Market Rate Analysis

RATE ANALYSIS Page 1 document.xlsx

DATE: 7-Apr-2023RATE ANALYSIS AS PER MARKET RATE

SECTION PART PARTICULAR UNIT QUANTITY RATE AMOUNT

1.12 RUBBLE SOLING QTY - 10.00 SQMThickness 230 mm

A MATERIAL

Murrum Cum 1.06 150.00 158.70Rubble Cum 3.22 350.00 1127.00

1285.70 1285.70

B LabourMazdoor Nos 2.00 100.00 200.00Mate Nos 0.15 225.00 33.75Bhisti Nos 0.40 100.00 40.00Roller Days 0.030 2000.00 60.00Helper Nos 0.030 100.00 3.00

333.75 333.75TOTAL 1619.45

C Add for water & electrical charges 1619.45 0.02 32.39 32.39

D Add for tools and plants 1619.45 0.05 80.97 80.971732.81

E Add contractor's profit 1732.81 0.20 346.56 346.562079.37

Rate per Sqm 2079.37 10.00 207.94 207.94

Rate per Sqm 208.00

Rate per Sqm Labour + Material Total42.85 + 165.08 207.94

2. CONCRETE WORK2.1.1 PCC QTY - 10.00 CUM

Proportion 1 4 8 A MATERIAL

Cement Bag 35.08 385.00 13504.62Sand Cum 4.91 525.00 2578.15Aggregate Cum 9.82 500.00 4910.77

20993.54 20993.54

B LabourMazdoor Nos 16.30 100.00 1630.00Bhisti Nos 7.00 100.00 700.00Mason Nos 1.00 200.00 200.00Mixer operator Nos 0.70 125.00 87.50Mate Nos 0.50 225.00 112.50

2730.00 2730.00Total 23723.54







Rate per Cum 30461.02 10.00 3046.10 3046.10

Rate per Cum 3047.00

Rate per Cum Labour + Material Total350.53 + 2695.57 3046.10

2.1.2 PCC QTY - 10.00 CUMProportion 1 3 6

A MATERIALCement Bag 45.60 385.00 17556.00Sand Cum 4.56 525.00 2394.00Aggregate Cum 9.12 500.00 4560.00

24510.00 24510.00


2730.00 2730.00Total 27240.00




Rate per Cum 34976.16 10.00 3497.62 3497.62



2.1.3 PCC QTY - 10.00 CUMProportion 1 2 4


31702.86 31702.86


2730.00 2730.00Total 34432.86







Rate per Cum 44211.79 10.00 4421.18 4421.18



2.1.3 PCC QTY - 10.00 CUMProportion 1 1.0 2


49685.00 49685.00


2730.00 2730.00Total 52415.00




Rate per Cum 67300.86 10.00 6730.09 6730.09



2.1.3 PCC QTY - 10.00 CUMProportion 1 1.5 3


38241.82 38241.82

B Labour




Mazdoor Nos 16.30 100.00 1630.00Bhisti Nos 7.00 100.00 700.00Mason Nos 1.00 200.00 200.00Mixer operator Nos 0.70 125.00 87.50Mate Nos 0.50 225.00 112.50

2730.00 2730.00Total 40971.82




Rate per Cum 52607.81 10.00 5260.78 5260.78



2.1.1 a PCC (WITH GRIT) QTY - 10.00 CUMProportion 1 4 8

A MATERIALCement Bag 35.08 385.00 13504.62Sand Cum 3.04 525.00 1596.00Grit (in place of sand) Cum 1.64 250.00 409.23Aggregate Cum 9.35 500.00 4676.92

20186.77 20186.77


2730.00 2730.00Total 22916.77




Rate per Cum 29425.13 10.00 2942.51 2942.51








24071.10 24071.10


2730.00 2730.00Total 26801.10




Rate per Cum 34412.61 10.00 3441.26 3441.26





31284.86 31284.86


2730.00 2730.00Total 34014.86




Rate per Cum 43675.08 10.00 4367.51 4367.51






2.1.4 PLUM CONCRETE QTY - 10.00 CUMProportion 1 3 6 Plum % 30%WITH GRIT

A MATERIALCement Bag 31.920 385.00 12289.20Sand Cum 2.075 525.00 1089.27Grit Cum 1.117 250.00 279.30Aggregate Cum 6.384 500.00 3192.00Plum Cum 3.750 250.00 937.50

17787.27 17787.27


2475.00 2475.00Total 20262.27




Rate per Cum 26016.75 10.00 2601.68 2601.68



2.2 RCC M 202.2.1 ALL WORKS UP TO PLINTH LEVEL QTY - 10.00 CUM

Cement content Kg/Cum 290.00 WITH GRIT

A MATERIALCement Bag 60.90 385.00 23446.50Sand Cum 3.51 525.00 1842.75Grit Cum 1.89 250.00 472.50Aggregate Cum 9.68 500.00 4840.00Admixture Kg 9.14 60.00 548.10

31149.85 31149.85

B LabourMazdoor Nos 15.00 100.00 1500.00Bhisti Nos 9.00 100.00 900.00




Mason Nos 1.70 200.00 340.00Mixer operator Nos 0.50 125.00 62.50Mate Nos 0.50 225.00 112.50

2915.00 2915.00Total 34064.85


D Add for design mix consultancy 34064.85 0.00 0.00 0.00

E Add for testing cubes, aggregates 34064.85 0.005 170.32 170.32

F Add for Sundries and contingencies 34064.85 0.00 0.00 0.00



Rate per Cum 43943.66 10.00 4394.37 4394.37



RCC M 202.2.2 ALL WORKS ABOVE PLINTH LEVEL QTY - 10.00 CUM

UP TO FLOOR V LEVELA Suspended floors/roofs



31244.85 31244.85


3300.00 3300.00Total 34544.85








G Add for scaffolding 34544.85 0.03 1036.35 1036.35

H Add for tools and plants 34544.85 0.10 3454.49 3454.4940935.65

I Add contractor's profit 40935.65 0.20 8187.13 8187.1349122.78

Rate per Cum 49122.78 10.00 4912.28 4912.28




UP TO FLOOR V LEVELB Chhajja



30159.85 30159.85


4137.50 4137.50Total 34297.35








Rate per Cum 48565.05 10.00 4856.50 4856.50







UP TO FLOOR V LEVELC Beams



30159.85 30159.85


3300.00 3300.00Total 33459.85








Rate per Cum 47379.15 10.00 4737.91 4737.91




UP TO FLOOR V LEVELD Columns, walls, pillars


A MATERIALCement Bag 60.90 385.00 23446.50




Sand Cum 3.51 525.00 1842.75Grit Cum 1.89 250.00 472.50Aggregate Cum 7.70 500.00 3850.00Admixture Kg 9.14 60.00 548.10

30159.85 30159.85


4137.50 4137.50Total 34297.35








Rate per Cum 48565.05 10.00 4856.50 4856.50




UP TO FLOOR V LEVELE Stairs



30159.85 30159.85





4000.00 4000.00Total 34159.85








Rate per Cum 48370.35 10.00 4837.03 4837.03



2.4 EXTRA FOR M25 (Above M20)

Cement content Kg/Cum 350.00 QTY - 10.00 CUM

A MATERIALCement Bags 12.60 385.00 4851.00Admixtures Kg 1.89 60.00 113.40

4964.40 4964.40

B LABOURMazdoor Nos 1.26 100.00 126.00Mate Nos 0.42 225.00 94.50

220.50 220.50Total 5184.90


D Add for testing cubes, aggregates 5184.90 0.01 51.85 51.85

E Add for Sundries and contingencies 5184.90 0.03 155.55 155.55

F Add for scaffolding 5184.90 0.03 155.55 155.55

G Add for tools and plants 5184.90 0.15 777.73 777.736429.28

H Add contractor's profit 6429.28 0.20 1285.86 1285.867715.13

Rate per Cum 7715.13 10.00 771.51 771.51




Rate per Cum 772.00





9101.40 9101.40


404.25 404.25Total 9505.65







Rate per Cum 14144.41 10.00 1414.44 1414.44






7446.60 7446.60


330.75 330.75Total 7777.35










Rate per Cum 11572.70 10.00 1157.27 1157.27






9101.40 9101.40


404.25 404.25Total 9505.65







Rate per Cum 14144.41 10.00 1414.44 1414.44






2.9 EXPANSION JOINT WITH IMPREGNATED FIBER BOARD QTY - 100.00 RMTSize of impregnated fibre board 12 mm thick 100 mm deep

A MATERIAL Impregnated fiber board Sqm 11.50 200.00 2300.00Primer Ltr. 1.56 60.00 93.75Silicon sealant Kg. 3.06 280.00 856.80

3250.55 3250.55

B LABOURForeman Nos 0.12 225.00 27.00Mason Nos 0.12 140.00 16.80Helper Nos 0.25 80.00 20.00

36.80 36.80Total 3287.35




Rate per MT 4142.06 100.00 41.42 41.42

Rate per MT 42.00

Rate per MT Labour + Material Total0.46 + 40.96 41.42

2.10 EXPANSION JOINT COVER PLATE OF ALUMINIUM QTY - 100.00 RMTAluminium plate 3.15 mm thick 150 mm wide

A MATERIAL Alumnium plate Kg. 134.66 200.00 26932.50

26932.50 26932.50

B LABOURForeman Nos 4.00 225.00 900.00Fabricator Nos 8.00 140.00 1120.00Helper Nos 8.00 80.00 640.00

1760.00 1760.00Total 28692.50




Rate per RMT 36152.55 100.00 361.53 361.53

Rate per RMT 362.00

Rate per RMT Labour + Material Total




22.18 + 339.35 361.53

3 REINFORCEMENT & FORM WORK3.1 MILD STEEL QTY - 1.00 MT

Rolling margin 2%Wastage 3%

A MATERIAL

Mild steel MT 1.05 16000.00 16800.00Binding wire Kg 8.00 25.00 200.00

17000.00 17000.00

B LABOURForeman Nos 0.40 225.00 90.00Bar bender Nos 5.00 140.00 700.00Helper Nos 5.00 80.00 400.00Add for rehandling charges MT 1.00 150.00 150.00

1340.00 1340.00Total 18340.00




Rate per MT 21586.18 1.00 21586.18 21586.18

Rate per MT 21586.00


3.2 TOR STEEL QTY - 1.00 MTRolling margin 2%Wastage 3%

A MATERIAL

Mild steel MT 1.05 16000.00 16800.00Plastic cover blocks Nos 300.00 0.75 225.00Binding wire Kg 8.00 25.00 200.00

17225.00 17225.00

B LABOURForeman Nos 0.40 225.00 90.00Bar bender Nos 5.00 140.00 700.00Helper Nos 5.00 80.00 400.00Add for rehandling charges MT 1.00 150.00 150.00

1340.00 1340.00Total 18565.00







Rate per MT 21851.00 1.00 21851.00 21851.00

Rate per MT 21851.00


4 MASONRY WORKS4.1 230MM THK BRICK MASONRY IN CM (1:6) QTY - 1.00 CUM

4.1.1 IN FOUNDATION & PLINTHCement mortar 1 6

A MATERIAL

Brick Nos 500.00 1.80 900.00Cement Bag 1.27 385.00 490.05Sand Cum 0.25 525.00 133.65

1523.70 1523.70

B LabourMason Nos 0.70 180.00 126.00Mazdoor Nos 1.40 100.00 140.00Bhisti Nos 0.25 100.00 25.00

291.00 291.00Total 1814.70


D Add for tools and plants 1814.70 0.05 90.74 90.74 1941.73


Rate per Cum 2330.07 1.00 2330.07 2330.07



230MM THK BRICK MASONRY IN CM (1:6) QTY - 1.00 CUM4.1.2 ABOVE PLINTH UP TO FLOOR II LVL

Cement mortar 1 6 A MATERIAL

Brick Nos 500.00 1.80 900.00Cement Bag 1.61 385.00 618.75Sand Cum 0.32 525.00 168.75Scaffolding Sqm 4.35 15.00 65.22

1752.72 1752.72





347.00 347.00Total 2099.72




Rate per Cum 2696.04 1.00 2696.04 2696.04



230MM THK BRICK MASONRY IN CM (1:6) QTY - 1.00 CUM4.1.3 ABOVE FLOOR Ground floor PER FLOOR

Cement mortar 1 6 HEIGHT OF FLOOR 3 MetreTotal Nos of floor (including Ground) 14

Labour Rate per Cum (up to floor II level) 347.00

Add 5% per floor 242.90

Average Extra Labour Rate 121.45

Average Labour Rate per Cum 601.49


4.2 115MM THK BRICK MASONRY IN CM (1:5) QTY - 10.00 SQMWITH PATLI BEAM 115 X 100MM

4.2.1 Above plinth up to Floor II levelThickness 115 mmCement Mortar 1 4 Concrete in patli beam 1 2 4Patli beam 115 100 with 2 8

@ 1.00 m c/cA MATERIAL

Bricks Nos 500.00 1.80 900.00Cement Bag 2.78 385.00 1069.51Sand Cum 0.32 625.00 202.00Aggregate Cum 0.09 500.00 47.20Steel (Tor) Kg 7.98 16.00 127.61Steel (MS) Kg 0.03 16.00 0.52Shuttering Sqm 1.89 125.00 236.25Scaffolding Sqm 10.00 1.00 10.00




2593.08 2593.08


595.00 595.00Total 3188.08


E Add for tools and plants 3188.08 0.05 159.40 159.403411.25

F Add contractor's profit 3411.25 0.20 682.25 682.254093.50

Rate per Sqm 4093.50 10.00 409.35 409.35

Rate per Sqm 410.00


115MM THK BRICK MASONRY IN CM (1:5) WITH PATLI BEAM 115 X 100MM

4.2.2 Above GL

HEIGHT OF FLOOR 3 MetreNos of floor 1Total Nos of floor (including Ground) 14

Labour Rate per Sqm 59.50





4.3 150MM THK BRICK MASONRY IN CM (1:5) QTY - 10.00 SQMIN FOUNDATION & PLINTHBricks 150 mm thickCement mortar 1 5

A MATERIALBrick Nos 750.00 3.00 2250.00Cement Bag 2.81 385.00 1082.81Sand Cum 0.47 525.00 246.09Scaffolding Sqm 10.00 1.00 10.00

3588.91 3588.91

B LabourMason Nos 1.50 180.00 270.00




Mazdoor Nos 3.00 100.00 300.00Bhisti Nos 0.70 100.00 70.00

640.00 640.00Total 4228.91




Rate per Sqm 5429.92 10.00 542.99 542.99

Rate per Sqm 543.00


150MM THK BRICK MASONRY IN CM (1:5) 4.3.2 Above GL





Average Labour Rate per Sqm 110.94


4.4 200MM THK OR MORE THICK BLOCK MASONRY IN CM (1:5) QTY - 1.00 CUM4.4.1 For foundation & plinth

Block size nominal 200 200 400 Block size actual 190 190 390Mortar 0.0920218Cement mortar proportion 1 5

A MATERIAL

Blocks Nos 66.00 20.00 1320.00Cement Bag 0.58 385.00 221.43Sand Cum 0.10 525.00 50.32

1591.75 1591.75


571.60 571.60




Total 2163.35




Rate per Cum 2777.74 1.00 2777.74 2777.74



200MM THK OR MORE THICK BLOCK MASONRY IN CM (1:5) QTY - 1.00 CUM4.4.2 Above plinth up to Floor II level


A MATERIAL

Blocks Nos 66.00 20.00 1320.00Cement Bag 0.58 385.00 221.43Sand Cum 0.10 525.00 50.32Scaffolding Sqm 5.00 1.00 5.00

1596.75 1596.75

B LabourMason Nos 1.48 180.00 266.40Male Mazdoor Nos 2.96 100.00 296.00Bhisti Nos 0.70 100.00 70.00

632.40 632.40Total 2229.15




Rate per Cum 2862.23 1.00 2862.23 2862.23



200MM THK OR MORE THICK BLOCK MASONRY IN CM (1:5)4.4.3 Above Floor II level





Labour Rate per Cum 632.40





4.5 200MM THK BLOCK MASONRY IN CM (1:5) QTY - 10.00 SQM4.5.1 For foundation & plinth


A MATERIAL

Block Nos 132.00 20.00 2640.00Cement Bag 1.09 385.00 421.47Sand Cum 0.18 525.00 95.79

3157.26 3157.26


1092.20 1092.20Total 4249.46




Rate per Sqm 5456.30 10.00 545.63 545.63

Rate per Sqm 546.00


200MM THK BLOCK MASONRY IN CM (1:5) QTY - 10.00 SQM4.5.2 Above plinth up to Floor II level





A MATERIAL

Block Nos 132.00 20.00 2640.00Cement Bag 1.09 385.00 421.47Sand Cum 0.18 525.00 95.79Scaffolding Sqm 10.00 1.00 10.00

3167.26 3167.26


1213.80 1213.80Total 4381.06


D Add for scaffolding 4381.06 0.015 65.72 65.72



Rate per Sqm 5704.14 10.00 570.41 570.41

Rate per Sqm 571.00









4.6 150MM THK BLOCK MASONRY IN CM (1:5) QTY - 10.00 SQM4.6.1 For foundation & plinth





A MATERIAL


2503.14 2503.14


919.60 919.60Total 3422.74




Rate per Sqm 4394.80 10.00 439.48 439.48

Rate per Sqm 440.00


150MM THK BLOCK MASONRY IN CM (1:5) QTY - 10.00 SQM4.6.2 Above plinth up to Floor II level


A MATERIAL


2503.14 2503.14


751.20 751.20Total 3254.34







Rate per Sqm 4178.57 10.00 417.86 417.86

Rate per Sqm 418.00









4.7 100MM THK BLOCK MASONRY IN CM (1:5) QTY - 10.00 SQMWITH PATLI BEAM 100mm X 100mm

4.7.1 For foundation & plinthBlock size nominal 100 200 400 Block size actual 90 190 390Mortar 0.08296875Cement mortar proportion 1 4Cement concrete 0.1111111111Concrete in patli beam 1 2 3Patli beam 100 100 with 2 8


Blocks Nos 132.00 14.00 1848.00Cement Bag 1.54 385.00 594.24Sand Cum 0.13 525.00 67.74Aggregate Cum 0.09 500.00 46.06Steel (Tor) Kg 10.96 16.00 175.28Steel Kg 0.03 16.00 0.48Shuttering Sqm 2.22 125.00 277.78

3009.58 3009.58


944.00 944.00Total 3953.58







Rate per Sqm 5076.39 10.00 507.64 507.64

Rate per Sqm 508.00


100MM THK BLOCK MASONRY IN CM (1:5) QTY - 10.00 SQMWITH PATLI BEAM 100mm X 100mm

4.7.2 Above plinth up to Floor II levelBlock size nominal 100 200 400 Block size actual 90 190 390Mortar 0.08296875Cement mortar proportion 1 5Cement concrete 0.1111111111Concrete in patli beam 1 2 4Patli beam 100 100 with 2 8


Blocks Nos 132.00 14.00 1848.00Cement Bag 1.24 385.00 478.31Sand Cum 0.13 525.00 70.71Aggregate Cum 0.10 500.00 48.25Steel (Tor) Kg 10.96 16.00 175.28Steel Kg 0.03 16.00 0.48Scaffolding Sqm 10.00 1.00 10.00Shuttering Sqm 2.22 125.00 277.78

2908.81 2908.81


1065.60 1065.60Total 3974.41




Rate per Sqm 5103.14 10.00 510.31 510.31

Rate per Sqm 511.00

Rate per Sqm Labour + Material Total




136.82 + 373.49 510.31

100MM THK OR MORE THICK BLOCK MASONRY IN CM (1:5)4.7.3 Above GROUND FLOOR







4.8 UNCOURSED RANDOM RUBBLE MASONRY WORK QTY - 1.00 CUM4.8.1 IN FOUNDATION & PLINTH


Stone Cum 1.00 350.00 350.00Through stone Nos 7.00 15.00 105.00Cement Bag 1.77 385.00 680.63Sand Cum 0.35 525.00 185.63

1321.25 1321.25


560.00 560.00Total 1881.25




Rate per Cum 2415.53 1.00 2415.53 2415.53



UNCOURSED RANDOM RUBBLE MASONRY WORK QTY - 1.00 CUM4.8.2 ABOVE PLINTH UP TO FLOOR II LVL





Stone Cum 1.00 350.00 350.00Through stone Nos 7.00 15.00 105.00Cement Bag 1.77 385.00 680.63Sand Cum 0.35 525.00 185.63Scaffolding Sqm 2.86 10.00 28.57

1349.82 1349.82


560.00 560.00Total 1909.82




Rate per Cum 2452.21 1.00 2452.21 2452.21



4.9 DAMPPROOF COURSE QTY - 10.00 SQMThickness 50 mmPCC 0.50 CumProportion 1 2 4

A MATERIAL

Cement Bag 3.26 385.00 1254.00Sand Cum 0.22 525.00 114.00Aggregate Cum 0.43 500.00 217.14

1585.14 1585.14

B LabourMazdoor Nos 1.72 100.00 171.50Bhisti Nos 0.24 100.00 23.50Mason 2nd class Nos 1.05 180.00 189.00Mate Nos 0.02 225.00 4.50

388.50 388.50Total 1973.64







Rate per Sqm 2534.16 10.00 253.42 253.42

Rate per Sqm 254.00


5 PLASTERING WORKS5.1 INTERNAL PLASTER 12 MM THK IN CM (1:4) QTY - 10.00 SQM

Thickness of plaster 9 mmCement Mortar 1 4

5.1.1A MATERIAL

Cement Bag 0.88 385.00 337.84Sand Cum 0.12 525.00 61.43Chicken mesh Sqm 1.50 35.00 52.50scratch coat with chemical Sqm 1.50 40.00 60.00Scaffloding Sqm 10.00 1.00 10.00

521.76 521.76


365.00 365.00Total 886.76




Rate per Sqm 1138.60 10.00 113.86 113.86

Rate per Sqm 114.00


INTERNAL PLASTER 12 MM THK IN CM (1:4)5.1.2 Above GROUND FLOOR










5.2 INTERNAL PLASTER 15 MM THK IN CM (1:4) QTY - 10.00 SQMThickness of plaster 15 mmCement Mortar 1 4

5.2.1A MATERIAL

Cement Bag 1.46 385.00 563.06Sand Sqm 0.20 525.00 102.38Chicken mesh Sqm 1.50 35.00 52.50Scratch coat with chemical Sqm 1.50 40.00 60.00Scaffolding Sqm 10.00 1.00 10.00

787.94 787.94


393.00 393.00Total 1180.94




Rate per Sqm 1516.32 10.00 151.63 151.63

Rate per Sqm 152.00


INTERNAL PLASTER 15 MM THK IN CM (1:4)5.2.2 Above GROUND FLOOR










5.3 DUCT PLASTER 18MM THK IN CM (1:4) Single coat QTY - 10.00 SQMThickness of plaster 18 mmCement Mortar 1 4

A MATERIAL

Cement Bag 1.76 385.00 675.68Sand Sqm 0.23 525.00 122.85Waterproof compound Kg 1.76 20.00 35.10Chicken mesh Sqm 1.50 35.00 52.50Scratch coat with chemical Sqm 1.50 40.00 60.00Scaffolding Sqm 10.00 1.00 10.00

956.13 956.13


565.00 565.00Total 1521.13




Rate per Sqm 1953.12 10.00 195.31 195.31

Rate per Sqm 196.00


DUCT PLASTER 18 MM THK IN CM (1:4) SINGLE COAT5.2.2 Above GROUND FLOOR










5.4 EXTRA FOR FLOATING COAT OF CEMENT QTY - 10.00 SQMOR CEMENT PUNNING

A MATERIAL

Cement Bag 0.440 140.00 61.6061.60 61.60

B LabourMason Nos 0.30 180.00 54.00Mazdoor Nos 0.30 100.00 30.00

84.00 84.00Total 145.60




Rate per Sqm 186.95 10.00 18.70 18.70

Rate per Sqm 19.00


5.5 EXTRA FOR NEERU FINISHING QTY - 10.00 SQMThickness 3 mmLime mortar proportion 1 1

A MATERIAL

Lime Kg 13.89 3.50 48.63Sand Cum 0.0214 525.00 11.22

59.85 59.85


84.00 84.00Total 143.85




Rate per Sqm 184.70 10.00 18.47 18.47

Rate per Sqm 19.00

Rate per Sqm Labour + Material Total




10.79 + 7.68 18.47




5.6 25MM THK SAND FACE PLASTER DOUBLE COAT QTY - 10.00 SQMTotal thickness 25 mmFirst coat Thickness of plaster 15 mmCement Mortar 1 4 Second coat Thickness of plaster 10 mmCement Mortar 1 3

A MATERIAL

Cement Bag 2.40 385.00 924.00Sand Sqm 0.29 525.00 151.59Chicken mesh Sqm 1.50 35.00 52.50Waterproofing compound Kg 1.46 20.00 29.25Scratch coat with chemical Sqm 3.00 40.00 120.00Scaffolding Sqm 10.00 1.50 15.00

1292.34 1292.34


710.00 710.00Total 2002.34




Rate per Sqm 2571.01 10.00 257.10 257.10

Rate per Sqm 258.00


5.7 22MM THK ROUGHCAST PLASTER DOUBLE COAT QTY - 10.00 SQMTotal thickness 22 mmFirst coat Thickness of plaster 12 mmCement sand Mortar 1 3 Second coat Thickness of plaster 10 mmCement sand Mortar + 10% lime 1 3

A MATERIAL

Cement Bag 2.40 385.00 924.00Sand Cum 0.24 525.00 126.00Crushed stone Cum 0.10 350.00 35.00Grounded Hydrated Lime Kg 0.28 3.50 0.98Chicken mesh Sqm 1.50 35.00 52.50Waterproofing compound Kg 1.46 20.00 29.25Scratch coat with chemical Sqm 3.00 40.00 120.00Scaffolding Sqm 10.00 1.50 15.00

1302.73 1302.73





707.00 707.00Total 2009.73




Rate per Sqm 2580.49 10.00 258.05 258.05

Rate per Sqm 259.00


5.8

QTY - 10.00 SQMHEIGHT FROM GL 13 Metre

A LABOURMason Nos 0.22 180.00 39.60Mazdoor Nos 0.33 100.00 33.00Bhisti Nos 0.11 100.00 11.00Scaffolding Sqm 10.00 1.50 15.00

98.60 98.60

C Add for water & electrical charges 98.60 0.02 1.97 1.97100.57

D Add contractor's profit 100.57 0.20 20.11 20.11120.69

Rate per Sqm 120.69 10.00 12.07 12.07

Rate per Sqm 13.00


5.9 RAISED BANDS QTY - 10.00 RMTThickness of plaster 12 mmWidth of band 150 mmCement Mortar 1 4

A MATERIAL

Cement Bag 0.18 385.00 67.57

EXTRA FOR EXTERIOR PLASTERING HEIGHT MORE THAN 10M FROM GL FOR EVERY ADDITIONAL HT. 3M




Sand Sqm 0.02 525.00 12.28Scaffolding Sqm 1.50 1.20 1.80

81.65 81.65


118.00 118.00Total 199.65




Rate per Rmt 256.35 10.00 25.64 25.64

Rate per Rmt 26.00

Rate per Rmt Labour + Material Total15.15 + 10.48 25.64

5.10 MOULDED BANDS QTY - 10.00 RMTThickness of plaster 12 mmWidth of band 150 mmCement Mortar 1 4

A MATERIAL

Cement Bag 0.18 385.00 67.57Sand Sqm 0.02 525.00 12.28Scaffolding Sqm 1.50 1.20 1.80

81.65 81.65


174.00 174.00Total 255.65




Rate per Rmt 328.26 10.00 32.83 32.83

Rate per Rmt 33.00

Rate per Rmt Labour + Material Total




22.34 + 10.48 32.83

6 FLOORING WORKS6.1 SHAHABAD STONE FLOORING IN CM (1:6) QTY - 10.00 SQM

Size 550 550 Wastage 15%Cement mortar 20 mm 1 6Joints in CM 2 Kg/Sqm on bed

4.5 Kg/Sqm for joints

A MATERIAL

Shahabad stone Sqm 11.50 302.00 3473.00Cement Bag 2.50 385.00 962.50Sand Cum 0.24 525.00 126.00

4561.50 4561.50

B LABOURMason Nos 3.00 180.00 540.00Mazdoor Nos 6.00 100.00 600.00Bhisti Nos 0.27 100.00 27.00

1167.00 1167.00Total 5728.50




Rate per Sqm 7355.39 10.00 735.54 735.54

Rate per Sqm 736.00


6.2 KOTA STONE FLOORING IN CM (1:6) QTY - 10.00 SQMSize 550 550 Wastage 15%Cement mortar 20 mm 1 6Joints in CM 2 Kg/Sqm on bed


A MATERIAL

Kota stone Sqm 11.50 323.00 3714.50Cement Bag 2.43 385.00 933.62Sand Cum 0.23 525.00 118.13

4766.25 4766.25





Polishing Sqm 10.00 44.00 440.001607.00 1607.00

Total 6373.25




Rate per Sqm 8183.25 10.00 818.33 818.33

Rate per Sqm 819.00





6.3 KOTA STONE SKIRTING QTY - 10.00 RMT(WITH BACKING COAT)Wastage in stone 15%Skirting height 150 mmBacking coat cement mortar 1 4 Thickness of backing coat 12 mmCement for jointing 4.5 Kg/Sqm for joints

A MATERIAL


865.57 865.57

B LABOURMason Nos 0.53 180.00 94.50Mazdoor Nos 1.05 100.00 105.00Bhisti Nos 0.05 100.00 4.50Polishing Sqm 1.50 44.00 66.00

270.00 270.00Total 1135.57




Rate per Sqm 1458.07 10.00 145.81 145.81

Rate per Sqm 146.00


6.4 KOTA STONE RISER QTY - 10.00 RMT(WITH BACKING COAT)Wastage in stone 15%Riser height 150 mmBacking coat cement mortar 1 4 Thickness of backing coat 0 mmCement for jointing 4.5 Kg/Sqm for joints

A MATERIAL


804.15 804.15





270.00 270.00Total 1074.15




Rate per Rmt 1379.20 10.00 137.92 137.92

Rate per Rmt 138.00


6.5 KOTA DADO QTY - 10.00 SQMSize 550 550 Wastage 15%Cement mortar for back coat 12 mm 1 4 in Joints in CM 2 Kg/Sqmon back coat in

4.5 Kg/Sqm for joints in

A MATERIAL

Kota Sqm 11.50 323.00 3714.50Cement for mortar back coat Bag 2.20 385.00 847.00Cement for spreading Bag 0.40 385.00 154.00Cement for jointing Bag 0.90 385.00 346.50Sand Cum 0.12 525.00 63.00

5125.00 5125.00


2180.00 2180.00Total 7305.00




Rate per Sqm 9379.62 10.00 937.96 937.96

Rate per Sqm 938.00





6.6 KOTA STONE TREAD QTY - 1.25 RMTSize 1.25 0.30 Wastage 15%Cement mortar 20 mm 1 6Joints in CM 2 Kg/Sqm on bed


A MATERIAL


183.52 183.52


81.83 81.83Total 265.34




Rate per Sqm 340.70 1.25 272.56 272.56

Rate per Sqm 273.00


6.7 COMPOSITE FLOORING KOTA WITH JAISELMER QTY - 10.00 SQMKota 90%Jaiselmer 10%Wastage 15%Cement mortar 20 mm 1 6 in Joints in CM 2 Kg/Sqm bed in


A MATERIAL

Kota stone Sqm 10.35 323.00 3343.05Jaiselmer Stone Sqm 1.15 431.00 495.65Cement for mortar bed Bag 1.07 385.00 412.50Cement for spreading Bag 0.40 550.00 220.00Cement for jointing Bag 0.90 550.00 495.00Sand Cum 0.21 525.00 112.50

5078.70 5078.70

B LABOURMason Nos 3.50 180.00 630.00Mazdoor Nos 7.00 100.00 700.00




Bhisti Nos 0.30 100.00 30.00Polishing Sqm 10.00 461.00 4610.00

5970.00 5970.00Total 11048.70




Rate per Sqm 14186.53 10.00 1418.65 1418.65

Rate per Sqm 1419.00


6.8 COMPOSITE FLOORING OF MARBLE AND GRANITE QTY - 10.00 SQMMarble 75%Granite 25%Wastage 15%Cement mortar 20 mm 1 6 in Joints in CM 2 Kg/Sqm bed in


A MATERIAL

Marble Sqm 8.63 1185.00 10220.63Granite Sqm 2.88 2691.00 7736.63Cement for mortar bed Bag 1.07 385.00 412.50Cement for spreading Bag 0.40 550.00 220.00Cement for jointing Bag 0.90 550.00 495.00Sand Cum 0.21 525.00 112.50

19197.25 19197.25


9505.00 9505.00Total 28702.25




Rate per Sqm 36853.69 10.00 3685.37 3685.37






6.9 MARBLE STONE FLOORING IN CM (1:6) QTY - 10.00 SQMSize 550 550 Wastage 15%Cement mortar 20 mm 1 6 in Joints in CM 2 Kg/Sqm on bed in


A MATERIAL

Marble Sqm 11.50 1185.00 13627.50Cement for mortar bed Bag 1.07 385.00 412.50Cement for spreading Bag 0.40 385.00 154.00Cement for jointing Bag 0.90 550.00 495.00Sand Cum 0.21 525.00 112.50

14801.50 14801.50


2580.00 2580.00Total 17381.50




Rate per Sqm 22317.85 10.00 2231.78 2231.78



6.10 MARBLE STONE SKIRTING 100MM HIGH QTY - 10.00 RMTHeight of skirting 100 mm Wastage 15%Cement mortar 12 mm 1 4 in Joints in CM 4.5 Kg/Sqm for joints in

A MATERIAL

Marble Sqm 1.15 1422.00 1635.30Cement for mortar back coat Bag 0.09 385.00 34.65Cement for jointing Bag 0.09 550.00 49.50Sand Cum 0.01 525.00 6.30

1725.75 1725.75

B LABOUR




Mason Nos 0.55 180.00 99.00Mazdoor Nos 1.10 100.00 110.00Bhisti Nos 0.03 100.00 3.00Polishing Sqm 1.00 65.00 65.00

277.00 277.00Total 2002.75




Rate per Sqm 2571.53 10.00 257.15 257.15

Rate per Sqm 258.00


6.11 MARBLE STONE RISER 150MM HIGH QTY - 10.00 RMTHeight of skirting 150 mm Wastage 15%Cement mortar 12 mm 1 4 in Joints in CM 4.5 Kg/Sqm for joints in

A MATERIAL

Marble Sqm 1.73 1422.00 2452.95Cement for mortar back coat Bag 0.13 385.00 51.97Cement for jointing Bag 0.14 550.00 74.25Sand Cum 0.02 525.00 9.45

2588.63 2588.63


415.50 415.50Total 3004.13




Rate per Rmt 3857.30 10.00 385.73 385.73

Rate per Rmt 386.00





6.12 MARBLE TREAD QTY - 1.25 RMTSize 1.25 0.30 Wastage 15%Cement mortar 20 mm 1 6 in Joints in CM 2 Kg/Sqm on bed in


A MATERIAL

Marble Sqm 0.43 1422.00 613.24Cement for mortar bed Bag 0.04 385.00 15.47Cement for spreading Bag 0.02 550.00 8.25Cement for jointing Bag 0.03 550.00 18.56Sand Cum 0.01 525.00 4.85

660.37 660.37


118.13 118.13Total 778.50




Rate per Sqm 999.59 1.25 799.67 799.67

Rate per Sqm 800.00


6.13 MARBLE DADO QTY - 10.00 SQMSize 550 550 Wastage 10%Cement mortar for back coat 12 mm 1 4 in Joints in CM 2 Kg/Sqmon back coat in


A MATERIAL

Marble Sqm 11.00 1185.00 13035.00Cement for mortar back coat Bag 2.20 385.00 847.00Cement for spreading Bag 0.40 550.00 220.00Cement for jointing Bag 0.90 550.00 495.00Sand Cum 0.12 525.00 63.00

14660.00 14660.00

B LABOUR




Mason Nos 6.00 180.00 1080.00Mazdoor Nos 12.00 100.00 1200.00Bhisti Nos 0.30 100.00 30.00Polishing Sqm 10.00 65.00 650.00

2960.00 2960.00Total 17620.00




Rate per Sqm 22624.08 10.00 2262.41 2262.41



6.14 GRANITE STONE FLOORING IN CM (1:6) QTY - 10.00 SQMSize 550 550 Wastage 15%Cement mortar 20 mm 1 6 in Joints in CM 2 Kg/Sqm on bed in


A MATERIAL

Granite Sqm 11.50 2691.00 30946.50Cement for mortar bed Bag 1.07 385.00 412.50Cement for spreading Bag 0.40 385.00 154.00Cement for jointing Bag 0.90 550.00 495.00Sand Cum 0.21 525.00 112.50

32120.50 32120.50


3200.00 3200.00Total 35320.50




Rate per Sqm 45351.52 10.00 4535.15 4535.15






6.15 GRANITE STONE SKIRTING 100MM HIGH QTY - 10.00 RMTHeight of skirting 100 mm Wastage 15%Cement mortar 12 mm 1 4 in Joints in CM 4.5 Kg/Sqm for joints in

A MATERIAL

Granite Sqm 1.15 3230.00 3714.50Cement for mortar back coat Bag 0.09 385.00 34.65Cement for jointing Bag 0.09 550.00 49.50Sand Cum 0.01 525.00 6.30

3804.95 3804.95


339.00 339.00Total 4143.95




Rate per Sqm 5320.83 10.00 532.08 532.08

Rate per Sqm 533.00


6.16 GRANITE STONE RISER 150MM HIGH QTY - 10.00 RMTHeight of skirting 180 mm Wastage 15%Cement mortar 12 mm 1 4 in Joints in CM 4.5 Kg/Sqm for joints in

A MATERIAL

Granite Sqm 2.07 3230.00 6686.10Cement for mortar back coat Bag 0.16 385.00 62.37Cement for jointing Bag 0.16 550.00 89.10Sand Cum 0.02 525.00 11.34

6848.91 6848.91

B LABOURMason Nos 1.08 180.00 194.40Mazdoor Nos 2.16 100.00 216.00




Bhisti Nos 0.05 100.00 5.40Polishing Sqm 1.80 108.00 194.40

610.20 610.20Total 7459.11




Rate per Rmt 9577.50 10.00 957.75 957.75

Rate per Rmt 958.00


6.17 GRANITE TREAD QTY - 1.25 RMTSize 1.25 0.30 Wastage 15%Cement mortar 20 mm 1 6 in Joints in CM 2 Kg/Sqm on bed in


A MATERIAL

Granite Sqm 0.43 3230.00 1392.94Cement for mortar bed Bag 0.04 385.00 15.47Cement for spreading Bag 0.02 385.00 5.77Cement for jointing Bag 0.03 550.00 18.56Sand Cum 0.01 525.00 4.85

1437.60 1437.60


134.25 134.25Total 1571.85




Rate per Sqm 2018.25 1.25 1614.60 1614.60






6.18 GRANITE DADO QTY - 10.00 SQMSize 550 550 Wastage 10%Cement mortar for back coat 12 mm 1 4 in Joints in CM 2 Kg/Sqmon back coat in


A MATERIAL

Granite Sqm 11.00 2691.00 29601.00Cement for mortar back coat Bag 2.20 385.00 847.00Cement for spreading Bag 0.40 385.00 154.00Cement for jointing Bag 0.90 550.00 495.00Sand Cum 0.12 525.00 63.00

31160.00 31160.00


3390.00 3390.00Total 34550.00




Rate per Sqm 44362.20 10.00 4436.22 4436.22



6.19 CERAMIC TILES FLOORING QTY - 10.00 SQMSize 200 200 Wastage 10%Cement mortar 20 mm 1 6 in Joints in CM 2 Kg/Sqm on bed in


A MATERIAL

Ceramic Tiles Sqm 11.00 194.00 2134.00Cement for mortar bed Bag 1.07 385.00 412.50Cement for spreading Bag 0.40 385.00 154.00Cement for jointing Bag 0.90 550.00 495.00Sand Cum 0.21 525.00 112.50

3308.00 3308.00

B LABOUR




Mason Nos 2.00 180.00 360.00Mazdoor Nos 4.00 100.00 400.00Bhisti Nos 0.50 100.00 50.00

810.00 810.00Total 4118.00




Rate per Sqm 5287.51 10.00 528.75 528.75

Rate per Sqm 529.00


6.20 CERAMIC TILES SKIRTING 100MM HIGH QTY - 10.00 RMTHeight of skirting 100 mm Wastage 10%Back coat Cement mortar 0 mm 1 4 in Joints in CM 2 Kg/Sqm on bed in


A MATERIAL

Ceramic Tiles Sqm 1.10 233.00 256.30Cement for mortar back coat Bag 0.00 385.00 0.00Cement for spreading Bag 0.04 385.00 15.40Cement for jointing Bag 0.09 550.00 49.50Sand Cum 0.00 525.00 0.00

321.20 321.20


117.00 117.00Total 438.20




Rate per Rmt 562.65 10.00 56.26 56.26

Rate per Rmt 57.00





6.21 CERAMIC TILES DADO QTY - 10.00 SQMSize 300 300 Wastage 10%Cement mortar 0 mm 1 4 in Joints in CM 2 Kg/Sqm on bed in


A MATERIAL

Ganite Tiles Sqm 11.00 194.00 2134.00Cement for mortar bed Bag 0.00 385.00 0.00Cement for spreading Bag 0.40 385.00 154.00Cement for jointing Bag 0.90 550.00 495.00Sand Cum 0.00 525.00 0.00

2783.00 2783.00


1190.00 1190.00Total 3973.00




Rate per Rmt 5101.33 10.00 510.13 510.13

Rate per Rmt 511.00


6.22 CERAMIC TILES FLOORING (With Adhesive) QTY - 10.00 SQMSize 400 400 9.0Wastage 10%Adhesive 3 mm thickGrout 3 mm

A MATERIAL

Ceramic Tiles Sqm 11.00 194.00 2134.00Adhesive Kg 35.00 27.00 945.00Grout Kg 2.00 45.00 90.00

3169.00 3169.00


810.00 810.00Total 3979.00







Rate per Rmt 5109.04 10.00 510.90 510.90

Rate per Rmt 511.00


6.23 CERAMIC TILES SKIRTING (With Adhesive) QTY - 10.00 RMTSize 400 100 9.0Wastage 10%Adhesive 3 mm thickGrout 3 mm

A MATERIAL


330.40 330.40


117.00 117.00Total 447.40




Rate per Rmt 574.46 10.00 57.45 57.45

Rate per Rmt 58.00


6.24 CERAMIC TILES DADO (WITH ADHESIVE) QTY - 10.00 SQMSize 300 300 5.5Wastage 10%Adhesive 3 mm thickGrout 2 mm

A MATERIAL





3133.00 3133.00


1190.00 1190.00Total 4323.00




Rate per Rmt 5550.73 10.00 555.07 555.07

Rate per Rmt 556.00


6.25 INDIAN PATENT FLOORING QTY - 10.00 Sqmfinished with a floating coat of neat cementThickness 50 mmProportion 1 2 4 Neat cement floating coat

A MATERIAL

Cement for concrete Bag 3.26 385.00 1254.00Cement for floating coat Bag 0.38 385.00 144.38Sand Cum 0.22 525.00 114.00Stone aggregate up to 12mm size Cum 0.11 578.00 62.75Stone aggregate up to 20mm size Cum 0.33 500.00 162.86Glass strips 45mm x 3mm thick Rmt 11.34 6.00 68.04

1806.03 1806.03


548.00 548.00Total 2354.03







Rate per Sqm 3022.57 10.00 302.26 302.26

Rate per Sqm 302.00


6.26 INDIAN PATENT FLOORING QTY - 10.00 Sqmwith hardener topingTotal Thickness 50 mmUnder layer 35 mmProportion 1 2 4 Top layer 15 mmProportion (for metal hardener) Cement : Metal hardener

4 1 Proportion (for mortar top) Cement+hardn: Stone agg (6mm size)

1 2 Neat cement floating coat

A MATERIAL

Cement for concrete Bag 2.28 385.00 877.80Cement for top layer Bag 1.50 385.00 577.50Cement for floating coat Bag 0.38 385.00 144.38Sand Cum 0.15 525.00 79.80Stone aggregate up to 6mm size Cum 0.01 600.00 7.50Stone aggregate up to 12mm size Cum 0.08 550.00 41.80Stone aggregate up to 20mm size Cum 0.23 500.00 114.00Metalic hardener Kg 26.00 12.00 312.00Glass strips 45mm x 3mm thick Rmt 11.34 6.00 68.04

2222.81 2222.81


852.00 852.00Total 3074.81




Rate per Sqm 3948.06 10.00 394.81 394.81

Rate per Sqm 395.00


6.27 TREMIX FLOORING RCC M 20Thickness 100 mm QTY - 10.00 Sqm.Cement content Kg/Cum 350.00




A MATERIALCement Bag 7.35 385.00 2829.75Sand Cum 0.62 525.00 325.50Aggregate Cum 0.77 500.00 385.00Admixture Kg 1.10 60.00 66.15

3606.40 3606.40


1285.00 1285.00Total 4891.40




Rate per Sqm 6456.65 10.00 645.66 645.66

Rate per Sqm 646.00


6.28 PRECAST MARBLE MOSAIC TILES FLOORING QTY - 10.00 SQMSize 300 300 Wastage 10%Cement mortar 20 mm 1 6 in Joints in CM 2 Kg/Sqm on bed in


A MATERIAL

Marble mosaic tiles Sqm 11.00 175.00 1925.00Cement for mortar bed Bag 1.07 385.00 412.50Cement for spreading Bag 0.40 385.00 154.00Cement for jointing Bag 0.90 550.00 495.00Sand Cum 0.21 525.00 112.50

3099.00 3099.00

B LabourMason Nos 1.50 180.00 270.00Mazdoor Nos 3.00 100.00 300.00Bhisti Nos 0.30 100.00 30.00Polishing Sqm 10.00 22.00 220.00

820.00 820.00Total 3919.00







Rate per Sqm 5032.00 10.00 503.20 503.20

Rate per Sqm 504.00


6.29 PRECAST MARBLE MOSAIC TILES SKIRTING QTY - 10.00 RMTHeight of skirting 100 mm Wastage 10%Back coat Cement mortar 0 mm 1 4 in Joints in CM 2 Kg/Sqm on bed in


A MATERIAL

Precast Mable Mosaic Tiles Sqm 1.10 210.00 231.00Cement for mortar back coat Bag 0.00 385.00 0.00Cement for spreading Bag 0.04 385.00 15.40Cement for jointing Bag 0.09 550.00 49.50Sand Cum 0.00 525.00 0.00

295.90 295.90


102.00 102.00Total 397.90




Rate per Sqm 510.90 10.00 51.09 51.09

Rate per Sqm 52.00


6.30 CAST-IN-SITU MARBLE MOSAIC FLOORING QTY - 10.00 Sqm

Total Thickness 40 mmUnder layer 34 mmProportion 1 2 4 Top layer 6 mmProportion (for top layer) Cement : mable powder

3 1




Proportion (for mortar top) Cement+marble: marb chips4 7

Neat cement floating coat

A MATERIAL

Cement for concrete Bag 2.21 385.00 852.72Cement for top layer Bag 0.80 550.00 438.75Sand Cum 0.15 525.00 77.52Marble chips Kg 90.00 2.00 180.00Stone aggregate up to 12mm size Cum 0.30 550.00 162.42

1711.41 1711.41


1220.00 1220.00Total 2931.41




Rate per Sqm 3763.93 10.00 376.39 376.39

Rate per Sqm 377.00





6.31 PERLATINO MARBLE URINAL PARTITIONS QTY - 1.35 RMTSIZE 1.35 0.45

A MATERIAL

Perletino 19mm thk Sqm 0.73 4037.00 2942.97Cement (White) Bag 0.1215 550.00 66.83Sand Cum 0.00405 525.00 2.13Add for pins,clamps & dowels L.S 200.00

3211.92 3211.92


254.49 254.49Total 3466.41




Rate per Rmt 4450.87 1.35 3296.94 3296.94

Rate per Rmt 3297.00


6.32 STONE CLADDING (dry) QTY - 10.00 SQMBASIC RATE OF STONE SQM 216.00 wastage 15%1 Clamp at every mm 600.00 600.00 area

A MATERIAL

Stone Sqm 11.50 216.00 2484.00Add pins, clamps, dowels etc Nos 28.00 25.00 700.00

3184.00 3184.00


1290.00 1290.00Total 4474.00







Rate per Sqm 5851.99 10.00 585.20 585.20

Rate per Sqm 586.00





6.33 GRANITE KITCHEN PLATFORM 600MM WIDE WITH KUDDAPAH SHELFQTY - 2.50 RMT

Size of platform 0.60 2.50 mPartitions No 2.00 Height of patition mm 625.00 Facia 100 mm widewastage in stone 15%

A MATERIAL

Granite Top 19mm thk Sqm 1.72 1750.00 3018.75Kuddapah 40mm thk Sqm 3.45 225.00 776.25

Kuddapah 19mm thick sandwich partition Sqm 1.13 150.00 168.75Granite facia Sqm 0.45 2000.00 900.00Cement (Grey) Bag 0.36 385.00 137.16Sand Cum 0.06 625.00 37.11Add for pins,clamps & dowels L.S 100.00

5138.02 5138.02


1184.90 1184.90Total 6322.92




Rate per Sqm 8118.62 2.50 3247.45 3247.45



6.34 GRANITE WASH BASIN COUNTER 600MM WIDE WITH KUDDAPAH BASEQTY - 1.20 RMT

Size of counter 0.60 1.20 mPartitions No 2.00 Height of patition mm 625.00 Facia 100 mm widewastage in stone 15%

A MATERIAL

Granite Top 19mm thk Sqm 0.83 2691.00 2228.15Kuddapah 40mm thk Sqm 0.83 225.00 186.30Granite facia Sqm 0.29 2691.00 791.15Cement (Grey) Bag 0.10 385.00 39.85Sand Cum 0.02 625.00 10.78




Add for pins,clamps & dowels L.S 100.003356.23 3356.23


593.18 593.18Total 3949.41




Rate per Sqm 5071.04 1.20 4225.87 4225.87



7 DOORS & WINDOWS7.1 TEAK WOOD DOOR FRAME QTY - 5.80 RMT

Size of Frame 150 mm x 75 mmDoor size 900 mm x 2400 mmHoldfast 8 Nos 225 50 3

A MATERIAL Teak Wood Cum 0.069 35315.00 2419.52G.I.Holdfast Kg 4.93 30.00 148.03add for concreting 1:2:4 Cum 0.0220 4422.00 97.28Primer Ltr. 0.17 60.00 10.44Oil paint Ltr. 0.29 150.00 43.07Bituminious Paint Ltr. 0.06 50.00 2.87Sundries L.S 50.00

2771.20 2771.20B LABOUR

Carpenter Nos 0.70 200.00 140.00Mazdoor Nos 0.70 100.00 70.00Painter Nos 0.25 150.00 37.50Helper Nos 0.25 70.00 17.50

265.00 265.00Total 3036.20

D Add for water & electrical charges 3036.20 0.02 60.72 60.72



Rate per Rmt 3898.49 5.80 672.15 672.15




Rate per Rmt. 673.00


7.2 TEAK WOOD WINDOW FRAME QTY - 6.10 RMTSize of Frame 150 mm x 65 mmWindow size Horizontal 2 Vertical 3

1200 mm x 1200 mmHoldfast 4 Nos 225 50 3

A MATERIAL Teak Wood Cum 0.062 35315.00 2205.38G.I.Holdfast Kg 2.47 30.00 74.01add for concreting 1:2:4 Cum 0.0110 4422.00 48.64Primer Ltr. 0.17 60.00 10.25Oil paint Ltr. 0.28 150.00 42.27Bituminious Paint Ltr. 0.06 50.00 3.02Sundries L.S 50.00

2433.57 2433.57B LABOUR


265.00 265.00Total 2698.57




Rate per Rmt 3464.97 6.10 568.03 568.03



7.3 GI DOOR FRAME QTY - 5.20 RMTSize of Frame 125 mm x 60 mm x 1.60Door size 900 mm x 2100 mmHoldfast 6 Nos 150 50 3

A MATERIAL GI Frame Kg 24.95 22.00 548.88G.I.Holdfast Kg 2.47 25.00 61.68add for concreting (holdfasts)1:2:4 Cum 0.01 4422.00 53.06add for pouring concrete 1:3:6 Cum 0.04 3498.00 125.84Primer Ltr. 0.13 60.00 7.64Oil paint Ltr. 0.21 150.00 31.53Bituminious Paint Ltr. 0.04 50.00 2.15




Sundries L.S 50.00880.78 880.78

B LABOURFabricator Nos 1.00 200.00 200.00Mazdoor Nos 1.00 100.00 100.00Painter Nos 0.25 150.00 37.50Helper Nos 0.25 70.00 17.50

355.00 355.00Total 1235.78




Rate per Rmt 1616.41 5.20 310.85 310.85



7.4 GI WINDOW FRAME QTY - 6.10 RMTSize of Frame 125 mm x 60 mm x 1.60Window size Horizontal 2 Vertical 3

1200 mm x 1200 mmHoldfast 4 Nos 150 50 3

A MATERIAL GI Frame Kg 29.27 22.00 643.88G.I.Holdfast Kg 1.64 25.00 41.12add for concreting (holdfasts)1:2:4 Cum 0.01 4422.00 35.38add for pouring concrete 1:3:6 Cum 0.04 3498.00 147.62Primer Ltr. 0.15 60.00 8.97Oil paint Ltr. 0.25 150.00 36.99Bituminious Paint Ltr. 0.05 50.00 2.52Sundries L.S 50.00

966.47 966.47B LABOUR

Fabricator Nos 1.00 200.00 200.00Mazdoor Nos 1.00 100.00 100.00Painter Nos 0.25 150.00 37.50Helper Nos 0.25 70.00 17.50

355.00 355.00Total 1321.47




Rate per Rmt 1728.48 6.10 283.36 283.36






7.5 TEAK WOOD ARCHITRAVES QTY - 5.10 RMTSize of Architraves 40 mm x 20 mmDoor size 900 mm x 2100 mm

A MATERIAL Teak Wood Cum 0.004 35315.00 151.29Primer Ltr. 0.04 60.00 2.45Oil paint Ltr. 0.07 150.00 10.10Sundries L.S 25.00

188.84 188.84B LABOUR


183.00 183.00Total 371.84




Rate per Rmt 477.44 5.10 93.61 93.61

Rate per Rmt. 94.00


7.6 WOODEN FLUSH SHUTTER(Without main frame) QTY - 1.75 SQM

7.6.1 Thickness of shutter 40 mm Size of Door 0.90 m x 2.10 mSize of frame 125 mm x 75 mmSize of shutter 0.865 m x 2.02 m

A MATERIAL Flush shutter Sqm 1.75 750.00 1310.48CP brass handles No. 2.00 75.00 150.00CP brass hinges No. 3.00 15.00 45.00CP brass tower bolts No. 1.00 35.00 35.00Letter slits No. 1.00 225.00 225.00Door closer No. 0.00 500.00 0.00Eye view No. 1.00 75.00 75.00Baby latches No. 0.00 65.00 0.00Mortice lock No. 1.00 600.00 600.00Primer Ltr. 0.39 60.00 23.59




Oil Paint Ltr. 0.65 150.00 97.30Sundries screws etc. 100.00

Total 2661.37 2661.37

B LABOURCarpenter Nos 0.60 200.00 120.00Mazdoor Nos 0.80 100.00 80.00Mistry Nos 0.06 250.00 15.00Painter Nos 0.15 150.00 22.50Helper Nos 0.15 70.00 10.50

248.00 248.00Total 2909.37




Rate per Rmt 3735.63 1.75 2137.94 2137.94



7.6.2 WOODEN FLUSH SHUTTER(Without main frame) QTY - 1.73 SQMThickness of shutter 32 mm Size of Door 0.90 m x 2.10 mSize of frame 125 mm x 75 mmSize of shutter 0.857 m x 2.02 m

A MATERIAL Flush shutter Sqm 1.73 650.00 1123.01CP brass handles No. 2.00 75.00 150.00CP brass hinges No. 3.00 15.00 45.00CP brass tower bolts No. 1.00 35.00 35.00Letter slits No. 0.00 225.00 0.00Door stopper No. 0.00 175.00 0.00Eye view No. 0.00 75.00 0.00Baby latches No. 0.00 65.00 0.00Aldrop No. 1.00 100.00 100.00Primer Ltr. 0.39 60.00 23.32Oil Paint Ltr. 0.64 150.00 96.21Sundries screws etc. 100.00

Total 1672.55 1672.55


248.00 248.00Total 1920.55







Rate per Sqm 2465.98 1.73 1427.31 1427.31



7.6.3 WOODEN FLUSH SHUTTER(Without main frame) QTY - 1.71 SQMThickness of shutter 25 mm Size of Door 0.90 m x 2.10 mSize of frame 125 mm x 75 mmSize of shutter 0.85 m x 2.01 m

A MATERIAL Flush shutter Sqm 1.71 650.00 1111.91CP brass handles No. 2.00 75.00 150.00CP brass hinges No. 3.00 15.00 45.00CP brass tower bolts No. 1.00 35.00 35.00Letter slits No. 0.00 225.00 0.00Door stopper No. 1.00 175.00 175.00Eye view No. 0.00 75.00 0.00Baby latches No. 2.00 65.00 130.00Mortice lock No. 0.00 600.00 0.00Primer Ltr. 0.38 60.00 23.09Oil Paint Ltr. 0.64 150.00 95.26Sundries screws etc. 100.00

Total 1865.26 1865.26


248.00 248.00Total 2113.26




Rate per Sqm 2713.43 1.71 1586.22 1586.22






7.7 WOODEN FULLY PANELLED SHUTTER(Without main frame) QTY - 1.75 SQMThickness of shutter 40 mm Size of Door 0.90 m x 2.10 mSize of frame 125 mm x 75 mmSize of shutter 0.865 m x 2.02 mTop rail 100 mm Nos. 1Middle rail 150 mm Nos. 1Bottom rail 150 mm Nos. 1Vertical styles 100 mm Nos. 2Panels of 9mm ply

A MATERIAL Wood Cum 0.03 35315.00 1165.40Panels of 9mm ply Sqm 1.39 453.00 631.35CP brass handles No. 2.00 75.00 150.00CP brass hinges No. 3.00 15.00 45.00CP brass tower bolts No. 1.00 35.00 35.00Letter slits No. 1.00 225.00 225.00Door stopper No. 1.00 175.00 175.00Eye view No. 1.00 75.00 75.00Baby latches No. 0.00 65.00 0.00Mortice lock No. 1.00 600.00 600.00Primer Ltr. 0.39 60.00 23.59Oil Paint Ltr. 0.65 150.00 97.30Sundries screws etc. 100.00

Total 3101.75 3101.75


902.50 902.50Total 4004.25




Rate per Sqm 5141.45 1.75 2942.51 2942.51



7.8 WOODEN FULLY PANELLED SHUTTER




(Without main frame) QTY - 1.75 SQMThickness of shutter 40 mm Size of Door 0.90 m x 2.10 mSize of frame 125 mm x 75 mmSize of shutter 0.865 m x 2.02 mTop rail 100 mm Nos. 1Middle rail 150 mm Nos. 1Bottom rail 150 mm Nos. 1Vertical styles 100 mm Nos. 2Panels of Teak wood

A MATERIAL Wood Cum 0.03 35315.00 1165.40Panels of teak wood Cum 0.06 35315.00 1968.76CP brass handles No. 2.00 75.00 150.00CP brass hinges No. 3.00 15.00 45.00CP brass tower bolts No. 1.00 35.00 35.00Letter slits No. 1.00 225.00 225.00Door stopper No. 1.00 175.00 175.00Eye view No. 1.00 75.00 75.00Baby latches No. 0.00 65.00 0.00Mortice lock No. 1.00 600.00 600.00Primer Ltr. 0.39 60.00 23.59Oil Paint Ltr. 0.65 150.00 97.30Sundries screws etc. 100.00

Total 4439.16 4439.16


902.50 902.50Total 5341.66




Rate per Sqm 6858.69 1.75 3925.30 3925.30



7.9 WOODEN FULLY GLAZED SHUTTER(Without main frame) QTY - 1.75 SQMThickness of shutter 40 mm Size of Door 0.90 m x 2.10 mSize of frame 125 mm x 75 mmSize of shutter 0.865 m x 2.02 mTop rail 100 mm Nos. 1




Middle rail 150 mm Nos. 1Bottom rail 150 mm Nos. 1Vertical styles 100 mm Nos. 2Panels of 5mm glass

A MATERIAL Wood Cum 0.03 35315.00 1165.40Glass 5mm thick Sqm 1.39 323.00 450.17CP brass handles No. 2.00 75.00 150.00CP brass hinges No. 3.00 15.00 45.00CP brass tower bolts No. 1.00 35.00 35.00Letter slits No. 1.00 225.00 225.00Door stopper No. 1.00 175.00 175.00Eye view No. 1.00 75.00 75.00Baby latches No. 0.00 65.00 0.00Mortice lock No. 1.00 600.00 600.00Primer Ltr. 0.26 60.00 15.73Oil Paint Ltr. 0.43 150.00 64.87Sundries screws etc. 100.00

Total 2920.56 2920.56


902.50 902.50Total 3823.06




Rate per Sqm 4908.81 1.75 2809.37 2809.37



7.10 WOODEN PARTLY GLAZED PARTLY PANELED SHUTTER(Without main frame) QTY - 1.75 SQMThickness of shutter 40 mm Size of Door 0.90 m x 2.10 mSize of frame 125 mm x 75 mmSize of shutter 0.865 m x 2.02 mTop rail 100 mm Nos. 1Middle rail 150 mm Nos. 1Bottom rail 150 mm Nos. 1Vertical styles 100 mm Nos. 2Panels of 5mm glass TopPanels of 9mm Ply Bottom




A MATERIAL Wood Cum 0.03 35315.00 1083.89Glass 5mm thick Sqm 0.93 323.00 301.61Ply 9mm thick Sqm 0.46 453.00 208.35CP brass handles No. 2.00 75.00 150.00CP brass hinges No. 3.00 15.00 45.00CP brass tower bolts No. 1.00 35.00 35.00Letter slits No. 1.00 225.00 225.00Door stopper No. 1.00 175.00 175.00Eye view No. 1.00 75.00 75.00Baby latches No. 0.00 65.00 0.00Mortice lock No. 1.00 600.00 600.00Primer Ltr. 0.35 60.00 20.97Oil Paint Ltr. 0.58 150.00 86.49Sundries screws etc. 100.00

Total 1814.96 1814.96


902.50 902.50Total 2717.46




Rate per Sqm 3489.22 1.75 1996.92 1996.92



7.11 EXTRA FOR PROVIDING VISION PANEL QTY. 10.00 NO.SIZE OF VISION PANEL 200 mm x 200 mm

A MATERIALGlass 5mm thick Sqm 0.48 323.00 155.04Wood for beading Cum 0.0023 35315.00 81.37

Total 236.41 236.41B LABOUR

Carpenter Nos 0.40 200.00 80.00Mazdoor Nos 0.80 100.00 80.00

Total 160.00 160.00Total 396.41







Rate per No 508.98 10.00 50.90 50.90

Rate per No 51.00

Rate per No Labour + Material Total20.54 + 30.35 50.90

7.12 WOODEN PARTLY WIRE GAUZE PARTLY PANELED SHUTTER(Without main frame) QTY - 1.75 SQMThickness of shutter 40 mm Size of Door 0.90 m x 2.10 mSize of frame 125 mm x 75 mmSize of shutter 0.865 m x 2.02 mTop rail 100 mm Nos. 1Middle rail 150 mm Nos. 1Bottom rail 150 mm Nos. 1Vertical styles 100 mm Nos. 2Panels of Wire Gauze TopPanels of 9mm Ply Bottom

A MATERIAL Wood Cum 0.03 35315.00 1083.89GI Wire gauze 85G, 0.56mm wire Sqm 0.89 54.00 48.23Ply 9mm thick Sqm 0.44 453.00 199.29CP brass handles No. 2.00 75.00 150.00CP brass hinges No. 3.00 15.00 45.00CP brass tower bolts No. 1.00 35.00 35.00Letter slits No. 1.00 225.00 225.00Door stopper No. 1.00 175.00 175.00Eye view No. 1.00 75.00 75.00Baby latches No. 0.00 65.00 0.00Mortice lock No. 1.00 600.00 600.00Primer Ltr. 0.39 60.00 23.59Oil Paint Ltr. 0.65 150.00 97.30Sundries screws etc. 100.00

Total 1552.52 1552.52


857.00 857.00Total 2409.52







Rate per Sqm 3093.82 1.75 1770.63 1770.63



7.13 GI FLUSH SHUTTER(Without main frame) QTY - 1.75 SQMThickness of shutter 40 mm Size of Door 0.90 m x 2.10 mSize of frame 125 mm x 75 mmSize of shutter 0.865 m x 2.02 m

A MATERIAL GI Flush shutter Sqm 1.75 800.00 1397.84Handles No. 2.00 75.00 150.00Hinges No. 3.00 15.00 45.00Tower bolts No. 1.00 35.00 35.00Letter slits No. 0.00 225.00 0.00Door stopper No. 0.00 175.00 0.00Eye view No. 0.00 75.00 0.00Baby latches No. 0.00 65.00 0.00Mortice lock No. 1.00 600.00 600.00Primer Ltr. 0.39 60.00 23.59Oil Paint Ltr. 0.65 150.00 97.30Sundries screws etc. 100.00

Total 2448.73 2448.73

B LABOURFabricator Nos 0.60 200.00 120.00Mazdoor Nos 0.80 100.00 80.00Mistry Nos 0.06 250.00 15.00Painter Nos 0.15 150.00 22.50Helper Nos 0.15 70.00 10.50

248.00 248.00Total 2696.73




Rate per Sqm 3462.60 1.75 1981.69 1981.69



7.14 PELMET OF TEAK WOOD QTY - 2.00 RMTSIZE OF PELMET 2 m long 100 mm wide 12Deep form wall 150 mm wide

A MATERIAL




Teak Wood Cum 0.007 35315.00 247.06SS Curtain rod 25mm dia Rmt 2.00 50.00 100.00Primer Ltr 0.12 60.00 7.00Oil Paint Ltr 0.19 150.00 28.86Sundries 50.00

Total 432.92 432.92


88.00 88.00Total 520.92




Rate per Rmt 668.86 2.00 334.43 334.43

Rate per Rmt 335.00


7.15 PELMET OF VENEERED PARTICLE BOARD QTY - 2.00 RMTSIZE OF PELMET 2 m long 100 mm wide 12Deep form wall 150 mm wide

A MATERIAL Particle board 12mm thick Sqm 0.583 323.00 188.31SS Curtain rod 25mm dia Rmt 2.00 50.00 100.00Veneer Sqm 0.58 162.00 94.45Primer Ltr 0.06 60.00 3.50Oil Paint Ltr 0.10 150.00 14.43Sundries 50.00

Total 450.68 450.68


88.00 88.00Total 538.68



E Add contractor's profit 576.39 0.20 115.28 115.28




691.67

Rate per Rmt 691.67 2.00 345.83 345.83

Rate per Rmt 346.00


8.0 ROOFING8.1 MANGLORE TILES ROOFING QTY - 10.00 SQM

Size of Manglore Tiles 16 " x 9.25 "or 0.4064 mm x 0.2350 mm

Teak wood reappers 50 mm x 25 mm @ 0.30Size of Flat tiles 150 mm x 150 mm x 12Cement mortar 1 : 3

A MATERIALSManglore tiles Nos. 160.00 1.80 288.00Flat tiles Nos. 450.00 2.50 1125.00Teak reappers Cum. 0.046 35315.00 1618.60Wire nails Kg. 0.50 22.00 11.00Cement Bags 3.47 385.00 1335.47Sand Cum. 0.35 525.00 182.11

Total 4560.18 4560.18

B LABOURCarpenter Nos 1.50 200.00 300.00Mason Nos 0.75 180.00 135.00Mazdoor Nos 4.50 100.00 450.00

885.00 885.00Total 5445.18



E Add for Sundries (Tarring & whhite washhing) 5445.18 0.035 190.58 190.58



Rate per Rmt 7318.32 10.00 731.83 731.83

Rate per Rmt 732.00


8.2 CHINA MOSAIC OVER FLAT ROOFSQTY - 10.00 SQM

Bedding thickness 12 mmCement mortar bedding proportion 1 : 6Fixing in with cement mortar 1 : 2




A MATERIALSChina mosaic tiles pieces Kg. 1734.00 0.30 520.20Cement Bag 1.21 385.00 466.12White cement Bag 0.19 550.00 103.13Sand Cum. 0.19 525.00 100.88

1190.32 1190.32


878.00 878.00Total 2068.33




Rate per Rmt 2655.73 10.00 265.57 265.57

Rate per Rmt 266.00


8.3 CORRUGATED GALVANISED STEEL SHEET ROOFINGArea (Sloped) 2 18.35 5.10 187.17Size of Sheet 2.50 m x 0.80 m x 1.60Weight of each sheet 28.26Corrugations 75 mmOverlap length 2 x corrugations = 0.15 mNo. of laps 22No. of sheets (Length) 27No. of sheets (Breadth) 2

A MATERIALSCGS Sheets Kg. 3458.01 30.00 103740.20GI seam bolts No. 918.00 0.50 459.00GI J or L Hookes 8mm dia No. 810.00 3.00 2430.00Limpet washers No. 1728.00 0.20 345.60Bitumin washers No. 1728.00 0.20 345.60

107320.40 107320.40

B LABOURMistry No. 1.40 250.00 350.00Fabricator No. 17.00 200.00 3400.00Mazdoor No. 17.00 100.00 1700.00

5450.00 5450.00

C PAINTINGReady mixed primer in overlaps Sqm. 48.68 20.00 973.60Ready mixed painting in overlaps Sqm. 48.68 30.00 1460.40

2434.00 2434.00




Total 115204.40


E Add for scaffolding 115204.40 0.02 2304.09 2304.09

F Add for tools and plants 115204.40 0.05 5760.22 5760.22125572.80


Rate per Sqm 150687.35 187.17 805.08 805.08

Rate per Sqm 806.00


8.4 RIGES/HIPS OF 60CM WIDE CGS SHEETSArea (Sloped) 1 10.35 0.60 10.35Size of Sheet 1.80 m x 0.90 m x 0.80Weight of each sheet 11.30Corrugations 75 cmNo. of laps 11No. of sheets (Length) 5No. of sheets (Breadth) 3

A MATERIALSCGS Sheets Kg. 64.04 30.00 1921.11GI seam bolts No. 28.00 0.50 14.00Limpet washers No. 28.00 0.20 5.60Bitumin washers No. 28.00 0.20 5.60

1946.31 1946.31


237.50 237.50Total 2183.81





Rate per Rmt 2856.43 10.35 275.98 275.98

Rate per Rmt 276.00





8.5 VALLEY OF 90CM WIDE CGS SHEETSArea 1 9.325 0.90 9.33Size of Sheet 2.50 m x 0.90 m x 1.60Weight of each sheet 28.26Corrugations 75 cmNo. of laps 10No. of sheets (Length) 4

A MATERIALSCGS Sheets Kg. 118.69 30.00 3560.76GI seam bolts No. 12.00 0.50 6.00Limpet washers No. 12.00 0.20 2.40Bitumin washers No. 12.00 0.20 2.40

3571.56 3571.56


225.00 225.00Total 3796.56





Rate per Rmt 4965.90 9.33 532.54 532.54

Rate per Rmt 533.00


9.0 PAINTING WORKS9.1 WHITE WASHING with lime QTY - 10.00 SQM

No. of coats 2

A MATERIALWhite lime Kg 2.00 3.50 7.00Indigo Kg 0.006 120.00 0.72


White washer No. 0.12 125.00 15.00Mazdoor No. 0.06 100.00 6.00

21.00 21.00Total 28.72






E Add for gum, brushes, sundries etc. 28.72 0.10 2.87 2.8732.60


Rate per Sqm 39.12 10.00 3.91 3.91

Rate per Sqm 4.00


9.2 WHITE WASHING with white cement QTY - 10.00 SQMNo. of coats 2

A MATERIALWhite cement Kg 2.00 11.00 22.00Indigo Kg 0.006 40.00 0.24


White washer No. 0.12 125.00 15.00Mazdoor No. 0.06 100.00 6.00

21.00 21.00Total 43.24





Rate per Sqm 58.89 10.00 5.89 5.89

Rate per Sqm 6.00


9.3 DISTEMPERING WITH DRY DISTEMPER QTY - 10.00 SQMNo. of coats (above 1 coat of primer) 2

A MATERIALDistemper Kg 1.20 45.00 54.00Whiting Kg 0.07 25.00 1.65


Painter No. 1.20 150.00 180.00Mazdoor No. 0.60 100.00 60.00

240.00 240.00Total 295.65








Rate per Sqm 402.68 10.00 40.27 40.27

Rate per Sqm 41.00


9.4 DISTEMPERING WITH OIL BOUND DISTEMPER QTY - 10.00 SQMNo. of coats (above 1 coat of primer) 2

A MATERIALOil Bound Distemper Kg 1.50 125.00 187.50Distemper primer Ltr 0.81 25.00 20.25



240.00 240.00Total 447.75





Rate per Sqm 609.84 10.00 60.98 60.98

Rate per Sqm 61.00


9.5 WATERPROOFING CEMENT PAINTING QTY - 10.00 SQMNo. of coats 2

A MATERIALWaterproof cement paint Kg 3.00 50.00 150.00


Painter No. 0.40 150.00 60.00Mazdoor No. 0.40 100.00 40.00Bhisti No. 0.40 100.00 40.00




140.00 140.00Total 290.00





Rate per Sqm 394.98 10.00 39.50 39.50

Rate per Sqm 40.00


9.6 WOOD PRIMER COAT QTY - 10.00 SQMNo. of coats 1

A MATERIALReady mixed Pink primer Ltr. 0.90 60.00 54.00



75.00 75.00Total 129.00





Rate per Sqm 175.70 10.00 17.57 17.57

Rate per Sqm 18.00


9.7 METAL PRIMER COAT QTY - 10.00 SQMNo. of coats 1

A MATERIALReady mixed zinc chromate primer Ltr. 0.90 70.00 63.00


Painter No. 0.30 150.00 45.00




Mazdoor No. 0.30 100.00 30.0075.00 75.00Total 138.00





Rate per Sqm 187.96 10.00 18.80 18.80

Rate per Sqm 19.00


9.8 OIL PAINTING ON WOOD QTY - 10.00 SQMNo. of coats 2No. of priming coat 1

A MATERIALOil Paint Ltr. 3.00 150.00 450.00Ready mixed Pink primer Ltr. 0.90 60.00 54.00



135.00 135.00Total 639.00





Rate per Sqm 870.32 10.00 87.03 87.03

Rate per Sqm 88.00


9.9 OIL PAINTING ON METAL QTY - 10.00 SQMNo. of coats 2No. of priming coat 1

A MATERIAL




Oil Paint Ltr. 3.00 150.00 450.00Ready mixed Pink primer Ltr. 0.90 70.00 63.00



135.00 135.00Total 648.00





Rate per Sqm 882.58 10.00 88.26 88.26

Rate per Sqm 89.00


9.10 VARNISHING QTY - 10.00 SQMNo. of coats 2Undercoat of flatting varnish 1

A MATERIALTransparent wood filler Ltr. 0.75 45.00 33.75Flatting varnish Ltr. 0.75 90.00 67.50Copal or spray varnish Ltr. 1.30 120.00 156.00



250.00 250.00Total 473.50





Rate per Sqm 644.91 10.00 64.49 64.49

Rate per Sqm 65.00





9.11 FRENCH SPIRIT POLISH QTY - 10.00 SQMNo. of coats 2Undercoat of flatting varnish 1

A MATERIALSpirit Ltr. 1.60 35.00 56.00Shellac Kg. 0.225 75.00 16.88



250.00 250.00Total 322.88





Rate per Sqm 439.76 10.00 43.98 43.98

Rate per Sqm 44.00


10.0 WATERPROOFING WORKS10.1 BOX TYPE WATERPROOFING

10.1.1 FLOOR QTY - 10.00 SQMStone method KOTA Stone 1 stone layerThickness of stone 25 mm

Thickness of cement mortar (under layer) 20 mmCement mortar cement sand

1 4 Thickness of cement mortar (top layer) 20 mmCement mortar cement sand

1 4 A. MATERIAL

Rough Stone Sqm 11.50 216.00 2484.00Cement Bags 4.79 385.00 1843.77Sand Cum 0.46 525.00 241.50Stone aggregates Cum 0.10 500.00 50.00Waterproofing compound Kg 4.79 20.00 95.78Sundries LS 50.00

4765.05 4765.05

B. LABOURMate Nos 0.50 225.00 112.50Mason Nos 1.20 180.00 216.00Male mazdoor Nos 2.40 100.00 240.00

D6350

Specify : KOTA OR SHAHABAD STONE




Bhisti Nos 0.60 100.00 60.00628.50 628.50

Total 5393.55




Rate per Rmt 6925.31 10.00 692.53 692.53

Rate per Rmt 693.00


10.1.2 WALLS QTY - 10.00 SQMStone method KOTA Stone 1 stone layerThickness of stone 25 mm

Thickness of cement mortar (under layer) 20 mmCement mortar cement sand

1 4 Thickness of cement mortar (top layer) 20 mmCement mortar cement sand

1 4 A. MATERIAL

Stone Sqm 11.50 216.00 2484.00Cement Bags 4.79 385.00 1843.77Sand Cum 0.46 525.00 241.50Stone aggregates Cum 0.10 500.00 50.00Waterproofing compound Kg 3.45 20.00 69.00Sundries LS 50.00

4738.27 4738.27

B. LABOURMate Nos 0.50 225.00 112.50Mason Nos 1.50 180.00 270.00Mazdoor Nos 3.00 100.00 300.00Bhisti Nos 0.70 100.00 70.00

752.50 752.50Total 5490.77




Rate per Sqm 7050.14 10.00 705.01 705.01

Rate per Sqm 706.00

D6392

Specify : KOTA OR SHAHABAD STONE





10.2 TERRACE WATERPROOFING QTY - 10.00 SQM

2.75 Kg/Sqm. with 4%Brickbat coba concrete proportion 1 5 10 with 4%Average Thickness 120 mmCement mortar (Underlayer) 1 3 with 4%Thickness 20 mmCement mortar (Top layer) 1 3 with 4%Thickness 20 mmFloating coat of neat cement

A. MATERIALCement Bags 9.30 385.00 3581.08Sand Cum 1.06 525.00 555.19Brick bats Cum 1.14 350.00 399.00Waterproofing compound Kg. 18.60 20.00 372.06Sundry 100.00

5007.32 5007.32B. LABOUR

Mate Nos 0.50 225.00 112.50Mason Nos 1.00 180.00 180.00Mazdoor Nos 3.20 100.00 320.00Bhisty Nos 4.00 100.00 400.00

1012.50 1012.50Total 6019.82




Rate per Rmt 7729.46 10.00 772.95 772.95

Rate per Rmt 773.00


10.3 CHHEMICAL WATERPROOFINHG TO TOILETS QTY - 10.00 SQM10.3.1 FLOORS

2.75 Kg/Sqm. with 4%Nylon / fiber mesh 2 Layers with 4 Kg/Sqm eachCement mortar screed (Underlayer) 1 2 4 with 4%Thickness 30 mmCement mortar (Top layer) 1 3 with 4%Thickness 20 mmFloating coat of neat cement

Applying & grouting with slurry coat of neat cement @





A. MATERIALCement Bags 3.04 385.00 1171.18Sand Cum 0.37 525.00 196.37Stone aggregates Cum 0.26 500.00 130.29Nylon/fibre mesh Sqm 24.00 120.00 2880.00Waterproofing compound Kg. 6.38 20.00 127.68Sundry 100.00

4605.52 4605.52B. LABOUR


1311.00 1311.00Total 5916.52




Rate per Rmt 7596.81 10.00 759.68 759.68

Rate per Rmt 760.00


10.3 CHHEMICAL WATERPROOFINHG TO TOILETS QTY - 10.00 SQM10.3.2 WALLS

2.75 Kg/Sqm. with 4%Nylon / fiber mesh 2 Layers with 4 Kg/Sqm eachCement mortar (Underlayer) 1 3 with 4%Thickness 20 mmCement mortar (Top layer) 1 3 with 4%Thickness 20 mmFloating coat of neat cement

A. MATERIALCement Bags 3.37 385.00 1296.58Sand Cum 0.47 525.00 247.67Nylon/fibre mesh Sqm 24.00 120.00 2880.00Waterproofing compound Kg. 7.04 20.00 140.71Sundry 100.00

4664.96 4664.96B. LABOUR


1311.00 1311.00Total 5975.96








Rate per Rmt 7673.14 10.00 767.31 767.31

Rate per Rmt 768.00


10.4

QTY - 10.00 SQM10.4.1 FLOORS

2.75 Kg/Sqm. with 2%Nylon / fiber mesh 2 Layers with 4 Kg/Sqm eachCement mortar screed (Underlayer) 1 2 4 with 2%Thickness 30 mmCement mortar (Top layer) 1 3 with 2%Thickness 20 mmFloating coat of neat cement

A. MATERIALCement Bags 3.04 385.00 1171.18Sand Cum 0.37 525.00 196.37Stone aggregates Cum 0.26 500.00 130.29Nylon/fibre mesh Sqm 24.00 120.00 2880.00Waterproofing compound Kg. 3.34 20.00 66.84Sundry 100.00

4544.68 4544.68B. LABOUR


1311.00 1311.00Total 5855.68




Rate per Rmt 7518.69 10.00 751.87 751.87

Rate per Rmt 752.00


CHHEMICAL WATERPROOFINHG TO WATER RETAINING STRUCTURES





10.4

QTY - 10.00 SQM10.4.2 WALLS

2.75 Kg/Sqm. with 2%Nylon / fiber mesh 2 Layers with 4 Kg/Sqm eachCement mortar (Underlayer) 1 3 with 2%Thickness 20 mmCement mortar (Top layer) 1 3 with 2%Thickness 20 mmFloating coat of neat cement

A. MATERIALCement Bags 3.37 385.00 1296.58Sand Cum 0.47 525.00 247.67Nylon/fibre mesh Sqm 24.00 120.00 2880.00Waterproofing compound Kg. 3.67 20.00 73.35Sundry 100.00

4597.61 4597.61B. LABOUR


1131.00 1131.00Total 5728.61




Rate per Rmt 7355.53 10.00 735.55 735.55

Rate per Rmt 736.00


10.5 BRICK BAT CEMENT CONCRETE QTY - 10.00 CumProportion 1 3 6 with 4%

A MATERIALCement Bag 45.60 385.00 17556.00Sand Cum 4.56 525.00 2394.00Brick bats Cum 9.12 350.00 3192.00Waterproofing compound Kg 91.20 20.00 1824.00

24966.00 24966.00

B LabourMazdoor Nos 16.30 100.00 1630.00Bhisti Nos 2.70 100.00 270.00Mason Nos 1.00 180.00 180.00

CHHEMICAL WATERPROOFINHG TO WATER RETAINING STRUCTURES





Mate Nos 0.40 225.00 90.002170.00 2170.00

Total 27136.00




Rate per Cum 34842.62 10.00 3484.26 3484.26



10.6 BLOCK BAT CEMENT CONCRETE QTY - 10.00 CumProportion 1 4 8 with 2%

A MATERIALCement Bag 35.08 385.00 13504.62Sand Cum 4.68 525.00 2455.38Block bats Cum 9.35 1184.00 11070.40Waterproofing compound Kg 35.08 20.00 701.54

27731.94 27731.94

B LabourMazdoor Nos 16.30 100.00 1630.00Bhisti Nos 2.70 100.00 270.00Mason Nos 1.00 180.00 180.00Mate Nos 0.40 225.00 90.00

2170.00 2170.00Total 29901.94




Rate per Cum 38394.09 10.00 3839.41 3839.41



12.0 MISCELLANEOUS ITEMS12.1.1 PLINTH PROTECTION QTY.- 10.00 SQM

Under layer:-40mm size aggregates with sand 75 mm thick BRICKTop layer of cement concrete 1 3 6 50 mm thick

F6712

BRICK OR STONE AGGREGATES




A MATERIAL40mm size aggregates Cum 0.75 350.00 262.50Sand Cum 0.29 525.00 151.20Cement Bags 2.28 385.00 877.80Stone aggregates 40mm Cum 0.46 500.00 228.00

1519.50 1519.50B LABOUR

Mate Nos 0.04 225.00 9.00Mazddor Nos 1.90 100.00 190.00Mason Nos 0.07 180.00 12.60Bhisti Nos 0.035 100.00 3.50

215.10 215.10Total 1734.60


E Add for tools & plants 1734.60 0.03 52.04 52.041821.33


Rate per Sqm 2185.60 10.00 218.56 218.56

Rate per Sqm 219.00


12.1.2 PLINTH PROTECTION on FLAT QTY.- 10.00 SQMWITH BRICKS size: 22.90 mm x 11.20 mm x 7.00Cement mortar 1 : 6Pointing in cement mortar 1 : 2

A MATERIALBricks Nos 350 1.80 630.00Cement Bags 1.84 385.00 707.44Sand Cum 0.32 525.00 166.69

1504.13 1504.13B LABOUR

Mazdoor Nos 1.62 100.00 162.00Mason Nos 1.10 180.00 198.00Bhisti Nos 0.27 100.00 27.00

387.00 387.00Total 1891.13




Rate per Sqm 2382.82 10.00 238.28 238.28

Rate per Sqm 239.00





12.1.3 PLINTH PROTECTION on EDGE QTY.- 10.00 SQMWITH BRICKS size: 22.90 mm x 11.20 mm x 7.00Cement mortar 1 : 6Pointing in cement mortar 1 : 2

A MATERIALBricks Nos 560 1.80 1008.00Cement Bags 2.72 385.00 1045.27Sand Cum 0.49 525.00 258.83

2312.10 2312.10B LABOUR

Mazdoor Nos 1.62 100.00 162.00Mason Nos 1.10 180.00 198.00Bhisti Nos 0.27 100.00 27.00

387.00 387.00Total 2699.10




Rate per Sqm 3400.87 10.00 340.09 340.09

Rate per Sqm 341.00


12.2 Fencing with barbed wire and MS angles. QTY.: 30.00 RMTHeight of fencing 1.20 m with 4.00 horiz. linesHeight of iron angle posts 1.50 m @ 3.00 m c/c.Size of angle 50.00 mm x 50.00 mm x 5.00Weight per m. 3.80 Kg/m.Cement concrete for grouting 1 2 4

A MATERIALSGI Barbed wire Kg. 118.19 25.00 2954.70MS angles Kg. 71.12 22.00 1564.69Cement Bags 0.86 385.00 331.06Sand Cum. 0.06 525.00 30.10Aggregates Cum. 0.11 500.00 57.33Primer Ltr. 2.97 70.00 207.90Paint Ltr. 9.90 150.00 1485.00

6630.77 6630.77B LABOUR

For excavationMazddor Nos 0.35 100.00 35.00For concreteMason Nos 0.05 180.00 9.00




Mazddor Nos 0.40 100.00 40.00Bhisti Nos 0.05 100.00 5.00For fixing posts, streching etc.Black smith Nos 2.00 100.00 200.00Mazddor Nos 2.00 100.00 200.00

489.00 489.00Total 7119.77




Rate per Sqm 8970.90 30.00 299.03 299.03

Rate per Sqm 300.00


13 FORM WORK

13.1 Foundations, footings, bases ofcolumns etc. for mass concrete.

Considering : Form work with TIMBERNos. of Footings 5Size of footings 3.00 3.00 0.80 48.00

m m mWood plank thickness 38.00 mmNos. of repetitions 16Ballies 100.00 mm dia 4.00 m longNos. of repetitions 40

A MATERIALSTimber (Kali wood) Cum 1.96

16 Nos. of repetitions Cum 0.12 3532.00 433.35Runners 75mm x 50mm Cum 0.06

16 Nos. of repetitions Cum 0.0038 3532.00 13.25Battens 50mm x 40mm Cum 0.16

16 Nos. of repetitions Cum 0.0100 3532.00 35.32Bolts 12mm dia 150mm long Nos. 40.00

16 Nos. of repetitions Nos. 2.50 4.50 11.25Nos. 33.00

40 Nos. of repetitions Nos. 0.825 40.00 33.00TOTAL MATERIAL 526.16 526.16

B LABOURLabour for making boxesCarpenter Nos. 2.20

16 Nos. of repetitions Nos. 0.14 200.00 27.50Helper Nos. 2.20

16 Nos. of repetitions Nos. 0.14 70.00 9.63Labour for fixing & releasing form workForeman Nos. 0.25 250.00 62.50

Ballies 100mm dia (4m long)




Carpenter Nos. 2.50 200.00 500.00Helper Nos. 2.50 70.00 175.00

TOTAL LABOUR 774.63 774.63

TOTAL MAT + LABOUR 1300.79

Add for Bolts, Nails, Form-oil etc. 2% 1300.79 26.02

Add for Sundriies & Contengencies 3% 1300.79 39.02

Add for Water & Electricity charges 2% 1300.79 26.021391.85

Add for OH & CP 20% 1391.85 278.371670.21

Total for 48.00 Sqm 1670.21

Rate per Sqm 35.00


13.2 Foundations, footings, bases ofcolumns etc. for mass concrete.

Considering : Form work with STEELNos. of Footings 1Size of footings 2.70 2.70 1.00 10.80

m m mMS sheet 14 Gauge 2.00 mm thickNos. of repetitions 90MS pipes 40.00 mm diaNos. of repetitions 160Salvage value 25%

0.30 A MATERIALS

MS sheet Kg 223.82 90 Nos. of repetitions Kg 2.49 22.00 54.71

Angles 40mm x 40mm x 6mm Kg 346.92 90 Nos. of repetitions Kg 3.8547 20.00 77.09

MS pipes 40mm diameter Rmt 39.00 160 Nos. of repetitions Rmt 0.2438 180.00 43.88

Double couplers Nos. 12.00 160 Nos. of repetitions Nos. 0.08 50.00 3.75

Single couplers Nos. 24.00 160 Nos. of repetitions Nos. 0.150 40.00 6.00

6m bolts & nuts with washer Nos. 192.00 160 Nos. of repetitions Nos. 1.200 5.00 6.00

TOTAL MATERIAL 191.43 191.43Assuming 25% Salvage value 143.57

B LABOURLabour for making Form panels Kg 570.74

90 Nos. of repetitions Kg 6.34 3.00 19.02Labour for fixing & releasing form workCarpenter Nos. 1.40 200.00 280.00Helper Nos. 2.40 70.00 168.00




TOTAL LABOUR 467.02 467.02

TOTAL MAT + LABOUR 610.60

Add for Bolts, Nails, Form-oil etc. 0.5% 610.60 3.05

Add for Sundriies & Contengencies 3% 610.60 18.32

Add for Water & Electricity charges 2% 610.60 12.21644.18

Add for OH & CP 20% 644.18 128.84773.02

Total for 10.80 Sqm 773.02

Rate per Sqm 72.00


Documents

Market Rate Analysis