreads are now tight to expectations. Similar to the PMI, any further deterioration in the Philly Fed survey would likely put upward pressure on spreads. We note that the CS Economics team is forecasting a mild re-acceleration of U.S. GDP growth by the end of the year, which implies that these surveys may improve going forward.

Exhibit 6: CS HY Index Yield Spread vs. Philly Fed Business Outlook Survey

R² = 0.50

200

400

600

800

1000

1200

1400

1600

1800

-60 -50 -40 -30 -20 -10 0 10 20 30 40 50

HY

Spr

ead-

to-W

orst

Philly Fed Business Outlook Survey

Dec 2008

Dec '09

Dec '10

Dec '11

Jul '12

Source: Credit Suisse, the BLOOMBERG PROFESSIONAL™ service

Spreads have historically anticipated default loss by about seven months. The difference between the spread and forward default loss averaged 290 bp from 1986 through 2008. However, this difference has averaged 516 bp since January 2009. The 226 bp difference above the historical levels foots closely with the extra spread above the economic indicators since 2008 in the prior exhibits. The excess spread above the economic data has disappeared over the past several months, and it seems likely that the excess spread over default loss will also erode slightly going forward. We expect loss rates to start climbing slowly in 2013 and to pick up in 2014.

Exhibit 7: CS HY Index Spread vs. Default Loss Rate

12/31/19901079 bp

10/31/20021080 bp

200 bp

400 bp

600 bp

800 bp

1000 bp

1200 bp

1400 bp

1600 bp

1800 bp

STW

& D

efau

lt Lo

ss R

ate

Spread to Worst HY Default Loss Rate (7-Months Later)

Correlation = .82

Average Difference: 1986-2008: 290 bp Average Difference: 2009-2Q12: 516 bp

0.98%

7/31/12 640 bp

Source: Credit Suisse

Page 5: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 5

We are tightening our projection for 2012 default rates to a range of 1% to 2%. Our bottom-up forecast comes to 1.4%, and we weight the risk to the upside. For 2013 we are projecting a slight increase to 1.8%. Several of the large 2006/2007 LBOs start to become vulnerable next year, though absent any recession the odds of bankruptcy filings remain fairly low. Those odds increase further in 2014, pushing our default rate estimate to 2.3%.

Exhibit 8: Historical and Projected High Yield Default Rate

2.9%

4.8%

1.6%

3.8%

7.9%8.8%

3.3%

1.8%0.9%

2.3%1.4% 0.9% 1.4%

4.1% 4.5%

9.2%

15.5%

4.3%

1.3%

2.6%

0.7% 0.5%

5.5%

9.4%

1.6% 1.8% 1.4% 1.8%2.3%

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

Default Rate

Source: Credit Suisse

Exhibit 9: Projected High Yield Default Rates Actual Default Rate Default Rate Default Rate

LTM July 2012 Projected 2012 Projected 2013 Projected 2014

US High Yield Bonds 1.93% 1% to 2% 1% to 3% 2% to 4%

US Leveraged Loans 1.10% 1% to 2% 1% to 4% 3% to 6% Source: Credit Suisse

We build our bottom-up default rate forecast by estimating the odds of each company exchanging/filing in a particular year and multiplying those odds by the face amount outstanding. We then divide that amount for each sector by the total outstanding in the sector. We note that it is quite possible for one company with a large amount of debt but only a 25% chance of default to have an outsized impact on the projected default rate for a particular industry. This is the case for the three industries with the highest projected default rates, broadcasting, gaming, and food and drug.

Exhibit 10: Projected Cumulative 2013-2014 High Yield Default Rates by Industry versus Spread

Aero/DefAirlines

Auto

Broadcasting

Bldg Mat

CableChemicals

Cons Durables

Cons Non-Durables

Diversfd Media

Environ Svc

E & P

Food And DrugGaming

Healthcare

RE Dev

Info Tech

Leisure

Manf

Average

Other MetalsServices

Packaging

Paper

Refining

Retail

Oil Svc & Eq

Shipping

Steel

Telecom

UtilityWireless

R² = 0.47

500 bp

600 bp

700 bp

800 bp

900 bp

1000 bp

1100 bp

0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% 16.00% 18.00%

Spr

ead

Default Rate

Source: Credit Suisse

Page 6: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 6

The top performing high yield industries year to date have been real estate development, building materials and services with total returns of 16.27%, 13.18%, and 12.58%, respectively. The worst performing industries have been food & drug, metal/minerals and energy.

Exhibit 11: CS HY Index YTD Sector Performance

1.36%

3.04%

6.05%

6.75%

7.02%

7.29%

7.61%

8.21%

8.27%

8.33%

8.41%

8.69%

8.70%

8.78%

8.78%

8.87%

9.09%

9.33%

9.45%

9.47%

9.58%

9.84%

9.85%

10.58%

11.54%

12.40%

12.58%

13.18%

16.27%

0% 2% 4% 6% 8% 10% 12% 14% 16% 18%

Food And DrugMetals/Minerals

EnergyInformation Technology

PaperUtility

Cable/Wireless VideoLeisure/OtherFood/TobaccoManufacturing

Diversified MediaWireless Communications

Credit Suisse High Yield IndexPackagingAutomotiveAerospace

Consumer DurablesTelecommunications

BroadcastingConsumer Non-Durables

RetailGaming

HealthcareChemicals

Land TransportationFinancial

ServiceBuilding Materials

Real Estate Development

YTD Total Return

Source: Credit Suisse

In Exhibit 12, we compare net leverage versus spread for each industry sector. There is no discernible relationship because many of these sectors have factors other than leverage that have a greater impact on spread. For example, real estate development and shipping spreads are more closely related to asset coverage. Still, we can combine some of the information below with the results in Exhibit 10 to find some favorable sectors. Telecom, diversified media, healthcare and airlines have somewhat elevated spreads yet have reasonable leverage and a low default outlook. We also note that these are fairly defensive sectors which fits with the on-going earnings deceleration in the global economy.

Exhibit 12: Net Leverage by Sector

ACUTE CARE

AEROSPACE/DEFENSEAIRLINES

ALTERNATE SITE SERVICES

AUTOMOTIVE

BROADCASTING

BUILDING MATERIALS

CABLE/WIRELESS VIDEO

COMMODITY & FERTILIZER

CONSUMER DURABLES

CONSUMER NON-DURABLES

DIVERSIFIED MEDIA

ENVIRONMENTAL SERVICES

EXPLORATION & PRODUCTION

FINANCIAL

FOOD AND DRUGGAMING

INFORMATION TECHNOLOGY

LAND TRANSPORTATION

LEISURE/OTHER

MANUFACTURING

MEDICAL PRODUCTS

OTHER ENERGY

OTHER METALS/MINERALS OTHER SERVICES

PACKAGING

PAPER

REAL ESTATE DEVELOPMENTREFINING

RETAIL

SERVICE & EQUIPMENT

SHIPPING

SPECIALTY CHEMICALS

STEEL

TELECOMMUNICATIONS

UTILITYWIRELESS COMMUNICATIONS

400

500

600

700

800

900

1000

1100

0 2 4 6 8 10 12 14

Spr

ead-

to-W

orst

Net Leverage

Source: Credit Suisse

Page 7: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 7

Year-to-date for 2012, the Credit Suisse High Yield Index is up 8.70%. CCCs have led the rally, returning 11.93%, while Bs and BBs have returned 9.00% and 7.89%, respectively.

While all rating categories currently have spreads well above the lows experienced during previous economic expansions, spreads are especially wide in higher-rated bonds. For example, crossover bond spreads are 17% above their long-term average while CCC bond spreads are 10% below average.

Exhibit 13: Crossover Bonds Spread-to-Worst Exhibit 14: CCC Bonds Spread-to-Worst

1/31/91380 bp

2/28/94197 bp 2/28/97

121 bp

9/30/02570 bp

2/28/05126 bp

5/31/07149 bp

11/28/081121 bp

3/31/11272 bp

0 bp

200 bp

400 bp

600 bp

800 bp

1000 bp

1200 bp

Jan-

86

Jan-

88

Jan-

90

Jan-

92

Jan-

94

Jan-

96

Jan-

98

Jan-

00

Jan-

02

Jan-

04

Jan-

06

Jan-

08

Jan-

10

Jan-

12

Spl

it B

BB

Spr

ead-

to-W

orst

Split BBB Spread-to-Worst

343 bp

Average: 292 bp

12/31/903457 bp

2/28/94559 bp

12/29/002805 bp

5/31/07475 bp

2/27/093299 bp

2/16/11798 bp

0 bp

500 bp

1000 bp

1500 bp

2000 bp

2500 bp

3000 bp

3500 bp

4000 bp

Jan-

86

Jan-

88

Jan-

90

Jan-

92

Jan-

94

Jan-

96

Jan-

98

Jan-

00

Jan-

02

Jan-

04

Jan-

06

Jan-

08

Jan-

10

Jan-

12

CC

C S

prea

d-to

-Wor

st

CCC Spread-to-Worst

1133 bp

Average: 1262 bp

Source: Credit Suisse Source: Credit Suisse

The wider spread of higher-rated bonds can be illustrated by looking at the ratio of crossover spreads to CCC spreads. This ratio reached its highest levels ever in late 2009 and has remained elevated over the past 30 months. Currently, the crossover spread is 343 bp and the CCC spread is 1133 bp, which is a ratio of 30.25%. Though this ratio is still quite high historically, it is actually near the low end of the range that has prevailed since 2009.

Exhibit 15: CS HY Index: Ratio of Crossover Spread to CCC Spread

33.95%

25%

27%

29%

31%

33%

35%

37%

39%

41%

Cro

ssov

er S

prea

d as

a %

of C

CC

Spr

ead

Crossover Spread as a % of CCC Spread

30.25%

Source: Credit Suisse

This high ratio has insulated crossover bonds against market volatility. Crossover bonds have outperformed since the end of 2010, returning 18.10% versus 9.53% for CCCs.

Exhibit 16: High Yield Total Returns by Rating since 12/31/2010

-15.0%

-10.0%

-5.0%

0.0%

5.0%

10.0%

15.0%

20.0%

Tota

l Ret

urn

sinc

e 12

/31/

10

Split BBB

BB

B

CCC/Split CCC

18.10%

9.53%

15.57%16.21%

Source: Credit Suisse

Page 8: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 8

This is a new phenomenon in the high-yield market, where below average economic growth leads to consistent outperformance by the interest rate sensitive portions of the market. Meanwhile, spreads remain wide due to the heightened risks of below average growth, causing underperformance by the CCC segment.

Exhibit 17: CS HY Index: Correlation by Rating with Treasuries and Equities Yield-to-Worst Correlation Return Correlation

Jan 2010 - Jul 2012 w ith 5-Yr Treaury Yield w ith S&P 500Split BBB 0.69 0.32BB 0.48 0.58Split BB 0.25 0.60B 0.01 Credit Sensitive 0.65Split B -0.37 0.67CCC/Split CCC -0.55 0.71CS HY Index 0.09 0.65

Interest Rate Sensitive

Source: Credit Suisse

Though the split BBBs have outperformed over the 2010 - 2012 timeframe, there are distinct shorter periods of outperformance and underperformance for each of these rating categories. We can see these periods by subtracting the split BBB total returns from the CCC total returns over the previous 30 days on a rolling basis to produce the cycles shown in the next exhibit. The peaks in this differential during early 2010, early 2011 and February 2012 show clearly.

Exhibit 18: Performance Differential: CCCs - Crossovers, Trailing 30 Days

-10.0%

-8.0%

-6.0%

-4.0%

-2.0%

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

2/17

/201

03/

17/2

010

4/17

/201

0

5/17

/201

0

6/17

/201

0

7/17

/201

0

8/17

/201

0

9/17

/201

0

10/1

7/20

10

11/1

7/20

10

12/1

7/20

10

1/17

/201

1

2/17

/201

13/

17/2

011

4/17

/201

1

5/17

/201

1

6/17

/201

1

7/17

/201

1

8/17

/201

1

9/17

/201

1

10/1

7/20

11

11/1

7/20

11

12/1

7/20

11

1/17

/201

2

2/17

/201

2

3/17

/201

2

4/17

/201

2

5/17

/201

2

6/17

/201

2

7/17

/201

2

Per

form

ance

Diff

eren

tial

Performance Differential: CCCs - Crossovers, Trailing 30 Days Source: Credit Suisse

We think this data indicates the relative performance of credit risk versus interest rate risk within the confines of the high-yield universe. Below we show a long-term view of this return differential. We include a crude interpretation of this indicator as a signal to shift ratings exposure. Credit risk reached a trough in early June, and currently relative performance is balanced between rates and credit. This suggests that BB/B credits could now be more attractive.

Exhibit 19: Performance Differential: CCCs - Crossovers, Trailing 30 Days

-20%

-15%

-10%

-5%

0%

5%

10%

15%

20%

Per

form

ance

Diff

eren

tial:

CC

Cs

-C

ross

over

s, T

raili

ng 3

0 D

ays

Performance Differential: CCCs - Crossovers, Trailing 30 Days

Overweight Crossovers

Overweight BBsOverweight Bs

Overweight CCCs

Source: Credit Suisse

Page 9: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 9

Fundamental credit metrics deteriorated slightly across nearly all ratings categories from the fourth quarter to the first quarter. The ongoing weakness in second-quarter 2012 earnings reports is a cause for some concern, though we won't have a complete picture for several more weeks.

Exhibit 20: Net Leverage by Rating Exhibit 21: Coverage by Rating

0

1

2

3

4

5

6

7

8

Split BBB BB B CCC/Split CCC

Net

Lev

erag

e

2Q11 3Q11 4Q11 1Q12

Note: Bonds with net leverage that exceeds 20x or with negative EBITDA are excluded. Bonds with spread-to-worst > 3,000 bp excluded. Bonds in the Real Estate Development sector are excluded.

0

1

2

3

4

5

6

Split BBB BB B CCC/Split CCC

Inte

rest

Cov

erag

e

2Q11 3Q11 4Q11 1Q12

Note: Bonds with coverage that exceeds 12x are excluded. Bonds with spread-to-worst > 3,000 bp excluded. Bonds in the Real Estate Development sector are excluded.

Source: Credit Suisse Source: Credit Suisse

Exhibit 22: Net Leverage versus Spread by Rating Exhibit 23: Coverage versus Spread by Rating

Split BBB

BBSplit BB

B

Split BCCC/Split CCC

R² = 0.98

0 bp

200 bp

400 bp

600 bp

800 bp

1000 bp

1200 bp

1400 bp

2 2.5 3 3.5 4 4.5 5 5.5 6 6.5 7

7/27

Spr

ead-

to-W

orst

Net Leverage (1Q12)Note: Bonds with net leverage that exceeds 20x or with negative EBITDA are excluded. Bonds with spread-to-worst > 3,000 bp excluded. Bonds in the Real Estate Development sector are excluded.

Split BBB

BBSplit BBB

Split B

CCC/Split CCCR² = 0.99

0 bp

200 bp

400 bp

600 bp

800 bp

1000 bp

1200 bp

1400 bp

2 2.5 3 3.5 4 4.5 5 5.5

7/27

Spr

ead-

to-W

orst

Coverage (1Q12)Note: Bonds with coverage that exceeds 12x are excluded. Bonds with spread-to-worst > 3,000 bp excluded. Bonds in the Real Estate Development sector are excluded.

Source: Credit Suisse Source: Credit Suisse

Page 10: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 10

We are increasing our total return projection for U.S. high yield for 2012 to a range of 8% to 11%, from the 7% to 10% range we published earlier. In the next exhibit, our model suggests we will end up near the high end of the new range. However, when we run the model for different scenarios, such as using a growth rate equal to the current GDP of 1.5% or increasing the risk of recession to 10%, spreads could be driven to the low 700s, and returns would be at the lower end of our range.

Exhibit 24: CS US High Yield Projections Detail Spreads at 12/31/12

5% Mild Recession 1080 bp

95% Base Growth of 1.9% 643 bp

Weighted Average 665 bp

Return Estimate Methodology8/1/12 Spread 635 bpFuture Spread 665 bp

Spread Change 29 bpTreasury Change -6 bpRequired Yield Change 23 bp

8/1/12 Yield-to-Worst 7.04%Future Yield-to-Worst 7.28%

8/1/12 Price 102.0Future Price (Implied by Yield) 101.4Principal Return -0.63%Interest Return 3.34%Default Loss -0.42%

Total Return 2.29%YTD Total Return as of 8/1/12 8.70%Full Year Return 10.99%

100%

Source: Credit Suisse

Methodology notes: The base GDP growth of 1.9% is the year-over-year projection of our economics team. The 5% risk of a mild recession is from the recession barometer of the economics team (they are actually projecting the risk of a recession in the U.S. in the next six months as less than 5%, so we are being conservative here). The spreads associated with each of these economic outcomes is from the historical correlation of GDP with high yield spreads as seen in the next exhibit.

Exhibit 25: Next Quarter YoY Real GDP %Change versus HY Spread-to-Worst

0 bp

200 bp

400 bp

600 bp

800 bp

1000 bp

1200 bp

1400 bp

1600 bp

1800 bp-10%

-8%

-6%

-4%

-2%

0%

2%

4%

6%

8%

10%

Spread to W

orst

Nex

t Qtr

YoY

Rea

l GD

P %

Chn

g

Next Qtr YoY Real GDP %Chng HY Spread-to-Worst

YoY% CS Economic Forecasts

Correlation = .75

Source: Credit Suisse, the BLOOMBERG PROFESSIONAL™ service

We are using the projection of our interest rates team that the 5-year treasury yield will decrease by 6 bp by year-end (and we use the 5-year because that is the average worst-call date). The interest return is the current yield (average coupon / average price) scaled by the number of days left in the year. We are estimating the default loss rate from our default projection and scaling that by the number of days left in the year.

Page 11: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 11

U.S. Leveraged Loans The CS leveraged loan index discount margin is still well above its long-term average, reflecting the re-pricing of the loan market that began in mid-2009. This re-pricing is largely complete, with just 21% of institutional loans outstanding issued prior to April 2009, down from 33% at the end of 2011.

Exhibit 26: CS Leveraged Loan Index Three-Year Discount Margin

616 bp10/31/01

632 bp10/31/02

235 bp3/30/07

12/31/081842 bp

8/31/2011724 bp

100bps300bps500bps700bps900bps

1100bps1300bps1500bps1700bps1900bps

Disc

ount

Marg

in

Average : 449 bp

*Discount margin (DM) assumes 3-year average life

8/1/12591 bp

Source: Credit Suisse

Leveraged loans have returned 5.62% year-to-date, with loans issued/extended after 1Q09 returning 5.17% and older vintage loans returning 6.61%. Among the older vintage loans, Clear Channel and Tribune have been the largest contributors to total returns.

Exhibit 27: Total Returns since 12/31/2011

0.00%

1.00%

2.00%

3.00%

4.00%

5.00%

6.00%

7.00%

Dec-11 Feb-12 Apr-12 Jun-12

YTD

Tot

al R

etur

n

Loans Issued Before Apr. 2009

CS LL Index

Loans Issued After Apr. 2009

6.61%

5.17%

8/1/12

5.62%

Source: Credit Suisse

Page 12: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 12

Of the $102.8 billion of YTD redemptions and extensions, $54.1 billion were facilities maturing before 12/31/2014, which is 53% of the YTD total. Extensions are on pace to exceed last year’s total of $37 billion.

Exhibit 28: Institutional Loan Events Loan Events ($Bln) 2010 2011 2012*New Issuance 154.2 220.0 113.1Issued in Extension 47.5 37.2 24.8Issued in Exchange 3.1 2.5 0.0Fallen Angel 2.2 0.0 0.0Additions: 207.0 259.7 138.0

Prepaid w/ Bonds 48.1 32.3 14.1Prepaid w/ Equity 4.5 1.2 0.2Prepaid w/ Loans/Cash 152.9 173.8 78.0Extended 47.5 37.2 24.8Matured 0.0 0.1 0.3Bankruptcy Resolution 51.0 10.4 3.3Rising Star 14.8 7.4 0.2Illiquid/Unknown 24.7 20.7 13.2Deletions: 343.5 283.1 134.0

Net Change: -136.6 -23.3 4.0

Starting Size 778.9 642.3 619.0Ending Size 642.3 619.0 622.9*As of July 31, 2012

Source: Credit Suisse

As the older loans continue to be replaced, the bulge of maturities in 2013-2014 have continued to shrink. The next two exhibits compare the maturity schedules on April 30th and today. The total 2013 maturities have shrunk by $5 billion while the 2014 maturities have shrunk by $19 billion. Interestingly, the face amount of facilities that trade below 90 has remained constant: $4 billion in 2013 maturities and $19 billion 2014 maturities remain in distressed territory.

Exhibit 29: Leveraged Loans Maturing by Year as of 4/30/2012

Exhibit 30: Leveraged Loans Maturing by Year as of 7/26/2012

1 419

616 18 24

22

83

45

131150

120

306

26

102

51

147

168

123

30

0

20

40

60

80

100

120

140

160

180

2012 2013 2014 2015 2016 2017 2018 2019

$ B

illio

ns

Leveraged Loans Price >= 90 Maturing by Year (As of 4/30/12)

Leveraged Loans Price < 90 Maturing by Year (As of 4/30/12)

1 420

5 19 21 5316

63

43

119

160

134

464

21

83

48

137

182

139

46

0

20

40

60

80

100

120

140

160

180

200

2012 2013 2014 2015 2016 2017 2018 2019

$ B

illio

ns

Leveraged Loans Price >= 90 Maturing by Year (As of 7/31/12)

Leveraged Loans Price < 90 Maturing by Year (As of 7/31/12) Source: Credit Suisse Source: Credit Suisse

Looking at the distressed maturities of institutional facilities in 2013/2014 shows that Texas Competitive Electric Holdings, Dex One, and Marsico are the largest institutional loans in that group.

Exhibit 31: Institutional Leveraged Loans Maturing by 12/31/2014 and Current Price < 90

2013 & 2014 Loans OutstandingTexas Competitive Electric Holdings 3777Dex One 2090Marsico Capital Management 1200GateHouse Media Operating 937Penton Media 625Ports America Holdings 575Advanstar 503Berry Plastics 500Longview Pow er 451IAP Worldw ide Services 413

Source: Credit Suisse

Page 13: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 13

The year-to-date loan performance by rating has been uniform, with performance closely in line with the relative yields for each rating.

Exhibit 32: Leveraged Loan Returns by Rating

0.00%

1.00%

2.00%

3.00%

4.00%

5.00%

6.00%

7.00%

8.00%

YTD

Tot

al R

etur

n

B Loans

Split BB Loans

BB Loans

Split BBB Loans

6.95%

5.06%

4.12%

2.81%

Source: Credit Suisse

After widening significantly during the summer of 2011, the relationship between B and BB yields has tightened back towards last year’s equilibrium of 200 basis points.

Exhibit 33: BB Bonds – BB Loans Yield Difference versus Next Three Months Return Difference: July 2009 to July 2012

0 bp

200 bp

400 bp

600 bp

800 bp

1000 bp

1/31

/199

2

1/31

/199

3

1/31

/199

4

1/31

/199

5

1/31

/199

6

1/31

/199

7

1/31

/199

8

1/31

/199

9

1/31

/200

0

1/31

/200

1

1/31

/200

2

1/31

/200

3

1/31

/200

4

1/31

/200

5

1/31

/200

6

1/31

/200

7

1/31

/200

8

1/31

/200

9

1/31

/201

0

1/31

/201

1

1/31

/201

2

B -

BB

Yie

ld B

asis

B Loan Yield - BB Loan Yield

209 bp

7/31/2012

Source: Credit Suisse

Page 14: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 14

Loan yields (calculated to a three-year refinancing) are 6.40%, 65 bp tighter than high yield bond yields of 7.05%. This is slightly tighter than the average difference of 86 bp since December 2009.

Exhibit 34: Leveraged Loan Yield versus High Yield Bond Yield

5%

7%

9%

11%

13%

15%

17%

19%

Jan-

92

Jan-

94

Jan-

96

Jan-

98

Jan-

00

Jan-

02

Jan-

04

Jan-

06

Jan-

08

Jan-

10

Jan-

12

Yie

ld

HY Yield-to-Worst

CS Lev Loan Index Yield(Assumes 3-yr Refi)

Correlation = 0.87

7/31/12 7.05%6.40%

Source: Credit Suisse

Since July 2009, there has been a fairly consistent relationship between the relative yields of BB bonds and loans and the subsequent differential in their performance. As mentioned in our report dated March 16, 2012, in mid-March the yields of BB bonds were very tight relative to BB loans, a spread of about 50 bp. Subsequently BB loans outperformed by 110 bp over the next month. At our last update on May 16th, the yield differential was 72 bp, a fairly neutral level. The current difference of 55 bp is somewhat compelling, suggesting BB loans will outperform BB bonds over the next three months.

Exhibit 35: BB Bonds – BB Loans Yield Difference versus Next Three Months Return Difference: July 2009 to April 2012

R² = 0.43

-3.0%

-2.0%

-1.0%

0.0%

1.0%

2.0%

3.0%

4.0%

5.0%

0 bp 20 bp 40 bp 60 bp 80 bp 100 bp 120 bp 140 bp 160 bp 180 bp 200 bp

Nex

t 3 M

onth

s R

etur

n D

iffer

ence

BB Bonds - BB Loans Yield Difference

Current: 55 bp

Bonds Outperform

Loans Outperform

Source: Credit Suisse

Page 15: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 15

We are maintaining our projection for 2012 loan default rates in the range of 1% to 2%. Our bottom-up forecast comes to 1.4%. For 2013 we are projecting a slight increase to 2.0%. Several of the large 2006/2007 LBOs start to become vulnerable next year, though absent any recession the odds of bankruptcy filings remain fairly low. Those odds increase further in 2014, pushing our default rate estimate to 4.3%. Note that several of these at-risk LBOs are already trading at or near recovery value, so these increased defaults will not necessarily have an impact on market performance. The count of at-risk LBOs is small, but the face value is large. Since we calculate the default rate by volume, the potential impact of a default on the default rate could be sizeable. This is why the top end of the range for 2013 and 2014 is 4% and 6%, respectively.

Exhibit 36: Historical and Projected Leveraged Loan Default Rate

0.45%1.32%

0.55%0.85%

2.50%

5.29%

6.84%

8.10%

3.82%

1.01%1.55%

0.37%0.23%

2.91%

9.57%

2.61%

0.62%1.40%

2.00%

4.30%

0%

2%

4%

6%

8%

10%

12%

1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012(est.)

2013(est.)

2014(est.)

Loan

Def

ault

Rat

e

Defaulted loans defined as missed coupon, filed chapter 11, distressed exchange, or cross-defaults. Source: Credit Suisse

Exhibit 37: Projected U.S. Default Rates

Actual Default Rate Default Rate Default RateLTM July 2012 Projected 2012 Projected 2013 Projected 2014

US High Yield Bonds 1.93% 1% to 2% 1% to 3% 2% to 4%

US Leveraged Loans 1.10% 1% to 2% 1% to 4% 3% to 6% Source: Credit Suisse

Leveraged loan discount margins are elevated relative to default loss rates, providing 600 bp of excess spread on average since 2009. We anticipate loss rates to climb slightly in 2013 and 2014, tightening some of this excess spread.

Exhibit 38: CS Leveraged Loan Discount Margin vs. Default Loss Rate

10/31/2002632 bp

12/31/20081842 bp

0 bp

400 bp

800 bp

1200 bp

1600 bp

2000 bp

3-Yr Discount Margin Loan Default Loss Rate (9-Months Later)

Correlation = .85

Average Difference: 1996-2008: 264 bpAverage Difference: 2009-Jun 2012: 606 bp

7/31/2012 594 bp

61 bp

Source: Credit Suisse

Page 16: Mid-Year 2012 U.S. Leveraged Finance Outlook

02 August 2012

Mid-Year 2012 U.S. Leveraged Finance Outlook 16

$19.7 billion of new CLOs have priced year to date, while the outstanding amount of 2005-2007 vintages has decreased by about $7.1 billion. This means that there has been approximately a net $13 billion inflow from CLOs. With $1.5 billion of inflows into mutual funds and ETFs, there has been plenty of liquidity supporting the primary market.

Exhibit 39: CLOs as a Percentage of the Primary Institutional Loan Market

201140.64%

50.60%

30%

35%

40%

45%

50%

55%

60%

65%

70%

2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

% o

f P

rimar

y M

arke

t

CLOs as % of Primary Institutional Market Source: S&P Capital IQ LCD

We are increasing our total return projection for U.S. leveraged loans for 2012 to a range of 5% to 8%, from the 4% to 7% range we published earlier. In the next exhibit, our model suggests we will end up near the high end of that range. Note that the model is linked to our high yield projection in Exhibit 24 and assumes that the relationship between loan yields and bond yields remains constant over time. If we run the model for different scenarios, such as using a lower GDP growth rate or a higher risk of recession, yields could be driven to about 7%, and returns would be at the lower end of our range.

Exhibit 40: US Leveraged Loan Projections Detail Loans NO Floors Loans With Floors

8/1/12 Loan Yield 6.41% 6.37%Future Loan Yield 6.58% 6.28%

8/1/12 Price 92.03 98.37Future Price (Implied by Yield) 92.39 98.75Principal Return 0.40% 0.38%Interest Return 1.72% 2.46%Default Loss -0.42% -0.08%

Total Return 1.70% 2.76%

% of Loan Market 45% 55%

Blended Total Return 2.29%YTD Total Return as of 8/1/12 5.62%Full Year Return 7.91%

Source: Credit Suisse

Methodology notes: We derive the future loan yield by assuming that the current relationship between loan yields and bond yields will remain constant through 2012. The interest return is the current yield (average coupon / average price) scaled by the number of days left in the year. We are estimating the default loss rate from our default projection and scaling that by the number of days left in the year.

Page 17: Mid-Year 2012 U.S. Leveraged Finance Outlook

Disclosure Appendix

Analyst Certification The analysts identified in this report each certify, with respect to the companies or securities that the individual analyzes, that (1) the views expressed in this report accurately reflect his or her personal views about all of the subject companies and securities and (2) no part of his or her compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this report.

Important Disclosures Credit Suisse's policy is only to publish investment research that is impartial, independent, clear, fair and not misleading. For more detail, please refer to Credit Suisse's Policies for Managing Conflicts of Interest in connection with Investment Research: http://www.csfb.com/research-and-analytics/disclaimer/managing_conflicts_disclaimer.html Credit Suisse’s policy is to publish research reports as it deems appropriate, based on developments with the subject issuer, the sector or the market that may have a material impact on the research views or opinions stated herein. The analyst(s) involved in the preparation of this research report received compensation that is based upon various factors, including Credit Suisse's total revenues, a portion of which are generated by Credit Suisse's Investment Banking and Fixed Income Divisions. Credit Suisse may trade as principal in the securities or derivatives of the issuers that are the subject of this report. At any point in time, Credit Suisse is likely to have significant holdings in the securities mentioned in this report. As at the date of this report, Credit Suisse acts as a market maker or liquidity provider in the debt securities of the subject issuer(s) mentioned in this report. For important disclosure information on securities recommended in this report, please visit the website at https://firesearchdisclosure.credit-suisse.com or call +1-212-538-7625. For the history of any relative value trade ideas suggested by the Fixed Income research department as well as fundamental recommendations provided by the Emerging Markets Sovereign Strategy Group over the previous 12 months, please view the document at http://research-and-analytics.csfb.com/docpopup.asp?ctbdocid=330703_1_en. Credit Suisse clients with access to the Locus website may refer to http://www.credit-suisse.com/locus. For the history of recommendations provided by Technical Analysis, please visit the website at http://www.credit-suisse.com/techanalysis. Credit Suisse does not provide any tax advice. Any statement herein regarding any US federal tax is not intended or written to be used, and cannot be used, by any taxpayer for the purposes of avoiding any penalties.

Emerging Markets Bond Recommendation Definitions Buy: Indicates a recommended buy on our expectation that the issue will deliver a return higher than the risk-free rate. Sell: Indicates a recommended sell on our expectation that the issue will deliver a return lower than the risk-free rate.

Corporate Bond Fundamental Recommendation Definitions Buy: Indicates a recommended buy on our expectation that the issue will be a top performer in its sector. Outperform: Indicates an above-average total return performer within its sector. Bonds in this category have stable or improving credit profiles and are undervalued, or they may be weaker credits that, we believe, are cheap relative to the sector and are expected to outperform on a total-return basis. These bonds may possess price risk in a volatile environment. Market Perform: Indicates a bond that is expected to return average performance in its sector. Underperform: Indicates a below-average total-return performer within its sector. Bonds in this category have weak or worsening credit trends, or they may be stable credits that, we believe, are overvalued or rich relative to the sector. Sell: Indicates a recommended sell on the expectation that the issue will be among the poor performers in its sector. Restricted: In certain circumstances, Credit Suisse policy and/or applicable law and regulations preclude certain types of communications, including an investment recommendation, during the course of Credit Suisse's engagement in an investment banking transaction and in certain other circumstances. Not Rated: Credit Suisse Global Credit Research or Global Leveraged Finance Research covers the issuer but currently does not offer an investment view on the subject issue. Not Covered: Neither Credit Suisse Global Credit Research nor Global Leveraged Finance Research covers the issuer or offers an investment view on the issuer or any securities related to it. Any communication from Research on securities or companies that Credit Suisse does not cover is factual or a reasonable, non-material deduction based on an analysis of publicly available information.

Corporate Bond Risk Category Definitions In addition to the recommendation, each issue may have a risk category indicating that it is an appropriate holding for an "average" high yield investor, designated as Market, or that it has a higher or lower risk profile, designated as Speculative and Conservative, respectively.

Credit Suisse Credit Rating Definitions Credit Suisse may assign rating opinions to investment-grade and crossover issuers. Ratings are based on our assessment of a company's creditworthiness and are not recommendations to buy or sell a security. The ratings scale (AAA, AA, A, BBB, BB, B) is dependent on our assessment of an issuer's ability to meet its financial commitments in a timely manner. Within each category, creditworthiness is further detailed with a scale of High, Mid, or Low – with High being the strongest sub-category rating: High AAA, Mid AAA, Low AAA – obligor's capacity to meet its financial commitments is extremely strong; High AA, Mid AA, Low AA – obligor's capacity to meet its financial commitments is very strong; High A, Mid A, Low A – obligor's capacity to meet its financial commitments is strong; High BBB, Mid BBB, Low BBB – obligor's capacity to meet its financial commitments is adequate, but adverse economic/operating/financial circumstances are more likely to lead to a weakened capacity to meet its obligations; High BB, Mid BB, Low BB – obligations have speculative characteristics and are subject to substantial credit risk; High B, Mid B, Low B – obligor's capacity to meet its financial commitments is very weak and highly vulnerable to adverse economic, operating, and financial circumstances; High CCC, Mid CCC, Low CCC – obligor's capacity to meet its financial commitments is extremely weak and is dependent on favorable economic, operating, and financial circumstances. Credit Suisse's rating opinions do not necessarily correlate with those of the rating agencies.

Page 18: Mid-Year 2012 U.S. Leveraged Finance Outlook

References in this report to Credit Suisse include all of the subsidiaries and affiliates of Credit Suisse AG operating under its investment banking division. For more information on our structure, please use the following link: https://www.credit-suisse.com/who_we_are/en/. This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would subject Credit Suisse AG or its affiliates (“CS”) to any registration or licensing requirement within such jurisdiction. All material presented in this report, unless specifically indicated otherwise, is under copyright to CS. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of CS. All trademarks, service marks and logos used in this report are trademarks or service marks or registered trademarks or service marks of CS or its affiliates. The information, tools and material presented in this report are provided to you for information purposes only and are not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities or other financial instruments. CS may not have taken any steps to ensure that the securities referred to in this report are suitable for any particular investor. CS will not treat recipients of this report as its customers by virtue of their receiving this report. The investments and services contained or referred to in this report may not be suitable for you and it is recommended that you consult an independent investment advisor if you are in doubt about such investments or investment services. Nothing in this report constitutes investment, legal, accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate to your individual circumstances, or otherwise constitutes a personal recommendation to you. CS does not advise on the tax consequences of investments and you are advised to contact an independent tax adviser. Please note in particular that the bases and levels of taxation may change. Information and opinions presented in this report have been obtained or derived from sources believed by CS to be reliable, but CS makes no representation as to their accuracy or completeness. CS accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that such liability arises under specific statutes or regulations applicable to CS. This report is not to be relied upon in substitution for the exercise of independent judgment. CS may have issued, and may in the future issue, other reports that are inconsistent with, and reach different conclusions from, the information presented in this report. Those reports reflect the different assumptions, views and analytical methods of the analysts who prepared them and CS is under no obligation to ensure that such other reports are brought to the attention of any recipient of this report. CS may, to the extent permitted by law, participate or invest in financing transactions with the issuer(s) of the securities referred to in this report, perform services for or solicit business from such issuers, and/or have a position or holding, or other material interest, or effect transactions, in such securities or options thereon, or other investments related thereto. In addition, it may make markets in the securities mentioned in the material presented in this report. CS may have, within the last three years, served as manager or co-manager of a public offering of securities for, or currently may make a primary market in issues of, any or all of the entities mentioned in this report or may be providing, or have provided within the previous 12 months, significant advice or investment services in relation to the investment concerned or a related investment. Additional information is, subject to duties of confidentiality, available on request. Some investments referred to in this report will be offered solely by a single entity and in the case of some investments solely by CS, or an associate of CS or CS may be the only market maker in such investments. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a judgement at its original date of publication by CS and are subject to change without notice. The price, value of and income from any of the securities or financial instruments mentioned in this report can fall as well as rise. The value of securities and financial instruments is subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities or financial instruments. Investors in securities such as ADR’s, the values of which are influenced by currency volatility, effectively assume this risk. Structured securities are complex instruments, typically involve a high degree of risk and are intended for sale only to sophisticated investors who are capable of understanding and assuming the risks involved. The market value of any structured security may be affected by changes in economic, financial and political factors (including, but not limited to, spot and forward interest and exchange rates), time to maturity, market conditions and volatility, and the credit quality of any issuer or reference issuer. Any investor interested in purchasing a structured product should conduct their own investigation and analysis of the product and consult with their own professional advisers as to the risks involved in making such a purchase. Some investments discussed in this report may have a high level of volatility. High volatility investments may experience sudden and large falls in their value causing losses when that investment is realised. Those losses may equal your original investment. Indeed, in the case of some investments the potential losses may exceed the amount of initial investment and, in such circumstances, you may be required to pay more money to support those losses. Income yields from investments may fluctuate and, in consequence, initial capital paid to make the investment may be used as part of that income yield. Some investments may not be readily realisable and it may be difficult to sell or realise those investments, similarly it may prove difficult for you to obtain reliable information about the value, or risks, to which such an investment is exposed. This report may provide the addresses of, or contain hyperlinks to, websites. Except to the extent to which the report refers to website material of CS, CS has not reviewed any such site and takes no responsibility for the content contained therein. Such address or hyperlink (including addresses or hyperlinks to CS’s own website material) is provided solely for your convenience and information and the content of any such website does not in any way form part of this document. Accessing such website or following such link through this report or CS’s website shall be at your own risk. This report is issued and distributed in Europe (except Switzerland) by Credit Suisse Securities (Europe) Limited, One Cabot Square, London E14 4QJ, England, which is regulated in the United Kingdom by The Financial Services Authority (“FSA”). This report is being distributed in Germany by Credit Suisse Securities (Europe) Limited Niederlassung Frankfurt am Main regulated by the Bundesanstalt fuer Finanzdienstleistungsaufsicht ("BaFin"). This report is being distributed in the United States and Canada by Credit Suisse Securities (USA) LLC; in Switzerland by Credit Suisse AG; in Brazil by Banco de Investimentos Credit Suisse (Brasil) S.A; in Mexico by Banco Credit Suisse (México), S.A. (transactions related to the securities mentioned in this report will only be effected in compliance with applicable regulation); in Japan by Credit Suisse Securities (Japan) Limited, Financial Instruments Firm, Director-General of Kanto Local Finance Bureau (Kinsho) No. 66, a member of Japan Securities Dealers Association, The Financial Futures Association of Japan, Japan Investment Advisers Association, Type II Financial Instruments Firms Association; elsewhere in Asia/ Pacific by whichever of the following is the appropriately authorised entity in the relevant jurisdiction: Credit Suisse (Hong Kong) Limited, Credit Suisse Equities (Australia) Limited, Credit Suisse Securities (Thailand) Limited, Credit Suisse Securities (Malaysia) Sdn Bhd, Credit Suisse AG, Singapore Branch, and elsewhere in the world by the relevant authorised affiliate of the above. Research on Taiwanese securities produced by Credit Suisse AG, Taipei Branch has been prepared by a registered Senior Business Person. Research provided to residents of Malaysia is authorised by the Head of Research for Credit Suisse Securities (Malaysia) Sdn Bhd, to whom they should direct any queries on +603 2723 2020. This research may not conform to Canadian disclosure requirements. In jurisdictions where CS is not already registered or licensed to trade in securities, transactions will only be effected in accordance with applicable securities legislation, which will vary from jurisdiction to jurisdiction and may require that the trade be made in accordance with applicable exemptions from registration or licensing requirements. Non-U.S. customers wishing to effect a transaction should contact a CS entity in their local jurisdiction unless governing law permits otherwise. U.S. customers wishing to effect a transaction should do so only by contacting a representative at Credit Suisse Securities (USA) LLC in the U.S. This material is not for distribution to retail clients and is directed exclusively at Credit Suisse's market professional and institutional clients. Recipients who are not market professional or institutional investor clients of CS should seek the advice of their independent financial advisor prior to taking any investment decision based on this report or for any necessary explanation of its contents. This research may relate to investments or services of a person outside of the UK or to other matters which are not regulated by the FSA or in respect of which the protections of the FSA for private customers and/or the UK compensation scheme may not be available, and further details as to where this may be the case are available upon request in respect of this report. CS may provide various services to US municipal entities or obligated persons ("municipalities"), including suggesting individual transactions or trades and entering into such transactions. Any services CS provides to municipalities are not viewed as “advice” within the meaning of Section 975 of the Dodd-Frank Wall Street Reform and Consumer Protection Act. CS is providing any such services and related information solely on an arm’s length basis and not as an advisor or fiduciary to the municipality. In connection with the provision of the any such services, there is no agreement, direct or indirect, between any municipality (including the officials, management, employees or agents thereof) and CS for CS to provide advice to the municipality. Municipalities should consult with their financial, accounting and legal advisors regarding any such services provided by CS. In addition, CS is not acting for direct or indirect compensation to solicit the municipality on behalf of an unaffiliated broker, dealer, municipal securities dealer, municipal advisor, or investment adviser for the purpose of obtaining or retaining an engagement by the municipality for or in connection with Municipal Financial Products, the issuance of municipal securities, or of an investment adviser to provide investment advisory services to or on behalf of the municipality. Copyright © 2012 CREDIT SUISSE GROUP AG and/or its affiliates. All rights reserved. Investment principal on bonds can be eroded depending on sale price or market price. In addition, there are bonds on which investment principal can be eroded due to changes in redemption amounts. Care is required when investing in such instruments. When you purchase non-listed Japanese fixed income securities (Japanese government bonds, Japanese municipal bonds, Japanese government guaranteed bonds, Japanese corporate bonds) from CS as a seller, you will be requested to pay purchase price only.

Page 19: Mid-Year 2012 U.S. Leveraged Finance Outlook

Jonathan Blau Managing Director (212) 538-3533

Daniel Sweeney Director (212) 538-8213

Karen Friedlander Associate (212) 325-8459

Global Leveraged Finance StrategyJonathan Blau - Head of Global Leveraged Finance Strategy