20
.1 I ~ t , t t t t t t ; , , , It t t t t II Cong ty C6 ph~n Di~n hie D~u khi Nhdn Tr~eh2 Bao cao tai chinh cho narn ke't thuc ngay 31 thang 12 narn 2008 Voi bao cao cua ki~rn toan vien dQC l~p dinh kern

II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

.1 I

~

t,t

tt

ttt;

•••••••••••••,,,It

•t

t

•t

t

•II

Cong ty C6 ph~n Di~n hie D~u khiNhdn Tr~eh2

Bao cao tai chinh cho narn ke't thucngay 31 thang 12 narn 2008

Voi bao cao cua ki~rn toan vien dQCl~p dinh kern

Page 2: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

~

t

i

t

ttt

••t

•••t

••••••••••••••••t

•••II

C6ng ty cll phan Di~n hlc Dau khf Nhdn Tr~ch 2Bao cao cua Ban Tllng Giam D6c

Ban T6ng Giam D6c cua Cong ty C6 ph~n [)i~n h;1'cD~u kill Nhdn Trl;\ch 2 ("Cong ty") trlnhbay bao cao tai chinh cua Cong ty tl;lingay va cho nam ke't thUcngay 31 thang 12 nam 2008:

Cong ty C6 ph~n Di~n h;1'cD~u kill Nhdn Trl;\ch2 ("Cong ty") 1a cong ty c6 ph~n dlt(1Cthanhl~p tl;liVi~t Nam then Gia'y chUng nh~n Dang ky Kinh doanh s6 4703000396 do BQ Ke' hOl;\chva D~u tit tinhD6ng Nai ca'p ngay 20 thang 6 nam 2007 va dlt(1c di€u chinh van ngay 11thang 9 nam 2007.

Cong ty c6 tr1,lsd dang ky tl;liAp 3, xa Phltdc Khanh, Huy~n Nhdn Trl;\ch, tinh D6ng Nai, Vi~tNam.

Ong Le Tg HieuOng Hoang Xuan Qu6cOng Nguy~n Ba ThltdcOng Nguy~n Anh Tua'nOng Tr~n Van GiangOng Chu Xuan LaiOng Ki€u Hu'ngOng Wdng NgQc AnhOng Nguy~n Huy Tga

Chu TjchThanh vienThanh vienThanh vienThanh vienThanh vienThanh vienThanh vienThanh vien

Ong Hoang Xuan Qu6cOng Phl;\mCu'dngOng Dong NgQc Hiii

T6ng Giam IX)cPh6 T6ng Giam D6cPM T6ng Giam D6c

Ktt qua ho~t dQDg

L(1i nhu~n thu~n cho nam ke't thuc ngay 31 thang 12 nam 2008 1a 54.335.831.865 VND(2007: 16thu~n 304.521.059 VND).

Khong c6 sgki~n quan trQng nao xiiy ra sau ngay ke't thuc nien de>ke'toan dn di€u chinh haythuye't minh trong bao cao tai chinh nay.

Page 3: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

•••••••••••••••••••••••••I

•••••••I

II

Cong ty clf phAn Di~n hfc DAu khi Nhdn Trs,lch2Bao cao cua Ban Tlfng Giam D6c (ti(p theo)

Ban T6ng Giam B6c chiu trach nhi~m 1~pcac bao cao tai chinh nam phan anh trung th\fCvah<;1p19 cac giao dich cua Cong ty va ke't qua ho~t dQng kinh doanh va 1u6ng htu chuy~n ti~nt~ trong nam. Khi 1~pcac bao cao illi chinh, Ban T6ng Giam B6c phai:

• Ch<;>ncac nguyen ~c ke' toan pM h<;1pva sau d6 ap dl,IDgchUng mQt cach thich h<;1p;• Blta ra danh gia va Itdc tinh h<;1p19va tMn tr<;>ng;• Tuyen b6 vi~c tuan thu cac nguyen til:cke' toan, trit nhung ngo~i 1~dii dlt<;1Cthuye't minh

va giai thidl trong bao cao llii chinh; va• L~p cac bao cao tai chinh theo gia dinh ho~t dQng lien tl;lctrit khi gia dinh nay khong con

phil h<;1pkhi Cong ty v~n tie'ptl;lc ho~t dQng.

Ban T6ng Giam B6c xac nh~n Cong ty dii tuan theo nhung yeu du tren trong vi~c 1~p cacbao cao tai chinh.

Ban T6ng Giam B6c chiu trach nhi~m dam bao vi~c ghi chep ke'toan dung s6 sach ke'toancua Cong ty va nhfi'ng s6 sach nay cung dip mQt cach hoan toan chinh xac thong tin llii chinhcua Cong ty t~i mQi thai di~m. Ban T6ng Giam d6c ding c6 trach nhi~m bao v~ llii san cuaCong ty va do d6 c6 trach nhi~m th\fc hi~n cac bltdc h<;1p19 nh~m ngan ngua va phlit hi~nnhfi'ng gian 1~nva ba't thltang.

Chung toi pM duy~t cac bao cao tai chinh dinh kern, cac bao cao tai chinh nay dii phan anhtrung th\fCva h<;1p19 tlnh hlnh tai chinh cua Cong ty t~i ngay 31 thang 12 nam 2008, ke't quaho~t dQng kinh doanh va 1u6ng htu chuy~n ti~n t~ cho nam ke't thuc cling ngay phil h<;1pvdiH~ th6ng Ke' toan Vi~t Nam, cac Chuffn m\fc Ke' toan Vi~t Nam va cac nguyen til:cke'toandlt<;1ccha'p thu~n t~i Vi~t Nam.

~"-""""

[(.

/~Cl._. ~~ .. ~t B.an T6ng Giam d6c:~~~~ ,.~,<'lnJNG T!,' .I ../ cd Pil.AN \. : f-Ir.\ \ ltC.llA 1

\ \ ~jl L., ..•\{

\/~~~{(jN'~:q,v H'

,>,_ '.j;>~CCW"""'-,=;~

Page 4: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

•••••••••••••••••••••••••••••t

••••II

KPMG Limited10'" Floor. Sun Wah Tower115 Nguyen Hue StreetDistrict 1. Ho Chi Minh CityThe Socialist Republic of Vietnam

Telephone +84 (8) 3821 9266Fax +84 1813821 9267Internet www.kpmg.com

, , ? ,,? , " A A.

BAO CAO CUA KIEM TOAN VIEN DOC L~P

Kinh gdi Cae Nha Dan to'Cong ty C6 phan Di~n 111eDan khi Nhdn Tr~eh 2

Chung toi dii ki~m tOllnbang can d6'i ke' toan dfnh kern cua Cong ty c6 ph~n Di~n l\fCD~ukhf Nhdn Tr,:\ch2 t,:\ingay 31 tMng 12 nam 2008 va bao cao ke't qua hO':\td{>ngkinh doanh,bao cao thay d6i v6'n chu sCihii'u va bao cao htu chuy~n ti~n t~ lien quan cho nam ke't thuccung ngay. Cac bao cao tai chfnh nay thu{>ctrach nhi~m cua Ban Giam d6'c Cong ty. Trachnhi~m cua chUng toi la du'a ra y kie'n v~ bao cao tai chfnh nay can cu tren ke't qua ki~m toancua chung toL Bao cao tai chfnh cua Cong ty cho nam ke't thuc ngay 31 tMng 12 nam 2007du'<;1cki~m toan bClim{>tcong ty ki~m toan kMc va cong ty ki~m toan nay da:du'a ra y kie'ncha'p nMn toan ph~n d6'i vdi bao cao tai chfnh nay trong bao cao ki~m toan ngay 22 tMng 2nam 2008.

Chung toi dii th\fc hi~n cong vi~c ki~m toan theo cac Chuin m\fc Ki~m toan Vi~t Nam. Cacchuin m\fc nay yeu c~u chung toi phai l~p ke' ho':\chva th\fChi~n cong vi~c ki~m toan d~ codu'<;1cs\f dam bao h<;1ply rhg bao cao tai chfnh khong chua d\fng cac sai sot trQngye'u. Congvi~c ki~m toan bao g6m vi~c ki~m tra, tren cd SCichQn m~u, cac Mng chung xac minh chocac s6' li~u va thuye't trlnh trong bao cao tai chfnh. Cong vi~c ki~m toan ding bao g6m vi~cdanh gia cac nguyen tifc ke' toan du'<;1cap d\lng va cac u'dc tfnh trQng ye'u cua Ban Gilim d6'c,ciing nhu' vi~c danh gia cach trlnh bay t6ng quat cua bao cao tai chfnh. ChUng toi cho rlingcong vi~c ki~m toan da:du'a ra nhii'ng cd SCih<;1ply d~ lam can cu cho y kie'n cua chUng toL

Theo y kie'n cua chung toi, bao cao tai chfnh da:phan anh trung th\fc va h<;1ply, tren cac khfac':\nh trQng ye'u, v~ tlnh hlnh tai chfnh cua Cong ty c6 ph~n Di~n l\fc Dh khf Nhdn Tr':\ch 2t,:\ingay 31 thang 12 nam 2008, ke't qua hO':\td{>ngkinh doanh va cac lu6ng luu chuy~n ti~nt~ trong nam ke't thuc cung ngay, phu h<;1pvdi cac Chuin m\fc Ke' toan Vi~t Nam, H~ th6ngKe' toan Vi~t Nam va cac nguyen tifc ke' toan ph6 bie'n du'<;1CVi~t Nam cha'p thu~n..

Le Duc PhonChung chi ki~m toan vien s6' 0465IKTV

C 2008 KPMG Limited. a Vietnamesa ~mited liability C()mpany and amember firm of the KPMG network of independent member firms affiliatedwith KPMG Internattonal, a Swiss cooperative. All rights reserved.

Page 5: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

Cong ty C6 phan Di~n h!e nau khi Nho'n Tr~eh 2Bang din d6i ke' toan ngay 31 thang 12nam 2008

Ma Thuye'ts6 minh

Ti~n va cae khoan to'dngdo'dngti~n 110 3Ti~n 111Cae khoan tu'dng du'dng ti~n 112

Dau to' ngAnh~nTi~n gii'i e6 ky h~n

120121

Cac khoan phai thuTra tru'de eho ngu'eJibanCae khoan phai thu

130132135

Tai san ngAnh~n khac 150Tra tru'de nga:n h~n 151Thue' gia trj gia tang du'<;1ekha'u tril' 152T~li san ngiin h~n khae 158

Tai san c6 dinhTAi san e6 djnh hii'u hlnh

NguyengidKhtlu hao lay ki

Xa y dgng cd ban do dang

220221222223230

Dau to' dai h~nf)~u tu' d~i h~n khae

250258

Tai san dai h~n khacTrii tru'de dfli h~n

260261

2008 2007VND VND

1.447.334.275.924 255.523.238.7379.169.333.986 24.278.794.292

1.438.164.941.938 231.244.444.445

19.653.393.24512.915.368.4096.738.024.836

4.288.880.3897.455.286

4.271.425.10310.000.000

123.938.437.7545.189.250.8706.023.857.433(834.606.563 )

118.749.186.884

15.204.174.00015.204.174.000

100.000.000.000100.000.000.000

11.307.259.89810.654.015.917

653.243.981

375.866.47841.587.803

334.278.675

2.740.102.8262.433.436.1592.505.750.552

(72.314.393)306.666.667

38.045.960 207.600.18238.045.960 207.600.182

Page 6: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

••••••••••••••••••••••••••••••••••r I

Cong ty C6 philn Di~n hie nilu khi Nho'nTr~eh 2Bang din d6i ke' toan ngay 31 thang 12nam 2008(tie'p theo)

Mil Thuytt 2008 2007s6 minh VND VND

NGUONVON

NO PHA.I rRA. 300 11.603.248.056 658.589.180

N<j ngiin h~n 310 11.603.248.056 658.589.180Khoan pMi tra - ng~n hl;ln 312 403.823.999Thue' phiii n<)pNha nuoe 314 8 10.065.170.155 25.695.954Phiii tra eong nMn vien 315 792.284.343 506.003.082Chi phi trich trude 316 81.799.871 96.000.000Phai trii khae 319 260.169.688 30.890.144

VON cuu Sa Hi1u 400 1.598.853.959.216 369.495.478.941

v6n chu sd huu 410 1.598.853.959.216 369.495.478.941v6n gap 411 9 1.544.765.500.000 369.800.000.000Chenh l~eh ty gia h6i doai 416 57.148.410L<;finhu~n ehua pMn ph6i/(16 liiyke') 420 54.031.310.806 (304.521.059)

,.."1 ;::,,~

370.154.068.121TONG NGUON YON 440 1.610.457.207.272

Le Quy DUdngKe'toan tnldng

OSMAR 2009

Page 7: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

••••••••••••••••••••••••••••--,--~

~if

II

Cfing ty cd ph§n Di~n h/c D§u khi Nhdn Tr~ch 2Bao cao ke't qua ho~t dQng kinh doanh cho nam ke't thuc ngay 31 thang 12 nam 2008

TO'20/6/2007Ma Thuye't 2008 de'n 31112/2007s6 minh VND VND

Doanh thu ho;,ttdQng tAichinh 21 10 82.836.905.532 2.983.728.535Chi phi quan ly doanh nghic$p 25 (11.835.312.415) (3.288.249.594)

L«1inhu~nI(l6) thuan to' ho~t dQng 30 71.001.593.117 (304.521.059)kinh doanh

L«1inhu~nI(l6) trudc thue' 50 71.001.593.117 (304.521.059)

Chi phi thu@"thu nh~p - hi~n hanh 51 11 (16.665.761.252)

Chi phi thue' thu nh~p - hoan l~i 52

L«1inhu~nI(l6) thuan 60 54.335.831.865 (304.521.059)

Le Quy Du'dngKe'toan trltdng

Page 8: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

••••••••••••••••••••••••••••••••••II

COng ty elf phan Di~n h;icDau khi Nhdn Tr~ch 2B80 clio thay dlfi v6n chu sd hii'u cho nam ke't thuc ngay 31 thang 12 nam 2008

(La loy k~)ICh~nh I~ch ty L(/i nhu~n chua

V6ng6p gia h6i d6i philn ph6i T6ngcQngVND VND VND VND

86 dtf ngay 20 thang 6nAm 2007Phclt hanh c5 phh 369.800.000.000 369.800.000.000L~ thu~n trong ky (304.521.059) (304.521.059)

86 dtf ngay 1 thang 1369.800.000.000 (304.521.059) 369.495.478.941nAm 2008

Phat Mnh c5 ph~n 1.174.965.500.000 1.174.965.500.000Chenh l~ch ty gia chu'ath\fc hi~n 57.148.410 57.148.410Leji nhu~n thu~n trongnam 54.335.831.865 54.335.831.865

86 du ngay 31 thang 1.544.765.500.000 57.148.410 54.031.310.806 1.598.853.959.21612 nAm 2008

Le Quy Du'dngKe'toan trt(dng

Page 9: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

II I

~

t,,t,~

t,t

••••••••••••••t

••••••••I

II

Cong ty C6 philn Di~n hIe oilu khi Nhdn Tr~eh 2Bao eao hiD ehuy~n ti~n t~ eho nam ke't thue ngay 31 thang 12nam 2008

Mil Thuytt TO'20/06/20072008 dtn 3111212007s6 minh VND VND

LUU CHUYEN TIEN TiJ HO~ T DONG KINH DOANH

I4i nhu~n1(l6) tntoc thut 01 71.001.593.117 (304.521.059)Di~u chinh cho cac kho3n

Kha'u hao va phan b6 02 762.292.170 72.314.393LQi nhu~n tu ho~t dong dh tit 05 (82.836.905.532) (2.983.728.535)

L6 to' ho~t dQng kinh doanh trlfoe 08 (11.073.020.245) (3.215.935.201)nhung thay d6i v6n htu dQng

Bie'n dong cae khoan phai thu vatai san ng~n hl;lnkhac 09 (3.693.983.410) (583.466.660)Bie'n dong cae khoan phai tra vanQphai tra khac 11 967.314.597 658.589.180

(13.799.689.058) (3.140.812.681)

Thue' thu nMp doanh nghi~p dii nop 14 (6.688.416.973) \

i!

Ti~n thuan chi cho cac ho~t dQng 0'

20 (20.488.106.031) (3.140.812.681) .~kinh doanh ':,1

LUU CHUYEN TIEN TV HO~ T DONG DAU TI1

Ti~n chi mua tai san c6 djnh va taisan dai hl;lnkhae 21 (139.426.153.590) (13.466.433.136)Bie'n dong cae khoan d~u tit ng~nhl;ln 25 100.000.000.000 (100.000.000.000)Ti~n thu liii cho vay 27 76.759.796.808 2.330.484.554

Ti~n thuan thu to'/(chi cho) ho~t 30 37.333.643.218 (111.135.948.582)dqng dau tlf

Page 10: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

Cong ty C6 ph§n Di~n hie D§u khf Nho'n Tr~eh 2Bao eao lu'u ehuy~n ti~n t~ eho nam ke't thue ngay 31 thang 12 nam 2008 (tie'p theo)

Mil Thuye"t86 minh 2008

VND

Tn 20/06/2007de"n31/12/2007

VND

LUU CHUYEN TlEN TU HO~ T DONG TAl CHiNH

Ti~n thu to' phat Mnh c6 ph~n 31 1.174.965.500.000 369.800.000.000

Ti~n thuan thu tit ho~t dQngtai40 1.174.965.500.000 369.800.000.000chinh

Lu'u ehuy~n ti~n thuan trong50 1.191.811.037.187 255.523.238.737nihn/ky

Ti~n va cac khoan tu'dng du'dng ti~n60 255.523.238.737dau niimlky

Ti~n va cac khoan tu'dng du'dng ti~n70 3 1.447.334.275.924 255.523.238.737cu6i niimlky

Le Quy Du'dngKt (oan (ruong

Page 11: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

Cong ty C6 phan Di~n h/c Dau khi Nhdn Tr~ch 2Thuye't minh bao cao tai chinh cho nam ke't thuc ngay 31 thang 12 nAm2008

Cac thuye't minh nay Ia bQ pMn hQp thanh va c~n du'QcdQc d&ng thC1iv6i cac bao cao taichinh dinh kern.

1. Ddn vi bao caoCong ty C6 ph~n Di~n I\I'cD~u Khi Nhdn Tr~ch 2 ("Cong ty") Ia cong ty c6 phan du'QcthanhI~p t~i Vi~t Nam. Cac ho~t dQng chinh cua Cong ty Ia quan 19 d~u hi xay d\I'ngva v~n hanhcac cong trlnh di~n; san xua't va kinh doanh di~n nang; nMp khffu nguyen v~t li~u va thie't bjv~t tu' phl;l tung d~ san xua't, kinh doanh di~n; th\I'chi~n cac djch Vl;lky thu~t san xua't, kinhdoanh di~n; dao t~o ngu&n nhan I\I'cv~ quan 19 v~n hanh; bao du'CJngva stla chua cac congtrlnh nhi~t di~n.

Trong nam 2008, Cong ty v~n con dang trong giai do~n phat tri~n. Trong giai do~n phattri~n, Cong ty chu ye'u t~p trung n6 I\I'cvao cac ho~t dQng nhu' Ien ke' ho~ch tai chinh, thu hUtv5n, thie't I~p ngu&ncung U'ng,mua sl{mtai san, may m6c va thie't bj, tuy~n dl;lngva dao t~onhan s\I',phat tri~n thj tru'C1ngva bl{td~u san xua't.

2. Tom Hit nhung chlnh sach ke'toan chu ye'uSau day Ia nhung chlnh sach ke' toan chu ye'u du'QcCong ty ap dl;lng trong vi~c I~p cac baocao tai chinh nay.

(a) Cd sd I~p bao cao tai chinhCao bao cao tai chinh tclnh bay bling D&ng Vi~t Nam, du'QcI~p theo Chu~n m\I'c Ke' toanVi~t Nam, H~ th5ng Ke' th5ng Vi~t Nam va cac nguyen tl{cke' toan ph6 bie'n du'QCVi~t Namcha'p thu~n.

Bao cao tai chinh, trll bao cao Iu'uchuy~n ti~n t~, du'QcI~p tren cd sd d&ntich. Bao cao Iu'uchuy~n ti~n t~ du'QcI~p theo phu'dng phap gian tie'p.

(b) Nam tai chinhNam tai chinh cua Cong ty tll ngay 1 thang 1 de'n ngay 31 thang 12.

Cac s5li~u lien quan cua ky tru'dc d5i vdi bao cao ke't qua ho~t dQng kinh doanh, bao caothay d6i v5n chU sd huu va bao cao Iu'uchuy~n ti~n te Ia cho giai do~n tll ngay 20 thang 6nam 2007 (ngay thanh I~p) de'n ngay 31 thang 12 nam 2007. Do v~y, cac s5li~u nay lienquan cua ky tru'dc se khong so sanh tu'dng xU'ngdu'Qcvdi cac s5li~u tclnh bay cho nam ke'tthuc ngay 31 thang 12 nam 2008.

Page 12: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

••••••••••••••••••••••••••••••••••II

Cong ty C6 phan Di~n h;icnau khi Nho'nTr~ch 2Thuye't minh bao cao tai chinh cho nam ke't thuc ngay 31 thang 12nam 2008 (tie'p theo)

(c) Cac giao dlch biing ngo~i t~Cac khoan rn\lc tfli san va n<J phai tra co g6c Mng ddn vi ti~n t~ khac VND du'<Jcquy d6isang VND theo ty gia h6i doai ciia ngay ke't thUc nien dQ ke'toan. Cac giao dich biing cacddn vi ti~n khac VNI> trong narn du'<Jcquy d6i sang VND theo ty gia h6i doai xa'p Xl ty giah6i doai tt.lingay giao dich.

Ta't ca cac khoan chenh l~ch ty gia chu'a va da thl;ichi~n du'<Jcke't chuy~n toan bQ vao baocao ke't quahot.lt dQng kinh doanh, tru cac khoan chenh l~ch ty gia lien quan de'n hot.ltdQngxay dl;ingcac tai san c6 dinh hii'uhlnh hay chuy~n d6i cac khoan rn\lc ti~n t~ co g6c ngot.lit~phat sinh trong giai dot.ln tru'dc hot.lt dQng ciia Cong ty, thl du'<Jcht.lch toan vao Tai khoanChenh l~ch Ty gia thuQc ngu6n v6n chii sd huu cho de'n khi Cong ty ho~c cong ty con b~td~u hot.ltdQng va cac tai san c6 dinh huu hlnh nay du'<Jcdu'a vao sii'd\lng. Khi Cong ty ho~ccac cong ty con b~t d~u hot.lt dQng va cac tai san c6 dinh huu hlnh nay du'<Jcdu'a vao sii'd\lng, cac chenh l~ch ty gia h6i doai da thl;ichi~n co lien quan du'<Jcke't chuy~n toan bQvaobao cao ke't qua hot.lt dQng kinh doanh, lai chenh l~ch ty gia h6i doai chu'a thl;ichi~n du'<Jcke't chuy~n vao Tai khoan Doanh thu Chu'a thl;iChi~n va 16 chenh l~ch ty gia h6i doai chu'athl;ic hi~n du'<Jcke't chuy~n vao Tai khoan Tnl tru'dc Dai ht.ln. Cac khoan lai va 16 chenhl~ch ty gia h6i doai chu'a thl;iChi~n nay du'<JcpMn b6 theo phu'dng phap du'C1ngthiing trongvong nam nam.

(d) Ti~n va cac khoan to'o'ngdo'dngti~n

Ti~n bao g6rn ti~n rn~t va ti~n gii'i ngan hang khong ky ht.ln. Cac khoan tu'dngdu'dng ti~n lacac khoan 4~u tu' ng~n ht.lnco tinh thanh khoan cao, co th~ d~ dang chuy~n d6i thanh rnQtlu'<Jngti~n xac dinh, khong co nhi~u riii ro v~ thay d6i gia tri va du'<Jcsii'd\lng cho m\lc dichdap ung cac carn ke't chi ti~n ng~n ht.lnhdn la cho m\lCdich d~u tu'hay la cac rn\lc dich khac.

(e) Cac khoan dau to'Cac khoan d~u tu' du'<Jcphan anh theo nguyen gill. Dl;iphong giarn gia d~u tu' du'<Jcl~p khiBan lanh dt.locho riing vi~c giam gia nay khong mang tinh tt.lmthC1i.Dl;iphong du'<Jchoannh~p ne'u vl~c tang gia tri co th~ thu h6i sau do co th~ lien h~ mQt cach khach quan tdi rnQtsl;iki~n phat sinh sau khi khoan dl;iphOng nay du'<Jcl~p.

(0 Cac khoan phai thuCa9 khoan phai thu thu'dng ml;liva cac khoan phai thu khac du'<Jcphan anh theo nguyen giatru di dl;iphong phai thu kho doi.

Page 13: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

•••••••••••••••••••••~

~

~

~•--•••II

Cong ty c<i ph§n Di~n h/c D§u khi Nhdn Tr~ch 2Thuye't minh bao cao tai chinh cho nam ke't thuc ngay 31 thang 12 nam 2008 (tie'p theo)

NguyengiaT~li san c6 dinh hii'u hlnh d1.t'<;lcth~ hi~n theo nguyen gia trir di gia tri hao mon luy ke'.Nguyen gia tai san c6 dinh huu hlnh bao g6m gia mua, thue' nMp kh£u, cac 10(,lithue'muahang khOng hoan If;liva chi phi phan b6 trt,tc tie'p d~ d1.t'atai san de'n vi tri va tr(,lng thai hOf;ltdQng cho m\lC dich sii' d\lng dii dt,t kie'n, va chi phi thao dB va di dCfitai san va khoi ph\lc hi~ntr1.t'Cfngtf;lidia di~m d~t tai san. Cac chi phi phat sinh sau khi tai san c6 dinh huu hlnh dii d1.t'avao hO(,ltdQng nh1.t'chi phi sii'a chua, bao d1.t'Bngva df;li tu th1.t'Cfngd1.t'<;lcghi nh~n vao bao caoke't qua hOf;ltdQng kinh doanh trong nam tf;li thCfidi~m phat sinh chi phi. Trong cac tr1.t'Cfngh<;lpco th~ chung minh mQt cach ro rang ding cac khoan chi phi nay lam tang l<;liich kinh te'trong t1.t'dnglai dt,t tinh thu d1.t'<;lcdo vi~c sii' d\lng tai san c6 dinh huu hlnh v1.t'<;lttren muc hOf;ltdQng tieu chu£n dii d1.t'<;lcdanh gia ban d~u, thl cac chi phi nay d1.t'<;lCv6n hoa nh1.t'mQt khoannguyen gia tang them cua tai san c6 dinh huu hlnh.

Khau hao

Kha'u hao d1.t'<;lctinh theo ph1.t'dngphap d1.t'Cfngthfing dt,ta tren thCfigian hii'u d\lng 1.t'dctinh cuatai san c6 dinh huu hlnh. ThCfigian huu d\lng 1.t'dctinh nh1.t'sau:

thie't bi van phongph1.t'dng~i~n v~n chuy~n

3 - 5 nam6- 8 nam

Xay dt!ng cd ban dd dangXay dt,tng cd ban do dang phiin anh cac khoan chi phi xay dt,tng nha may di~n ch1.t'ad1.t'<;1choan thanh. Khong tinh kha'u hao cho xay dt,tng cd ban do dang trong qua trlnh xay dt,tng.

Cac khoan phai tra thu'dng m~i va phai tra khacCac khoan phiii tra th1.t'dngmf;liva khoan phai tra kMc th~ hi~n theo nguyen gia.

Dt! phongMQt khoan dt,t phong d1.t'<;1cghi nMn ne'u, do ke't qua cua mQt st,t ki~n trong qua khu, Cong tyco nghia V\l phap 19 hi~n t(,li ho~c lien ddi co th~ 1.t'dctinh mQt cach dang tin c~y, va chitcchitn se lam giam sut cac l<;1iich kinh te' trong t1.t'dnglai d~ thanh toan cac nghia V\l v~ khoann<;1phiii tra do. Khoan dt,t phong d1.t'<;1cxac dinh bhng cach chie't kha'u dong ti~n dt,t kie'n coth~ phiii tra trong t1.t'dnglai vdi ty l~ chie't kha'u tr1.t'dcthue' phiin anh danh gia hi~n tf;licua thitr1.t'Cfngv~ gia tri thCfigian cua ti~n va riii ro C\l th~ cua khoan n<;1do.

Page 14: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

••••••••••••••••••••••••••••••••••II

C6ng ty c6 phdn Di~n hie Ddu khi Nhdn Tr~eh 2Thuye't minh bao eao tai ehinh eho nam ke't thue ngay 31 thang 12 nam 2008 (tie'p theo)

(k) Thue'

Thue'thu nMp doanh nghi~p tfnh tren lQi nhu~n ho~c 16 cua nam bao g&m thue' thu nMphi~n hanh va thue' thu nh~p hoan ll;li. Thue' thu nMp doanh nghi~p dUQcghi nMn trong baocao ke't qua -hol;ltd9ng kinh doanh ngol;litri'i truC1nghQpc6 cac khoan thue'thu nMp lien quande'n cac khoan m\lc dUQcghi nh~n thAng vao v6n chii sd hii'u, thi khi d6 cac thue' thu nMpnay cling dUQcghi nMn thAng vao v6n cM sd hii'u.

Thue' thu nMp hi~n hanh la khoan thue' dl,tkie'n pMi n9P dl,ta tren thu nh~p chiu thue'trongnam, sa d\lllg cac muc thue' sua't c6 hi~u ll,tcho~c cd ban c6 hi~u ll,tctl;lingay ke't thuc niend9 ke' toan, va cac khoan di~u chinh thue' phai n9P lien quan de'n nhung nam trudc.

Thue' thu nMp hoan ll;lidUQcdnh theo phudng phap bang din d6i ke' toan, cho cac chenhl~ch tl;lmthC1igiua gill tri ghi s6 cua cac khoan m\lc tai san va nQpMi tra cho m\lc dich baocao tai chfnh va gia tri sa d\lng cho m\lc dich Hnh thue'. Gia tri cua thue' thu nMp hoan ll;lidUQcghi nMn dl,ta tren cach thuc thu h&iho~c thanh toan gia tri ghi s6 cua cac khoan m\lctai san va n<;1phai tfa dUQcdl,tkie'n sa d\lng cac muc thue' sua't c6 hi~u hlc tl;lingay ke't thUcnien d9 ke'toan.

Tai san thue' thu nMp hoan ll;lichi dUQcghi nMn trong phl;lmvi cMc ch~n c6 du lQi nhu~ntfnh thue' trong tUdng lai d~ tai san thue' thu nh~p nay c6 th~ sa d\lng dUQc. Tai san thue'thunMp hoan ll;lidUQcghi giam trong phl;lmvi khOng con ch~c cha:n la cac l<;1iich v~ thue' lienquan nay se hi~n thl,tch6a dUQc.

(I) Cae e6ng ty lien quan

Cac cong ty lien quan bao g&mcac cong ty lien ke't cua cac nba d~u tu nay.

(m) Cae chi tieu ngoai bang din d6i ke'toan

Cac chi tieu ngoai bang din d6i ke' toan, nhu dUQcdinh nghia trong H~ th6ng Ke' toan Vi~tNam, dUQctflnh bay trong cac thuye't minh thich hQPcua bao cao tai chfnh.

Page 15: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

••••••••••••••••••••••••••••••••••II

C6ng ty cd phdn Di~n I\tc odu kid Nhdn Tr~ch 2Thuye't minh bao clio titl chfnh cho nAm ke't thuc ngay 31 thang 12 nam 2008 (tie'p theo)

Ti~n va eae khoan tlidng dtidng ti(!n

Ti~n m~t t~i quyTi~n gii'i ngan hangCae khoan ttidng dtidng ti~n

Ti~n va cae khoan ttidng dtidng trong bao eao htuehuy~n ti~n t~

Cae khoan phiii thuCae khoan phai thu ngifn h~n:

Thu ti~n H'iieho vayKMe

2008VND184.831.583

8.984.502.4031.438.164.941.938

2007VND250.753.604

24.028.040.688231.244.444.445

2008VND

6.730.352.7057.672.131

2007VND

Page 16: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

t

•••••••••••••••••••••••••••••••••II

Cong ty C6 ph§n Di~n hlc D§u khi Nhdn Tr~ch 2Thuy€t minh bao cao tai chinh cho nam k€t thuc ngay 31 thang 12nam 2008 (ti€p theo)

5. Tai san c6 djnb buu blnbThilt bi Phu'dng ti~n

van phong v~nchuy~n T6ng cQngVND VND VND

Nguyen gia

56 do'd~u narn 557.962.668 1.947.787.884 2.505.750.552Tang trong narn 458.042.110 3.060.064.771 3.518.106.881

56 do'eu6i narn 1.016.004.778 5.007.852.655 6.023.857.433

56 du'dh narn 36.252.057 36.062.336 72.314.393Kha'u hao trong narn 229.291.372 533.000.798 762.292.170

56 do'eu6i narn 265.543.429 569.063.134 834.606.563

Gia tri con hili

56 do'eu6i narn 750.461.349 4.438.789.521 5.189.250.870 '.56 do'd~u narn 521.710.611 1.911.725.548 2.433.436.159 Jk

-;,..,

6. Xay dl!ng cd ban dd dangTit 20/06/2007

2008 aln 31/12/2007VND VND

56 do'd~u narn 306.666.667Tang trong narn 118.442.520.217 306.666.667

56 do'eu6i narn 118.749.186.884 306.666.667

7. Ddu hi dai b~nKhoan dh to' dAi hl;lnphai anh vi~e dh to' phat tri6n khu dan ell' tl;liPhu'de Kh~nh, NhdnTrl;leh, D6ng Nai. Cong ty dii earn ke't d6ng g6p s6 ti~n lA 25,43 ty VND va LI,li ngay 31thang 12 nam 2008, Cong ty dii d6ng g6p 86 ti~n lA 15,2 ty VND.

Page 17: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

C6ng ty C6 phan Di~n hlc Dan khi Nho'nTr~ch 2Thuye't minh bao cao Utichinh cho nam ke't thuc ngay 31 thang 12 nam 2008 (tie'p theo)

Thue' phiii nQp Nhil nlide

2008VND

2007VND

Thue'thu nMp doanh nghi~pThue' thu nh~p ca nhan

9.977.344.27987.825.876

v6n g6pv6n c5 ph~n dlt<;1Cduy~t va dii phat hanh cua Cong ty la:

v6n c6 phan dti(jcduy~t

v6n c6 phan da phathanh

C5 ph~n ph5 thong 154.476.550 1.544.765.500.000 36.980.000 369.800.000.000

Sf{c6 phi6u hi~n danghtu hanh

c<1 ph~n ph5 thong 154.476.550 1.544.765.500.000 36.980.000 369.800.000.000

ph4n ph6 thong co rn~nh gia la 10.000 VND. M6i c5 ph~n ph5 thong tltdng ung vdi rnQtU bi6u quye't t~i cac cUQc hQp c5 dong cua Cong ty. Cac c5 dong dlt<;1cnh~n c5 tuc rna

t)' cOng b6 vao tung thC1idi~rn. Ta't ca c5 ph~n ph5 thong d~u co thu tl,i ltu tien nhltd~i vdi tAi san con hoticua Cong ty.

Page 18: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

t

•••••I

••••,•••••,••••••••••••••••

II

Cong ty C6 phan Di~n hlc Dau khi Nhdn Tr~ch 2Thuye't minh bao cao tai chinh cho nam ke't thtic ngay 31 thang 12 nam 2008 (tie'p theo)

56 du dh nam/kyC6 ph~n phat hanh trongnam

200886 c6 phan VND

Tit 20/06/2007 d€n 31112/200786 c6 phan VND

36.980.000 369.800.000.000

117.496.550 1.174.965.500.000

11. Thue'thu nh3p

Tit 20/06/20072008 d€n 31/12/2007VND VND

Chi phi thu€hi~n himhNam hi~n hanh

Tit 20/06/20072008 d€n 3111212007VND VND

Page 19: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

•••••••••••••••,•••,••••••I

•••••,•

II

Cong ty C6 phan Di~n hie Dau khi Nho'nTr~eh 2Thuytt minh bao eao tai ehinh eho nam ktt thue ngay 31 thang 12nam 2008(titp theo)

Tit 20/06/20072008 de'n 31112/2007VND VND

Thue' tinh theo thue' sua't cua Cong tyL6 Hnh thue' du'<;1csa d\lngGiam thue'Tfli san thue' hoiin Il;likhong ghi nMn

19.880.446.073(85.265.897)

(3.129.418.924)

(e) Thut sua't ap dt;mg

Theo Thong tu's6 134/20071TT-BTC, Cong ty co nghla V\lnop cho Nha nu'oc thue' thu nMpbtlng 20% tren l<;1inhu~n Hnh thue' trortg 10 nam Hnh tir nam hOl;ltdong d~u tien va ~8% chonhung nam tie'p theo va du'<;1cmi~n thue'thu nMp trong 2 nam k~ tir nam d~u tien hOl;ltdongco l<;1inhu~n va giam 50% thue'thu nMp trong 3 nam tie'p theo.

Cong ty co nghla V\lphai nop cho Nha nu'oc thue' thu nh~p theo muc thue' sua't 28% tren l<;1inhu~n Hnh thue' tir cac hOl;ltdong khac khOng bao gdm trong gia'y chung nMn dang ky kinhdoanh. Theo cac di~u khoan trong Thong tu' s6 03/20091TT-BTC, Cong ty du'<;1cgiam 30%n<;1thue' thu nh~p doanh nghi~p trong quy b6n cua nam 2008 va cii nam 2009.

12. Cac giao djch chu ye'u vdi cac ben lien quan

Gia trj giao djehTit 20/06/2007de'n 31/12/2007

VND2008VND

Thanh vien ena Ban T6ng Giam d6e va ban ki~msORtThu lao

Page 20: II - Vietstockstatic2.vietstock.vn/data/UPCOM/2008/BCTC/VN/NAM/... · •I • • • • • • I II Cong ty clf phAnDi~n hfc DAukhi Nhdn Trs,lch2 Bao cao cua Ban Tlfng Giam D6c

••••••••••••••••••••••••••••••••••i I

Cong ty C6 phan Di~n hIe Dau khi Nhdn Tr~eh 2Thuye't minh bao eao tai ehinh eho nam ke't thue ngay 31 thang 12 nam 2008 (tie'p theo)

T<,tingay 31 thang 12 narn 2008 Cong ty co cac carn ke't v5n sau da du'<;1cduy~t nhu'ng chu'adu'<;1Cphan anh trong bang can d5i ke'toan:

2008VND

2007VND

Da du'<;1cduy~t nhu'ng chu'a ky ke't h<;1pd6ngDa du'<;1cduy~t va da ky ke't h<;1pd6ng

10.777 .234.489 .022146.638.938.307

14. Chi phi san xua't va kinh doanh theo ye'u to'Tit 20/06/2007

2008 d~n 3111212007VND VND

Chi phi nhan congKha'u hao va phan b6Chi phi dich V\l rnua ngoaiChi phi khac

2.181.026.25172.314.393

124.527.273910.381.677

8.278.051.201762.292.170170.689.091

2.626.709.983

Le Quy Du'dngKe'toan truO'ng

o 5 MAR 2009