108
INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013

INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

INDEPENDENT SCHOOL DISTRICT NO. 622

NORTH ST. PAUL – MAPLEWOOD – OAKDALE, MINNESOTA

Financial Statements and Supplemental Information

Year Ended June 30, 2013

Page 2: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Page

INTRODUCTORY SECTION

SCHOOL BOARD AND ADMINISTRATION 1

FINANCIAL SECTION

INDEPENDENT AUDITOR’S REPORT 2–4

MANAGEMENT’S DISCUSSION AND ANALYSIS 5–16

BASIC FINANCIAL STATEMENTSGovernment-Wide Financial Statements

Statement of Net Position 17Statement of Activities 18

Fund Financial StatementsGovernmental Funds

Balance Sheet 19–20Reconciliation of the Balance Sheet to the Statement of Net Position 21Statement of Revenue, Expenditures, and Changes in Fund Balances 22–23Reconciliation of the Statement of Revenue, Expenditures, and Changes in Fund Balances to the Statement of Activities 24Statement of Revenue, Expenditures, and Changes in Fund Balances – Budget and Actual – General Fund 25

Fiduciary FundsStatement of Fiduciary Net Position 26Statement of Changes in Fiduciary Net Position 27

Notes to Basic Financial Statements 28–53

REQUIRED SUPPLEMENTARY INFORMATIONOther Post-Employment Benefits Plan

Schedule of Funding Progress 54Schedule of Employer Contributions 54

Pension Benefits PlanSchedule of Funding Progress 54

SUPPLEMENTAL INFORMATIONCombining and Individual Fund Statements and Schedules

Nonmajor Governmental FundsCombining Balance Sheet 55Combining Statement of Revenue, Expenditures, and Changes in Fund Balances 56

General FundComparative Balance Sheet 57Schedule of Revenue, Expenditures, and Changes in Fund Balances – Budget and Actual 58–60

INDEPENDENT SCHOOL DISTRICT NO. 622

Table of Contents

Page 3: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

PageSUPPLEMENTAL INFORMATION (CONTINUED)

Combining and Individual Fund Statements and Schedules (continued)Food Service Special Revenue Fund

Comparative Balance Sheet 61Schedule of Revenue, Expenditures, and Changes in Fund Balances – Budget and Actual 62

Community Service Special Revenue FundComparative Balance Sheet 63Schedule of Revenue, Expenditures, and Changes in Fund Balances – Budget and Actual 64

Capital Projects – Building Construction FundComparative Balance Sheet 65Schedule of Revenue, Expenditures, and Changes in Fund Balances – Budget and Actual 66

Debt Service FundBalance Sheet by Account 67Schedule of Revenue, Expenditures, and Changes in Fund Balances by Account – Budget and Actual 68–69

Employee Benefit Trust FundsCombining Statement of Fiduciary Net Position 70Combining Statement of Changes in Fiduciary Net Position 71

Agency FundStatement of Changes in Assets and Liabilities 72

OTHER DISTRICT INFORMATION

Government-Wide Revenue by Type 73Government-Wide Expenses by Function 74–75General Fund Revenue by Source 76General Fund Expenditures by Program 77–78School Tax Levies and Tax Rates by Fund 79Tax Capacities and Market Values 80–81Property Tax Levies and Receivables 82–83Student Enrollment 84

SINGLE AUDIT AND OTHER REQUIRED REPORTS

Schedule of Expenditures of Federal Awards 85–86Independent Auditor’s Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance With Government Auditing Standards 87–88Independent Auditor’s Report on Compliance for Each Major Federal Program and Report on Internal Control Over Compliance Required by OMB Circular A-133 89–90Independent Auditor’s Report on Minnesota Legal Compliance 91Schedule of Findings and Questioned Costs 92–96Uniform Financial Accounting and Reporting Standards Compliance Table 97–98

INDEPENDENT SCHOOL DISTRICT NO. 622

Table of Contents (continued)

Page 4: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

INTRODUCTORY SECTION

Page 5: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-1-

Position

Amy Coborn ChairpersonNancy Livingston Vice ChairpersonMichelle Yener TreasurerMark Wheeler ClerkTheresa Augé DirectorSteve Hunt DirectorBecky Neve Director

Patricia PhillipsDennis Sullivan Director of Business Services

ADMINISTRATION

SCHOOL BOARD

INDEPENDENT SCHOOL DISTRICT NO. 622

School Board and Administrationas of June 30, 2013

Superintendent of Schools

Page 6: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

FINANCIAL SECTION

Page 7: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-2-

INDEPENDENT AUDITOR’S REPORT To the School Board and Management of Independent School District No. 622 North St. Paul – Maplewood – Oakdale, Minnesota REPORT ON THE FINANCIAL STATEMENTS We have audited the financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of Independent School District No. 622 (the District) as of and for the year ended June 30, 2013, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements as listed in the table of contents. MANAGEMENT’S RESPONSIBILITY FOR THE FINANCIAL STATEMENTS Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. AUDITOR’S RESPONSIBILITY Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the District’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

(continued) -2-

Page 8: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-3-

OPINIONS In our opinion, the financial statements referred to on the previous page present fairly, in all material respects, the respective financial position of the governmental activities, each major fund, and the aggregate remaining fund information of the District as of June 30, 2013, and the respective changes in financial position and the budgetary comparison for the General Fund for the year then ended, in accordance with accounting principles generally accepted in the United States of America. OTHER MATTERS Required Supplementary Information Accounting principles generally accepted in the United States of America require that the Management’s Discussion and Analysis and the required supplementary information, as listed in the table of contents, be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the District’s basic financial statements. The introductory section, supplemental information, and other district information, as listed in the table of contents, are presented for purposes of additional analysis and are not required parts of the basic financial statements. The accompanying Schedule of Expenditures of Federal Awards is presented for purposes of additional analysis as required by the U.S. Office of Management and Budget Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations, and is also not a required part of the basic financial statements of the District. The accompanying Uniform Financial Accounting and Reporting Standards (UFARS) Compliance Table is presented for purposes of additional analysis as required by the Minnesota Department of Education, and is also not a required part of the basic financial statements of the District. The supplemental information, the Schedule of Expenditures of Federal Awards, and the UFARS Compliance Table are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the information is fairly stated, in all material respects, in relation to the basic financial statements as a whole. The introductory and other district information sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we do not express an opinion or provide any assurance on them.

(continued)

Page 9: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-4-

Prior Year Comparative Information We have previously audited the District’s 2012 financial statements, and we expressed unmodified audit opinions on the respective financial statements of the governmental activities, each major fund, and the aggregate remaining fund information in our report dated December 11, 2012. In our opinion, the partial comparative information presented herein as of and for the year ended June 30, 2012 is consistent, in all material respects, with the audited financial statements from which it has been derived. OTHER REPORTING REQUIRED BY GOVERNMENT AUDITING STANDARDS In accordance with Government Auditing Standards, we have also issued our report dated December 20, 2013 on our consideration of the District’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, grant agreements, and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the District’s internal control over financial reporting and compliance. Minneapolis, Minnesota December 20, 2013

Page 10: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

INDEPENDENT SCHOOL DISTRICT NO. 622

Management’s Discussion and Analysis Fiscal Year Ended June 30, 2013

-5-

This section of Independent School District No. 622’s (the District) annual financial statements presents management’s discussion and analysis of the District’s financial performance during the fiscal year ended June 30, 2013. Please read it in conjunction with the other components of the District’s annual financial report. FINANCIAL HIGHLIGHTS

The District’s assets exceeded its liabilities and deferred inflows of resources at June 30, 2013 by $6,417,619 (net position). The District’s total net position decreased $3,828,799 during the fiscal year ended June 30, 2013.

Government-wide revenues totaled $145.1 million and were $3.8 million less than expenses of $148.9 million.

The General Fund’s total fund balance (under governmental fund presentation) decreased

$9.8 million from the prior year, compared to a $2.4 million decrease planned in the budget. OVERVIEW OF THE FINANCIAL STATEMENTS The financial section of the annual report consists of the following parts:

Independent Auditor’s Report; Management’s Discussion and Analysis;

Basic financial statements, including the government-wide financial statements, fund financial

statements, and the notes to basic financial statements;

Required supplementary information; and

Supplemental information consisting of combining and individual fund statements and schedules.

The following explains the two types of statements included in the basic financial statements: Government-Wide Financial Statements The government-wide financial statements (Statement of Net Position and Statement of Activities) report information about the District as a whole using accounting methods similar to those used by private sector companies. The Statement of Net Position includes all of the District’s assets, deferred outflows of resources (if any), liabilities, and deferred inflows of resources, except for the fiduciary funds. All of the current year’s revenues and expenses are accounted for in the Statement of Activities regardless of when cash is received or paid.

Page 11: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-6-

The two government-wide financial statements report the District’s net position and how it has changed. Net position—the difference between the District’s assets, deferred outflows of resources (if any), liabilities, and deferred inflows of resources—is one way to measure the District’s financial health or position.

Over time, increases or decreases in the District’s net position are indicators of whether its financial position is improving or deteriorating, respectively.

To assess the overall health of the District requires consideration of additional non-financial

factors, such as changes in the District’s property tax base and the condition of school buildings and other facilities.

In the government-wide financial statements, the District’s activities are all shown in one category titled “governmental activities.” These activities, including regular and special education instruction, transportation, administration, food services, and community education, are primarily financed with state aids and property taxes. Fund Financial Statements The fund financial statements provide more detailed information about the District’s funds, focusing on its most significant or “major” funds, rather than the District as a whole. Funds (Food Service and Community Service Special Revenue) that do not meet the threshold to be classified as major funds are called “nonmajor” funds. Detailed financial information for nonmajor funds can be found in the combining and individual fund statements and schedules. Funds are accounting devices the District uses to keep track of specific sources of funding and spending on particular programs. For Minnesota schools, funds are established in accordance with Uniform Financial Accounting and Reporting Standards in accordance with statutory requirements and accounting principles generally accepted in the United States of America.

The District maintains the following kinds of funds:

Governmental Funds – The District’s basic services are included in governmental funds, which generally focus on: 1) how cash and other financial assets that can readily be converted to cash flow in and out, and 2) the balances left at year-end that are available for spending. Consequently, the governmental fund statements provide a detailed short-term view that helps to determine whether there are more or less financial resources that can be spent in the near future to finance the District’s programs. Because this information does not encompass the additional long-term focus of the government-wide financial statements, we provide additional information (reconciliation schedules) immediately following the governmental fund statements that explain the relationship (or differences) between these two types of financial statement presentations. Fiduciary Funds – The District is the trustee, or fiduciary, for assets that belong to others. We exclude these activities from the government-wide financial statements because the District cannot use these assets to finance its operations. All of the District’s fiduciary activities are reported in a separate Statement of Fiduciary Net Position and a Statement of Changes in Fiduciary Net Position. The District is responsible for ensuring that the assets reported in these funds are used only for their intended purposes and by those to whom the assets belong.

Page 12: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-7-

FINANCIAL ANALYSIS OF THE DISTRICT AS A WHOLE Table 1 is a summarized view of the District’s Statement of Net Position:

2013 2012

AssetsCurrent and other assets 95,988,867$ 103,842,173$ Restricted assets 18,695,359 9,032,457 Capital assets, net of depreciation 112,590,556 112,506,754

Total assets 227,274,782$ 225,381,384$

LiabilitiesCurrent and other liabilities 31,395,044$ 26,874,388$ Long-term liabilities 163,968,596 163,560,214

Total liabilities 195,363,640$ 190,434,602$

Deferred inflows of resourcesProperty taxes levied for subsequent year 25,493,523$ 24,700,364$

Net position (deficit)Net investment in capital assets (3,627,039)$ (10,393,853)$ Restricted 2,169,170 2,896,897 Unrestricted 7,875,488 17,743,374

Total net position 6,417,619$ 10,246,418$

Table 1Summary Statement of Net Position

as of June 30, 2013 and 2012

The District’s financial position is the product of many factors. For example, the determination of the District’s net investment in capital assets involves many assumptions and estimates, such as current and accumulated depreciation amounts. A conservative versus liberal approach to depreciation estimates, as well as capitalization policies, will produce a significant difference in the calculated amounts. The other major factor in determining net position as compared to fund balances is the liability for severance benefits, which is basically unfunded. This impacts the unrestricted portion of net position. For the year ended June 30, 2013, total net position decreased by $3,828,799 to a level of $6,417,619. Unrestricted net position decreased in the current year mostly due to the decreased financial position of the General Fund. The deficit balance in net investment in capital assets lowered due to the District paying down its outstanding long-term liabilities at a faster rate than the related capital assets are being depreciated. This balance also lowered because the District used fund balance in the General Fund for capital purchases in the current year. The increase in restricted assets is from the issuance of crossover refunding bonds in the current year.

Page 13: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-8-

Table 2 presents a condensed version of the Statement of Activities of the District:

2013 2012

Revenues Program revenues

Charges for services 5,898,321$ 6,410,000$ Operating grants and contributions 22,034,721 23,812,733 Capital grants and contributions 952,882 776,859

General revenuesProperty taxes 34,824,007 35,324,450 General grants and aids 80,141,530 81,936,669 Other 1,286,467 1,000,864

Total revenues 145,137,928 149,261,575

ExpensesAdministration 5,696,613 5,309,820 District support services 3,746,860 2,965,928 Elementary and secondary regular instruction 60,757,308 57,322,341 Vocational education instruction 2,720,883 1,907,747 Special education instruction 22,326,972 21,709,308 Instructional support services 7,489,802 8,335,422 Pupil support services 11,547,693 10,896,900 Sites and buildings 9,870,233 8,851,610 Fiscal and other fixed cost programs 383,858 313,049 Food service 5,796,121 5,943,051 Community service 7,960,612 8,191,135 Depreciation not included in other functions 3,704,183 3,368,647 Interest and fiscal charges 6,965,589 7,461,262

Total expenses 148,966,727 142,576,220

Change in net position (3,828,799) 6,685,355

Net position – beginning 10,246,418 3,561,063

Net position – ending 6,417,619$ 10,246,418$

Table 2Summary Statement of Activities

for the Years Ended June 30, 2013 and 2012

The change in net position went from a $6.7 million increase in fiscal 2012 to a $3.8 million decrease in fiscal 2013. This $10.5 million change is due to the changes in the operating results in the General Fund described in more detail later in this report. This statement is presented on an accrual basis of accounting, and it includes all of the governmental activities of the District. This statement includes depreciation expense, but excludes capital asset purchase costs, debt proceeds, and the repayment of debt principal.

Page 14: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-9-

Figures A and B show further analysis of these revenue sources and expense functions:

Figure A – Sources of Revenues for Fiscal Years 2013 and 2012

The largest share of the District’s revenue is received from the state, including the basic general education aid and most of the capital and operating grants. This significant reliance on the state for funding has placed tremendous pressures on local school districts as a result of unpredictable and inconsistent funding increases from the state. Property taxes are generally the next largest source of funding. The level of funding property tax sources provide is not only dependent on taxpayers of the District by way of operating and building referenda, but also by decisions made by the Legislature in the mix of state aid and local effort in a variety of funding formulas.

Page 15: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-10-

Figure B – Expenses for Fiscal Years 2013 and 2012

The District’s expenses are predominately related to educating students. Programs (or functions) such as elementary and secondary regular instruction, vocational education instruction, special education instruction, and instructional support services are directly related to classroom instruction, while the rest of the programs support instruction and other necessary costs to operate the District.

Page 16: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-11-

FINANCIAL ANALYSIS OF THE DISTRICT’S FUNDS The financial performance of the District as a whole is also reflected in its governmental funds. Table 3 shows the change in total fund balances of each of the District’s governmental funds:

Increase2013 2012 (Decrease)

Major fundsGeneral 15,493,797$ 25,418,206$ (9,924,409)$ Capital Projects – Building Construction 1,411,234 2,492,685 (1,081,451) Debt Service

Regular 2,510,232 3,049,412 (539,180) OPEB 406,485 348,524 57,961 Refunding Bond 18,695,359 9,032,457 9,662,902

Nonmajor fundsFood Service Special Revenue 894,563 725,417 169,146 Community Service Special Revenue 458,725 644,118 (185,393)

Total governmental funds 39,870,395$ 41,710,819$ (1,840,424)$

Table 3Governmental Fund Balancesas of June 30, 2013 and 2012

As previously discussed, the focus of the District’s governmental funds is to provide information on near-term inflows, outflows, and balances of spendable resources. Such information is useful in assessing the District’s financing requirements. In particular, unassigned fund balance may serve as a useful measure of a government’s net resources available for discretionary use as they represent the portion of fund balance which has not yet been limited to use for a particular purpose by either an external party, the District itself, or a group or individual that has been delegated authority to assign resources for use for particular purposes by the District’s School Board. At June 30, 2013, the District’s governmental funds reported combined fund balances of $39,870,395, a decrease of $1,840,424 in comparison with the prior year. Approximately 34.2 percent of this amount ($13,624,343) constitutes unassigned fund balance, which is available for spending at the District’s discretion. The remainder of the fund balance is either nonspendable, restricted, or assigned to indicate that it is 1) not in spendable form ($710,635), 2) restricted for particular purposes ($24,629,286), or 3) assigned for particular purposes ($906,131).

Page 17: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-12-

Analysis of the General Fund Table 4 summarizes the amendments to the General Fund budget:

IncreaseOriginal Budget Final Budget (Decrease) Percent Change

Revenue 116,154,605$ 117,668,698$ 1,514,093$ 1.3%

Expenditures 119,205,165$ 120,050,332$ 845,167$ 0.7%

Table 4General Fund

Budget

The District is required to adopt an operating budget prior to the beginning of its fiscal year, referred to above as the original budget. During the year, the District amends the budget for known changes in circumstances such as enrollment levels, legislative funding, and employee contract settlements. Table 5 summarizes the operating results of the General Fund:

2013 Actual Amount Percent Amount Percent

Revenue 116,430,059$ (1,238,639)$ (1.1%) (2,302,050)$ (1.9%)

Expenditures 126,354,468 6,304,136$ 5.3% 10,302,922$ 8.9%

Net change in fund balances (9,924,409)$

Final Budget Prior Year

Table 5General Fund

Operating Results

Over (Under) Over (Under)

General Fund revenues of $116.4 million were $1.2 million less than the final revised budget. This was mainly due to state sources being under budget due to special education revenue being lower than budget by about $750,000. The District’s federal sources decreased $1.6 million as compared to fiscal year 2012 due to the expiration of Education Jobs Fund grants in previous years. In addition, state aids decreased from the prior year due to special education revenue in the current year being lower than fiscal 2012 by about $1.9 million.

Page 18: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-13-

General Fund expenditures of $126.4 million were $6.3 million over budget and $10.3 million higher than the 2011–2012 fiscal year. The amount over budget was due primarily to two things: 1) under-budgeting of salary costs ($3.9 million or 5.7 percent), particularly in the area of elementary and secondary regular instruction; and 2) the completion of several major construction projects that drew down the District’s fund balance ($1.9 million). Expenditures exceeded prior year in salaries by $3.8 million, or 5.5 percent, which was mainly the result of raises to current employees and increases from changes to steps and lanes for current employees. Benefits increased $2.6 million, or 10.8 percent. This increase is mainly the result of increases to benefits from increased salaries and a significant increase to the health insurance premiums. Capital expenditures increased $2.8 million, mainly for new turf fields and a new phone system. Purchased services increased $1.1 million for a variety of items, including leases of the community center and alternative learning center, and utility costs. Comments on Significant Activities in Other Funds The Capital Projects – Building Construction Fund balance decreased $1.1 million due to the planned spend down of alternative facility bond proceeds. The Debt Service Fund balance increased $9.2 million, which is the result of the District’s issuance of $9.5 million of refunding bonds. The Food Service Special Revenue Fund balance increased to 15.6 percent of expenditures as a result of the over-budgeting of labor costs. The Community Service Special Revenue Fund balance decreased to 5.8 percent of expenditures due to the inclusion of two years of retroactive pay in the current year, and the planned drawdown of the fund balance to minimize program reductions.

Page 19: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-14-

CAPITAL ASSETS AND LONG-TERM LIABILITIES Capital Assets Table 6 shows the District’s capital assets, together with changes from the previous year. The table also shows the total depreciation expense for fiscal years ending June 30, 2013 and 2012:

2013 2012 Change

Land 19,577,877$ 19,577,877$ –$ Construction in progress 1,904,017 2,259,688 (355,671) Land improvements 6,213,253 5,634,229 579,024 Buildings and improvements 139,112,434 136,561,031 2,551,403 Furniture and equipment 15,685,086 13,619,401 2,065,685 Less accumulated depreciation (69,902,111) (65,145,472) (4,756,639)

Total 112,590,556$ 112,506,754$ 83,802$

Depreciation expense 4,792,048$ 4,352,433$ 439,615$

Table 6Capital Assets

By the end of fiscal year 2013, the District had invested almost $112.6 million in a broad range of capital assets. Large items included ongoing deferred maintenance projects at several sites for replacement of building heating boilers and air handling units. The District also purchased a new telephone system and two new turf fields.

Page 20: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-15-

Long-Term Liabilities Table 7 illustrates the components of the District’s long-term liabilities, together with the change from the prior year:

2013 2012 Change

General obligation bonds payable 151,900,000$ 151,150,000$ 750,000$ Certificates of participation payable 6,520,000 7,290,000 (770,000) Premium (discount) on bonds payable and certificates of participation payable 1,620,109 1,294,193 325,916 Net pension obligation 54,293 – 54,293 Severance benefits payable 2,615,411 2,527,571 87,840 Compensated absences payable 1,258,783 1,298,450 (39,667)

Total 163,968,596$ 163,560,214$ 408,382$

Table 7Outstanding Long-Term Liabilities

New bond issues of $9.5 million are offset by principal payments of $8.8 million, which caused bonded debt to increase. The $770,000 decrease in the certificates of participation payable is due to the scheduled payments during fiscal year 2013. The state limits the amount of general obligation debt the District can issue to 15 percent of the market value of all taxable property within the District’s corporate limits. (See Table 8)

District’s market value 6,299,805,800$ Limit rate 15.0%

Legal debt limit 944,970,870$

Table 8Limitations on Debt

Additional details of the District’s capital assets and long-term debt activity can be found in the notes to basic financial statements.

Page 21: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-16-

FACTORS BEARING ON THE DISTRICT’S FUTURE With the exception of the voter-approved excess operating referendum, the District is dependent on the state of Minnesota for its revenue authority. Recent experience demonstrates that legislated revenue increases have not been sufficient to meet instructional program needs and increased costs due to inflation. The general education program is the method by which school districts receive the majority of their financial support. This source of funding is primarily state aid and, as such, school districts rely heavily on the state of Minnesota for educational resources. The basic general education formula allowance for Minnesota school districts increased $50 per pupil in fiscal year 2013 to $5,224. The Legislature has added $78, or 1.5 percent, per pupil to the basic formula allowance for fiscal year 2014. Several funding and pupil weighting changes take effect in fiscal year 2015, which result in the equivalent of an $80, or 1.5 percent, per pupil increase. CONTACTING THE DISTRICT’S FINANCIAL MANAGEMENT These financial statements are designed to provide citizens, taxpayers, investors, and creditors with a general overview of the District’s finances and to demonstrate the District’s accountability for the resources it receives and utilizes. Should you have questions about these statements, or need additional information, please contact Dennis Sullivan, Director of Business Services, Independent School District No. 622, 2520 – East 12th Avenue, North St. Paul, Minnesota 55109. Dennis Sullivan may also be reached by telephone at (651) 748–7561.

Page 22: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

BASIC FINANCIAL STATEMENTS

Page 23: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2013 2012

AssetsCash and temporary investments 35,195,931$ 21,703,683$ Receivables

Current taxes 20,387,584 19,703,721 Delinquent taxes 610,309 814,337 Accounts and interest receivable 130,610 579,126 Due from other governmental units 18,971,663 38,411,584 Due from fiduciary funds – 54,930

Inventory 434,548 339,482 Prepaid items 276,087 336,572 Negative net other post-employment benefit obligations 19,982,135 21,852,890 Negative net pension obligation – 45,848

Restricted assets – temporarily restrictedCash and investments for debt service 18,690,111 9,029,321 Interest receivable for debt service 5,248 3,136

Total restricted assets – temporarily restricted 18,695,359 9,032,457

Capital assetsNot depreciated 21,481,894 21,837,565 Depreciated, net of accumulated depreciation 91,108,662 90,669,189

Total capital assets, net of accumulated depreciation 112,590,556 112,506,754

Total assets 227,274,782$ 225,381,384$

LiabilitiesAid anticipation certificates 22,098,636$ 16,783,176$ Salaries payable 606,361 1,652,478 Accounts and contracts payable 3,412,665 2,400,456 Accrued interest payable 3,220,875 3,163,142 Due to other governmental units 1,664,288 2,454,313 Unearned revenue 392,219 420,823

Long-term liabilities Due within one year 20,137,047 10,974,117 Due in more than one year 143,831,549 152,586,097

Total long-term liabilities 163,968,596 163,560,214 Total liabilities 195,363,640 190,434,602

Deferred inflows of resourcesProperty taxes levied for subsequent year 25,493,523 24,700,364

Net positionNet investment in capital assets (3,627,039) (10,393,853) Restricted for

Capital asset acquisition 646,006 921,034 Debt service 122,315 461,295 Food service 894,563 725,417 Community service 489,361 667,889 Other purposes (state funding restrictions) 16,925 121,262

Unrestricted 7,875,488 17,743,374 Total net position 6,417,619 10,246,418

Total liabilities, deferred inflows of resources, and net position 227,274,782$ 225,381,384$

See notes to basic financial statements

Governmental Activities

(With Partial Comparative Information as of June 30, 2012)as of June 30, 2013

Statement of Net Position

INDEPENDENT SCHOOL DISTRICT NO. 622

-17-

Page 24: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2012Net (Expense) Net (Expense)Revenue and Revenue andChanges in Changes inNet Position Net Position

Operating CapitalCharges for Grants and Grants and Governmental Governmental

Functions/Programs Expenses Services Contributions Contributions Activities Activities

Governmental activitiesAdministration 5,696,613$ 20,702$ –$ –$ (5,675,911)$ (5,276,140)$ District support services 3,746,860 – – – (3,746,860) (2,965,928) Elementary and secondary regular instruction 60,757,308 700,148 1,781,761 – (58,275,399) (54,392,086) Vocational education instruction 2,720,883 – 14,584 – (2,706,299) (1,889,864) Special education instruction 22,326,972 113,680 12,845,922 – (9,367,370) (7,642,577) Instructional support services 7,489,802 1,775 39,204 – (7,448,823) (8,335,422) Pupil support services 11,547,693 – 246,006 – (11,301,687) (10,622,278) Sites and buildings 9,870,233 28,391 – 952,882 (8,888,960) (8,032,164) Fiscal and other fixed cost programs 383,858 – – – (383,858) (313,049) Food service 5,796,121 2,584,370 3,317,811 – 106,060 70,598 Community service 7,960,612 2,449,255 3,789,433 – (1,721,924) (1,347,809) Depreciation not included in other functions 3,704,183 – – – (3,704,183) (3,368,647) Interest and fiscal charges 6,965,589 – – – (6,965,589) (7,461,262)

Total governmental activities 148,966,727$ 5,898,321$ 22,034,721$ 952,882$ (120,080,803) (111,576,628)

General revenuesTaxes

Property taxes, levied for general purposes 18,502,147 18,702,539 Property taxes, levied for community service 1,535,454 1,477,016 Property taxes, levied for debt service 14,786,406 15,144,895

General grants and aids 80,141,530 81,936,669 Other general revenues 1,199,488 969,237 Investment earnings 86,979 31,627

Total general revenues 116,252,004 118,261,983

Change in net position (3,828,799) 6,685,355

Net position – beginning 10,246,418 3,561,063

Net position – ending 6,417,619$ 10,246,418$

See notes to basic financial statements

INDEPENDENT SCHOOL DISTRICT NO. 622

Program Revenues

2013

(With Partial Comparative Information for the Year Ended June 30, 2012)Year Ended June 30, 2013

Statement of Activities

-18-

Page 25: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Capital Projects – Building Debt

General Fund Construction Fund Service Fund

Assets Cash and temporary investments 22,886,913$ 1,528,562$ 9,480,721$ Cash and investments held by trustee – – 18,690,111 Receivables

Current taxes 10,937,799 – 8,526,634 Delinquent taxes 326,398 – 258,531 Accounts and interest 83,712 – 5,248 Due from other governmental units 18,742,787 – 64 Due from fiduciary funds – – –

Inventory 35,289 – – Prepaid items 265,103 – –

Total assets 53,278,001$ 1,528,562$ 36,961,309$

Liabilities

Aid anticipation certificates 22,098,636$ –$ –$ Salaries payable 539,733 – – Accounts and contracts payable 3,161,406 117,328 500 Accrued interest payable 433,752 – – Due to other governmental units 1,432,142 – – Unearned revenue 110,960 – –

Total liabilities 27,776,629 117,328 500

Deferred inflows of resourcesUnavailable revenue – delinquent taxes 388,515 – 311,101 Property taxes levied for subsequent year 9,619,060 – 15,037,632

Total deferred inflows of resources 10,007,575 – 15,348,733

Fund balancesNonspendable 300,392 – – Restricted 662,931 1,411,234 21,612,076 Committed – – – Assigned 906,131 – – Unassigned 13,624,343 – –

Total fund balances 15,493,797 1,411,234 21,612,076

Total liabilities, deferred inflows of resources, and fund balances 53,278,001$ 1,528,562$ 36,961,309$

See notes to basic financial statements

INDEPENDENT SCHOOL DISTRICT NO. 622

Balance SheetGovernmental Fundsas of June 30, 2013

(With Partial Comparative Information as of June 30, 2012)

-19-

Page 26: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Nonmajor Funds 2013 2012

1,299,735$ 35,195,931$ 21,703,683$

– 18,690,111 9,029,321

923,151 20,387,584 19,703,721 25,380 610,309 814,337 46,898 135,858 582,262

228,812 18,971,663 38,411,584 – – 54,930

399,259 434,548 339,482 10,984 276,087 336,572

2,934,219$ 94,702,091$ 90,975,892$

–$ 22,098,636$ 16,783,176$ 66,628 606,361 1,652,478

133,431 3,412,665 2,400,456 – 433,752 239,724

232,146 1,664,288 2,454,313 281,259 392,219 420,823 713,464 28,607,921 23,950,970

30,636 730,252 613,739 836,831 25,493,523 24,700,364 867,467 26,223,775 25,314,103

410,243 710,635 676,054 943,045 24,629,286 17,012,489

– – 719,451 – 906,131 6,945,944 – 13,624,343 16,356,881

1,353,288 39,870,395 41,710,819

2,934,219$ 94,702,091$ 90,975,892$

Total Governmental Funds

-20-

Page 27: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2013 2012

39,870,395$ 41,710,819$

Capital assets are included in net position, but are excluded from fund balancesbecause they do not represent financial resources.

Cost of capital assets 182,492,667 177,652,226 Accumulated depreciation (69,902,111) (65,145,472)

Long-term liabilities are included in net position, but are excluded from fundbalances until due and payable. Debt issuance premiums and discounts areexcluded from net position until amortized, but are included in fund balancesupon issuance as other financing sources and uses.

General obligation bonds payable (151,900,000) (151,150,000) Certificates of participation payable (6,520,000) (7,290,000) Premiums and discounts on debt (1,620,109) (1,294,193) Severance benefits payable (2,615,411) (2,527,571) Compensated absences payable (1,258,783) (1,298,450)

Net other post-employment benefit obligations reported in the Statement of NetPosition do not require the use of current financial resources and are not reportedas assets (liabilities) in governmental funds until actually due. 19,982,135 21,852,890

Net pension obligations reported in the Statement of Net Position do not requirethe use of current financial resources and are not reported as assets (liabilities) ingovernmental funds until actually due. (54,293) 45,848

Accrued interest payable on long-term debt is included in net position, but isexcluded from fund balances until due and payable. (2,787,123) (2,923,418)

Certain revenues (including delinquent property taxes) are included in netposition, but are excluded from fund balances until they are available to liquidateliabilities of the current period. 730,252 613,739

6,417,619$ 10,246,418$

See notes to basic financial statements

Reconciliation of the Balance Sheet to the

INDEPENDENT SCHOOL DISTRICT NO. 622

as of June 30, 2013

Total net position – governmental activities

Total fund balances – governmental funds

Amounts reported for governmental activities in the Statement of Net Position aredifferent because:

(With Partial Comparative Information as of June 30, 2012)

Governmental FundsStatement of Net Position

-21-

Page 28: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Capital Projects –Building Debt

General Fund Construction Fund Service Fund

Revenue Local sources

Property taxes 18,454,543$ –$ 14,724,362$ Investment earnings 30,296 692 53,177 Other 2,025,684 38,500 –

State sources 91,000,638 – 495 Federal sources 4,918,898 – 101,858

Total revenue 116,430,059 39,192 14,879,892

ExpendituresCurrent

Administration 5,611,039 – – District support services 3,675,221 – – Elementary and secondary regular instruction 59,133,667 – – Vocational education instruction 2,720,883 – – Special education instruction 22,317,638 – – Instructional support services 8,796,278 – – Pupil support services 11,242,143 – – Sites and buildings 11,375,982 – – Fiscal and other fixed cost programs 383,858 – – Food service – – – Community service – – –

Capital outlay – 1,120,643 – Debt service

Principal 770,000 – 8,755,000 Interest and fiscal charges 327,759 – 6,906,041

Total expenditures 126,354,468 1,120,643 15,661,041

Excess (deficiency) of revenue over expenditures (9,924,409) (1,081,451) (781,149)

Other financing sources (uses)Debt issued – – 9,505,000 Premium on debt issued – – 457,832 Payment on refunded debt – – –

Total other financing sources (uses) – – 9,962,832

Net change in fund balances (9,924,409) (1,081,451) 9,181,683

Fund balancesBeginning of year 25,418,206 2,492,685 12,430,393

End of year 15,493,797$ 1,411,234$ 21,612,076$

See notes to basic financial statements

Statement of Revenue, Expenditures, and Changes in Fund Balances

INDEPENDENT SCHOOL DISTRICT NO. 622

Year Ended June 30, 2013Governmental Funds

(With Partial Comparative Information for the Year Ended June 30, 2012)

-22-

Page 29: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Nonmajor Funds 2013 2012

1,528,589$ 34,707,494$ 35,282,395$ 2,814 86,979 31,627

5,033,625 7,097,809 7,379,237 3,807,500 94,808,633 96,565,761 3,299,744 8,320,500 9,960,500

13,672,272 145,021,415 149,219,520

– 5,611,039 5,155,823 – 3,675,221 2,830,572 – 59,133,667 55,575,039 – 2,720,883 1,907,747 – 22,317,638 21,683,444 – 8,796,278 8,343,843 – 11,242,143 10,630,685 – 11,375,982 8,339,015 – 383,858 313,049

5,625,832 5,625,832 5,745,350 7,950,933 7,950,933 8,139,559

111,754 1,232,397 4,771,801

– 9,525,000 9,315,000 – 7,233,800 7,677,399

13,688,519 156,824,671 150,428,326

(16,247) (11,803,256) (1,208,806)

– 9,505,000 12,630,000 – 457,832 233,843 – – (8,905,000) – 9,962,832 3,958,843

(16,247) (1,840,424) 2,750,037

1,369,535 41,710,819 38,960,782

1,353,288$ 39,870,395$ 41,710,819$

Total Governmental Funds

-23-

Page 30: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2013 2012

Total net change in fund balances – governmental funds. (1,840,424)$ 2,750,037$

Capital outlays are recorded in net position and the cost is allocated over their estimated useful lives asdepreciation expense. However, fund balances are reduced for the full cost of capital outlays at the timeof purchase.

Capital outlays 4,887,655 4,985,920 Depreciation expense (4,792,048) (4,352,433)

A gain or loss on the disposal of capital assets, including the difference between the carrying value andany related sale proceeds, is included in the change in net position. However, only the sale proceeds areincluded in the change in fund balances. (11,805) (4,660)

The amount of debt issued is reported in the governmental funds as a source of financing. Debtobligations are not revenues in the Statement of Activities, but rather constitute long-term liabilities. (9,505,000) (12,630,000)

Repayment of long-term debt does not affect the change in net position. However, it reduces fundbalances.

General obligation bonds payable 8,755,000 13,210,000 Certificates of participation payable 770,000 5,010,000

Interest on long-term debt is included in the change in net position as it accrues, regardless of whenpayment is due. However, it is included in the change in fund balances when due. 136,295 103,135

Debt issuance premiums and discounts are included in the change in net position as they are amortizedover the life of the debt. However, they are included in the change in fund balances upon issuance asother financing sources and uses. (325,916) (120,841)

The change in net other post-employment benefit obligations do not require the use of current financialresources and are not reported until actually due in the governmental funds. (1,870,755) (1,798,052)

The change in net pension obligations do not require the use of current financial resources and are notincluded in the change in fund balances until due. (100,141) 35,087

Certain expenses are included in the change in net position, but do not require the use of current funds,and are not included in the change in fund balances.

Compensated absences payable 39,667 (67,612) Severance benefits payable (87,840) (477,281)

Certain revenues (including delinquent property taxes) are included in the change in net position, but areexcluded from the change in fund balances until they are available to liquidate liabilities of the currentperiod. 116,513 42,055

Change in net position – governmental activities (3,828,799)$ 6,685,355$

See notes to basic financial statements

Governmental Fundsto the Statement of Activities

Revenue, Expenditures, and Changes in Fund BalancesReconciliation of the Statement of

INDEPENDENT SCHOOL DISTRICT NO. 622

Amounts reported for governmental activities in the Statement of Activities are different because:

(With Partial Comparative Information for the Year Ended June 30, 2012)Year Ended June 30, 2013

-24-

Page 31: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Over (Under)Original Final Actual Final Budget

Revenue Local sources

Property taxes 17,877,381$ 17,877,381$ 18,454,543$ 577,162$ Investment earnings 4,700 20,000 30,296 10,296 Other 2,406,636 2,550,308 2,025,684 (524,624)

State sources 91,385,453 92,740,574 91,000,638 (1,739,936) Federal sources 4,480,435 4,480,435 4,918,898 438,463

Total revenue 116,154,605 117,668,698 116,430,059 (1,238,639)

ExpendituresCurrent

Administration 5,087,211 5,077,314 5,611,039 533,725 District support services 3,382,738 3,382,738 3,675,221 292,483 Elementary and secondary regular instruction 54,941,618 55,692,515 59,133,667 3,441,152 Vocational education instruction 1,592,061 1,592,061 2,720,883 1,128,822 Special education instruction 23,460,089 23,460,089 22,317,638 (1,142,451) Instructional support services 9,886,009 9,885,216 8,796,278 (1,088,938) Pupil support services 10,521,195 10,521,155 11,242,143 720,988 Sites and buildings 8,864,607 8,864,607 11,375,982 2,511,375 Fiscal and other fixed cost programs 394,990 394,990 383,858 (11,132)

Debt servicePrincipal 770,000 770,000 770,000 – Interest and fiscal charges 304,647 409,647 327,759 (81,888)

Total expenditures 119,205,165 120,050,332 126,354,468 6,304,136

Net change in fund balances (3,050,560)$ (2,381,634)$ (9,924,409) (7,542,775)$

Fund balancesBeginning of year 25,418,206

End of year 15,493,797$

See notes to basic financial statements

INDEPENDENT SCHOOL DISTRICT NO. 622

Budgeted Amounts

Year Ended June 30, 2013General Fund

Statement of Revenue, Expenditures, and Changes in Fund BalancesBudget and Actual

-25-

Page 32: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Private-Purpose Employee BenefitTrust Fund Trust Funds Agency Fund

AssetsCash and temporary investments 749,422$ 2,482,367$ 718,862$ Investments, at fair value

Local government obligations – 11,284,241 – Negotiable certificates of deposit – 2,070,104 – MNTrust Investment Shares Portfolio – 313,235 – Guaranteed investment contract – 129,045 – Investment pools/mutual funds – 2,105,199 –

ReceivablesAccounts and interest 23,924 1,333,261 –

Due from other governmental units 35,090 – – Prepaid items 12,303 – –

Total assets 820,739 19,717,452 718,862$

LiabilitiesSalaries and compensated absences payable – – –$ Accounts and contracts payable 69,830 – – Due to other governmental units – – 718,862 Due to governmental funds – – –

Total liabilities 69,830 – 718,862$

Net positionHeld in trust for scholarships, OPEB, and other purposes 750,909$ 19,717,452$

See notes to basic financial statements

INDEPENDENT SCHOOL DISTRICT NO. 622

Statement of Fiduciary Net Positionas of June 30, 2013

-26-

Page 33: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Private-Purpose Employee BenefitTrust Fund Trust Funds

AdditionsContributions

Private donations 1,347,625$ –$ Employee – 1,159,107

Total contributions 1,347,625 1,159,107

Investment earningsInterest 20 551,735 Net increase (decrease) in fair value of investments – (414,697)

Total investment earnings 20 137,038 Less investment expenses – 9,859

Net investment earnings 20 127,179 Total additions 1,347,645 1,286,286

DeductionsBenefits paid to plan members – 3,694,393Scholarships and other deductions 1,418,882 –

Total deductions 1,418,882 3,694,393

Change in net position (71,237) (2,408,107)

Net positionBeginning of year 822,146 22,125,559

End of year 750,909$ 19,717,452$

See notes to basic financial statements

Statement of Changes in Fiduciary Net PositionYear Ended June 30, 2013

INDEPENDENT SCHOOL DISTRICT NO. 622

-27-

Page 34: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

INDEPENDENT SCHOOL DISTRICT NO. 622

Notes to Basic Financial Statements June 30, 2013

-28-

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A. Organization Independent School District No. 622 (the District) was formed and operates pursuant to applicable Minnesota laws and statutes. The District is governed by a School Board elected by voters of the District. The District’s financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, as applied to governmental units. The Governmental Accounting Standards Board (GASB) is the accepted standard setting body for establishing governmental accounting and financial reporting principles. B. Reporting Entity The accompanying financial statements include all funds, departments, agencies, boards, commissions, and other organizations that comprise the District, along with any component units. Component units are legally separate entities for which the District (the primary government) is financially accountable, or for which the exclusion of the component unit would render the financial statements of the primary government misleading. The criteria used to determine if the primary government is financially accountable for a component unit includes whether or not the primary government appoints the voting majority of the potential component unit’s governing body, is able to impose its will on the potential component unit, is in a relationship of financial benefit or burden with the potential component unit, or is fiscally depended upon by the potential component unit. Based on these criteria, there are no organizations considered to be component units of the District. Extracurricular student activities are determined primarily by student participants under the guidance of an adult and are generally conducted outside of school hours. In accordance with Minnesota Statutes, the District’s School Board can elect to either control or not control extracurricular student activities. The District’s School Board has elected not to control or be otherwise financially accountable with respect to the underlying extracurricular activities. Accordingly, the extracurricular student activity accounts are not included in these financial statements. C. Government-Wide Financial Statement Presentation The government-wide financial statements (Statement of Net Position and Statement of Activities) display information about the reporting government as a whole. These statements include all the financial activities of the District, except for the fiduciary funds. The fiduciary funds are only reported in the Statement of Fiduciary Net Position and the Statement of Changes in Fiduciary Net Position at the fund financial statement level. Generally, the effect of material interfund activity has been removed from the government-wide financial statements. The Statement of Activities demonstrates the degree to which the direct expenses of a given function or segment are offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include charges to customers or applicants who purchase, use, or directly benefit from goods, services, or privileges provided by a given function or segment, and grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Taxes and other internally directed revenues are reported instead as general revenues.

Page 35: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-29-

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Property taxes are generally recognized as revenues in the fiscal year for which they are levied, except for amounts advance recognized in accordance with a statutory “tax shift” described later in these notes. Grants and similar items are recognized when all eligibility requirements imposed by the provider have been met. The District applies restricted resources first when an expense is incurred for which both restricted and unrestricted resources are available. For capital assets that can be specifically identified with or allocated to functional areas, depreciation expense is included as a direct expense in the functional areas that utilize the related capital assets. For capital assets that essentially serve all functional areas, depreciation expense is reported as “depreciation not included in other functions.” Interest on debt is considered an indirect expense and is reported separately on the Statement of Activities. D. Fund Financial Statement Presentation Separate fund financial statements are provided for governmental and fiduciary funds. Major individual governmental funds are reported as separate columns in the fund financial statements. Aggregated information for the remaining nonmajor governmental funds is reported in a single column in the fund financial statements. Fiduciary funds are presented in the fiduciary fund financial statements by type: pension (or other benefit) trust, private-purpose trust, and agency. Since, by definition, fiduciary fund assets are being held for the benefit of a third party and cannot be used for activities or obligations of the District, these funds are excluded from the government-wide financial statements. Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Under this basis of accounting transactions are recorded in the following manner:

1. Revenue Recognition – Revenue is recognized when it becomes measurable and available. “Measurable” means the amount of the transaction can be determined and “available” means collectible within the current period or soon enough thereafter to be used to pay liabilities of the current period. Revenues are generally considered as available if collected within 60 days after year-end. Grants and similar items are recognized when all eligibility requirements imposed by the provider have been met. State revenue is recognized in the year to which it applies according to funding formulas established by Minnesota Statutes. Proceeds of long-term debt and acquisitions under capital leases are reported as other financing sources.

2. Recording of Expenditures – Expenditures are generally recorded when a liability is incurred,

except for principal and interest on long-term debt and other long-term liabilities, which are recognized as expenditures to the extent they have matured. Capital asset acquisitions are reported as expenditures in governmental funds. In the General Fund, capital outlay expenditures are included within the applicable functional areas.

Trust fund financial statements are reported using the economic resources measurement focus. All fiduciary funds use the accrual basis of accounting as described earlier in these notes.

Page 36: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-30-

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Description of Funds The existence of the various district funds has been established by the Minnesota Department of Education. Each fund is accounted for as an independent entity. A description of the funds included in this report is as follows: Major Governmental Funds

General Fund – The General Fund is used to account for all financial resources except those required to be accounted for in another fund.

Capital Projects – Building Construction Fund – The Capital Projects – Building Construction Fund is used to account for financial resources used for the acquisition or construction of major capital facilities authorized by bond issue or under the alternative facilities program.

Debt Service Fund – The Debt Service Fund is used to account for the accumulation of resources for, and payment of general obligation debt principal, interest, and related costs. The regular debt service account is used for all general obligation debt service except for the financial activities of the other post-employment benefits (OPEB) debt service account. The OPEB debt service account is used to pay principal, interest, and related costs on the 2009A taxable OPEB bond issue.

Nonmajor Governmental Funds

Food Service Special Revenue Fund – The Food Service Special Revenue Fund is used primarily to record financial activities of the District’s child nutrition program. Community Service Special Revenue Fund – The Community Service Special Revenue Fund is used to account for services provided to residents in the areas of recreation, civic activities, nonpublic pupils, adult or early childhood programs, or other similar services.

Fiduciary Funds

Private-Purpose Trust Fund – The Private-Purpose Trust Fund is used to account for resources held in trust to be used by various other third parties to award scholarships to former students and for other purposes for which the resources are being held. Employee Benefits Trust Funds

Community Service Employee Benefits Trust Fund – The Community Service Employee Benefits Trust Fund is used to administer resources received and held by the District as the trustee for others, which accounts for money set aside to fund future severance payments for retiring and retired Community Service Special Revenue Fund employees. Post-Employment Benefits Trust Fund – The Post-Employment Benefits Trust Fund is used to administer resources received and held by the District as the trustee for others. The Post-Employment Benefits Trust Fund includes assets held in an irrevocable trust to fund post-employment insurance benefits of eligible employees.

Agency Fund – The Agency Fund is established to account for cash and other assets held by the District as the agent for others. This fund is used to account for an insurance revolving account and a local collaborative integration program.

Page 37: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-31-

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) E. Budgetary Information Each June, the School Board adopts an annual budget for the following fiscal year for all governmental funds. The budget for each fund is prepared on the same basis of accounting as the financial statements. Legal budgetary control is at the fund level. Budgeted expenditure appropriations lapse at year-end. Actual General Fund, Community Service Special Revenue Fund, and Debt Service Fund expenditures exceeded final budgeted appropriations by $6,304,136, $772,994, and $332,336, respectively. F. Cash and Temporary Investments Cash and temporary investments include balances from all funds that are combined and invested to the extent available in various securities as authorized by state law. Earnings from the pooled investments are allocated to the respective funds on the basis of applicable cash balance participation by each fund. Earnings from the investments of the Capital Projects – Building Construction Fund are allocated specifically to that fund. Cash and investments held by trustee include balances held in segregated accounts that are established for specific purposes. In the Debt Service Fund, escrow accounts are established for cash and investments held for debt service related to the issuance of refunding bonds. Interest earned in these trust accounts is allocated directly to the fund for which it applies. In the Post-Employment Benefits Trust Fund and Community Service Employee Benefits Trust Fund, cash and cash equivalents and investments at fair value are deposited by the District in an irrevocable trust account, the use of which is restricted to paying post-employment insurance benefits as specified in the trust agreement. Interest earned in these trust accounts is allocated directly to these funds. Investments are generally stated at fair value, except for investments in 2a7-like external investment pools, which are stated at amortized cost. Short-term, highly liquid debt instruments (including commercial paper, bankers’ acceptance, and U.S. treasury and agency obligations) purchased with a remaining maturity of one year or less are also reported at amortized cost. Investment income is accrued at the Balance Sheet date. G. Receivables When necessary, the District utilizes an allowance for uncollectible accounts to value its receivables. However, the District considers all of its current receivables to be collectible. The only receivables not expected to be fully collected within one year are property taxes receivable. H. Inventories Inventories are recorded using the consumption method of accounting and consist of purchased food, supplies, and surplus commodities received from the federal government. Purchased food and supplies are recorded at cost on a first-in, first-out basis. Surplus commodities are stated at standardized costs, as determined by the U.S. Department of Agriculture.

Page 38: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-32-

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) I. Prepaid Items Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items. Prepaid items are recognized at the time of consumption. J. Property Taxes The majority of district revenue is determined annually by statutory funding formulas. The total revenue allowed by these formulas is allocated between property taxes and state aids by the Legislature based on education funding priorities. Generally, property taxes are recognized as revenue by the District in the fiscal year that begins midway through the calendar year in which the tax levy is collectible. To help balance the state budget, the Minnesota Legislature utilizes a tool referred to as the “tax shift,” which periodically changes the District’s recognition of property tax revenue. The tax shift advance recognizes cash collected for the subsequent year’s levy as current year revenue, allowing the state to reduce the amount of aid paid to the District. Currently, the mandated tax shift recognizes $10,392,425 of the property tax levy collectible in 2013 as revenue to the District in fiscal year 2012–2013. The remaining portion of the taxes collectible in 2013 is recorded as deferred inflow of resources (property taxes levied for subsequent year). Property tax levies are certified to the County Auditor in December of each year for collection from taxpayers in May and October of the following calendar year. In Minnesota, counties act as collection agents for all property taxes. The county spreads all levies over taxable property. Such taxes become a lien on property on the following January 1. The county generally remits taxes to the District at periodic intervals as they are collected. Taxes which remain unpaid are classified as delinquent taxes receivable. Revenue from these delinquent property taxes that is not collected within 60 days of year-end is reported as a deferred inflow of resources (unavailable revenue) in the fund financial statements because it is not known to be available to finance the operations of the District in the current year. No allowance for uncollectible taxes is considered necessary. K. Capital Assets Capital assets are capitalized at historical cost, or estimated historical cost if purchased or constructed. Donated capital assets are recorded at their estimated fair market value at the date of donation. The District defines capital assets as those with an initial, individual cost of $5,000 or more, which benefit more than one fiscal year. The cost of normal maintenance and repairs that do not add to the value of the asset or materially extend asset lives is not capitalized. Capital assets are recorded in the government-wide financial statements, but are not reported in the fund financial statements. Capital assets are depreciated using the straight-line method over their estimated useful lives. Since assets are generally sold for an immaterial amount or scrapped when declared as no longer fit or needed for public school purposes by the District, no salvage value is taken into consideration for depreciation purposes. Useful lives vary, ranging from 20 to 50 years for land improvements and buildings and improvements, and 5 to 20 years for furniture and equipment. Capital assets that are not depreciated include land and construction in progress. The District does not possess any material amounts of infrastructure capital assets, such as sidewalks or parking lots. Such items are considered to be part of the cost of buildings or other improvable property.

Page 39: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-33-

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) L. Long-Term Obligations In the government-wide financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities. If material, bond premiums and discounts, are deferred and amortized over the life of the bonds using the straight-line method. In the fund financial statements, governmental fund types recognize bond premiums and discounts during the current period. The face amount of debt issued is reported as other financing sources. Premiums or discounts on debt issuances are reported as other financing sources or uses, respectively. M. Compensated Absences Payable

1. Vacation Pay – Under the terms of union contracts, certain employees accrue vacation at varying rates, portions of which may be carried over to future years. Employees are reimbursed for any unused, accrued vacation and related benefits upon termination. Vacation pay is accrued when incurred in the government-wide financial statements. Unused vacation pay is accrued in governmental fund financial statements only when it has matured due to employee termination or similar circumstances.

2. Sick Pay – Substantially all district employees are entitled to sick leave at various rates. Unused

sick leave enters into the calculation of severance benefits for some employees upon termination. N. Severance Benefits The District provides lump sum severance benefits to eligible employees in accordance with provisions in certain collectively bargained contracts. Eligibility for these benefits is based on years of service and/or minimum age requirements. The amount of the severance or retirement benefit is calculated by converting a portion of unused accumulated sick leave. No individual can receive severance benefits in excess of one year’s salary. Members of certain employee groups may also elect to receive district matching contributions paid into tax-deferred matching contribution plans. The amount of any severance or retirement benefit due to an individual is reduced by the total contributions made to such a plan over the course of that individual’s employment. Severance or retirement benefits are required to be paid out within 30 days following the effective date of retirement. Retirement benefits for eligible teachers are paid into a post-employment healthcare savings plan, administered by the Minnesota State Retirement System. For all other employees, severance benefits are paid out directly to the employee. The amount of severance is recorded as a liability in the government-wide financial statements as it is earned and it becomes probable that it will vest at some point in the future. Severance or retirement pay is accrued in the governmental fund financial statements only when it becomes due and payable. O. Risk Management The District is exposed to various risks of loss related to torts: theft of, damage to, and destruction of assets; errors and omissions; natural disasters; and workers’ compensation for which it carries commercial insurance. Settled claims have not exceeded this commercial coverage in any of the past three fiscal years. There were no significant reductions in the District’s insurance coverage in fiscal year 2013.

Page 40: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-34-

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) P. Net Position In the government-wide financial statements, net position represents the difference between assets and liabilities and deferred inflow of resources. Net position is displayed in three components:

Net Investment in Capital Assets – Consists of capital assets, net of accumulated depreciation, reduced by any outstanding debt attributable to acquire capital assets.

Restricted Net Position – Consists of net position restricted when there are limitations imposed

on their use through external restrictions imposed by creditors, grantors, or laws or regulations of other governments.

Unrestricted Position – All other net position that does not meet the definition of “restricted” or “net investment in capital assets.”

Q. Fund Balance Classifications In the fund financial statements, governmental funds report fund balance in classifications that disclose constraints for which amounts in those funds can be spent. These classifications are as follows:

Nonspendable – Consists of amounts that are not in spendable form, such as prepaid items, inventory, and other long-term assets.

Restricted – Consists of amounts related to externally imposed constraints established by

creditors, grantors, or contributors; or constraints imposed by state statutory provisions.

Committed – Consists of internally imposed constraints that are established by resolution of the School Board. Those committed amounts cannot be used for any other purpose unless the School Board removes or changes the specified use by taking the same type of action it employed to previously commit those amounts.

Assigned – Consists of internally imposed constraints. These constraints consist of amounts

intended to be used by the District for specific purposes but do not meet the criteria to be classified as restricted or committed. In governmental funds, assigned amounts represent intended uses established by the governing body itself or by an official to which the governing body delegates the authority. Pursuant to School Board resolution, the District’s Director of Business Services is authorized to establish assignments of fund balance.

Unassigned – The residual classification for the General Fund which also reflects negative

residual amounts in other funds. When both restricted and unrestricted resources are available for use, it is the District’s policy to first use restricted resources, then unrestricted resources as they are needed. When committed, assigned, or unassigned resources are available for use, it is the District’s policy to use resources in the following order: 1) committed, 2) assigned, and 3) unassigned. R. Restricted Assets Restricted assets are cash and cash equivalents and interest accrued thereon whose use is limited by legal requirements such as a bond indenture. Restricted assets are reported only in the government-wide financial statements. In the fund financial statements these assets have been reported as “cash and investments held by trustee” and the interest receivable is included within accounts and interest receivable.

Page 41: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-35-

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) S. Deferred Inflows of Resources In addition to liabilities, statements of financial position or balance sheets will sometimes report a separate section for deferred inflows of resources. This separate financial statement element represents an acquisition of net position that applies to future periods and so will not be recognized as an inflow of resources (revenue) until that time. The District has two types of items which qualify for reporting in this category. The first item, unavailable revenue from property taxes, arises under a modified accrual basis of accounting and is reported only in the governmental funds Balance Sheet. Delinquent property taxes not collected within 60 days of year-end are deferred and recognized as an inflow of resources in the governmental funds in the period the amounts become available. The second item is property taxes levied for subsequent years, which represent property taxes received or reported as a receivable before the period for which the taxes are levied, and is reported as a deferred inflow of resources in both the government-wide Statement of Net Position and the governmental funds Balance Sheet. Property taxes levied for subsequent years are deferred and recognized as an inflow of resources in the government-wide financial statements in the year for which they are levied, and in the governmental fund financial statements during the year for which they are levied, if available. T. Use of Estimates The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenditures/expenses during the reporting period. Actual results could differ from those estimates. U. Prior Period Comparative Financial Information/Reclassification The financial statements include partial prior year comparative information. Such information does not include all of the information required or sufficient detail to constitute a presentation in conformity with accounting principles generally accepted in the United States of America. Accordingly, such information should be read in conjunction with the District’s financial statements for the year ended June 30, 2012, from which such partial information was derived. Also, certain amounts presented in the prior year data have been reclassified in order to be consistent with the current year’s presentation. V. Changes in Accounting Principles During the year ended June 30, 2013, the District implemented GASB Statement No. 63, Financial Reporting of Deferred Outflows of Resources, Deferred Inflows of Resources, and Net Position, and GASB Statement No. 65, Items Previously Reported as Assets and Liabilities. GASB Statement No. 63 created two new financial statement elements, deferred outflows of resources (a consumption of net position that is applicable to a future reporting period) and deferred inflows of resources (an acquisition of net position that is applicable to a future reporting period), which are distinct from assets and liabilities. It also defined net position as the residual of all other elements presented in a statement of net position (assets + deferred outflows of resources – liabilities – deferred inflows of resources = net position). GASB Statement No. 65 identified specific items previously reported as assets that will now be classified as either deferred outflows of resources or outflows (expenditures/expenses), and items previously reported as liabilities that will now be reported as either deferred inflows of resources or inflows (revenues).

Page 42: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-36-

NOTE 2 – DEPOSITS AND INVESTMENTS A. Components of Cash and Investments Cash and investments at year-end consist of the following:

Deposits 10,726,881$ Investments 62,960,006 Cash on hand 51,630

Total 73,738,517$

Cash and investments are presented in the financial statements as follows:

Statement of Net PositionCash and temporary investments 35,195,931$ Restricted assets – temporarily restricted

Cash and investments for debt service 18,690,111 Statement of Fiduciary Net Position

Cash and temporary investmentsPrivate-Purpose Trust Fund 749,422 Employee Benefit Trust Funds 4,587,566 Agency Fund 718,862

InvestmentsEmployee Benefit Trust Funds 13,796,625

Total 73,738,517$

B. Deposits In accordance with applicable Minnesota Statutes, the District maintains deposits at depository banks authorized by the District’s School Board. The following is considered the most significant risk associated with deposits:

Custodial Credit Risk – In the case of deposits, this is the risk that in the event of a bank failure, the District’s deposits may be lost.

Minnesota Statutes require that all deposits be protected by federal deposit insurance, corporate surety bond, or collateral. The market value of collateral pledged must equal 110 percent of the deposits not covered by federal deposit insurance or corporate surety bonds. Authorized collateral includes treasury bills, notes, and bonds; issues of U.S. government agencies; general obligations rated “A” or better; revenue obligations rated “AA” or better; irrevocable standard letters of credit issued by the Federal Home Loan Bank; and certificates of deposit. Minnesota Statutes require that securities pledged as collateral be held in safekeeping in a restricted account at the Federal Reserve Bank or in an account at a trust department of a commercial bank or other financial institution that is not owned or controlled by the financial institution furnishing the collateral.

The District’s deposit policy does not further limit depository choices.

At year-end, the carrying amount of the District’s deposits was $10,726,881, while the balance on the bank records was $12,258,229. At June 30, 2013, all deposits were fully covered by federal depository insurance, surety bonds, or by collateral held by the District’s agent in the District’s name.

Page 43: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-37-

NOTE 2 – DEPOSITS AND INVESTMENTS (CONTINUED) C. Investments The District has the following investments at year-end:

Credit RatingInvestment Type Rating Agency Less Than 1 1 to 5 5 to 10 Total

U.S. treasury securities N/R N/A 302,078$ 9,479,068$ –$ 9,781,146$

U.S. agency securitiesFederal Home Loan Bank AA S&P 8,828,908$ –$ –$ 8,828,908 Federal National Mortgage Association AA S&P 75,087$ –$ –$ 75,087

Local government obligations AAA S&P 608,952$ 521,245$ –$ 1,130,197 Local government obligations AA S&P 347,506$ 4,413,217$ 108,406$ 4,869,129 Local government obligations Aaa Moody’s –$ 228,942$ –$ 228,942 Local government obligations Aa Moody’s –$ 3,011,544$ 2,044,429$ 5,055,973

Guaranteed investment contract N/R N/A 129,045$ –$ –$ 129,045

Negotiable certificates of deposit N/R N/A 892,133$ 1,573,924$ –$ 2,466,057

Investment pools/mutual funds AAA S&P N/A N/A N/A 73,073 Investment pools/mutual funds N/R N/A N/A N/A N/A 2,032,126

Investment pools/mutual fundsMinnesota School District Liquid Asset Fund AAA S&P N/A N/A N/A 109,666 MNTrust Investment Shares Portoflio AAA S&P N/A N/A N/A 28,180,657

Total 62,960,006$

N/A – Not ApplicableN/R – Not Rated

Interest Risk – Maturity Duration in YearsCredit Risk

The Minnesota School District Liquid Asset Fund (MSDLAF) and MNTrust Investment Shares Portfolio (MNTrust) are regulated by Minnesota Statutes and are external investment pools not registered with the Securities Exchange Commission (SEC) that follow the same regulatory rules of the SEC under rule 2a7. The District’s investments in the MSDLAF and MNTrust are measured at the net asset value per share provided by the pools, which are based on an amortized cost method that approximates fair value. Investments are subject to various risks, the following of which are considered the most significant:

Custodial Credit Risk – For investments, this is the risk that in the event of a failure of the counterparty to an investment transaction (typically a broker-dealer) the District would not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. Although the District’s investment policies do not directly address custodial credit risk, it typically limits its exposure by purchasing insured or registered investments, or by the control of who holds the securities.

Page 44: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-38-

NOTE 2 – DEPOSITS AND INVESTMENTS (CONTINUED)

Credit Risk – This is the risk that an issuer or other counterparty to an investment will not fulfill its obligations. Minnesota Statutes limit the District’s investments to direct obligations or obligations guaranteed by the United States or its agencies; shares of investment companies registered under the Federal Investment Company Act of 1940 that receive the highest credit rating, are rated in one of the two highest rating categories by a statistical rating agency, and all of the investments have a final maturity of 13 months or less; general obligations rated “A” or better; revenue obligations rated “AA” or better; general obligations of the Minnesota Housing Finance Agency rated “A” or better; bankers’ acceptances of United States banks eligible for purchase by the Federal Reserve System; commercial paper issued by United States corporations or their Canadian subsidiaries, rated of the highest quality category by at least two nationally recognized rating agencies, and maturing in 270 days or less; Guaranteed Investment Contracts guaranteed by a United States commercial bank, domestic branch of a foreign bank, or a United States insurance company, and with a credit quality in one of the top two highest categories; repurchase or reverse purchase agreements and securities lending agreements with financial institutions qualified as a “depository” by the government entity, with banks that are members of the Federal Reserve System with capitalization exceeding $10,000,000; that are a primary reporting dealer in U.S. government securities to the Federal Reserve Bank of New York; or certain Minnesota securities broker-dealers. The District’s investment policies do not further restrict investing in specific financial instruments. Post-Employment Benefits Trust Fund – This fund represents investments administered by the District’s OPEB Trust Fund investment managers. The District’s investment policy, discussed previously, extends to the OPEB Trust Fund investments. Minnesota Statutes authorize the OPEB Trust Fund to invest in obligations of the U.S. treasury, agencies and instrumentalities, shares of investment companies whose only investments are in the aforementioned securities, obligations of the state of Minnesota or its municipalities, bankers’ acceptances, future contracts, corporate bonds, common stock and foreign stock of the highest quality, mutual funds, repurchase and reverse repurchase agreements, and commercial paper if issued by a United States corporation or its Canadian subsidiary and if rated in the highest two quality categories by a nationally recognized rating agency; and in the State Board of Investments. Investments are stated at fair value. Concentration Risk – This is the risk associated with investing a significant portion of the District’s investments (considered 5 percent or more) in the securities of a single issuer, excluding U.S. guaranteed investments (such as treasuries), investment pools, and mutual funds. The District’s investment policies do not address concentration risk. At June 30, 2013, the District’s investment portfolio includes the following percentages of specific issuers:

US Agency SecuritiesFederal Home Loan Bank 14.0%

Interest Rate Risk – This is the risk of potential variability in the fair value of fixed rate investments resulting from changes in interest rates (the longer the period for which an interest rate is fixed, the greater the risk). The District’s investment policies do not limit the maturities of investments; however, when purchasing investments the District considers such things as interest rates and cash flow needs.

Page 45: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-39-

NOTE 3 – CAPITAL ASSETS Capital assets activity for the year ended June 30, 2013 is as follows:

Balance –Beginning Completed Balance –

of Year Additions Deletions Construction End of Year

Capital assets, not depreciatedLand 19,577,877$ –$ –$ –$ 19,577,877$ Construction in progress 2,259,688 3,585,505 – (3,941,176) 1,904,017

Total capital assets, not depreciated 21,837,565 3,585,505 – (3,941,176) 21,481,894

Capital assets, depreciatedLand improvements 5,634,229 – – 579,024 6,213,253 Buildings and improvements 136,561,031 – – 2,551,403 139,112,434 Furniture and equipment 13,619,401 1,302,150 (47,214) 810,749 15,685,086

Total capital assets, depreciated 155,814,661 1,302,150 (47,214) 3,941,176 161,010,773

Less accumulated depreciation forLand improvements (1,723,666) (278,983) – – (2,002,649) Buildings and improvements (54,067,314) (3,480,970) – – (57,548,284) Furniture and equipment (9,354,492) (1,032,095) 35,409 – (10,351,178)

Total accumulated depreciation (65,145,472) (4,792,048) 35,409 – (69,902,111)

Net capital assets, depreciated 90,669,189 (3,489,898) (11,805) 3,941,176 91,108,662

Total capital assets, net 112,506,754$ 95,607$ (11,805)$ –$ 112,590,556$

Depreciation expense for the year ended June 30, 2013 was charged to the following governmental functions: Administration 478$ Elementary and secondary regular instruction 103,633 Special education 12,453 Pupil support services 813,405 Food service 93,348 Sites and buildings 64,548 Depreciation not included in other functions 3,704,183

Total depreciation expense 4,792,048$

NOTE 4 – AID ANTICIPATION CERTIFICATES Short-term borrowing for cash flow purposes is summarized as follows:

Issue Date Maturity Date Interest Rate June 30, 2012 Additions Retirements June 30, 2013

12/15/2011 09/11/2012 2.00% 16,783,176$ –$ 16,783,176$ –$ 08/30/2012 09/10/2013 2.00% – 22,098,636 – 22,098,636

16,783,176$ 22,098,636$ 16,783,176$ 22,098,636$

Interest and fiscal charges, net of premium amortization of $75,552 were charged to the General Fund in fiscal year 2013 related to these certificates.

Page 46: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-40-

NOTE 5 – LONG-TERM LIABILITIES A. General Obligation Bonds Payable The District currently has the following general obligation bonds payable outstanding:

Final PrincipalIssue Issue Date Interest Rate Original Issue Maturity Outstanding

General obligation bonds payable2004B School Building Bonds 04/01/2004 2.00–4.13% 6,435,000$ 02/01/2025 4,395,000$ 2004D Recreational Facility Refunding Bonds 10/01/2004 3.00–3.80% 1,385,000$ 05/01/2017 565,000 2005 Alternative Facility Bonds 01/25/2005 3.25–4.30% 6,755,000$ 02/01/2026 4,935,000 2006 Alternative Facility Bonds 02/01/2006 4.00–4.25% 13,485,000$ 02/01/2027 10,410,000 2006B Refunding Bonds 11/01/2006 4.25–5.00% 51,950,000$ 02/01/2025 38,250,000 2006C Refunding Bonds 11/01/2006 4.00–5.00% 21,680,000$ 02/01/2023 16,890,000 2007A Alternative Facility Bonds 03/01/2007 3.50–4.25% 4,170,000$ 02/01/2027 3,290,000 2008A Alternative Facility Bonds 02/01/2008 3.00–4.00% 10,895,000$ 02/01/2028 9,045,000 2009A Taxable OPEB Bonds 02/01/2009 3.50–6.20% 30,000,000$ 02/01/2027 23,620,000 2009B Alternative Facility Bonds 02/12/2009 2.00–4.50% 6,390,000$ 02/01/2029 5,485,000 2010A Alternative Facility Bonds 02/11/2010 0.65–5.75% 6,795,000$ 02/01/2030 6,045,000 2010C Crossover Refunding Bonds 10/28/2010 3.00–3.20% 4,750,000$ 02/01/2024 4,425,000 2011A Alternative Facility Bonds 04/14/2011 3.00–4.10% 6,720,000$ 02/01/2031 6,085,000 2012A Refunding Bonds 04/25/2012 2.00–2.38% 8,955,000$ 02/01/2025 8,955,000 2012B Alternative Facility Refunding Bonds 10/25/2012 2.13–3.00% 9,505,000$ 02/01/2027 9,505,000

Total general obligation bonds payable 151,900,000$

These bonds were issued to finance acquisition and/or construction of capital facilities, to finance (refund) prior bond issues, or to finance OPEB. Assets of the Debt Service Fund, together with scheduled future ad valorem tax levies, are dedicated for the retirement of these bonds. The annual future debt service levies authorized are equal to 105 percent of the principal and interest due each year. These levies are subject to reduction if fund balance amounts exceed limitations imposed by Minnesota law. The general obligation recreational facility refunding bonds were issued to finance acquisition and construction of an ice arena. Revenue from the operation of the arena will be used to retire principal and interest payments on the bonds. The District has levy authority to utilize if these revenues are not sufficient to retire principal and interest payments. A Joint Powers Board was created to provide for the operation, use, maintenance, and repair of the ice arena. The joint powers agreement is described further in Note 12 – Joint Ventures of these notes to basic financial statements. In April 2012, the District issued $8,955,000 General Obligation Refunding Bonds, Series 2012A. The proceeds of this issue will be used to refund, in advance of their stated maturities, the 2015 through 2025 maturities of the 2004B School Building Bonds totaling $4,105,000 and the 2015 through 2026 maturities of the 2005 Alternative Facilities Bonds totaling $4,640,000. The proceeds of the 2012A issue were placed in an escrow account pending the call date of the refunded issue. Until the call date, the District will make all debt service payments on the outstanding issue, while interest payments on the 2012A issue will be paid from proceeds of the escrow account. On February 1, 2014, the escrow account will be used to call the remaining principal of the 2004B and 2005 issues and the District will assume the remaining principal and interest payments on the 2012A issue. As a result of the advance refunding, the District achieved a debt service savings of approximately $817,393, with a present value of approximately $819,942, using the yield of the bonds as the discount factor.

Page 47: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-41-

NOTE 5 – LONG-TERM LIABILITIES (CONTINUED) In October 2012, the District issued $9,505,000 General Obligation Alternative Facilities Refunding Bonds, Series 2012B. The proceeds of this issue will be used to refund, in advance of their stated maturities, the 2016 through 2027 maturities of the 2006 General Obligation Alternative Facilities Bonds, totaling $9,240,000. The proceeds of the 2012B issue were placed in an escrow account pending the call date of the refunded issue. Until the call date, the District will make all debt service payments on the outstanding issue, while interest payments on the 2012B issue will be paid from proceeds of the escrow account. On February 1, 2015, the escrow account will be used to call the remaining principal of the 2006 issue and the District will assume the remaining principal and interest payments on the 2012B issue. As a result of the advance refunding, the District achieved a debt service savings of approximately $676,811, with a present value of approximately $557,974, using the yield of the bonds as the discount factor. The District’s 2010A Alternative Facility Bonds were issued as Build America Bonds – Direct Pay, for which the District will receive a federal tax credit equal to 35 percent of the interest payment on this debt issue. Although the District has complied with all eligibility requirements for this credit, the District has received notice from the Internal Revenue Service that future interest payment credits will be reduced. B. Certificates of Participation Payable

Final PrincipalIssue Issue Date Interest Rate Original Issue Maturity Outstanding

Certificates of participation payable2006D Refunding Certificates of Participation 11/01/2006 4.00–4.25% 1,830,000$ 02/01/2020 1,110,000$ 2010B Certificates of Participation 09/30/2010 2.00–3.50% 2,500,000$ 02/01/2025 2,210,000 2011B Refunding Certificates of Participation 12/15/2011 2.00–3.00% 3,675,000$ 02/01/2019 3,200,000

Total certificates of participation payable 6,520,000$

The District sold certificates of participation under Minnesota Statute § 123B.51 to finance additions and improvements to existing school facilities or to refund prior certificates of participation issued. Scheduled future ad valorem lease obligation tax levies will be made to finance the retirement of principal and interest payments on the certificates. These certificates of participation are being paid by the General Fund. C. Other Long-Term Liabilities The District offers a number of benefits to its employees, including severance benefits, OPEB, pension benefits, and compensated absences. The details of these various benefit liabilities are discussed elsewhere in these notes. Such benefits are paid primarily from the General Fund.

Page 48: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-42-

NOTE 5 – LONG-TERM LIABILITIES (CONTINUED) D. Minimum Debt Payments Minimum annual principal and interest payments to maturity for general obligation bonds and certificates of participation are as follows:

Year EndingJune 30, Principal Interest Principal Interest

2014 17,835,000$ 6,522,972$ 800,000$ 189,704$ 2015 18,490,000 5,732,053 825,000 165,904 2016 9,715,000 4,961,734 840,000 146,431 2017 10,120,000 4,571,096 870,000 120,744 2018 10,325,000 4,136,454 895,000 98,389

2019–2023 51,800,000 14,050,143 1,865,000 202,595 2024–2028 30,865,000 4,004,427 425,000 22,190 2029–2031 2,750,000 212,993 – –

151,900,000$ 44,191,872$ 6,520,000$ 945,957$

General Obligation Bonds Certificates of Participation

E. Changes in Long-Term Liabilities

Balance – Balance – Due WithinJune 30, 2012 Additions Retirements June 30, 2013 One Year

General obligation bonds payable 151,150,000$ 9,505,000$ 8,755,000$ 151,900,000$ 17,835,000$ Certificates of participation payable 7,290,000 – 770,000 6,520,000 800,000 Plus premium (discount) 1,294,193 457,832 131,916 1,620,109 –

Total bonds and certificates of participation payable 159,734,193 9,962,832 9,656,916 160,040,109 18,635,000

Net pension obligation (asset)* – 284,710 230,417 54,293 – Severance benefits payable 2,527,571 190,526 102,686 2,615,411 243,264 Compensated absences payable 1,298,450 1,212,915 1,252,582 1,258,783 1,258,783

163,560,214$ 11,650,983$ 11,242,601$ 163,968,596$ 20,137,047$

* The retirements for the net pension obligation will not tie to the contributions in Note 9. District costs for this benefit exceeded thecontributions made in the current year, resulting in this asset being a liability at year-end.

F. Arbitrage Rebate The Tax Reform Act of 1986 requires governmental entities to pay to the federal government income earned on the proceeds from the issuance of debt in excess of interest costs, pending the expenditure of the borrowed funds. This rebate of interest income (known as arbitrage) applies to governmental debt issued after August 31, 1986. As of June 30, 2013, the District has not completed all calculations related to this rebate. However, we believe any obligation related to this potential rebate is not significant.

Page 49: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-43-

NOTE 6 – FUND BALANCES A. Classifications The following is a breakdown of equity components of governmental funds which are defined earlier in the report. When applicable, certain restrictions which have an accumulated deficit balance at June 30 are included in unassigned fund balance in the District’s financial statements in accordance with accounting principles generally accepted in the United States of America. A description of these deficit balance restrictions is included herein since the District has specific authority to future resources for such deficits.

CapitalProjects –Building

Construction Debt Service NonmajorGeneral Fund Fund Fund Funds Total

NonspendableInventory 35,289$ –$ –$ 399,259$ 434,548$ Prepaid items 265,103 – – 10,984 276,087

Total nonspendable 300,392 – – 410,243 710,635

RestrictedHealth and safety 293,771 – – – 293,771 Operating capital 352,235 – – – 352,235 Safe schools 16,925 – – – 16,925 Alternative facilities program – 1,411,234 – – 1,411,234 Bond refunding – – 18,695,359 – 18,695,359 Debt service – – 2,916,717 – 2,916,717 Food service – – – 490,404 490,404 Community education programs – – – 105,363 105,363 Early childhood family education programs – – – 140,600 140,600 School readiness – – – 22,900 22,900 Adult basic education – – – 173,443 173,443 Community service – – – 10,335 10,335

Total restricted 662,931 1,411,234 21,612,076 943,045 24,629,286

AssignedSubsequent year’s budget 585,801 – – – 585,801 Integration 320,330 – – – 320,330

Total assigned 906,131 – – – 906,131

Unassigned 13,624,343 – – – 13,624,343

Total 15,493,797$ 1,411,234$ 21,612,076$ 1,353,288$ 39,870,395$

B. Minimum Unassigned Fund Balance Policy The School Board has formally adopted a fund balance policy regarding the minimum unassigned fund balance for the General Fund. The policy establishes that the District will strive to maintain a minimum unassigned General Fund balance of 10 percent of the annual budget. At June 30, 2013, the unassigned fund balance of the General Fund was 10.8 percent of current year expenditures.

Page 50: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-44-

NOTE 7 – DEFINED BENEFIT PENSION PLANS – STATE-WIDE Substantially all employees of the District are required by state law to belong to defined benefit, multi-employer, cost-sharing pension plans administered by the Teachers’ Retirement Association (TRA) or Public Employees’ Retirement Association (PERA), all of which are administered on a state-wide basis. Disclosures relating to these plans are as follows: Teachers’ Retirement Association (TRA) A. Plan Description All teachers employed by the District are covered by defined benefit plans administered by the TRA. TRA members belong to either the Coordinated or Basic Plan. Coordinated Plan members are covered by Social Security and Basic Plan members are not. All new members must participate in the Coordinated Plan. The plans are established and administered in accordance with Minnesota Statutes, Chapter 354 and 356. The TRA provides retirement benefits as well as disability benefits to members, and benefits to survivors upon death of eligible members. Benefits are established by Minnesota Statutes and vest after three years of service credit. The defined retirement benefits are based on a member’s highest average salary for any five consecutive years of allowable service, age, and a formula multiplier based on years of credit at termination of service. Two methods are used to compute benefits for the TRA’s Coordinated and Basic Plan members. Members first employed before July 1, 1989 receive the greater of the Tier I or Tier II as described below:

Tier I

Percentageper Year

Basic PlanFirst 10 years 2.2 percent

2.7 percent

Coordinated PlanFirst 10 years if service years are prior to July 1, 2006 1.2 percentFirst 10 years if service years are July 1, 2006 or after 1.4 percent All other years of service if service years are prior to July 1, 2006 1.7 percent All other years of service if service years are July 1, 2006 or after 1.9 percent

Step Rate Formula

All years after

With these provisions:

Normal retirement age is 65 with less than 30 years of allowable service and age 62 with

30 or more years of allowable service.

Three percent per year early retirement reduction factor for all years under normal retirement age.

Unreduced benefits for early retirement under a Rule-of-90 (age plus allowable service equals

90 or more).

Page 51: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-45-

NOTE 7 – DEFINED BENEFIT PENSION PLANS – STATE-WIDE (CONTINUED) Tier II For years of service prior to July 1, 2006, a level formula of 1.7 percent per year for Coordinated Plan members and 2.7 percent per year for Basic Plan members. For years of service July 1, 2006 and after, a level formula of 1.9 percent per year for Coordinated Plan members and 2.7 percent for Basic Plan members applies. Actuarially equivalent early retirement reduction factors with augmentation are used for early retirement before the normal age of 65. These reduction factors average approximately 4–5.4 percent per year.

Members first employed after June 30, 1989 receive only the Tier II calculation with a normal retirement age that is their retirement age for full Social Security retirement benefits, but not to exceed age 66. Six different types of annuities are available to members upon retirement. The No Refund Life Plan is a lifetime annuity that ceases upon the death of the retiree—no survivor annuity is payable. A retiring member may also choose to provide survivor benefits to a designated beneficiary(ies) by selecting one of the five plans that have survivorship features. Vested members may also leave their contributions in the TRA Fund upon termination of service in order to qualify for a deferred annuity at retirement age. Any member terminating service is eligible for a refund of their employee contributions plus interest. The benefit provisions stated apply to active plan participants. Vested, terminated employees who are entitled to benefits but not receiving them are bound by the provisions in effect at the time they last terminated their public service. The TRA publicly issues a comprehensive annual financial report presenting financial statements, supplemental information on funding levels, investment performance, and further information on benefits provisions. The report may be accessed at the TRA website at www.minnesotatra.org. Alternatively, a copy of the report may be obtained by writing the TRA at Teachers’ Retirement Association, 60 Empire Drive, Suite 400, St. Paul, Minnesota 55103-4000 or by calling (651) 296–2409 or (800) 657–3669. B. Funding Policy Minnesota Statutes, Chapter 354 sets the rates for employee and employer contributions. These statutes are established and amended by the State Legislature. Coordinated and Basic Plan members are required to contribute 6.5 percent and 10.0 percent, respectively, of their annual covered salary during fiscal year 2013 as employee contributions. The TRA employer contribution rates are 6.5 percent for Coordinated Plan members and 10.5 percent for Basic Plan members during fiscal year 2013. Total covered payroll salaries for all TRA members state-wide during the fiscal years June 30, 2012, 2011, and 2010 were approximately $3.87 billion, $3.84 billion, and $3.79 billion, respectively. The District’s contributions for the years ended June 30, 2013, 2012, and 2011 were $3,507,185, $2,938,509, and $2,755,590, respectively, equal to the contractually required contributions for each year as set by state statutes. The 2010 Legislature approved employee and employer contribution rate increases to be phased-in over a four-year period beginning July 1, 2011. Employee and employer contribution rates will rise 0.5 percent on July 1 of each year of the four-year period. Beginning July 1, 2014, TRA Coordinated Plan employee and employer contribution rates will each be 7.5 percent.

Page 52: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-46-

NOTE 7 – DEFINED BENEFIT PENSION PLANS – STATE-WIDE (CONTINUED) Public Employees’ Retirement Association (PERA) A. Plan Description All non-teacher full-time and certain part-time employees of the District are covered by defined benefit plans administered by the PERA. The PERA administers the General Employees Retirement Fund (GERF), which is a cost-sharing, multiple-employer retirement plan. This plan is established and administered in accordance with Minnesota Statutes, Chapters 353 and 356. GERF members belong to either the Coordinated Plan or the Basic Plan. Coordinated Plan members are covered by Social Security and Basic Plan members are not. All new members must participate in the Coordinated Plan. The PERA provides retirement benefits as well as disability benefits to members, and benefits to survivors upon death of eligible members. Benefits are established by state statutes, and vest after three years of credited service. The defined retirement benefits are based on a member’s highest average salary for any five successive years of allowable service, age, and years of credit at termination of service. Two methods are used to compute benefits for the PERA’s Coordinated and Basic Plan members. The retiring member receives the higher of a step-rate benefit accrual formula (Method 1) or a level accrual formula (Method 2). Under Method 1, the annuity accrual rate for a Basic Plan member is 2.2 percent of average salary for each of the first 10 years of service and 2.7 percent for each remaining year. The annuity accrual rate for a Coordinated Plan member is 1.2 percent of average salary for each of the first 10 years and 1.7 percent for each remaining year. Under Method 2, the annuity accrual rate is 2.7 percent of average salary for Basic Plan members and 1.7 percent for Coordinated Plan members for each year of service. For all GERF members hired prior to July 1, 1989 whose annuity is calculated using Method 1, a full annuity is available when age plus years of service equal 90. Normal retirement age is 65 for Basic and Coordinated members hired prior to July 1, 1989. Normal retirement age is the age for unreduced Social Security benefits capped at 66 for Coordinated members hired on or after July 1, 1989. A reduced retirement annuity is also available to eligible members seeking early retirement. There are different types of annuities available to members upon retirement. A single-life annuity is a lifetime annuity that ceases upon the death of the retiree—no survivor annuity is payable. There are also various types of joint and survivor annuity options available which will be payable over joint lives. Members may also leave their contributions in the fund upon termination of public service in order to qualify for a deferred annuity at retirement age. Refunds of contributions are available at any time to members who leave public service, but before retirement benefits begin. The benefit provisions stated in the previous paragraphs of this section are current provisions and apply to active plan participants. Vested, terminated employees who are entitled to benefits but are not receiving them yet are bound by the provisions in effect at the time they last terminated their public service. The PERA issues a publicly available financial report that includes financial statements and required supplementary information for the GERF. That report may be obtained on the PERA website at www.mnpera.org by writing to the PERA at 60 Empire Drive, Suite 200, St. Paul, Minnesota 55103-2088; or by calling (651) 296–7460 or (800) 652–9026.

Page 53: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-47-

NOTE 7 – DEFINED BENEFIT PENSION PLANS – STATE-WIDE (CONTINUED) B. Funding Policy Minnesota Statutes, Chapter 353 sets the rates for employer and employee contributions. These statutes are established and amended by the State Legislature. The District makes annual contributions to the pension plans equal to the amount required by state statutes. The GERF Basic Plan members and Coordinated Plan members were required to contribute 9.1 percent and 6.25 percent, respectively, of their annual covered salary in fiscal 2013. In fiscal 2013, the District was required to contribute the following percentages of annual covered payroll: 11.78 percent for Basic Plan members and 7.25 percent for Coordinated Plan members. The District’s contributions to the GERF for the years ended June 30, 2013, 2012, and 2011 were $1,675,869, $1,537,714, and $1,532,712, respectively, equal to the contractually required contributions for each year as set by state statutes. NOTE 8 – OTHER POST-EMPLOYMENT BENEFITS (OPEB) PLAN A. Plan Description The District provides post-employment insurance benefits to certain eligible employees through the District’s OPEB Plan, a single-employer defined benefit plan administered by the District. The plan does not issue a publicly available financial report. The District is phasing out post-employment medical and dental insurance to all district employees, in accordance with their respective master employment agreements. These contractual agreements do not include any specific contribution or funding requirements. The eligibility for, amount of, duration of, and the District’s contribution to the cost of the benefits provided varies by contract, hire dates, and date of retirement. All retirees of the District have the option under state law to continue their medical insurance coverage at their cost through the District from the time of retirement until the employee reaches the age of eligibility for Medicare. For members of certain employee groups, the District pays the eligible retiree’s premiums for medical and dental for some period after retirement. Benefits paid by the District differ by bargaining unit and date of hire, with some contracts specifying a certain dollar amount per month, and some covering premium costs as defined within each collective bargaining agreement. Retirees not eligible for these district-paid premium benefits must pay the full district premium rate for their coverage. The District is legally required to include any retirees for whom it provides health insurance coverage in the same insurance pool as its active employees, whether the premiums are paid by the District or the retiree. Consequently, participating retirees are considered to receive a secondary benefit known as an “implicit rate subsidy.” This benefit relates to the assumption that the retiree is receiving a more favorable premium rate than they would otherwise be able to obtain if purchasing insurance on their own, due to being included in the same pool with the District’s younger and statistically healthier active employees. B. Funding Policy The required contribution is based on projected pay-as-you-go financing requirements, with additional amounts to pre-fund benefits as determined annually by the District. There are invested plan assets accumulated for payment of future benefits which are held in the Post-Employment Benefits Trust Fund.

Page 54: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-48-

NOTE 8 – OTHER POST-EMPLOYMENT BENEFITS (OPEB) PLAN (CONTINUED) C. Annual OPEB Cost and Net OPEB Obligation The District’s annual OPEB cost (expense) is calculated based on annual required contributions (ARC) of the District, an amount determined on an actuarially determined basis in accordance with the parameters of GASB Statement No. 45. The ARC represents a level funding that, if paid on an ongoing basis, is projected to cover normal costs each year and amortize any unfunded actuarial liabilities (or funding excess) over a period not to exceed 30 years. The following table shows the components of the District’s annual OPEB cost for the year, the amount actually contributed to the plan, and the changes in the District’s net OPEB obligation to the plan:

ARC 2,277,586$ Interest on net OPEB obligation (983,380) Adjustment to ARC 1,392,050

Annual OPEB cost (expense) 2,686,256 Contributions made 815,501

Increase in net OPEB obligation 1,870,755 Negative net OPEB obligation – beginning of year (21,852,890)

Negative net OPEB obligation – end of year (19,982,135)$

The District’s annual OPEB cost, the percentage of annual OPEB cost contributed to the plan, and the (negative) net OPEB obligation for the past three years are as follows:

(Negative)Fiscal Annual Employer Net OPEB

Year Ended OPEB Cost Contribution Obligation

June 30, 2011 2,241,877$ 582,238$ 26.0 % (23,650,942)$ June 30, 2012 2,615,941$ 817,889$ 31.3 % (21,852,890)$ June 30, 2013 2,686,256$ 815,501$ 30.4 % (19,982,135)$

Percentage ofAnnual OPEB

Cost Contributed

D. Funded Status and Funding Progress As of July 1, 2011, the most recent actuarial valuation date, the plan was 60.2 percent funded. The actuarial accrued liability for benefits was $38,984,713, and the actuarial value of assets was $23,463,923, resulting in an unfunded actuarial accrued liability (UAAL) of $15,520,790. The covered payroll (annual payroll of active employees covered by the plan) was $60,267,563, and the ratio of the UAAL to the covered payroll was 25.8 percent. Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and assumptions about the probability occurrence of events far into the future. Examples include assumptions about future employment, mortality, and the healthcare cost trend. Amounts determined regarding the funded status of the plan and the ARC of the employer are subject to continual revision as actual results are compared with past expectations and new estimates are made about the future. The Schedule of Funding Progress immediately following the notes to basic financial statements presents multi-year trend information about whether the actuarial value of plan assets is increasing or decreasing over time relative to the actuarial accrued liabilities for benefits.

Page 55: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-49-

NOTE 8 – OTHER POST-EMPLOYMENT BENEFITS (OPEB) PLAN (CONTINUED) E. Actuarial Methods and Assumptions Projections of benefits for financial reporting purposes are based on the substantive plan (the plan as understood by the employer and the plan members) and include the types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit costs between the employer and plan members to that point. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the calculations. In the July 1, 2011 actuarial valuation, the projected unit credit actuarial cost method was used. The actuarial assumptions included: a 4.5 percent investment rate of return (net of administrative expenses) based on the District’s own investments; a 3.0 percent rate of projected salary increases; an inflation rate of 2.5 percent; an annual healthcare cost trend rate of 8.0 percent initially, reduced by decrements to an ultimate rate of 5.0 percent for medical insurance; and an annual healthcare trend rate of 3.0 percent for dental insurance. The UAAL is being amortized on a level dollar basis over a closed period. The remaining amortization period at July 1, 2011 for the various amortization layers ranged from 27 to 30 years.

F. Post-Employment Benefits Trust Fund The District administers a defined benefit OPEB Plan. The assets of the plan are reported in the District’s financial report in the Post-Employment Benefits Trust Fund. The plan assets may be used only for the payment of benefits of the plan, in accordance with the terms of the plan. The Post-Employment Benefits Trust Fund is reported using the accrual basis of accounting. Employer contributions to the plan are recognized when due and the employer has made a formal commitment to provide the contributions. Benefits are recognized when due and payable in accordance with the terms of the plan. G. Membership Membership in the plan consisted of the following as of the latest actuarial valuation:

Retirees and beneficiaries receiving benefits 442 Active plan members 1,261

Total members 1,703

NOTE 9 – PENSION BENEFITS PLAN A. Plan Description The District provides pension benefits to certain eligible employees through the District’s Pension Benefits Plan, a single-employer defined benefit plan administered by the District. All pension benefits are based on contractual agreements with employee groups. As of July 1, 2011, the plan had 93 active participants and 4 retiree participants receiving payments. Eligibility for these benefits is based on years of service and/or minimum age requirements. These contractual agreements do not include any specific contribution or funding requirements. The plan does not issue a publicly available financial report. These benefits are summarized as follows: The District maintains various early retirement incentive payment plans for its employee groups. Each employee group plan contains benefit formulas based on years of service and/or minimum age requirements. No employee can receive severance or retirement benefits in excess of one year’s salary.

Page 56: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-50-

NOTE 9 – PENSION BENEFITS PLAN (CONTINUED) B. Funding Policy The required contribution is based on projected pay-as-you-go financing requirements, with additional amounts to pre-fund benefits as determined annually by the District. There are no invested plan assets accumulated for payment of future benefits. C. Annual Pension Cost and Net Pension Obligation The District’s annual pension cost (expense) is calculated based on ARC of the District, an amount determined on an actuarially determined basis in accordance with the parameters of GASB Statement Nos. 25, 27, and 50. The ARC represents a level funding that, if paid on an ongoing basis, is projected to cover normal costs each year and amortize any unfunded actuarial liabilities (or funding excess) over a period not to exceed 30 years. The following table shows the components of the District’s annual pension cost for the year, the amount actually contributed to the plan, and the changes in the District’s net pension obligation to the plan:

ARC 285,446$ Interest on net pension obligation (2,063) Adjustment to ARC 1,327

Annual pension cost (expense) 284,710 Contributions made 184,569

Decrease in net pension obligation 100,141 Net pension obligation – beginning of year (45,848)

Negative net pension obligation – end of year 54,293$

The District’s annual pension cost, the percentage of annual pension cost contributed to the plan, and the (negative) net pension obligation for the past three years are as follows:

(Negative)Fiscal Annual Employer Net Pension

Year Ended Pension Cost Contribution Obligation

June 30, 2011 272,006$ 451,924$ 166.1 % (10,761)$ June 30, 2012 282,376$ 317,463$ 112.4 % (45,848)$ June 30, 2013 284,710$ 184,569$ 64.8 % 54,293$

Percentage ofAnnual PensionCost Contributed

D. Funded Status and Funding Progress As of July 1, 2011, the most recent actuarial valuation date, the plan was zero percent funded. The actuarial accrued liability for benefits was $1,487,282, and the actuarial value of assets was $0, resulting in a UAAL of $1,487,282. The covered payroll (annual payroll of active employees covered by the plan) was $4,037,418, and the ratio of the UAAL to the covered payroll was 36.8 percent.

Page 57: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-51-

NOTE 9 – PENSION BENEFITS PLAN (CONTINUED) Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and assumptions about the probability occurrence of events far into the future. Examples include assumptions about future employment and mortality. Amounts determined regarding the funded status of the plan and the ARC of the employer are subject to continual revision as actual results are compared with past expectations and new estimates are made about the future. The Schedule of Funding Progress immediately following the notes to basic financial statements presents multi-year trend information about whether the actuarial value of plan assets is increasing or decreasing over time relative to the actuarial accrued liabilities for benefits. E. Actuarial Methods and Assumptions Projections of benefits for financial reporting purposes are based on the substantive plan (the plan as understood by the employer and the plan members) and include the types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit costs between the employer and plan members to that point. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the calculations. In the July 1, 2011 actuarial valuation, the projected unit credit actuarial cost method was used. The actuarial assumptions included: a 4.5 percent investment rate of return (net of administrative expenses) based on the District’s own investments; a 3.0 percent rate of projected salary increase for all members. The UAAL is being amortized on a level dollar basis over a closed period. The remaining amortization period at July 1, 2011 for the various amortization layers ranged from 7 to 10 years. NOTE 10 – FLEXIBLE BENEFIT PLAN The District has a flexible benefit plan, which is classified as a “cafeteria plan” (the Plan) under § 125 of the Internal Revenue Code. All employee groups of the District are eligible if and when the collective bargaining agreement or contract with their group allows eligibility. Eligible employees can elect to participate by contributing pre-tax dollars withheld from payroll checks to the Plan for healthcare and dependant care benefits. Before the beginning of the Plan year, which is from January 1 to December 31, each participant designates a total amount of pre-tax dollars to be contributed to the Plan during the year. At June 30, the District is contingently liable for claims against the total amount of participants’ annual contributions to the Plan, whether or not such contributions have been made. Payments of insurance premiums (health, dental, life, and disability) are made by the District directly to the designated insurance companies. These payments are made on a monthly basis and are accounted for in the General Fund and special revenue funds. Amounts withheld for medical reimbursement and dependant care are paid by the District to a trust account maintained by an outside administrator on a monthly basis. Payments are made by the outside administrator to participating employees upon submitting a request for reimbursement of eligible expenses incurred by the employee. The medical reimbursement and dependant care activity is included in the financial statements in the General Fund and special revenue funds. All property of the Plan and income attributable to that property is solely the property of the District, subject to the claims of the District’s general creditors. Participants’ rights under the Plan are equal to those of general creditors in an amount equal to the eligible healthcare and dependant care expenses incurred by the participants. The District believes that it is unlikely that it will use the assets to satisfy the claims of general creditors in the future.

Page 58: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-52-

NOTE 11 – COMMITMENTS AND CONTINGENCIES A. Federal and State Receivables Amounts received or receivable from federal and state agencies are subject to agency audit and adjustment. Any disallowed claims, including amounts already collected, may constitute a liability of the applicable funds. The amount, if any, of funds which may be disallowed by the agencies cannot be determined at this time, although the District expects such amounts, if any, to be immaterial. B. Construction Contracts The District is committed to various contracts awarded for construction and maintenance projects. The District’s commitment for uncompleted work on these contracts at June 30, 2013 was approximately $5,321,000. C. Legal Claims The District is a defendant in various lawsuits. Although the outcomes of these lawsuits are not presently determinable, the District believes that the resolution of these matters will not have a material adverse effect on its financial position. D. Operating Leases The District leases buildings and equipment under operating leases that expire through June 30, 2019. Total costs for such leases were $269,912 for the year ended June 30, 2013. The future minimum lease payments for these leases are as follows:

Year Ending

June 30, Amount

2014 213,308$ 2015 214,500 2016 214,500 2017 214,500 2018 214,500 2019 17,875

Total 1,089,183$

NOTE 12 – JOINT VENTURES A. Valley Crossing Elementary The District participates in a joint venture to govern the administration, financing, and operation of a joint elementary school known as Valley Crossing Community School (the Joint School). The Joint School was established through a joint powers agreement entered into on October 18, 1994 and amended in July 1995 with the District; Independent School District No. 834, and Independent School District No. 833 (the Independent Districts); and Northeast Metropolitan Intermediate School District No. 916 (the Intermediate District) pursuant to applicable Minnesota Statutes. The Independent Districts establish policies and take steps to ensure that a sufficient number of pupils from each of the Independent Districts and the Intermediate District will be enrolled in the Joint School and will also provide advice and assistance to the Intermediate District (which is responsible for the operations of the Joint School).

Page 59: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-53-

NOTE 12 – JOINT VENTURES (CONTINUED) As part of the joint powers agreement covering the construction and operation of the Joint School, the District is committed to levy its proportionate share of lease costs necessary to repay $18,000,000 of bonds issued during fiscal 1995–1996 to fund construction of the Joint School. A calculation is performed to determine each participating member district’s proportionate share of the required lease levy based on each district’s number of pupils attending the Joint School. The District’s share of the total debt service requirement on these bonds for fiscal 2012–2013 is $217,847, out of a total commitment of $1,407,187 for three participating school districts. B. Joint Ice Arena The District is a party to a joint powers agreement, together with the cities of Oakdale and Maplewood, which establishes a Joint Powers Board. The Joint Powers Board was created in 1996 to provide for the construction, operation, use, maintenance, and repair of a joint ice arena (Tartan Arena). Each member is entitled to appoint two members to the Joint Powers Board. The District issued bonds in the amount of $1,950,000 to partially finance the construction of Tartan Arena. The District pledged its full faith and credit to the performance of these bonds. Scheduled bond payments are funded from Tartan Arena revenue prior to coverage of operating expenses. The District also pledged the allocation of funds to pay one-third of any projected shortfalls in annual revenues available for the operation and maintenance of the facility. For the year ended June 30, 2013, operating revenues for the facility, after scheduled bond payments, were $446,327 and operating expenditures were $539,140. All property acquired under this agreement is one-third owned by each member of the joint powers agreement. The District’s share of the financial activity of Tartan Arena is included within the District’s Community Service Special Revenue Fund. NOTE 13 – SUBSEQUENT EVENTS On August 22, 2013, the District issued $16,931,079 of General Obligation Aid Anticipation Certificates of Participation. The certificates bear an interest rate of 2.0 and mature September 2014.

Page 60: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

REQUIRED SUPPLEMENTARY INFORMATION

Page 61: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

UnfundedActuarial Actuarial Actuarial ActuarialValuation Accrued Value of Accrued Covered

Date Liability Plan Assets Liability Payroll

July 1, 2007 41,042,526$ –$ 41,042,526$ – % 55,256,252$ 74.3 %July 1, 2009 38,598,519$ 27,079,530$ 11,518,989$ 70.2 % 57,824,601$ 19.9 %July 1, 2011 38,984,713$ 23,463,923$ 15,520,790$ 60.2 % 60,267,563$ 25.8 %

Annual (Negative)Year Ended Required Percentage Net OPEB

June 30, Contribution Contributed Obligation

2009 3,582,797$ 853.6% (27,001,102)$ 2010 1,801,103$ 28.7% (25,310,581)$ 2011 1,801,103$ 32.3% (23,650,942)$ 2012 2,206,744$ 37.1% (21,852,890)$ 2013 2,277,856$ 30.4% (19,982,135)$

UnfundedActuarial Actuarial Actuarial ActuarialValuation Accrued Value of Accrued Covered

Date Liability Plan Assets Liability Payroll

July 1, 2007 2,011,699$ –$ 2,011,699$ – % 5,846,210$ 34.4 %July 1, 2009 1,755,328$ –$ 1,755,328$ – % 4,774,607$ 36.8 %July 1, 2011 1,487,282$ –$ 1,487,282$ – % 4,037,418$ 36.8 %

Funded

INDEPENDENT SCHOOL DISTRICT NO. 622

Schedules of Funding Progress and Schedule of Employer ContributionsJune 30, 2013

Schedule of Funding Progress

UnfundedLiability as a

Other Post-Employment Benefits Plan

Percentage ofRatio Payroll

Other Post-Employment Benefits Plan

Ratio

Pension Benefits Plan

Schedule of Employer Contributions

Payroll

Schedule of Funding Progress

UnfundedLiability as a

Funded Percentage of

-54-

Page 62: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

SUPPLEMENTAL INFORMATION

Page 63: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Community Food Service Service Total

AssetsCash and temporary investments 704,459$ 595,276$ 1,299,735$ Receivables

Current taxes – 923,151 923,151 Delinquent taxes – 25,380 25,380 Accounts and interest – 46,898 46,898 Due from other governmental units – 228,812 228,812

Inventory 399,259 – 399,259 Prepaid items 4,900 6,084 10,984

Total assets 1,108,618$ 1,825,601$ 2,934,219$

LiabilitiesSalaries payable 16,178$ 50,450$ 66,628$ Accounts and contracts payable 70,806 62,625 133,431 Due to other governmental units – 232,146 232,146 Unearned revenue 127,071 154,188 281,259

Total liabilities 214,055 499,409 713,464

Deferred inflows of resourcesUnavailable revenue – delinquent taxes – 30,636 30,636 Property taxes levied for subsequent year – 836,831 836,831

Total deferred inflows of resources – 867,467 867,467

Fund balancesNonspendable for inventory 399,259 – 399,259 Nonspendable for prepaid items 4,900 6,084 10,984 Restricted 490,404 452,641 943,045

Total fund balances 894,563 458,725 1,353,288

Total liabilities, deferred inflows of resources, and fund balances 1,108,618$ 1,825,601$ 2,934,219$

as of June 30, 2013

INDEPENDENT SCHOOL DISTRICT NO. 622

Nonmajor Governmental FundsCombining Balance Sheet

Special Revenue Funds

-55-

Page 64: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

CommunityFood Service Service Total

RevenueLocal sources

Property taxes –$ 1,528,589$ 1,528,589$ Investment earnings 929 1,885 2,814 Other 2,584,370 2,449,255 5,033,625

State sources 218,305 3,589,195 3,807,500 Federal sources 3,099,506 200,238 3,299,744

Total revenue 5,903,110 7,769,162 13,672,272

ExpendituresCurrent

Food service 5,625,832 – 5,625,832 Community service – 7,950,933 7,950,933

Capital outlay 108,132 3,622 111,754 Total expenditures 5,733,964 7,954,555 13,688,519

Net change in fund balances 169,146 (185,393) (16,247)

Fund balances Beginning of year 725,417 644,118 1,369,535

End of year 894,563$ 458,725$ 1,353,288$

Nonmajor Governmental Funds

INDEPENDENT SCHOOL DISTRICT NO. 622

Year Ended June 30, 2013Combining Statement of Revenue, Expenditures, and Changes in Fund Balances

Special Revenue Funds

-56-

Page 65: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2013 2012

AssetsCash and temporary investments 22,886,913$ 8,578,009$ Receivables

Current taxes 10,937,799 10,188,419 Delinquent taxes 326,398 445,149 Accounts and interest 83,712 447,403 Due from other governmental units 18,742,787 37,061,695 Due from fiduciary funds – 54,930

Inventory 35,289 35,297 Prepaid items 265,103 318,337

Total assets 53,278,001$ 57,129,239$

LiabilitiesAid anticipation certificates 22,098,636$ 16,783,176$ Salaries payable 539,733 1,552,985 Accounts and contracts payable 3,161,406 1,796,851 Accrued interest payable 433,752 239,724 Due to other governmental units 1,432,142 2,071,452 Unearned revenue 110,960 110,449

Total liabilities 27,776,629 22,554,637

Deferred inflows of resourcesUnavailable revenue – delinquent taxes 388,515 340,911 Property taxes levied for subsequent year 9,619,060 8,815,485

Total deferred inflows of resources 10,007,575 9,156,396

Fund balancesNonspendable for inventory 35,289 35,297 Nonspendable for prepaid items 265,103 318,337 Restricted for health and safety 293,771 921,034 Restricted for operating capital 352,235 – Restricted for safe schools 16,925 121,262 Committed for phone system – 719,451 Assigned for subsequent year’s budget 585,801 3,050,560Assigned for capital projects – 2,500,000Assigned for textbooks – 800,000Assigned for integration 320,330 595,384 Unassigned 13,624,343 16,356,881

Total fund balances 15,493,797 25,418,206

Total liabilities, deferred inflows of resources, and fund balances 53,278,001$ 57,129,239$

as of June 30, 2013 and 2012Comparative Balance Sheet

General Fund

INDEPENDENT SCHOOL DISTRICT NO. 622

-57-

Page 66: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2012Over (Under)

Budget Actual Budget Actual

RevenueLocal sources

Property taxes 17,877,381$ 18,454,543$ 577,162$ 18,697,893$ Investment earnings 20,000 30,296 10,296 10,355 Other 2,550,308 2,025,684 (524,624) 1,525,005

State sources 92,740,574 91,000,638 (1,739,936) 91,939,838 Federal sources 4,480,435 4,918,898 438,463 6,559,018

Total revenue 117,668,698 116,430,059 (1,238,639) 118,732,109

ExpendituresCurrent

AdministrationSalaries 3,566,969 4,015,847 448,878 3,629,942 Employee benefits 1,264,912 1,339,901 74,989 1,131,187 Purchased services 123,467 108,934 (14,533) 293,241 Supplies and materials 26,950 78,563 51,613 39,269 Capital expenditures 8,200 12,329 4,129 7,496 Other expenditures 86,816 55,465 (31,351) 54,688

Total administration 5,077,314 5,611,039 533,725 5,155,823

District support servicesSalaries 1,272,074 1,867,218 595,144 1,204,959 Employee benefits 541,661 656,799 115,138 516,390 Purchased services 964,708 666,517 (298,191) 824,838 Supplies and materials 225,892 189,248 (36,644) 177,145 Capital expenditures 301,323 126,510 (174,813) 39,097 Other expenditures 77,080 168,929 91,849 68,143

Total district support services 3,382,738 3,675,221 292,483 2,830,572

Elementary and secondary regular instruction

Salaries 34,006,468 37,227,019 3,220,551 35,432,887 Employee benefits 14,345,842 14,146,110 (199,732) 12,582,666 Purchased services 6,158,313 6,222,179 63,866 6,119,189 Supplies and materials 875,219 1,172,298 297,079 1,144,379 Capital expenditures 224,226 286,610 62,384 251,586 Other expenditures 82,447 79,451 (2,996) 44,332

Total elementary and secondary regular instruction 55,692,515 59,133,667 3,441,152 55,575,039

(continued)

2013

INDEPENDENT SCHOOL DISTRICT NO. 622

General FundSchedule of Revenue, Expenditures, and Changes in Fund Balances

Budget and ActualYear Ended June 30, 2013

(With Comparative Actual Amounts for the Year Ended June 30, 2012)

-58-

Page 67: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2012Over (Under)

Budget Actual Budget Actual

Expenditures (continued)Current (continued)

Vocational education instructionSalaries 902,812 987,630 84,818 967,738 Employee benefits 276,168 391,323 115,155 387,545 Purchased services 347,614 1,092,143 744,529 365,120 Supplies and materials 53,400 45,508 (7,892) 56,841 Capital expenditures 9,067 6,226 (2,841) – Other expenditures 3,000 198,053 195,053 130,503

Total vocational education instruction 1,592,061 2,720,883 1,128,822 1,907,747

Special education instructionSalaries 14,674,716 14,411,331 (263,385) 13,715,970 Employee benefits 5,513,850 5,361,436 (152,414) 5,007,724 Purchased services 2,926,965 2,306,300 (620,665) 2,603,038 Supplies and materials 160,672 140,081 (20,591) 138,288 Capital expenditures 48,911 42,631 (6,280) 84,098 Other expenditures 134,975 55,859 (79,116) 134,326

Total special education instruction 23,460,089 22,317,638 (1,142,451) 21,683,444

Instructional support servicesSalaries 5,551,511 4,681,642 (869,869) 5,299,353 Employee benefits 1,405,626 1,097,390 (308,236) 1,337,437 Purchased services 353,158 390,470 37,312 260,989 Supplies and materials 745,591 936,247 190,656 683,029 Capital expenditures 1,750,343 1,670,560 (79,783) 741,192 Other expenditures 78,987 19,969 (59,018) 21,843

Total instructional support services 9,885,216 8,796,278 (1,088,938) 8,343,843

Pupil support servicesSalaries 5,055,084 5,610,196 555,112 5,105,684 Employee benefits 1,712,099 1,909,424 197,325 1,596,561 Purchased services 2,440,903 2,182,583 (258,320) 2,355,361 Supplies and materials 646,444 994,709 348,265 920,252 Capital expenditures 665,550 544,585 (120,965) 652,347 Other expenditures 1,075 646 (429) 480

Total pupil support services 10,521,155 11,242,143 720,988 10,630,685

(continued)

INDEPENDENT SCHOOL DISTRICT NO. 622

2013

(With Comparative Actual Amounts for the Year Ended June 30, 2012)Year Ended June 30, 2013

Budget and Actual (continued)Schedule of Revenue, Expenditures, and Changes in Fund Balances

General Fund

-59-

Page 68: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2012Over (Under)

Budget Actual Budget Actual

Expenditures (continued)Current (continued)

Sites and buildingsSalaries 3,362,282 3,479,561 117,279 3,129,287 Employee benefits 1,501,505 1,616,530 115,025 1,378,380 Purchased services 2,203,068 2,755,438 552,370 1,919,788 Supplies and materials 964,534 449,203 (515,331) 770,029 Capital expenditures 646,839 2,872,441 2,225,602 964,571 Other expenditures 186,379 202,809 16,430 176,960

Total sites and buildings 8,864,607 11,375,982 2,511,375 8,339,015

Fiscal and other fixed cost programs Purchased services 394,990 383,858 (11,132) 313,049

Debt servicePrincipal 770,000 770,000 – 780,000 Interest and fiscal charges 409,647 327,759 (81,888) 492,329

Total debt service 1,179,647 1,097,759 (81,888) 1,272,329

Total expenditures 120,050,332 126,354,468 6,304,136 116,051,546

Excess (deficiency) of revenue over expenditures (2,381,634) (9,924,409) (7,542,775) 2,680,563

Other financing sources (uses)Debt issued – – – 3,675,000 Premium on debt issued – – – 48,772 Payment on refunded debt – – – (4,230,000)

Total other financing sources (uses) – – – (506,228)

Net change in fund balances (2,381,634)$ (9,924,409) (7,542,775)$ 2,174,335

Fund balancesBeginning of year 25,418,206 23,243,871

End of year 15,493,797$ 25,418,206$

(With Comparative Actual Amounts for the Year Ended June 30, 2012)Year Ended June 30, 2013

Budget and Actual (continued)Schedule of Revenue, Expenditures, and Changes in Fund Balances

General Fund

2013

INDEPENDENT SCHOOL DISTRICT NO. 622

-60-

Page 69: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2013 2012

AssetsCash and temporary investments 704,459$ 655,172$ Receivables

Accounts and interest – 317 Inventory 399,259 304,185 Prepaid items 4,900 3,750

Total assets 1,108,618$ 963,424$

LiabilitiesSalaries payable 16,178$ 40,811$ Accounts and contracts payable 70,806 75,394 Unearned revenue 127,071 121,802

Total liabilities 214,055 238,007

Fund balancesNonspendable for inventory 399,259 304,185Nonspendable for prepaid items 4,900 3,750Restricted for food service 490,404 417,482

Total fund balances 894,563 725,417

Total liabilities and fund balances 1,108,618$ 963,424$

INDEPENDENT SCHOOL DISTRICT NO. 622

Food Service Special Revenue FundComparative Balance Sheet

as of June 30, 2013 and 2012

-61-

Page 70: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2012Over (Under)

Budget Actual Budget Actual

RevenueLocal sources

Investment earnings 10,000$ 929$ (9,071)$ 523$ Other – primarily meal sales 2,834,000 2,584,370 (249,630) 2,695,103

State sources 231,000 218,305 (12,695) 238,966 Federal sources 3,010,000 3,099,506 89,506 3,079,580

Total revenue 6,085,000 5,903,110 (181,890) 6,014,172

ExpendituresCurrent

Salaries 1,826,249 1,546,974 (279,275) 1,579,236 Employee benefits 589,055 561,753 (27,302) 542,961 Purchased services 239,300 257,418 18,118 219,178 Supplies and materials 3,253,000 3,255,264 2,264 3,396,467 Other expenditures 7,000 4,423 (2,577) 7,508

Capital outlay 160,000 108,132 (51,868) 107,127 Total expenditures 6,074,604 5,733,964 (340,640) 5,852,477

Net change in fund balances 10,396$ 169,146 158,750$ 161,695

Fund balancesBeginning of year 725,417 563,722

End of year 894,563$ 725,417$

2013

INDEPENDENT SCHOOL DISTRICT NO. 622

Food Service Special Revenue FundSchedule of Revenue, Expenditures, and Changes in Fund Balances

Budget and ActualYear Ended June 30, 2013

(With Comparative Actual Amounts for the Year Ended June 30, 2012)

-62-

Page 71: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2013 2012

AssetsCash and temporary investments 595,276$ 2,093$ Receivables

Current taxes 923,151 864,858 Delinquent taxes 25,380 32,228 Accounts and interest 46,898 131,288 Due from other governmental units 228,812 1,093,085

Prepaid items 6,084 14,485

Total assets 1,825,601$ 2,138,037$

LiabilitiesSalaries payable 50,450$ 58,682$ Accounts and contracts payable 62,625 63,625 Due to other governmental units 232,146 382,861 Unearned revenue 154,188 188,572

Total liabilities 499,409 693,740

Deferred inflows of resourcesUnavailable revenue – delinquent taxes 30,636 23,771 Property taxes levied for subsequent year 836,831 776,408

Total deferred inflows of resources 867,467 800,179

Fund balancesNonspendable for prepaid items 6,084 14,485 Restricted for community education programs 105,363 285,349Restricted for early childhood family education programs 140,600 140,600 Restricted for school readiness 22,900 35,787 Restricted for adult basic education 173,443 157,562 Restricted for community service 10,335 10,335

Total fund balances 458,725 644,118

Total liabilities, deferred inflows of resources, and fund balances 1,825,601$ 2,138,037$

as of June 30, 2013 and 2012Comparative Balance Sheet

Community Service Special Revenue Fund

INDEPENDENT SCHOOL DISTRICT NO. 622

-63-

Page 72: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2012Over (Under)

Budget Actual Budget Actual

RevenueLocal sources

Property taxes 1,510,521$ 1,528,589$ 18,068$ 1,473,583$ Investment earnings 8,000 1,885 (6,115) 618 Other – primarily tuition and fees 2,322,375 2,449,255 126,880 2,956,822

State sources 3,252,518 3,589,195 336,677 3,667,641 Federal sources 181,216 200,238 19,022 218,863

Total revenue 7,274,630 7,769,162 494,532 8,317,527

ExpendituresCurrent

Salaries 3,040,072 3,627,670 587,598 3,819,538 Employee benefits 1,077,247 1,170,414 93,167 1,280,706 Purchased services 2,695,484 2,690,760 (4,724) 2,428,696 Supplies and materials 293,238 401,975 108,737 549,829 Other expenditures 51,670 60,114 8,444 60,790

Capital outlay 23,850 3,622 (20,228) 32,798 Total expenditures 7,181,561 7,954,555 772,994 8,172,357

Net change in fund balances 93,069$ (185,393) (278,462)$ 145,170

Fund balances Beginning of year 644,118 498,948

End of year 458,725$ 644,118$

2013

Year Ended June 30, 2013Budget and Actual

Schedule of Revenue, Expenditures, and Changes in Fund BalancesCommunity Service Special Revenue Fund

INDEPENDENT SCHOOL DISTRICT NO. 622

(With Comparative Actual Amounts for the Year Ended June 30, 2012)

-64-

Page 73: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2013 2012

AssetsCash and temporary investments 1,528,562$ 2,953,404$ Receivables

Accounts and interest – 118

Total assets 1,528,562$ 2,953,522$

LiabilitiesAccounts and contracts payable 117,328$ 460,837$

Fund balancesRestricted for alternative facilities program 1,411,234 2,492,685

Total liabilities and fund balances 1,528,562$ 2,953,522$

INDEPENDENT SCHOOL DISTRICT NO. 622

Capital Projects – Building Construction FundComparative Balance Sheet

as of June 30, 2013 and 2012

-65-

Page 74: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2012Over (Under)

Budget Actual Budget Actual

RevenueLocal sources

Property taxes 595,000$ –$ (595,000)$ –$ Investment earnings 10,000 692 (9,308) 1,879 Other – 38,500 38,500 53,645

Total revenue 605,000 39,192 (565,808) 55,524

ExpendituresCapital outlay

Salaries – 74 74 141,808 Employee benefits – – – 51,474 Capital expenditures 1,684,050 1,120,569 (563,481) 4,438,594

Total expenditures 1,684,050 1,120,643 (563,407) 4,631,876

Net change in fund balances (1,079,050)$ (1,081,451) (2,401)$ (4,576,352)

Fund balances Beginning of year 2,492,685 7,069,037

End of year 1,411,234$ 2,492,685$

2013

INDEPENDENT SCHOOL DISTRICT NO. 622

Capital Projects – Building Construction FundSchedule of Revenue, Expenditures, and Changes in Fund Balances

Budget and Actual

(With Comparative Actual Amounts for the Year Ended June 30, 2012)Year Ended June 30, 2013

-66-

Page 75: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Regular OPEBDebt Service Debt Service

Account Account 2013 2012

AssetsCash and temporary investments 7,719,130$ 1,761,591$ 9,480,721$ 9,515,005$ Cash and investments held by trustee 18,690,111 – 18,690,111 9,029,321 Receivables

Current taxes 6,766,287 1,760,347 8,526,634 8,650,444 Delinquent taxes 208,557 49,974 258,531 336,960 Accounts and interest 5,248 – 5,248 3,136 Due from other governmental units 51 13 64 256,804

Total assets 33,389,384$ 3,571,925$ 36,961,309$ 27,791,670$

LiabilitiesAccounts and contracts payable 500$ –$ 500$ 3,749$

Deferred inflows of resourcesUnavailable revenue – delinquent taxes 250,221 60,880 311,101 249,057 Property taxes levied for subsequent year 11,933,072 3,104,560 15,037,632 15,108,471

Total deferred inflows of resources 12,183,293 3,165,440 15,348,733 15,357,528

Fund balancesRestricted for bond refunding 18,695,359 – 18,695,359 9,032,457 Restricted for debt service 2,510,232 406,485 2,916,717 3,397,936

Total fund balances 21,205,591 406,485 21,612,076 12,430,393

Total liabilities, deferred inflows of resources, and fund balances 33,389,384$ 3,571,925$ 36,961,309$ 27,791,670$

Totals

INDEPENDENT SCHOOL DISTRICT NO. 622

Debt Service FundBalance Sheet by Account

as of June 30, 2013(With Comparative Totals as of June 30, 2012)

-67-

Page 76: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Regular OPEBDebt Service Debt Service

Budget Account Account Total

RevenueLocal sources

Property taxes 15,208,471$ 11,673,583$ 3,050,779$ 14,724,362$ Investment earnings 122,000 51,150 2,027 53,177 Other 148,660 – – –

State sources – 376 119 495 Federal sources 101,858 101,858 – 101,858

Total revenue 15,580,989 11,826,967 3,052,925 14,879,892

ExpendituresDebt service

Principal 8,755,000 7,090,000 1,665,000 8,755,000 Interest 6,313,205 5,150,430 1,320,105 6,470,535 Fiscal charges and other 270,500 425,647 9,859 435,506

Total expenditures 15,338,705 12,666,077 2,994,964 15,661,041

Excess (deficiency) of revenue over expenditures 242,284 (839,110) 57,961 (781,149)

Other financing sources (uses)Debt issued – 9,505,000 – 9,505,000 Premium on debt issued – 457,832 – 457,832 Payment on refunded debt – – – –

Total other financing sources (uses) – 9,962,832 – 9,962,832

Net change in fund balances 242,284$ 9,123,722 57,961 9,181,683

Fund balancesBeginning of year 12,081,869 348,524 12,430,393

End of year 21,205,591$ 406,485$ 21,612,076$

Actual2013

INDEPENDENT SCHOOL DISTRICT NO. 622

Debt Service FundSchedule of Revenue, Expenditures, and Changes in Fund Balances by Account

Budget and Actual

(With Comparative Actual Amounts for the Year Ended June 30, 2012)Year Ended June 30, 2013

-68-

Page 77: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

2012

Over (Under)Budget Actual

(484,109)$ 15,110,919$ (68,823) 18,252

(148,660) 148,662 495 719,316

– 103,039(701,097) 16,100,188

– 8,535,000 157,330 6,844,608 165,006 340,462 322,336 15,720,070

(1,023,433) 380,118

9,505,000 8,955,000 457,832 185,071

– (4,675,000) 9,962,832 4,465,071

8,939,399$ 4,845,189

7,585,204

12,430,393$

-69-

Page 78: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

CommunityService

Employee Post-EmploymentBenefits Benefits Totals

AssetsCash and temporary investments (939)$ 2,483,306$ 2,482,367$ Investments at fair value Local government obligations – 11,284,241 11,284,241 Negotiable certificates of deposit – 2,070,104 2,070,104 MNTrust Investment Shares Portfolio – 313,235 313,235 Guaranteed investment contract 129,045 – 129,045

Investment pools/mutual funds – 2,105,199 – Receivables Accounts and interest – 1,333,261 1,333,261

Total assets 128,106 19,589,346 17,612,253

Net positionHeld in trust for OPEB and employee benefits 128,106$ 19,589,346$ 17,612,253$

INDEPENDENT SCHOOL DISTRICT NO. 622

Employee Benefit Trust FundsCombining Statement of Fiduciary Net Position

as of June 30, 2013

-70-

Page 79: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

CommunityService

Employee Post-EmploymentBenefits Benefits Totals

AdditionsContributions Employee –$ 1,159,107$ 1,159,107$ Investment earnings

Interest 4,358 547,377 551,735 Net increase (decrease) in fair value of investments – (414,697) (414,697)

Total investment earnings 4,358 132,680 137,038 Less investment expenses – 9,859 9,859

Net investment earnings 4,358 122,821 127,179 Total additions 4,358 1,281,928 1,286,286

DeductionsBenefits paid to plan members 72,807 3,621,586 3,694,393

Change in net position (68,449) (2,339,658) (2,408,107)

Net positionBeginning of year 196,555 21,929,004 22,125,559

End of year 128,106$ 19,589,346$ 19,717,452$

Employee Benefit Trust FundsCombining Statement of Changes in Fiduciary Net Position

Year Ended June 30, 2013

INDEPENDENT SCHOOL DISTRICT NO. 622

-71-

Page 80: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Balance –Beginning Balance –

of Year Additions Deletions End of Year

Integration programAssets

Due from other governmental units 90,000$ –$ 90,000$ –$

LiabilitiesSalaries and compensated absences payable 9,947$ –$ 9,947$ –$ Accounts and contracts payable 24,753 – 24,753 – Due to other governmental units 370 – 370 – Due to governmental funds 54,930 – 54,930 –

Total liabilities 90,000$ –$ 90,000$ –$

Insurance revolvingAssets

Cash and temporary investments –$ 718,862$ –$ 718,862$

LiabilitiesDue to other governmental units –$ 718,862$ –$ 718,862$

Total Assets

Cash and temporary investments –$ 718,862$ –$ 718,862$ Due from other governmental units 90,000 – 90,000 –

Total assets 90,000$ 718,862$ 90,000$ 718,862$

LiabilitiesSalaries and compensated absences payable 9,947$ –$ 9,947$ –$ Accounts and contracts payable 24,753 – 24,753 – Due to other governmental units 370 718,862 370 718,862 Due to governmental funds 54,930 – 54,930 –

Total liabilities 90,000$ 718,862$ 90,000$ 718,862$

INDEPENDENT SCHOOL DISTRICT NO. 622

Agency FundStatement of Changes in Assets and Liabilities

Year Ended June 30, 2013

-72-

Page 81: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

OTHER DISTRICT INFORMATION

Page 82: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Operating Capital InvestmentCharges for Grants and Grants and General Grants Earnings

Services Contributions Contributions Property Taxes and Aids and Other Total

2004 7,747,326$ 25,970,960$ 2,771,990$ 30,086,882$ 52,686,968$ 929,207$ 120,193,333$ 6% 22% 2% 25% 44% 1% 100%

2005 7,419,476 28,979,592 2,051,233 25,159,273 57,573,361 1,844,962 123,027,897 6% 24% 2% 20% 47% 1% 100%

2006 6,650,084 18,459,216 2,027,582 26,798,058 68,859,055 3,593,619 126,387,614 5% 15% 2% 21% 54% 3% 100%

2007 7,302,894 17,592,291 1,142,124 28,378,947 76,116,394 3,987,472 134,520,122 5% 13% 1% 21% 57% 3% 100%

2008 7,544,923 16,778,151 921,564 29,131,756 77,936,235 3,353,067 135,665,696 6% 12% 1% 21% 58% 2% 100%

2009 7,034,610 19,414,384 1,496,046 31,822,972 78,841,366 2,165,226 140,774,604 5% 14% 1% 23% 56% 1% 100%

2010 6,481,090 23,034,902 733,804 36,010,780 78,078,016 2,049,621 146,388,213 4% 16% 1% 25% 53% 1% 100%

2011 6,409,830 22,364,002 717,093 42,465,843 72,155,166 1,349,205 145,461,139 4% 15% 1% 29% 50% 1% 100%

2012 6,410,000 23,812,733 776,859 35,324,450 81,936,669 1,000,864 149,261,575 4% 16% 1% 24% 54% 1% 100%

2013 5,898,321 22,034,721 952,882 34,824,007 80,141,530 1,286,467 145,137,928 4% 15% 1% 24% 55% 1% 100%

Year

June 30,Ended

INDEPENDENT SCHOOL DISTRICT NO. 622

Government-Wide Revenue by TypeLast Ten Fiscal Years

Program Revenues General Revenues

-73-

Page 83: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

ElementaryDistrict and Secondary Vocational Special Instructional PupilSupport Regular Education Education Support Support

Administration Services Instruction Instruction Instruction Services Services

2004 3,228,972$ 2,108,007$ 43,084,407$ 1,774,000$ 18,993,273$ 5,672,591$ 9,529,829$ 3% 2% 37% 1% 16% 5% 8%

2005 3,772,327 2,011,877 45,655,585 1,757,325 20,922,748 6,627,720 8,541,604 3% 2% 35% 1% 16% 5% 7%

2006 4,129,436 2,012,595 46,502,282 840,122 20,615,233 6,227,536 8,604,690 3% 2% 37% 1% 17% 5% 7%

2007 4,219,865 2,159,345 48,078,301 783,128 21,056,040 7,938,470 8,678,705 3% 2% 38% 1% 16% 6% 7%

2008 4,363,832 2,398,387 51,734,899 790,055 17,958,216 7,778,043 9,115,068 3% 2% 39% 1% 14% 6% 7%

2009 4,716,192 2,855,986 55,686,194 894,972 21,616,906 9,372,172 9,548,763 3% 2% 39% 1% 15% 7% 7%

2010 5,387,109 3,105,906 55,744,097 1,645,492 21,870,189 8,670,281 8,904,244 4% 2% 39% 1% 16% 6% 7%

2011 5,390,352 3,290,211 56,608,582 1,529,476 22,371,541 9,097,765 10,011,663 4% 2% 40% 1% 17% 6% 7%

2012 5,309,820 2,965,928 57,322,341 1,907,747 21,709,308 8,335,422 10,896,900 4% 2% 40% 1% 16% 6% 8%

2013 5,696,613 3,746,860 60,757,308 2,720,883 22,326,972 7,489,802 11,547,693 4% 3% 41% 2% 15% 5% 8%

INDEPENDENT SCHOOL DISTRICT NO. 622

YearEnded

June 30,

Government-Wide Expenses by FunctionLast Ten Fiscal Years

-74-

Page 84: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Fiscal and DepreciationSites and Other Fixed Community Not Allocated to Interest and Buildings Cost Programs Food Service Service Other Functions Fiscal Charges Total

9,609,535$ 348,282$ 4,724,180$ 5,962,836$ 5,188,983$ 5,675,047$ 115,899,942$ 9% – 4% 5% 5% 5% 100%

16,667,397 428,148 4,669,067 7,091,577 5,321,525 6,065,974 129,532,874 13% – 4% 5% 4% 5% 100%

10,449,474 316,441 4,815,752 7,344,278 5,264,043 7,141,504 124,263,386 8% – 4% 6% 4% 6% 100%

9,007,401 323,472 5,026,298 6,972,111 5,812,156 7,924,258 127,979,550 7% – 4% 5% 5% 6% 100%

9,053,388 348,192 5,436,900 7,581,156 6,227,807 7,377,489 130,163,432 7% – 4% 6% 5% 6% 100%

10,235,133 255,788 5,502,331 7,968,297 6,594,941 7,423,000 142,670,675 7% – 4% 6% 4% 5% 100%

9,353,992 264,879 5,633,849 7,825,395 2,971,502 7,665,447 139,042,382 7% – 4% 6% 2% 6% 100%

8,305,688 287,433 5,978,174 8,309,716 3,390,729 7,622,134 142,193,464 6% – 4% 6% 2% 5% 100%

8,851,610 313,049 5,943,051 8,191,135 3,368,647 7,461,262 142,576,220 6% – 4% 6% 2% 5% 100%

9,870,233 383,858 5,796,121 7,960,612 3,704,183 6,965,589 148,966,727 7% – 4% 5% 2% 4% 100%

-75-

Page 85: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Local Property Other Local andTax Revenue State Revenue Federal Revenue Miscellaneous Total

19,991,578$ 74,774,513$ 3,377,640$ 1,901,531$ 100,045,262$ 20% 75% 3% 2% 100%

16,506,253 79,703,007 3,924,896 1,896,068 102,030,224 16% 78% 4% 2% 100%

11,123,685 85,606,440 3,804,008 2,743,212 103,277,345 11% 83% 4% 2% 100%

18,497,690 85,061,668 4,283,802 2,970,900 110,814,060 17% 77% 4% 2% 100%

17,918,484 85,477,461 4,279,772 2,564,046 110,239,763 16% 78% 4% 2% 100%

21,226,830 88,959,966 4,324,109 2,006,373 116,517,278 18% 76% 4% 2% 100%

20,588,351 80,649,148 14,329,420 2,239,106 117,806,025 17% 69% 12% 2% 100%

26,288,166 82,031,088 6,629,412 1,748,152 116,696,818 23% 70% 6% 1% 100%

18,697,893 91,939,838 6,559,018 1,535,360 118,732,109 16% 77% 6% 1% 100%

18,454,543 91,000,638 4,918,898 2,055,980 116,430,059 16% 78% 4% 2% 100%

2010

2011

2012

2013

2004

2005

2006

2007

2008

2009

INDEPENDENT SCHOOL DISTRICT NO. 622

General Fund Revenue by SourceLast Ten Fiscal Years

June 30,Year Ended

-76-

Page 86: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Elementary andSecondary Vocational Special

District Regular Education EducationAdministration Support Services Instruction Instruction Instruction

2004 3,564,845$ 2,226,126$ 47,642,936$ 1,792,653$ 19,175,653$ 4% 2% 48% 2% 19%

2005 3,976,564 2,084,059 48,350,197 1,768,576 21,031,510 4% 2% 46% 2% 20%

2006 4,129,436 2,012,595 47,178,494 840,122 20,615,233 4% 2% 47% 1% 21%

2007 4,219,865 2,159,345 49,933,156 783,128 21,056,040 4% 2% 48% 1% 20%

2008 4,374,043 2,435,187 53,130,147 798,676 18,082,623 4% 2% 50% 1% 17%

2009 6,529,415 4,327,200 75,134,480 894,972 21,609,424 5% 3% 52% 1% 15%

2010 5,277,573 3,015,817 54,530,676 1,645,492 21,950,307 5% 3% 47% 2% 19%

2011 5,305,595 4,002,664 55,465,285 1,529,476 22,357,187 4% 3% 47% 1% 19%

5,155,823 2,830,572 55,575,039 1,907,747 21,683,444 4% 3% 48% 2% 19%

5,611,039 3,675,221 59,133,667 2,720,883 22,317,638 4% 3% 47% 2% 18%

Note:

Year EndedJune 30,

INDEPENDENT SCHOOL DISTRICT NO. 622

General Fund Expenditures by ProgramLast Ten Fiscal Years

In fiscal 2009, the expenditures included $30,583,899 of employer contributions to the Post-EmploymentBenefits Trust Fund related to OPEB debt issuance.

2012

2013

-77-

Page 87: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Instructional Pupil SitesSupport Services Support Services and Buildings Other Programs Total

5,755,185$ 9,406,446$ 8,903,754$ 760,313$ 99,227,911$ 6% 10% 9% – 100%

6,677,475 8,808,485 9,925,150 1,665,076 104,287,092 6% 8% 10% 2% 100%

6,227,536 8,589,068 8,738,704 1,528,557 99,859,745 6% 9% 9% 1% 100%

7,938,470 8,610,190 7,926,099 1,627,641 104,253,934 7% 8% 8% 2% 100%

7,801,655 9,113,629 8,185,039 1,686,473 105,607,472 7% 9% 8% 2% 100%

9,330,700 9,552,635 13,103,881 1,389,643 141,872,350 7% 7% 9% 1% 100%

8,645,005 9,685,448 9,243,624 1,370,365 115,364,307 7% 8% 8% 1% 100%

9,072,127 10,097,762 12,173,859 1,185,032 121,188,987 7% 8% 10% 1% 100%

8,343,843 10,630,685 8,339,015 1,585,378 116,051,546 7% 9% 7% 1% 100%

8,796,278 11,242,143 11,375,982 1,481,617 126,354,468 7% 9% 9% 1% 100%

-78-

Page 88: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Community Capital Projects –Tax Year Service Special Building Debt

Collectible General Fund Revenue Fund Construction Fund Service Fund Total All Funds

2004 16,926,821$ 1,301,463$ –$ 8,005,553$ 26,233,837$ 2005 16,083,633 1,296,450 760,000 9,134,839 27,274,922 2006 17,484,313 1,309,449 856,087 9,258,916 28,908,765 2007 18,179,602 1,316,834 – 10,424,015 29,920,451 2008 21,435,219 1,077,510 – 9,814,559 32,327,288 2009 21,195,701 1,231,953 – 15,133,934 37,561,588 2010 19,956,942 1,386,016 – 15,133,427 36,476,385 2011 19,101,942 1,533,337 – 15,938,022 36,573,301 2012 17,819,202 1,510,521 – 15,108,471 34,438,194 2013 19,220,241 1,628,075 – 15,037,632 35,885,948

2004 8.14700 1.87100 – 11.50900 21.52700 2005 7.04200 1.72000 0.33300 12.11900 21.21400 2006 7.59400 1.58100 0.37200 11.17900 20.72600 2007 5.27800 1.39300 – 11.02700 17.69800 2008 8.99300 1.13100 – 10.30200 20.42600 2009 8.00050 1.27700 – 15.68700 24.96450 2010 7.59800 1.49000 – 16.27100 25.35900 2011 7.61000 1.77100 – 18.40400 27.78500 2012 7.48081 1.89568 – 18.96091 28.33740 2013 9.56500 2.24600 – 20.74100 32.55200

2004 0.1691300 – – – 0.1691300 2005 0.1552600 – – – 0.1552600 2006 0.1477000 – – – 0.1477000 2007 0.1515800 – – – 0.1515800 2008 0.1398300 – – – 0.1398300 2009 0.1485000 – – – 0.1485000 2010 0.1458400 – – – 0.1458400 2011 0.1502700 – – – 0.1502700 2012 0.1483409 – – – 0.1483409 2013 0.1666600 – – – 0.1666600

Note:

Source:

Last Ten Fiscal YearsSchool Tax Levies and Tax Rates by Fund

INDEPENDENT SCHOOL DISTRICT NO. 622

State of Minnesota School Tax Report

A tax rate based on market value is primarily used for a portion of the District’s referendum levy.

Levies

Market value rates

Tax capacity rates

-79-

Page 89: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Agricultural Non-Agricultural Contribution Distribution Tax Increment

244,031$ 71,365,838$ (8,871,716)$ 7,890,938$ (2,597,208)$

186,707 78,567,355 (9,662,711) 8,188,419 (2,225,927)

158,558 86,093,074 (10,034,162) 8,506,245 (2,099,830)

171,689 96,485,075 (11,122,360) 9,188,580 (1,797,206)

174,327 100,602,510 (13,282,622) 10,675,266 (1,474,788)

178,015 101,526,122 (14,020,569) 12,361,168 (1,383,776)

198,067 96,899,141 (15,237,979) 12,741,373 (1,317,352)

212,756 90,381,843 (14,370,959) 12,667,198 (1,172,302)

201,037 82,534,347 (13,682,390) 12,035,579 (1,171,893)

165,549 76,691,891 (13,335,710) 11,567,832 (1,088,314)

Note:

Source: State of Minnesota School Tax Report

2009

2010

2011

2012

2013

2004

2005

2007

2006

2008

For Taxes

Market value is used primarily for extension of the District’s referendum levy.

Collectible

INDEPENDENT SCHOOL DISTRICT NO. 622

Fiscal DisparitiesNet Tax Capacities

Tax Capacities and Market ValuesLast Ten Fiscal Years

-80-

Page 90: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Total Taxable Market Value

68,031,883$ 5,724,711,700$

75,053,843 6,398,502,100

82,623,885 7,051,020,126

92,925,778 7,804,697,951

96,694,693 8,066,751,700

98,660,960 8,021,014,250

93,283,250 7,607,252,800

87,718,536 7,100,019,400

79,916,680 6,828,952,000

74,001,248 6,299,805,800

-81-

Page 91: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

PropertyLocal Spread Fiscal Disparities Tax Credits Total Spread

21,691,997$ 3,533,405$ 1,008,435$ 26,233,837$

23,232,138 3,080,976 961,808 27,274,922

24,954,593 3,068,290 885,882 28,908,765

25,986,738 3,201,578 732,135 29,920,451

28,100,466 3,397,512 829,310 32,327,288

32,448,397 4,145,812 967,379 37,561,588

30,548,650 4,920,463 1,007,272 36,476,385

30,539,758 4,951,226 1,082,317 36,573,301

29,383,091 5,055,103 – 34,438,194

30,881,429 5,004,519 – 35,885,948

Note 1:

Note 2:

Note 3:

Source:

2010

2011

2012

2013

2004

2005

2006

2007

2008

2009

INDEPENDENT SCHOOL DISTRICT NO. 622

For Taxes

Property Tax Levies and ReceivablesLast Ten Fiscal Years

Collectible

State of Minnesota School Tax Report

A portion of the total spread levy is paid through various property tax credits which are paid through state aids.

Original Levy

Delinquent taxes receivable are written off after seven years. The amount of collections has been adjusted toreflect the write-off of delinquent taxes receivable.

For taxes collectible in 2012, a portion of the property tax credits was eliminated and replaced with state aid.

-82-

Page 92: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Amount Amount

–$ – % –$ – %

– – – –

– – – –

19,199 0.1 – –

27,016 0.1 – –

33,625 0.1 – –

75,401 0.2 – –

124,535 0.3 – –

330,533 1.0 – –

– – 20,387,584 56.8

610,309$ 20,387,584$

Uncollected Taxes Receivable as of June 30, 2013Delinquent Current

Percent Percent

-83-

Page 93: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Year Ended Handicapped and TotalJune 30, Pre-Kindergarten Kindergarten Elementary Secondary Total Pupil Units

2004 108 682 5,041 6,041 11,872 13,834

2005 101 616 4,947 6,106 11,770 13,773

2006 102 621 4,787 6,151 11,661 13,663

2007 144 638 4,710 6,234 11,727 13,741

2008 161 622 4,588 6,077 11,448 13,448

2009 167 658 4,508 6,032 11,365 13,330

2010 170 619 4,388 5,895 11,072 13,005

2011 167 596 4,388 5,828 10,979 12,900

2012 176 672 4,334 5,703 10,885 12,734

2013 171 687 4,451 5,599 10,908 12,735

Note 1: Student enrollment numbers are estimated for the most recent year presented.

Note 2: ADM is weighted as follows in computing pupil units:

Handicapped Elementary ElementaryPre-Kindergarten Kindergarten Kindergarten 1–3 4–6 Secondary

Fiscal 2004 through 2007 1.250 1.000 0.557 1.115 1.060 1.300Fiscal 2008 through 2013 1.250 1.000 0.612 1.115 1.060 1.300

Source: Minnesota Department of Education student reporting system

Average Daily Membership (ADM) (for Students Served and Tuition Paid)

INDEPENDENT SCHOOL DISTRICT NO. 622

Student EnrollmentLast Ten Fiscal Years

-84-

Page 94: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

SINGLE AUDIT AND OTHER REQUIRED REPORTS

Page 95: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

FederalCFDA No.

U.S. Department of Agriculture

Child nutrition cluster10.553 547,212$ 10.555 2,552,294

3,099,506

Special education clusterSpecial Education – Grants to States 84.027 2,518,776 Special Education – Preschool Grants 84.173 64,816

2,583,592

Title I Grants to Local Educational Agencies 84.010 1,597,152

Education for Homeless Children and Youth 84.196 75,064

Improving Teacher Quality State Grants 84.367 507,725

84.365 96,548

84.002 165,238

84.002 35,000 200,238

School District No. 91684.048 14,516

84.184 12,741

84.181 43,726

Total federal awards 8,230,808$

(continued)

Federal Grantor/Pass-Through Grantor/Program Title

Passed through Minnesota Department of Education

Expenditures

Passed through Northeast Metropolitan Intermediate

Career and Technical Education – Basic Grants to States

Safe and Drug-Free Schools and Communities – National Programs

Total special education cluster

Adult Education – Basic Grants to States

Special Education – Grants for Infants and FamiliesPassed through Minnesota Department of Education

Direct

Passed through Minnesota Workforce Council Association

Passed through Minnesota Department of Education

INDEPENDENT SCHOOL DISTRICT NO. 622

English Language Acquisition State Grants

Federal

Schedule of Expenditures of Federal Awards

Total child nutrition cluster

Year Ended June 30, 2013

U.S. Department of Education

School Breakfast Program

Passed through Minnesota Department of Education

Total Adult Education – Basic Grants to States

National School Lunch Program

Adult Education – Basic Grants to States

-85-

Page 96: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Note 1:

Note 2:

Note 3:

Note 4:

Federal AmountProgram Title CFDA No. Provided

Title I Grants to Local Educational Agencies 84.010 14,132$ Improving Teacher Quality State Grants 84.367 5,257$ Adult Education – Basic Grants to States 84.002 91,742$

Non-monetary assistance of $187,251 is reported in this schedule at the fair market value of commoditiesreceived and disbursed for the U.S. Department of Agriculture National School Lunch Program(CFDA No. 10.555).

This Schedule of Expenditures of Federal Awards is presented on the accrual basis of accounting. Theinformation in this schedule is presented in accordance with OMB Circular A-133, Audits of States, LocalGovernments, and Non-Profit Organizations. Therefore, some amounts presented in this schedule may differfrom amounts presented in, or used in the preparation of, the District’s basic financial statements.

INDEPENDENT SCHOOL DISTRICT NO. 622

The District provided federal awards to subrecipients as follows:

All pass-through entities listed above use the same CFDA numbers as the federal grantors to identify thesegrants, and have not assigned any additional identifying numbers.

Year Ended June 30, 2013Schedule of Expenditures of Federal Awards (continued)

-86-

Page 97: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-87-

INDEPENDENT AUDITOR’S REPORT ON INTERNAL CONTROL OVER

FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS

BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN

ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS To the School Board and Management of Independent School District No. 622 North St. Paul – Maplewood – Oakdale, Minnesota We have audited, in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States, the financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of Independent School District No. 622 (the District) as of and for the year ended June 30, 2013, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements, and have issued our report thereon dated December 20, 2013. INTERNAL CONTROL OVER FINANCIAL REPORTING In planning and performing our audit of the financial statements, we considered the District’s internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, we do not express an opinion on the effectiveness of the District’s internal control. Our consideration of internal control was for the limited purpose described in the preceding paragraph and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies and, therefore, material weaknesses or significant deficiencies may exist that were not identified. However, as described in the accompanying Schedule of Findings and Questioned Costs, we identified one deficiency in internal control that we consider to be a material weakness. A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or combination of deficiencies, in internal control such that there is a reasonable possibility that a material misstatement of the District’s financial statements will not be prevented, or detected and corrected, on a timely basis. We consider the deficiency described in the accompanying Schedule of Findings and Questioned Costs as item 2013-001 to be a material weakness.

(continued) -87-

Page 98: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-88-

COMPLIANCE AND OTHER MATTERS As part of obtaining reasonable assurance about whether the District’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards. DISTRICT’S RESPONSE TO FINDING The District’s response to the finding identified in our audit is described in the accompanying Schedule of Findings and Questioned Costs. The District’s response was not subjected to the auditing procedures applied in the audit of the financial statements and, accordingly, we express no opinion on it. PURPOSE OF THIS REPORT The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the District’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the District’s internal control and compliance. Accordingly, this report is not suitable for any other purpose. Minneapolis, Minnesota December 20, 2013

Page 99: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-89-

INDEPENDENT AUDITOR’S REPORT ON COMPLIANCE FOR

EACH MAJOR FEDERAL PROGRAM AND REPORT ON INTERNAL

CONTROL OVER COMPLIANCE REQUIRED BY OMB CIRCULAR A-133 To the School Board and Management of Independent School District No. 622 North St. Paul – Maplewood – Oakdale, Minnesota REPORT ON COMPLIANCE FOR EACH MAJOR FEDERAL PROGRAM We have audited Independent School District No. 622’s (the District) compliance with the types of compliance requirements described in the U.S. Office of Management and Budget (OMB) Circular A-133 Compliance Supplement that could have a direct and material effect on each of the District’s major federal programs for the year ended June 30, 2013. The District’s major federal programs are identified in the summary of auditor’s results section of the accompanying Schedule of Findings and Questioned Costs. MANAGEMENT’S RESPONSIBILITY Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants applicable to its federal programs. AUDITOR’S RESPONSIBILITY Our responsibility is to express an opinion on compliance for each of the District’s major federal programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations. Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about the District’s compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion on compliance for each major federal program. However, our audit does not provide a legal determination of the District’s compliance. OPINION ON EACH MAJOR FEDERAL PROGRAM In our opinion, the District complied, in all material respects, with the types of compliance requirements referred to on the previous page that could have a direct and material effect on each of its major federal programs for the year ended June 30, 2013.

(continued) -89-

Page 100: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-90-

REPORT ON INTERNAL CONTROL OVER COMPLIANCE Management of the District is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to on the previous page. In planning and performing our audit of compliance, we considered the District’s internal control over compliance with the types of requirements that could have a direct and material effect on each major federal program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance for each major federal program and to test and report on internal control over compliance in accordance with OMB Circular A-133, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of the District’s internal control over compliance. Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies and, therefore, material weaknesses or significant deficiencies may exist that were not identified. However, as discussed below, we identified one deficiency in internal control over compliance that we consider to be a significant deficiency. A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal program will not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance requirement of a federal program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance. We consider the deficiency in internal control over compliance described in the accompanying Schedule of Findings and Questioned Costs as item 2013-002 to be a significant deficiency. DISTRICT’S RESPONSE TO FINDING The District’s response to the internal control over compliance finding identified in our audit is described in the accompanying Schedule of findings and Questioned Costs. The District’s response was not subjected to the auditing procedures applied in the audit of compliance and, accordingly, we express no opinion on it. PURPOSE OF THIS REPORT The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of OMB Circular A- 133. Accordingly, this report is not suitable for any other purpose. Minneapolis, Minnesota December 20, 2013

Page 101: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

-91-

INDEPENDENT AUDITOR’S REPORT

ON MINNESOTA LEGAL COMPLIANCE To the School Board and Management of Independent School District No. 622 North St. Paul – Maplewood – Oakdale, Minnesota We have audited, in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States, the financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of Independent School District No. 622 (the District) as of and for the year ended June 30, 2013, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements, and have issued our report thereon dated December 20, 2013. The Minnesota Legal Compliance Audit Guide for Political Subdivisions, promulgated by the Office of the State Auditor pursuant to Minnesota Statute § 6.65, contains seven categories of compliance to be tested: contracting and bidding, deposits and investments, conflicts of interest, public indebtedness, claims and disbursements, miscellaneous provisions, and uniform financial accounting and reporting standards for school districts. Our audit included all of the listed categories. In connection with our audit, nothing came to our attention that caused us to believe that the District failed to comply with the provisions of the Minnesota Legal Compliance Audit Guide for Political Subdivisions, except as described in the Schedule of Findings and Questioned Costs as item 2013-003. However, our audit was not directed primarily toward obtaining knowledge of such noncompliance. Accordingly, had we performed additional procedures, other matters may have come to our attention regarding the District’s noncompliance with the above referenced provisions. The District’s response to the legal compliance finding identified in our audit has been included in the Schedule of Findings and Questioned Costs. The District’s response was not subject to the auditing procedures applied in our audit of the financial statements and, accordingly, we express no opinion on it. The purpose of this report is solely to describe the scope of our testing of compliance and the results of that testing, and not to provide an opinion on compliance. Accordingly, this report is not suitable for any other purpose. Minneapolis, Minnesota December 20, 2013

-91-

Page 102: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

INDEPENDENT SCHOOL DISTRICT NO. 622

Schedule of Findings and Questioned Costs Year Ended June 30, 2013

-92-

A. SUMMARY OF AUDIT RESULTS This summary is formatted to provide federal granting agencies and pass-through agencies answers to specific questions regarding the audit of federal awards. Financial Statements

What type of auditor’s report is issued? X

Internal control over financial reporting:

Material weakness(es) identified? X Yes No

Significant deficiencies identified? Yes X

Noncompliance material to the financial statements noted? Yes X No

Federal Awards

Internal controls over major federal award programs:

Material weakness(es) identified? Yes X No

Significant deficiencies identified? X Yes

Type of auditor’s report issued on compliance for major programs?U.S. Department of Education – Improving Teacher Quality State Grants UnmodifiedU.S. Department of Education – Title I Grants to Local Educational Agencies UnmodifiedChild nutrition cluster Unmodified

Any audit findings disclosed that are required to be reported in accordance with Section 510(a) of OMB Circular A-133? X Yes No

Programs tested as major programs:

Program or Cluster CFDA No.

U.S. Department of Education – Improving Teacher Quality State Grants 84.367

U.S. Department of Education – Title I Grants to Local Educational Agencies 84.010

Child nutrition cluster– School Breakfast Program 10.553 – National School Lunch Program 10.555

Threshold for distinguishing type A and B programs. 300,000$

Does the auditee qualify as a low-risk auditee? Yes X No

None reported

UnmodifiedQualifiedAdverseDisclaimer

None reported

Page 103: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

INDEPENDENT SCHOOL DISTRICT NO. 622

Schedule of Findings and Questioned Costs (continued) Year Ended June 30, 2013

-93-

B. FINDINGS – FINANCIAL STATEMENT AUDIT MATERIAL WEAKNESS

2013-001 Preparation of Adjusting Journal Entries

Criteria – Preparation of the trial balance and the general ledger should be handled by Independent School District No. 622 (the District), including adjusting all account balances to be fairly stated for completion of the basic financial statements. Condition – During our audit, we proposed adjusting journal entries that were material to the basic financial statements. Auditing standards consider the identification by the auditor of adjusting journal entries that were not initially identified by the audit entity to be a deficiency in the related internal control. Questioned Costs – Not applicable. Context – This is a current year finding. Cause – This was an oversight by district personnel. Effect – Adjusting journal entries proposed by the auditor were required to fairly state the account balances in the basic financial statements. Recommendation – We recommend that the District continue to review and update accounting procedures and internal controls to ensure all account balances are fairly stated in the District’s basic financial statements prior to the start of the annual financial audit. Corrective Action Plan

Actions Planned – The District will review and update accounting procedures and internal controls to ensure all account balances are fairly stated in the basic financial statements prior to the start of the annual audit to ensure proper financial statement presentation. Official Responsible – Director of Business Services. Planned Completion Date – June 30, 2014. Disagreement With or Explanation of Finding – The District is in agreement with this finding. Plan to Monitor – The Director of Business Services will continue to work on ensuring that the basic financial statements are fairly stated at the start of the annual financial statement audit.

Page 104: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

INDEPENDENT SCHOOL DISTRICT NO. 622

Schedule of Findings and Questioned Costs (continued) Year Ended June 30, 2013

-94-

C. FINDINGS AND QUESTIONED COSTS – MAJOR FEDERAL AWARD PROGRAMS AUDIT

SIGNIFICANT DEFICIENCY IN INTERNAL CONTROL OVER COMPLIANCE – U.S. DEPARTMENT OF AGRICULTURE – CHILD NUTRITION CLUSTER – CFDA NOS. 10.553 AND 10.555 2013-002 Internal Control Over Compliance With Federal Procurement, Suspension, and Debarment Requirements

Criteria – Management is responsible for establishing and maintaining effective internal control over compliance with requirements applicable to federal programs expenditures, including procurement, suspension, and debarment requirements applicable to child nutrition cluster federal programs. Condition – During our audit, we noted that the District did not have sufficient controls in place within its child nutrition cluster federal programs to assure that it was not contracting for goods or services with parties that are suspended or debarred, or whose principals are suspended or debarred from participating in contracts involving the expenditure of federal program funds. Questioned Costs – None. Our testing did not indicate any instances of noncompliance with these requirements. Context – This is a current year finding. Cause – This was an oversight by district personnel. Effect – Noncompliance with the procurement, suspension, and debarment requirements could result in the District expending federal funds with vendors that are not eligible to be parties to such transactions, which could be viewed as a violation of the award agreement. Recommendation – We recommend that the District review its internal control procedures relating to procurement, suspension, and debarment for the child nutrition cluster of federal programs. Internal controls over compliance for this area should include verification that any vendor with which the District contacts for goods or services exceeding $25,000 is not listed as suspended or debarred on the federal Excluded Parties List System (EPLS) website.

Corrective Action Plan

Actions Planned – The District intends to review their procedures relating to procurement, suspension, and debarment for its child nutrition cluster federal programs, and will ensure that all parties with which it contracts for goods or services are eligible to participate in contracts involving the expenditure of federal program funding. Official Responsible – Director of Business Services. Planned Completion Date – June 30, 2014.

Page 105: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

INDEPENDENT SCHOOL DISTRICT NO. 622

Schedule of Findings and Questioned Costs (continued) Year Ended June 30, 2013

-95-

C. FINDINGS AND QUESTIONED COSTS – MAJOR FEDERAL AWARD PROGRAMS AUDIT (CONTINUED)

SIGNIFICANT DEFICIENCY IN INTERNAL CONTROL OVER COMPLIANCE – U.S. DEPARTMENT OF AGRICULTURE – CHILD NUTRITION CLUSTER – CFDA NOS. 10.553 AND 10.555 (CONTINUED) 2013-002 Internal Control Over Compliance With Federal Procurement, Suspension, and Debarment Requirements (continued)

Corrective Action Plan (continued)

Disagreement With or Explanation of Finding – The District agrees with this finding. Plan to Monitor – The District’s Director of Business Services will assure appropriate controls are in place to verify that any vendor with which the District contacts for the child nutrition cluster federal program goods or services exceeding $25,000 is not listed as suspended or debarred on the federal EPLS website.

D. FINDINGS – MINNESOTA LEGAL COMPLIANCE AUDIT 2013-003 Payment of Invoices

Criteria – Minnesota Statute § 471.425 requires prompt payment of local government bills within a standard payment period of 35 days from the receipt of goods and services for districts with governing boards that meet at least once a month. Condition – One invoice selected for testing was not paid within the required thirty-five days from the receipt of goods and services. Questioned Costs – Not applicable. Context – One of twenty-five disbursements tested was not paid within the required thirty-five-day period. This is a current year and prior year finding. Cause – This was an oversight by district personnel. Effect – The District did not pay all of its bills in a timely manner. Recommendation – We recommend that the District review its procedures for paying invoices to ensure that all bills are paid within the statutory time limit. Corrective Action Plan

Actions Planned – The District will review procedures for paying invoices with the district employees responsible for the processing of invoices. Official Responsible – Director of Business Services.

Page 106: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

INDEPENDENT SCHOOL DISTRICT NO. 622

Schedule of Findings and Questioned Costs (continued) Year Ended June 30, 2013

-96-

D. FINDINGS – MINNESOTA LEGAL COMPLIANCE AUDIT (CONTINUED) 2013-003 Payment of Invoices (continued)

Corrective Action Plan (continued)

Planned Completion Date – June 30, 2014. Disagreement With or Explanation of Finding – The District is in agreement with this finding. Plan to Monitor – The Director of Business Services will review the District’s procedures for paying invoices with district employees responsible for processing disbursements, and will perform additional procedures to ensure that bills are paid within the statutory time limit.

E. SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS – MAJOR FEDERAL AWARD PROGRAMS AUDIT MATERIAL WEAKNESS IN INTERNAL CONTROL OVER COMPLIANCE AND REPORTABLE INSTANCES OF NONCOMPLIANCE – TITLE I, PART A CLUSTER (TITLE I GRANTS TO LOCAL EDUCATIONAL AGENCIES - CFDA NO. 84.010); TITLE I, PART A CLUSTER (ARRA – TITLE I GRANTS TO LOCAL EDUCATIONAL AGENCIES – CFDA NO. 84.389) 2012-1 Internal Control Over Compliance and Reportable Instances of Noncompliance With Allowable Cost Principles

Condition – One of the elements of the internal controls over compliance with the recording of Title I grant expenditures in Independent School District No. 622 (the District) is that personal activity reports are required to be completed for each employee with time coded to the program in order to verify the services they performed were for the Title I grant. The District did not have personal activity reports on file for 13 of the 20 employees we tested. Recommendation – We recommended that the District improve procedures and internal controls over the collection and retention of personal activity reports for services provided by employees to the Title I program. Current Status – This is not a current year finding.

Page 107: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Audit UFARS Audit – UFARS

General FundTotal revenue 116,430,059$ 116,430,059$ –$ Total expenditures 126,354,468$ 126,354,466$ 2$

Nonspendable460 Nonspendable fund balance 300,392$ 300,392$ –$

Restricted/reserve403 Staff development –$ –$ –$ 405 Deferred maintenance –$ –$ –$ 406 Health and safety 293,771$ 293,771$ –$ 407 Capital projects levy –$ –$ –$ 408 Cooperative revenue –$ –$ –$ 411 Severance pay –$ –$ –$ 413 Projects funded by COP –$ –$ –$ 414 Operating debt –$ –$ –$

416 Levy reduction –$ –$ –$ 417 Taconite building maintenance –$ –$ –$ 423 Certain teacher programs –$ –$ –$ 424 Operating capital 352,235$ 352,235$ –$ 426 $25 taconite –$ –$ –$ 427 Disabled accessibility –$ –$ –$ 428 Learning and development –$ –$ –$ 434 Area learning center –$ –$ –$ 435 Contracted alternative programs –$ –$ –$ 436 State approved alternative program –$ –$ –$ 438 Gifted and talented –$ –$ –$ 441 Basic skills programs –$ –$ –$ 445 Career and technical programs –$ –$ –$ 446 First grade preparedness –$ –$ –$ 449 Safe schools levy 16,925$ 16,925$ –$ 450 Pre-kindergarten –$ –$ –$ 451 QZAB payments –$ –$ –$ 452 OPEB liability not in trust –$ –$ –$ 453 Unfunded severance and retirement levy –$ –$ –$

Restricted464 Restricted fund balance –$ –$ –$

Committed418 Committed for separation –$ –$ –$ 461 Committed fund balance –$ –$ –$

Assigned462 Assigned fund balance 906,131$ 906,131$ –$

Unassigned422 Unassigned fund balance 13,624,343$ 13,624,343$ –$

Food ServiceTotal revenue 5,903,110$ 5,903,109$ 1$ Total expenditures 5,733,964$ 5,733,963$ 1$

Nonspendable460 Nonspendable fund balance 404,159$ 404,159$ –$

Restricted452 OPEB liability not in trust –$ –$ –$ 464 Restricted fund balance 490,404$ 490,404$ –$

Unassigned463 Unassigned fund balance –$ –$ –$

Community ServiceTotal revenue 7,769,162$ 7,769,162$ –$ Total expenditures 7,954,555$ 7,954,555$ –$

Nonspendable460 Nonspendable fund balance 6,084$ 6,084$ –$

Restricted/reserve426 $25 taconite –$ –$ –$ 431 Community education 105,363$ 105,363$ –$ 432 ECFE 140,600$ 140,600$ –$ 444 School readiness 22,900$ 22,900$ –$ 447 Adult basic education 173,443$ 173,443$ –$ 452 OPEB liability not in trust –$ –$ –$

Restricted464 Restricted fund balance 10,335$ 10,335$ –$

Unassigned463 Unassigned fund balance –$ –$ –$

INDEPENDENT SCHOOL DISTRICT NO. 622

Uniform Financial Accounting and Reporting StandardsCompliance Table

June 30, 2013

-97-

Page 108: INDEPENDENT SCHOOL DISTRICT NO. 622 NORTH ST. PAUL ... · PAUL – MAPLEWOOD – OAKDALE, MINNESOTA Financial Statements and Supplemental Information Year Ended June 30, 2013 . Page

Audit UFARS Audit – UFARS

Building ConstructionTotal revenue 39,192$ 39,193$ (1)$ Total expenditures 1,120,643$ 1,120,643$ –$

Nonspendable460 Nonspendable fund balance –$ –$ –$

Restricted/reserve407 Capital projects levy –$ –$ –$ 409 Alternative facility program 1,411,234$ 1,411,234$ –$ 413 Project funded by COP –$ –$ –$

Restricted464 Restricted fund balance –$ –$ –$

Unassigned463 Unassigned fund balance –$ –$ –$

Debt ServiceTotal revenue 11,826,967$ 11,826,969$ (2)$ Total expenditures 12,666,077$ 12,666,078$ (1)$

Nonspendable460 Nonspendable fund balance –$ –$ –$

Restricted/reserve425 Bond refundings 18,695,359$ 18,695,359$ –$ 451 QZAB payments –$ –$ –$

Restricted464 Restricted fund balance 2,510,232$ 2,510,232$ –$

Unassigned463 Unassigned fund balance –$ –$ –$

TrustTotal revenue 1,352,003$ 1,352,003$ –$ Total expenditures 1,491,689$ 1,491,689$ –$

422 Net position 879,015$ 879,015$ –$

Internal ServiceTotal revenue –$ –$ –$ Total expenditures –$ –$ –$

422 Net position –$ –$ –$

OPEB Revocable Trust FundTotal revenue –$ –$ –$ Total expenditures –$ –$ –$

422 Net position –$ –$ –$

OPEB Irrevocable Trust FundTotal revenue 1,281,928$ 1,281,929$ (1)$ Total expenditures 3,621,586$ 3,621,587$ (1)$

422 Net position 19,589,346$ 19,589,346$ –$

OPEB Debt Service FundTotal revenue 3,052,925$ 3,052,926$ (1)$ Total expenditures 2,994,964$ 2,994,964$ –$

Nonspendable460 Nonspendable fund balance –$ –$ –$

Restricted425 Bond refundings –$ –$ –$ 464 Restricted fund balance 406,485$ 406,485$ –$

Unassigned463 Unassigned fund balance –$ –$ –$

Note 1:

Note 2: The District may report certain balances as restricted for financial reporting purposes that are reported to the Minnesota Department of Education as unassigned for purposes ofthis table.

Statutory restricted deficits, if any, are reported in unassigned fund balances in the financial statements in accordance with accounting principles generally accepted in theUnited States of America.

INDEPENDENT SCHOOL DISTRICT NO. 622

Uniform Financial Accounting and Reporting StandardsCompliance Table (continued)

June 30, 2013

-98-