Upload
kashish-arora
View
213
Download
0
Embed Size (px)
Citation preview
7/25/2019 du pont analysis : South indian bank
1/7
MANAGEMENT OF BANKS
DuPont Analysis (The South Indian Bank Ltd!"
MBA #N
Christ University Institute of Management
Under the guidance of
Prof Ramachandaran T S
Submitted by:
Students Name & Registration Numbers:
KASHISH ARORA 1!"11#
$rimester %
'ear of Study % !(1%1)
*ate of Submission % +ebruary !(1,
7/25/2019 du pont analysis : South indian bank
2/7
ROE
It sho-s the amount of net income returned as a .ercentage of the shareho/ders
e0uity It measures a com.any2s .ro3tabi/ity by re4ea/ing ho- much .ro3t a
com.any generates -ith the money that the shareho/ders ha4e in4ested
A/so RO5 can be ana/ysed by .roduct of ROA and 50uity 6u/ti./ier7568 9here
ROA gi4es the idea about asset use eciency $hat is ho- ecient/y the assets
of the ban;s are being ta;en into use to generate .ro3t And 56 te//s about the
3nancia/ /e4erage about the com.any Higher the 56 means more the com.anys
/e4erage
South Indian ,#
1"
!1,,,"
,
RO57=8 >1> 1,, !( !1,!1"
! 1,>>
7/25/2019 du pont analysis : South indian bank
3/7
#sset Uti$i%ation
IncomeManagement
Ratio 201 201! 201" 2012 2011 2010
Interest 5arned !",!!(1
(,###
!>"
#!##,
(! 1>)!
Other Income #>)(),"#
,#>
!#)(
)1>,,
> !("#,
Tota$ Income&'"(2
)"'"(
"!&*)(
22"'"0(
2*!2(
&1 21!!(1'
$ota/ Assets>11,
!#>"
>)#>)>
(#()(
(,!"!(
!! !#(##verage Tota$#ssets
&01(1!
2")0(
!0'2(
"*)(1!
2)1&&(1"
Ratio
(1(1)
(!)
(1(!
)"
(1(
)">
(1(#
,)!
((>(
)
$he asset uti/i@ation ratio a/so te//s the same trend about ban;s .erformance for
.ast 34e years It has been gro-ing from !(11 ti// !(1 at an a4erage gro-th
rate of 11!= but after !(1? it has a negati4e gro-th year after year $his is
because? as -e can see an increase in the tota/ income of the ban; from !(1
has increase by !1!,=? but the a4erage tota/ assets has increased by faster
rate of !,#= $hat is -hy there is a dec/ine in the ration after !(1
Cost Management
E+,ense Ratio 201 201! 201" 2012 2011
$ota/ 5.ense 1 #,#> #11, !"1 !1>)!1A4erage $ota/Assets )(11# !>(
#("!
,>1#
!>1))1
Ratio((>1,"1
,(("""#
#((>1!#
1((">(
!(()(
,
E-ciency Ratio Non Interest5.ense 1,1 1!>)# 111#> ",)1 ,>!7Inc/udingBro4isions8
$ota/ Income )"!> " #),>!! "( !,#!)1
Interest 5.ense >1>>> ,1,!> 1#, !,1,> 1,#>!
Ratio("11!
1>()1!"!
>(,">1#
(,"#
,()("!
#
.urden Non InterestIncome #>)() ,"#, #> !#)() 1>,,>
7/25/2019 du pont analysis : South indian bank
4/7
O.erating5.ense >"1 ""!"> ),)1) ,1)!> #,!A4erage $ota/Assets )(11# !>(
#("!
,>1#
!>1))1
Amount %#"#! %1## %#!!# %)(!! %!,"#
E+,ense Ratiosho-s the eciency of the com.any to minimise the cost It is a
ratio of tota/ e.ense to a4erage tota/ assets It te//s the tota/ e.enses of a
com.any as a .ercentage of the tota/ assets
$he Co-er the ratio? the better is the com.any 9e can see that there is a
gradua/ increase in the e.ense ratio $his is because assets and cost on those
assets ha4e increase gradua//y during the tenor
E-ciency Ratio measures the ban;s o4erheads as a .ercentage of its re4enue
So the ban; had done -e// in maintaining the eciency In fact from !(1(eciency has increased 1",=
/P# #na$ysis
201 201! 201" 2012 201
Dross NBA ,## #!,! #") !,)1, !(
Dross Ad4ances ),!",#>) ,#,!1>(!!
1!)#!!
)!()1
ross /P#s to ross
#dvances 3 1)1 11> 1, (>) 11Net NBA )( !"1,) !#> ),1 ,((
Net Ad4ances )1>!)(" ,111#1>>1(
!)!!(,>,
/et /P#s funded3 to /et#dvances 3 (>, ()" ()" (!" (!
Bro4ision he/d for NBAs !>), 11> 1,#!! 1),"1 1"#
Provision coverage Ratio (#(,>""11 ((#"") ()"(,,1"1
(,"))
Dross NBAs reco4ered during theyear !">1! ,!>,) , 1#,> ")1Dross NBAs at the beginning of
the year #!,! #") !,)1, !(# !1
Recovery Ratio (,,"((1! 1#1!")1,((#
,("#)#
#(#11
+resh accretions to NBAs #>>> ,!"#! ((, 1)11 1(,
Standard Assets ,>"!(#>) >!!1#,"
#!)!)1
1!(!1
S$i,,age Ratio ((11),) ((1)#>#((1,"#
#(((,!"
" (((1
NBA -ritten oE during the year 1(" !#,># !1> ,>
4rite O5 Ratio (!(",,"1! (,>1)("!1,(
(!",(>
>(1"(
7/25/2019 du pont analysis : South indian bank
5/7
ross /P#s Ratioare the sum tota/ of a// /oan assets that are c/assi3ed as NBAs
as .er R((
!
Ad4ances)>1,
,) ,!!>",1"1
#!)!"(
)#!(#""
)1"!!
>!
A4erage ad4ances,"1()#
, #(!!)!>#"
1#!""#
)1"1
"
Return on #dvances Ratio(11!"1>
## (11,(>1(1!1(
!1(1!((
"(1(,
(
Interest earned on in4estments 1()!> >##"1)#,"
>,!11(
"#"11
!
In4estments
1,)1)1,
!> 1#1)"
1!!
#)
>>>"
)#
">!)
)!
)1,
1A4erage in4estments 1##, 1#),! 1(>,1 >1,1" "(>,
7/25/2019 du pont analysis : South indian bank
6/7
> ,) ! >!
Return on Investments Ratio((,)"1
,,> (()1(1((,"(
>1((,))
>((>"
>!Return on 9unds
7Return on Ad4ances Return onIn4estments8
(1()1#
"
(1()!1
!>
(111"
"1
(11()
)!
((>)(
,
Interest.aid onde.osits !"((" !")" !>(!,> 1>1,,(# 1!(,#!)
*e.osits 1>1!#> #)#>1(>##!,!
(,((
!>)!1
("
Cost of 6e,osits((((>
# ((((#((((
#((((
!((((#
(,
Interest .aid on borro-ings 1!1(# >> 1",> 1))( "!
!>(
A4erage borro-ings !#"1,! !((),, >,) #>!)1(,
Cost of .orro:ings((#"))#
#> ((#,1)((1>>
,((#(!
>#((!,)
"!Cost of 9unds
7Gost of *e.osits Gost of"= from !(1 $his -as
7/25/2019 du pont analysis : South indian bank
7/7
maybe due to a shar. increase in borro-ings by the ban; 6ore than t-ice the
amount of borro-ings has been obser4ed after year !(1
CO/C7USIO/$he South Indian