Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
1000
1000-1 1. EXECUTIVE SERVICES 3,693,630.00 2,530,760.00 1,142,870.00 20,000.00
1000-2 2. Administrative Services 1,683,222.001,398,222.00 245,000.00 40,000.00
- Develop plans andstrategies and implementwith the approval of themayor
Administrativeplans/ strategiesformulated andimplemented
- Assist in the coordinationof works of all offices andof the municipality underthe supervision of themayor
All works of officescoordinated &assisted
60Coordinators
Office ofthe
ExecutiveAssistance
Jan.2016
Dec.2016
A. GENERAL PUBLIC SERVICES SECTOR
Provides general supervisionand control over allprograms, projects, services;enforce laws & ordinances;implement approval policies,programs, projects anddelivery of basic services
Office ofthe Mayor
Jan.2016
Dec.2016
Supervision andcontrol over allprograms, projects,and servicesprovided, all lawsand ordinancesenforced andapproved policies,programs, projects,& delivery of basicservicesimplemented.
95%development
plans &poloicies
formulated &enforced
PersonalServices (PS)
Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total)
CY 2016 ANNUAL INVESTMENT PROGRAM (AIP)BY Program/Project/Activity by Sector
Municipality: MINA
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
Funding Source
Climate ChangeAdaptation
Climate ChangeMitigation
Amount of Climate Change Expenditure
1
- Assist and act on otherexecutive functions asmay be authorized by themayor on her behalf
Other authorizedexecutive functionsperformed
1000-2.12.1 Human ResourceDevelopment Services
1000-2.1-aa. Human ResourceManagement Program HRMDO
Jan.2016
Dec.2016 No. of:
- records mgt. maint. andupdating of personnelrecords of the municipality
- personnel leavecards & servicerecords maintained
207
- personnelselection board(PSB) meetingfacilitated
as needarises
- number ofbenefits reviewed &validated
1000-2.1-bb. Human ResourceDevelopment Program
No. of:
- retirees honoured& recognized
4 males
1 male
and 1 female
- continuous staff capacityenhancement
No. of staffpersonnel enhancedwith: 1 training- capacity bldg.seminar
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
- compensation andbenefit review, validation ofbenefit claims(monetization, loyalty, cashawards, step increment,bonuses, terminal, etc )
-do-Jan.
2016Dec.2016
- recognition of retireesand outstanding personnelperformance
- outstanding men &women withoutstandingperformancerecognized
Maint. & Opr.Exp. (MOOE)
CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation
Schedule ofImplementati
on PerformanceIndicator Target
Funding SourcePersonal
Services (PS) Climate ChangeMitigation
Capital Outlay(CO)
Amount of Climate Change Expenditure
2
1000-2.1.cc. Computerization Program
- Purchase ofSoftware/Hardwares Jan.
2016Dec.2016
Soft.hardwarespurchased 2
1000-2.22.2 Permits & Licensing
Services- Issuance of: Issued No. of: 461Business license andmunicipal permits (mayor)
- business license/municipalpermits/platenumber
Franchise - franchise 461
Trisikad permits -trisikad permits 155 Mayor’s certification -mayor’s
certifications 63
Bicycle permits -bicycle permits 3
Special permits-special permits 175
processing of garbagecollection householdapplicants
-householdapplication forgarbage collectionprocessed
46
1000-3 3. Legislative Services 8,085,151.007,580,151.00 485,000.00 20,000.00
22 brgys.
-Enact approvedordinances, pass resolutions,review annual budget,municipal and barangay;review annual budgets ofthe municipality and 22barangays, and performother functions
Office ofthe SB
Jan.2016
Dec.2016
-ordinancesenacted/ approved,resolutions passed,municipal andbarangay budgetsreviewed andapproved and otherfunctions performed
Capital Outlay(CO)
Amount of Climate Change ExpenditureCC
TypologyCodeGeneral Fund
(Total)20% Dev't. Fund
(Total) Others (Total) Climate ChangeAdaptation
Climate ChangeMitigation
LicensingOffice
Jan.2016
Dec.2016
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
onPerformance
Indicator TargetStarting
Date
CompletionDate
Funding Source
PersonalServices (PS)
Maint. & Opr.Exp. (MOOE)
3
1000-3.1 3.1 SB Secretariat 1,143,317.00 978,317.00 145,000.00 20,000.00
- Provide technicalsupervision over theSanggunian-local legislationenhancement for SB & LGUsupport staff
Office ofthe SB Sec.
Jan.2016
Dec.2016
- provided technicalsupervision over theSB
8
- records minutes of SBsessions/meetings
*minutes of thesessions/meetingsof the SB recorded
- takes custody of theordinances/resolutions andother pertinent records ofthe SB
*ordinances/resolutions passed aretaken cared of –including otherpertinent records ofthe SB
1000-44. Planning & DevelopmentCoordinatimg Services 1,074,785.00 849,785.00 205,000.00 20,000.00
- Updating and integrationof development andinvestment plans
Coordinatingservicesdelivered/updateddevelopment plansand investmentplans
- Program/projectproposal preparation andimplementation
Prepared andimplementedprogram and projectproposals
-Population & Dev'tMonitoring andevaluation/ socio-economic profiling(AIP,Eco Profile & LGPMS-SLGR)
-Population & Dev'tMonitored andevaluated/ socio-economic profileupdated (AIP,EcoProfile & LGPMS-SLGR)
1
Office ofthe MPDC
Jan.2016
Dec.2016
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator
CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
Target
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure
4
- Receive application forsubdivision approval,evaluate and recommendto the SB for appropriateaction
- application forsubdivision approvalevaluated andrecommended
-receive application forbuilding/electricalpermits, evaluate forapproval of B.O.
-Building/ ElectricalPermits received/approved
-Perform other tasks asmay be deemed necessary
- Other taskscomplied
1000-55. MUNICIPAL CIVILREGISTRY SERVICES 1,189,380.00 964,380.00 205,000.00 20,000.00
- Civil registration andperform other civil registryrelated works. Preparationand registration of:
live births 500 marriage license 170 marriage 150 death 120 Correction of entrieson the certificate
30
- Prepare and submitaccomplished civil registrydocuments to NSO
Accomplished civilregistry documentssubmitted monthlyto NSO
41 Livebirth14 MarriageLisence 12
Marriage 10Deaths 3
Correction ofentries
Office ofthe Mun.
CivilRegistrar
Jan.2016
Dec.2016
-civil registrationsand other civilregistry works,services performedand delivered
PersonalServices (PS)
Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Funding SourceCC
TypologyCode
Starting
Date
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
Amount of Climate Change Expenditure
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
5
1000-6 6. GENERAL SERVICES 2,171,257.00 1,946,257.00 205,000.00 20,000.00
-general services supplyand propertymanagement and archivesand records management-physical inventory pfaccountable anddisposable properties andequipment
General servicesrendered, supplyand propertymanagementperformed
- Maintain and supervisejanitorial services
Janitorial servicesmaintained/supervised
- Archival & record mgt. ofoffices & department’srecord
Archival & recordmgt. of offices &departments inplaced andmaintained
- improvement of StockRoom (waste material)
Stockroomimproved
-procurement processmanangement
procurementproperly managed
1000-7 7. BUDGETING SERVICES 1,045,262.00 880,262.00 145,000.00 20,000.00
- Budget preparationservices delivery and Budgetexecution
- Annual Budgetprepared andexecuted -prepare supplemental
budget -supplementalbudget prepared
-prepare local budgetmatrix and advice ofallotment
- local budgetmatrix and advice ofallotment prepared -review annual and
supplemental budgets ofthe 22 brgys.
-annual andsupplementalbudgets of thebarangays reviewed
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator TargetStarti
ngDate
CompletionDate
GeneralServicesOffice
Jan.2016
Dec.2016
MunicipalBudgetOffice
Jan.2016
Dec.2016
22 brgys.
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure CCTypology
CodeGeneral Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
6
1000-8 8. ACCOUNTING SERVICES 954,270.00 784,270.00 150,000.00 20,000.00
-bookkeeping andaccounting services &installation/ maintenance ofinternal control system
-bookkeeping andaccounting servicesrendered andinternal controlsystem installed.
-preparation of trialbalance, and municipal andbrgy. financial statements
-number of trialbalance andmunicipal and brgy.financial statementprepared
- maintain Journal of brgy.transactions
- journal of brgy.transactionsmaintained
1000-9 9. TREASURY SERVICES 2,783,362.00 2,378,362.00 385,000.00 20,000.00
- Revenue collection/ fiscalmanagement, discipline andmaintain RPTACS Program
- Review programand fiscal disciplineimplemented andmaintained RPTACSProgram
-tax collection campaign/information dissemination(pulong-pulong) andsending NODs reminders& demand letters
-100% collectionefficiency
- Tax enforcement thruadministrative & judicialactions
-real properties ofdelinquent payerssubjected forpublic auction
22 brgys.
Office ofthe
MunicipalTreasurer
Jan.2016
Dec.2016
22 brgys.
CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
Target
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator
MunicipalAccounting
Office
Jan.2016
Dec.2016
22 brgys.
7
1000-9-a a. Implementation ofSpecial Project; re:General revisionActivity,conduct of pulong-pulong & Updating ofTreasury Records andmaintenance ofcomputerization programand linkages amongtreasury, accounting andbudget office for incomegeneration
- General revisionactivityimplemented &treasury recordsupdated andcomputirizationprogrammaintained
Acctg/budget/treasury
100,000.00
1000-10 10. ASSESSMENT SERVICES 1,122,446.00 947,446.00 155,000.00 20,000.00
- data computerization,local area networking & 5simplementation
-computerizedassessmenttransaction
1000-10-a
a. Implementation of SpecialProject, re: General RevisionActivity
Office ofthe
MunicipalAssessor
-General revision ofreal propertiesimplemented
22 brgys.
50,000.00
-tax mapping and landuse identification,appraisal & evaluation ofreal properties andgeneral revision services
Office ofthe
MunicipalAssessor
Jan.2016
Dec.2016
- real propertiesidentified,evaluated, &appraised andgeneral revisionimplemented
CCTypology
Code Climate ChangeMitigation
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator TargetStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure
8
1000-1111. PEACE & ORDER ANDPUBLIC SAFETY PROGRAM
1000-11-aa. Fire Protection,Prevention & Control - Financial subsidy to Firevolunteer workers
Financial subsidy tofire volunteerworkers provided
- Maintenance /repair ofFire Truck
Fire truckmaitained/ repaired
1000-1212. ENVIRONMENTALPROTECTION/ CLEAN &GREEN PROGRAMSolid Waste Management(GAD) MAO/MEO
Jan.2016
Dec.2016
Solid wastemanagementimplemented
1000-12-aa. Improvement/ Rehab.of Controlled Dumpsite MAO/MEO
Jan.2016
Dec.2016
Controlled dumpsiteimproved 50,000.00 50,000.00 M323-01
1000-12-b
b. Dredging &Rechanelling of SuagueRiver Course
MEOJan.
2016Dec.2016
Suague River develop,dredging &rechanellingimplemented
as need arises
5,000,000.00 5,000,000.00 M212-01
1000-12-cc. Development/ Rehab.Of Suague River (GAD) -do-
Jan.2016
Dec.2016 30,000.00 30,000.00 A223-01
- massive tree plantingalong Suague riverprovided with the guardsinvolving brgy. officials,academic, NGOs &private sectors
-Tree plantingactivities conducted
-adopt a tree program toensure high percentageof trees survival
-Adopt a treeprogramimplemented
1M trees
.-dredging and redirectingof the river course
-Suague riverdeveloped & dredgingimplemented
mun.employees
and officials,students,teachers,private
sectors andNGOs
Burea ofFire
Jan.2016
Dec.2016
4
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
CCTypology
CodeGeneral Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator TargetStarti
ngDate
CompletionDate
Climate ChangeMitigation
Amount of Climate Change Expenditure
9
1000-12-d
d. Construction of RiverControl (concrete spurdikealong the riverbanks nearthe bridge and other majorprojects)
-do-Jan.
2016Dec.2016
River controlconstructed
500 lm bothsides
10,000,000.00 10,000,000.00 A224-02
1,000,000.00 1,000,000.00 A224-01
National Fund
1000-1313. MONITORING ANDEVALUATION
100,000.00Counterpart
1000-14 14. AUDITING SERVICES 35,000.00 35,000.00
- Auditing and examinationof all accounts of themunicipality
ProvincialAuditors
Office
Jan.2016
Dec.2016
Auditing servicesprovided LGU/22
brgys.
1000-15 15. LEGAL SERVICES- Provide legal assistance &support to LGU
MunicipalLegal Office
Jan.2016
Dec.2016
Legal assistanceservices provided 132,800.00 132,800.00
1000-16 16. POLICE SERVICES 293,000.00 278,000.00 15,000.00
1000-16-aa. Purchase of Patrol CarVehicle PNP/MO
Jan.2016
Dec.2016
-Patrol Car procured1 1,500,000.00
- Funding support to PNPoperation and patrol tomaintain peace & order inthe locality
LocalPNP/MO
Jan.2016
Dec.2016
- Funding supportprovided & peaceand ordermaintained
*Grassroots ParticipatoryBudgeting ProcessImplemenatation andFormulation
MPDOJan.
2016Dec.2016
GPBP Implementedand Formulated
22 brgys.
Climate ChangeMitigation
1000-12-e
e. Const. ofComprehensive DrainageSystem
MEOJan.
2016Dec.2016
ComprehensiveDrainage System
Constructed
residents ofMina West &
Mina East
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure CCTypology
CodeGeneral Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator TargetStarti
ngDate
CompletionDate
10
1000-1717.WATERSHEDMANAGEMENT
1000-17-aa. Construction of RainWater harvesting facilities
a.1. 10 units Small FarmReservoirs (SFR) DA
Jan.2016
Dec.2016
10 units SFRconstucted 10
a.3. Construction ofconcrete rip rapping alongthe riverbank susceptibleto erosion DA
Jan.2016
Dec.2016
Concrete rip rappingconstructed alongriver banksusceptible toerosion
150 mtrs 10,000,000.00 10,000,000.00 A114-10
1000-17-bb. Nursery Development forTree Planting DA
Jan.2016
Dec.2016
Developedmunicipal nursery
1 50,000.00
25,406,882.00 330,000.00 27,550,000.00 21,238,212.00 3,913,670.00 255,000.00 21,000,000.00 5,080,000.00
Climate ChangeMitigation
TOTAL FOR GENERAL PUBLIC SERVICES
Capital Outlay(CO)
Amount of Climate Change Expenditure CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
11
3000-100
3000-100-11. EDUCATION &MANPOWERDEVELOPMENT SERVICES
2,000,000.00
b. Education SupportProgram
130,000.00
b.1 Improvement/repair/rehab. of schoolbuildings/facilities/Equipments and otherschool relatedstructures to wit: MCS,Abat, Agmanaphao,Amiroy, Armada-Pelaez,Badiangan,Cabalabaguan, Dala-Singay, Janipa-an,Nasirum, TipoloElem.School & MNHS.
- School facilities/equipments andother school relatedstructuresimplemented
SEF850,000.00
- sports developmentactivities
- sportsdevelopmentactivitiesimplemented
students - office supplies andother materials
- office supplies &other materialsprocured teachers
- citizenship training(boy, girl, kab, star andtwinkler)
- boy, girl, kab, star,and twinklers scoutstrained & camped
students/pupils
Maintenance of otherOperationg Expenses
Jan.2016
Dec.2016
B. SOCIAL SERVICES
3000-100-1-a
a. Aid to Mina Skills TrainingCenter in the sustenance ofits operations MSTC
Jan.2016
Dec.2016
Financial aidprovided
Target
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure
3000-100-1-b
MunicipalSchool/DepEd
Jan.2016
Dec.2016
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator
CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
12
- illumination andpower services/telephone bills
- telephone bills,power services paid
- purchase of medals - medals purchased
b.2 Completion ofCovered Gym at MinaNat’l. High School
MNHS/DepEd
Jan.2016
Dec.2016
Covered gymcompleted
1 6,300,000.00
b.3 Construction ofSlope CorrectionStructure
-do-Jan.
2016Dec.2016
Slope correctionstructureconstructed
3,000,000.00
b.4 Construction ofScience LaboratoryBuilding at MNHS
MEO/MNHS Jan.
2016Dec.2016
Science laboratorybldg of MNHSconstructed
1 1,500,000.00
b.5 Construction ofHome TechnologyBuilding at MNHS
MEO/MNHS Jan.
2016Dec.2016
Home TechnologyBldg. At MNHSconstructed
1 1,500,000.00
b.6 Construction ofOther Sports Facilities(Tennis & VolleyballCourt)
MEO/MNHS Jan.
2016Dec.2016
Other sportsfacilities at MNHSconstructed
2 1,500,000.00
b.7 Const. of swimmingpool at MNHs
MEO/MNHS Jan.
2016Dec.2016
Swimming pool atMNHS constructed
1 5,000,000.00
b.8 Impv’t of MSTCBldg.
MEO/MNHS
Jan.2016
Dec.2016
MSTC Bldg.improved students/teachers
500,000.00
b.9 Alternative learningSystem counterpart
a. High School No. of OSY, probabledropouts & PWDsavailed of the AbotAlam Program
OSY, PWDs,Dropouts
500,000.00
b. Elementary No. of OSY/Children/ youthSPED Pupils served
Children,OSY, SPED
Pupils
MNHS/MCS
Jan.2016
Dec.2016
Starting
Date
CompletionDate
CCTypology
Code Climate ChangeMitigation
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure
13
b.10 Support services onsports and other relatedschool activities
MNHS/MCS
Jan.2016
Dec.2016
- Support services onsports and otherrelated schoolactivitiesimplemented
1,000,000.00National Fund
3000-2002. HEALTH DEVELOPMENTSERVICES 2,783,796.00 2,398,796.00 365,000.00 20,000.00
- Capabilityenhancement advocacyand support activities
- Acquisition of healthfacilities & equipments
2. a. Construction of Brgy.Health Centers
MHO Jan.2016
Dec.2016
2 units brgy. healthcenter constructed
2 1,600,000.00
2.b. Renovation/Rehabilitation of Brgy.Health Centers
MHOJan.
2016Dec.2016
5 units brgy. healthcenterrenovated/rehabilitated
5 2,500,000.00
2.c. Purchase of MedicalEquipment & Medicines
MHOJan.
2016Dec.2016
Medical equipment/medicine procured As needed 300,000.00
2.d. Construction of Brgy.Health Station
MHO Jan.2016
Dec.2016
3 units BHSconstructed 4 8,000,000.00
2.e. Repair/Renovation ofBHS
MHOJan.
2016Dec.2016
BHS repaired/renovated
1 2,000,000.00
3000-300 3. LABOR ANDEMPLOYMENT
- Delivery of basic healthservices
MunicipalHealthOffice
Jan.2016
Dec.2016
Basic health servicesdelivered
− Enhancedcapability andsupport activitiesand advocacyprovided
b.11 Job PlacementProgram TESDA
Jan.2016
Dec.2016
Training CoursesConducted OSY
Amount of Climate Change Expenditure CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
PerformanceIndicator Target
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)AIP Ref. Code Program/Project/Activity
Description
Implementing Office/
Dept.
Schedule ofImplementati
on
14
0a. Entrepreneurship &investment initiativeadvocacy
- production of flyers,brochures and otherinformation materials
3000-4004. HOUSING ANDCOMMUNITYDEVELOPMENTS
3000-400-aa. Landacquisition/Development forsocialized housing
Land for socializedhousing purchased 2 has. 150,000.00
- Registration of qualifiedbeneficiaries to socializedhousing project 68
- survey/landdevelopment
counterpart1,000,000.00 1,000,000.00 A424-08
3000-400-cc. Construction of low costhousing MSWDO
Jan.2016
Jan.2016
low cost housingconstructed
28 informalsettlers
2,000,000.00 2,000,000.00 A424-06
3000-5005. SOCIAL WELFARESERVICES 2,152,558.00 1,967,558.00 165,000.00 20,000.00
3000-500-aa. Social Welfare andDevelopment Services
- provide basic socialwelfare anddevelopment services todifferent sectors of thecommunity, e.g.
- Basic social welfareand developmentservices delivered
differentsectors of
thecommunity
-processing of seniorcitizens ID, releases ofAICs, assistance to PWDs,etc.
MSWDOJan.2016
Dec.2016
senior citizenPWD's
MSWDOJan.
2016Dec.2016
3000-400-bb. Acquisition of lot for floodprone settlers MSWDO
Jan.2016
Jan.2016
Lot acquired forflood prone settlers
MSWDO/MPDO
Jan.2016
Dec.2016 - Qualified
beneficiaries forsocialized housingproject registered
Climate ChangeMitigation
MOJan.
2016Dec.2016
Advocatedentrepreneurship &investment initiative
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure CCTypology
CodeGeneral Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator TargetStarti
ngDate
CompletionDate
15
- Implement socialwelfare and developmentprograms and projectsinitiated by both thenational government andthe municipality
MSWDOJan.2016
Dec.2016
- Social welfare anddevelopmentprograms andprojectsimplemented
3000-500-b b. Aid to operations onCrisis Center (Balay Pagla-um)
MSWDOJan.
2016Dec.2016
Social Servicesprovided toclient/Benefeciaries
Client/Benefeciaries
500,000.00
3000-500-c
c.Rehabilitation/Improvement of Day Care Centers
MSWDOJan.
2016Dec.2016
22 day care centersrehabilitated/improved 22 DCCs
1,320,000.00
3000-500-dd. Improvement of SeniorCitizens Bldg. MSWDO
Jan.2016
Dec.2016
Improved seniorcitizens bldg.
seniorcitizens
500,000.00
3000-500-e
e. Rehab./Imprv't ofStreetlights
MSWDOJan.
2016Dec.2016
Streetlights alongthe road and publicplazarepaired/rehab &maintained
residents ofthe
community150,000.00
3000-500-f
f. Rehabilitation/imprv’t ofrecreation Center MEO
Jan.2016
Dec.2016
Recreation centerimproved/rehabilitated
residents ofthe
community5,000,000.00
3000-500-g National Fund
3,000,000.00
g. Capacity Building Repair/Upgrading of Day CareCenters MEO
Jan.2016
Dec.2016 Day Care Center of
15 brgys. Repaired &Upgraded
Day CareWorkers/Day Care
Children of22 brgys.
Amount of Climate Change ExpenditureCC
TypologyCode
Starting
Date
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
PerformanceIndicator Target
Funding Source
PersonalServices (PS)
Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)AIP Ref. Code Program/Project/Activity
Description
Implementing Office/
Dept.
Schedule ofImplementati
on
16
3000-600 6. Tourism Development
3000-600-a
a. Development andImprovement of MunicipalPlaza
MEO/MO
Jan.2016
Jan.2016
Municipal Plazadeveloped and
improved
residents ofthe
community1,046,579.00 200,000.00 1,046,579.00
5,982,933.00 2,000,000.00 50,000,000.00 4,366,354.00 1,576,579.00 40,000.00 3,000,000.00 -
Climate ChangeMitigation
TOTAL FOR SOCIAL SERVICES
Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change ExpenditureCC
TypologyCode Climate Change
Adaptation
Funding SourcePersonal
Services (PS)General Fund
(Total)20% Dev't. Fund
(Total) Others (Total)
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
Starting
Date
CompletionDate
17
8000
8000-1 1. AGRICULTURE SERVICES 2,575,653.00 2,010,653.00 545,000.00 20,000.00
8000-1-a A. Agricultural SupportServices
- provide assistance tofarmers on advancefarming technology(crops/live stocks)
Advance farmingtechnology providedto farmers in 22brgys.
22 brgys- implementprograms/projectsrelated to agriculture(national or local)
-programs andprojects related toagriculture(national/local)implemented
- spearhead theprogram/projects underOTOP of themunicipality
- OTOPprograms/projectsattended
8000-1-a-a a. Concreting of 16,500LM Farm-to-MarketRoads (Part1)
16,500 LM farm-to-market roadsconcreted:
* Jelicuon-Amiroy-Mina Road
7 kms. 70,000,000.00
* Bangac-YugotRoad 6 kms. 60,000,000.00
* Yugot-Capul-anRoad
1,500 LM 15,000,000.00
* Amiroy-BadianganRoad
2,000 LM 20,000,000.00
* Mina West-Amiroy-Janipa-an East Road
3,200 LM 32,000,000.00
* Amiroy-Janipa-anEast NIA Road
1,280 LM 12,800,000.00
* Badiangan Road 2,150 LM 21,500,000.00
ECONOMIC SECTOR
MAOJan.
2016Dec.2016
MAO
Jan.2016
Dec.2016
Climate ChangeMitigation
Amount of Climate Change ExpenditureMaint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
Funding SourcePersonal
Services (PS)
18
8000-1-a-bb. Concreting of Farm-to-Market Roads (Part 2) MAO
Jan.2016
Dec.2016
FMR of 22 brgys.concreted
10 kms 100,000,000.00 100,000,000.00 A634-04
8000-1-a-cc. Procurement &Distribution of MoistureMeter
MAOJan.
2016Dec.2016
Moisture metersprocured
5 30,000.00
8000-1-a-dd. Concreting of Mina-Tambaring Bridge MAO
Jan.2016
Dec.2016
Mina-Tambaringbridge concreted
15 LM 15,000,000.00
8000-1-a-e
e. Rehab/Repair offarmers Training Center atMontogawe MEO/MAO
Jan.2016
Dec.2016
Municipal farmerstraining centerconstructed/renovated
1 1,500,000.00
8000-1-a-ff. Construction of PumpIrrigation Project (PIP) MAO
Jan.2016
Dec.2016
PIP constructed 1 2,000,000.00 2,000,000.00 M114-07
8000-1-a-gg.Rehabilitation & Impv’t.of 84.583 kms. FMR in allBrgys.
MAOJan.
2016Dec.2016
84.583 kms. farm-to-market roadregravelled &improved
84.583kms. 100,000.00
8000-1-a-hh. Rehabilitation ofWatershed & IrrigationDam
MAOJan.
2016Dec.2016
Watershed &irrigation damrehabilitated
1 30,000,000.00 30,000,000.00 M114-07
8000-1-a-ii. Rehab./Repair/ Impv’t.of Irrigation System
MAOJan.
2016Dec.2016
Irrigation systemrepaired/improved
1 1,000,000.00 1,000,000.00 A624-02
8000-1-a-jj. Improvement ofMunicipal Slaughterhouse
1,000,000.00
* Provision of livestockauction market Jan.
2016Dec.2016
Livestock auction,Market provided atslaughter house
1
*Provision of modernfacilities as weighing scalefor heavy weight livestock
MAO Heavy weightlivestock weighingscale provided atslaugtherhouse
1
8000-1-a-kk. Livestock & PoultryProduction
MAO Jan.2016
Dec.2016
Livestock andpoultry productionimplemented
22 brgys 200,000.00200,000.00 A112-02
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator TargetStarti
ngDate
CompletionDate
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change ExpenditureCC
TypologyCodeGeneral Fund
(Total)20% Dev't. Fund
(Total) Others (Total) Climate ChangeAdaptation
Climate ChangeMitigation
19
8000-1-a-ll. Construction ofMunicipal Food Terminal
MAO Jan.2016
Dec.2016
Municipal FoodTerminalConstructed
1 1,500,000.00
8000-1-a-mm. Procurement/distribution of Pump andEngine Sets
MAOJan.
2016Dec.2016
Pump and EngineSet Procured
5 500,000.00
8000-1-a-nn. construction of solarpump
MAO Jan.2016
Dec.2016
Solar PumpConstructed
1 500,000.00
500,000.00500,000.00 A113-06
National Fund
8000-1-a-p p. Construction ofAgricultural Food Park/Processing and Packagingof agricultural Productsand other related FoodProduction establishments
MAO
Jan.2016
Dec.2016
Agricultural FoodPark Constructed
1 500,000,000.00
8000-1-a-p q. Purchase of 1 unit multi-cab
MAO Jan.2016
Dec.2016
Multi-cabpurchased
1 500,000.00
8000-1-b B. Rice ProductionProgram
8000-1-b-a a. Conduct farmer fieldschool on Integrated PestManagement MAO
Jan.2016
Dec.2016
Farmer field schoolon Integrated PestManagementConducted
Farmers in22 brgys
1,000,000.00 1,000,000.00 A114-13
8000-1-b-b b. Construction of SmallDiversion Dam (SDD)
MAOJan.
2016Dec.2016
SDD constructed 1 brgy. 2,000,000.00
400,000.00 A214-05
8000-1-b-d d. Conduct of Farmer FieldSchool on Palay Check
MAOJan.
2016Dec.2016
Farmer field schoolon palay checkconducted
6 brgys
400,000.00
A113-03 320,000.00 320,000.00
CSO'sAccreditedunder the
LGU of Mina
8000-1-b-c c. Rehabilitation of SmallDiversion dam (SDD)
MAOJan.
2016Dec.2016
SDD rehabilitated 3 brgys
8000-1-a-o o. Livelihood (or Kabuhayan)Program
DSWD Jan.2016
Dec.2016
Livelihood orKabuhayan ProgramImplemented
Amount of Climate Change ExpenditureCC
TypologyCode
Starting
Date
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
Capital Outlay(CO)AIP Ref. Code Program/Project/Activity
Description
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
20
8000-1-b-ee. Rice Crop ResidueManagement Training
MAOJan.
2016Dec.2016
Rice crop residuemanagementtraining conducted
1 brgy. 10,000.00
8000-1-b-g g. Construction of Palayshed
MAO Jan.2016
Dec.2016
Palay shedconstructed
2 brgys 200,000.00
8000-1-b-hh. Black Rice Development& Natural Farming SystemProject
MAOJan.
2016Dec.2016
Black ricedevelopment &natural farmingsystem projectimplemented
22 brgys. 100,000.00 100,000.00 A113-03
8000-1-b-i i. Conduct of ClimateChange Field School
MAO Jan.2016
Dec.2016
Climate ChangeField Schoolconducted
16 brgys. 100,000.00100,000.00 A113-03
8000-1-b-j
500,000.00500,000.00 M114-01
National Fund
8000-1-b-k k. Procurement ofTransport Vehicle forAgricultural Products
MAOJan.
2016Dec.2016
Transport Vehiclefor Agriculturalproduct procured
1 2,000,000.00
8000-1-b-l l. Establishment of FlatbedDryers MAO
Jan.2016
Dec.2016
Flatbed dryersestablished
4 1,340,000.00
8000-1-b-m m. Construction of Multi-Purpose Drying Pavement(MPDP)
MAOJan.
2016Dec.2016
MPDP constructed 4 200,000.00
8000-1-b-n n. Procurement &Distribution of Thresher MAO
Jan.2016
Dec.2016
Thresher procured 10 650,000.00
8000-1-b-o o. Stress ToleranceVarieties TechnologyDemo
MAOJan.
2016Dec.2016
Stress tolerancevarieties technologydemo conducted
2 50,000.00
8000-1-b-p p. Procurement &Distribution of HandTractor
MAOJan.
2016Dec.2016
Procured handtractor
10 910,000.00
8000-1-cC. SeedDistribution/Production
j. Integrated CommunityFood Production
MAOJan.
2016Dec.2016
IntegratedCommunity FoodProductionestablished
MinaFederatedFarmer's
Association
Capital Outlay(CO)
Amount of Climate Change ExpenditureCC
TypologyCode
Starting
Date
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
Funding Source
PersonalServices (PS)
Maint. & Opr.Exp. (MOOE)
21
8000-1-c-a a. Conduct of FFS onCommunity Seed Banking
-do-Jan.
2016Dec.2016
FFS on CommunitySeed BankingConducted
25farmers/brgy
2,000,000.002,000,000.00 A113-03
8000-1-c-b b. Establishment ofCommunal Garden
MAOJan.
2016Dec.2016
Communal Gardenestablished
22 brgys. 110,000.00110,000.00 M114-10
30,000.00 M114-01
8000-1-c-de. Rehabilitation ofMunicipal Nursery MAO
Jan.2016
Dec.2016
Municipal nurseryrehabilitated
1 30,000.00
8000-2 2. ENGINEERING SERVICES
- Infrastructure & publicworks developmentservices
-POW and tech’l.plans/ specificationsprepared
- prepare program ofworks, plans andspecifications of allinfrastructure projects ofthe municipality
-Infrastructureprojects for thebudget yearimplemented &supervised
- take charge in theimplementation andsupervision of allinfrastructure projects of themunicipality
8000-2-a a. Construction of PublicMarket Bldg., Level 2 MEO
Jan.2016
Dec.2016
2-storey publicmarket bldg.constructed
1 15,000,000.00
8000-2-b b. Repair/Impv’t. of WaterSystems
MEOJan.
2016Dec.2016
Water systemsrepaired/ improved
4 20,000.00 50,000.00 20,000.00 20,000.00 A214-02
8000-2-c
c. Construction/Rehabilitation of Level IIIWater System at thefollowing:
MEOJan.2016
Dec.2016
level 3 water systemconstructed/rehabilitated
7 units
1. Abat 1,350,000.002. Agmanaphao 1,900,000.00
1,005,000.00 3,020,000.00
30,000.00
8000-1-c-c d. Organic VegetableProduction/Natural FarmingSystem
MEOJan.
2016Dec.2016
5,972,619.00 1,947,619.00
Climate ChangeAdaptation
Climate ChangeMitigation
MAOJan.
2016Dec.2016
Organic vegetableproductionimplemented
4 brgys
PersonalServices (PS)
Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change ExpenditureCC
TypologyCode
Starting
Date
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total)
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
Funding Source
22
3. Amiroy 1,800,000.00
4. Cabalabaguan 2,500,000.00
5. Janipa-an East 1,350,000.00
6. Tolarucan 1,360,000.00
7. Capul-an 1,400,000.00
8000-2-d d. Construction of MTHFacades
MEOJan.
2016Dec.2016
MTH FacadesConstructed
500,000.00
8000-2-e
e. Construction of SessionHall w/ cubicles for SBMembers MEO
Jan.2016
Dec.2016
Session Hall withcubicles constructedfor each SBMembers 8
1,500,000.00
8000-2-ff. Constrcution of AccesRoad ( Economic Zone) MEO
Jan.2016
Dec.2016
Access Road(Economic Zoneconstructed
500 lm 600,000.00
8000-2-gg. Construction of BagsakanCenter MEO
Jan.2016
Dec.2016
Bagsakan CenterConstructed for 15brgys.
15 brgys. 4,500,000.00
8000-2-hh. Rehabilitation of MTHBuilding MEO
Jan.2016
Dec.2016
MTH bldg.rehabilitated 1,000,000.00
5,350,000.00
8000-2-i
i. Construction of additionalclassrom building at MCS &MNHS MEO/DepE
d
Jan.2016
Dec.2016
additional classroombuilding at MCS andMNHS constructed 4
2,000,000.00
8000-2-j
j. Purchase of HeavyEquipments (Payloader) MEO
Jan.2016
Dec.2016
Heavey equipment,payloader purchased
1 payloader /1 DT 2,000,000.00 1,500,000.00
8000-2-k 300,000.00 1,000,000.00
counterpart National Fund
8000-2-ll. Rehabilitation of MinaPublic Market (Roofing)
MEOJan.
2016Dec.2016
Roofing repaired atMina Public Market
1,500,000.00
8000-2-m 600 HH 5,000,000.00 5,000,000.00 A214-02
National Fund
m. Provision of PotableWater Supply- Rehabilitationof water supply system
MEOJan.
2016Dec.2016
Develop watersources &distribution lineinstalled
k Purchase of RescueEquipments - 1 unitDumptruck
Jan.2016
Dec.2016
1 unit DT purchased1
Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change ExpenditureCC
TypologyCode
Starting
Date
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator Target
Funding SourcePersonal
Services (PS)
23
8000-2-n 2 units evacuation National Funda. Beside MTH 1,000,000.00b. MRC 2,000,000.00
8000-2-o o. Completion of EvacuationCenter ( Motor pool)
MEOJan.2016
Dec.2016
Evacuation Center(Motor pool)completed
wholepopulace of9 brgys. and
Poblacion
500,000.00
8000-2-pp. Maintenance of Municipal& other Public bldgs. MEO
Jan.2016
Dec.2016
Municipal & otherpublic bldgs.Maintained
5 bldgs. 70,000.00 70,000.00
8000-2-qq. Maintenance of roads &bridges MEO
Jan.2016
Dec.2016
roads & bridgesmaintained
3.185 kms 30,000.00 30,000.00
8000-2-rr. Construction/Widening ofSidewalk MEO
Jan.2016
Dec.2016
Sidewalkconstructed/widened
300,000.00 500,000.00
8000-2-ss.Construction/Improvementof Brgy. Buildings
BarangayJan.
2016Dec.2016
Brgy. Buildingsrepaired andimproved
22 brgys. 1,100,000.00
TOTAL FOR ECONOMIC SERVICES SECTOR 8,668,272.00 5,880,000.00 950,560,000.00 3,958,272.00 1,670,000.00 3,040,000.00 #REF! 32,660,000.00
n. Constructiuon of 2 unitsevacuation center
MEOJan.
2016Dec.2016
wholepopulace of9 brgys. and
Poblacion
CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
Target
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator
24
9000 OTHER SERVICES
9000-1 1. Misc. - Aid to Brgys. MTO/Acctg.Jan.
2016Dec.2016
Aid to brgys.provided
22 brgys. 22,000.00 22,000.00
9000-22. Misc. – 5% BudgetaryRevenue (DRRMF)
MDRRMOJan.
2016Dec.2016 3,143,606.00 3,143,606.00
9000-33. Misc. – 5% BudgetaryRevenue (DRRMF)
9000-3-a
a. Repayment of LoanAmortizations with theWorld Bank throughLOGO-FIND for MNHS,Health Center, ElevatedWater Tank from NHA &DMAF Loan for MSTC andservice vehicles
MTO/Acctg.
Jan.2016
Dec.2016
Subloanamortization paid
Semi-annually 3,494,424.00
9000-4 4. Financial Assistance MBOJan.
2016Dec.2016 financial assistance
providedAs need
arises4,300,000.00 4,300,000.00
9000-5 5. Other DevelopmentProjects MEO
Jan.2016
Dec.2016
Other dev’t.projectesimplemented
200,000.00
9000-66. Gender and Dev't.(GAD)/Aid to Senior Citizen
MSWDOJan.
2016Dec.2016 3,144,000.00 3,144,000.00
9000-7 7. SK Election Jan.2016
Dec.2016
10,000.00
Brgy. Fund
9000-88. Election Reserved(Local/National)
Jan.2016
Dec.2016 300,000.00 300,000.00
10,909,606.00 3,694,424.00 10,000.00 - 10,909,606.00 - - -TOTAL FOR OTHER SERVICES SECTOR
CCTypology
CodeStarti
ngDate
CompletionDate
General Fund(Total)
20% Dev't. Fund(Total) Others (Total) Climate Change
Adaptation Climate Change
Mitigation
Target
Funding SourcePersonal
Services (PS)Maint. & Opr.Exp. (MOOE)
Capital Outlay(CO)
Amount of Climate Change Expenditure
AIP Ref. Code Program/Project/ActivityDescription
Implementing Office/
Dept.
Schedule ofImplementati
on PerformanceIndicator
25
1000 Gen. Public Services 25,406,882.00 330,000.00 27,550,000.00 21,238,212.00 3,913,670.00 255,000.00
3000 Social Services 5,982,933.00 2,000,000.00 50,000,000.00 4,366,354.00 1,576,579.00 40,000.00
8000 Economic Services 8,668,272.00 5,880,000.00 950,570,000.00 3,958,272.00 1,670,000.00 3,040,000.00
9000 Other Services 10,909,606.00 3,694,424.00 10,000.00 - 10,909,606.00 -
50,967,693.00 11,904,424.00 1,028,130,000.00 29,562,838.00 18,069,855.00 3,335,000.00
PREPARED BY: APPROVED BY:
(SGD.) ENGR. LUISA A. ALFIN (SGD.) MA. CECILIA B. CAALIM (SGD.) HON. REY P.GRABATOOIC-MPDC Municipal Budget Officer Municipal Mayor
20% Dev't. Fund(Total) Others (Total)
T O T A L B U D G E T
A N N U A L I N V E S T M E N T P R O G R A M, C Y 2 0 1 6
S U M M A R Y
AIP Ref.Code Program/Project/Activity
Source/s of FundPersonal Services
(PS)Maint. & Opr. Exp.
(MOOE) Capital Outlay (CO)General Fund(Total)
AIP SUMMARY 2016
AIP SUMMARY 2016
AIP SUMMARY 2016
9000
9000-02-1
1. Strengthening of DRRM/Climate Change Adaptationprograms and activities.
MDRRMO Jan 2016 Dec 2016DRRM Program and
activities strengthened14 Schools
a. DRRM on Fire/Earthquake/Water Survival Drill& other disaster preparednessProgram
MDRRMO Jan 2016 Dec 2016
Simulation Drills indifferent Barangays
and Schoolsconducted .
5,000.00
b. Conduct of InformationEducation Campaign thrutrainings/seminars on climatechange adaptation and GlobalWarming
MDRRMO Jan 2016 Dec 2016Seminars and
Trainings conducted22
Barangays 15,000.00 15,000.00 M513-01
2. Support in the tree plantingactivities such as seedlings,haulingand gasoline expenses MDRRMO Jan 2016 Dec 2016
Tree planting activitiessupported .
as need arises 30,000.00 30,000.00 A114-12
3. Purchased of pipes for tultugan
MDRRMO Jan 2016 Dec 2016Pipes for tultugan
purchased10 pcs oftultugan
10,000.00
Development of Local Disaster Risk Reduction and Management Program
A.INSTITUTIONAL CAPABILITIES
StartingDate
CompletionDate
GeneralFund
(Total)
20% Dev't.Fund (Total)
Others (Total)ClimateChange
Adaptation
Source/s of FundPersonalServices
(PS)
Maint. & Opr.Exp. (MOOE)
CapitalOutlay (CO)
Amount of Climate ChangeExpenditure
CC Typology CodeClimate ChangeMitigation
CY 2016 Annual investment Program (AIP)By Program/Project/Activity by Sector
MUNICIPAL DISASTER RISK REDUCTION AND MANAGEMENT PLAN
Municipality:Mina, Iloilo
AIP Ref. Code Program/Project/Activity ImplementingOffice/Dept.
Implementation
Performance Indicator Target
AIP 2016 page 29 of 5
4. .Established additional earlywarning syatem and other floodcontrol programs .
MDRRMO Jan 2016 Dec 2016Additional earlywarning system
established .2 units 20,000.00
5.. Procurement of Office and non-office supplies,materials andDisaster Equiptments and tools .
MDRRMO Jan 2016 Dec2016
Office and non officesupplies,
materials,disasterequipments and tools
Several units 100,000.00
6.. Insurance premium ofaccredited Municipal EmergencyResponse Team
MDRRMO Jan 2016 Dec 2016 MEART Insured 77 Members 40,000.00
7.. Insurance, Registration ofPublic Bldgs., Vehicle, Equipment MDRRMO Jan 2016 Dec 2016
Public bldgs., vehiclesand equipment
insuredAs need arises 350,000.00
8. Purchase of appropriateuniforms for responders team ofthe Municipality.
MDRRMO Jan 2016 Dec 2016 Uniform purchased 77 sets 30,000.00
9. Trainings of MontogaweEmergency Assistance RescueTeam.
MDRRMO Jan 2016 Dec 2016 MEART Trained 77 Members 15,000.00
10. Data Banking and profiling
a. Making of Municipal Risk Map
b. Purchased of additionalcomputer with completeaccessories with printer andprojector .
10. Purchased of materials forsignages and bill boards as IEC inDRRM-CCA.
As need arises
MDRRMO Jan 2016 Dec 2016
Signages and billboards materials forDRRM-CCA purchased.
20,000.00
MDRRMO Jan 2016 Dec 2016Data gathered and
profiled1 unit 50,000.00
Maint. & Opr.Exp. (MOOE)
CapitalOutlay (CO)
Amount of Climate ChangeExpenditure
CC Typology CodeStartingDate
CompletionDate
GeneralFund (Total)
20% Dev't.Fund (Total)
Others (Total) Climate ChangeAdaptation
Climate ChangeMitigation
AIP Ref. Code Program/Project/Activity ImplementingOffice/Dept.
Implementation
Performance Indicator Target
Source/s of Fund
PersonalServices (PS)
AIP 2016 page 30 of 5
11. Improvement of the DRRMOperation Center
a.Repainting of the operationCenter
b, Installation of Tel/withinternetc. Improvement of MDRRMOffice by purchased ofairconditioned.
d. Purchased of Elf truckMDRRMO Jan 2016 Dec 2016
1 unit elf truckpurchased
1 unit 100,000.00
12. Rehabilitation of drainagecanals in the Municipality . MDRRMO Jan 2016 Dec 2016
Drainage canalsrehabilitated .
as needed 50,000.00 50,000.00 A214-04
13. Maintenance of equipmentsand facilities of MDRRMO MDRRMO Jan 2016 Dec 2016
Equipments andfacilities maintained
50,000.00
9000-02-2
1. Conduct of simulation drills indifferent public and privateschools in the Municipality . MDRRMO Jan 2016 Dec 2016
Different drillsconducted
14 Schools 5,000.00
2. Conduct trainings and seminaron Disaster Emergency AssistanceRescue Training ,Reporting andhazards identifying to all Barangayofficials and responders team ofthe Municipality .
MDRRMO Jan 2016 Dec 2016
Seminars andTyrainings conducted
Every 6months
5,000.00
3.Food and allowances of theMEART volunteers MDRRMO Jan 2016 Dec 2016
Honoraria alloted As need arises
5,000.00
B. CAPACITY BUILDING, ADVOCACY AND EDUCATION PROGRAM
Climate ChangeMitigation
MDRRMO Jan 2016 Dec 2016Operational Center
ImprovedAs need arises 100,000.00
AIP Ref. Code Program/Project/Activity ImplementingOffice/Dept.
Implementation
Performance Indicator TargetStartingDate
CompletionDate
Source/s of Fund
PersonalServices
(PS)
Maint. & Opr.Exp. (MOOE)
CapitalOutlay (CO)
Amount of Climate ChangeExpenditure
CC Typology CodeGeneralFund
(Total)
20% Dev't.Fund (Total)
Others (Total)ClimateChange
Adaptation
AIP 2016 page 31 of 5
2. Purchase of drugs/medicinesand insecticides for the prevention
MDRRMO Jan 2016 Dec 2016 Medicines and Drugspurchased
As need arises 40,000.00
3. Advocacy program againstDengue, Leptospirosis, Typhoid
MDRRMO Jan 2016 Dec 2016 Advocate on InfectiousDiseases Programs
As need arises 5,000.00
9000-02-3 D. QUICK RESPONSE 943,082.00
Conduct search,rescue andretrieval operations MDRRMO Jan 3026 Dec 2016
Search,rescue andretrieval operations
conducted
As need arises
2. Purchased and distribution ofrelief goods
MDRRMO Jan 2016 Dec 2016
Relief goodspurchased and
distributed
As need arises
3. Transport Evacuees to theevacuation centers
MDRRMO Jan 2016 Dec 2016Evacuees transported As need arises
4. Distribution of medicines to theevacuees MDRRMO
RHUJan 2016 Dec 2016
Medicines distributed As need arises
5. Transport victims to the nearesthospitals MDRRMO
GSOJan 2016 Dec 2016
Victims transported As need arises
6. Conduct of emotional Aid to thevictims at evac. Center
MDRRMOMSWDO
Jan 2016 Dec 2016Emotional aidconducted
As need arises
9000-02-4
1. Financial support extending tothe MDRRMC after declared understate of calamity MDRRMO Jan-16 Dec-16
State of calamitydeclared
As need arises 100,000.00
E.DONATION
AIP Ref. Code Program/Project/Activity ImplementingOffice/Dept.
Implementation
Performance Indicator Target
Source/s of Fund
PersonalServices
(PS) Climate ChangeMitigation
Maint. & Opr.Exp. (MOOE)
CapitalOutlay (CO)
Amount of Climate ChangeExpenditure
CC Typology CodeStarting
DateCompletion
Date
GeneralFund
(Total)
20% Dev't.Fund (Total)
Others (Total)ClimateChange
Adaptation
AIP 2016 page 32 of 5
9000-02-5
1. Assessment of the damagehouses and infrastructures MDRRMO Jan 2016 Dec 2016 Damage assessed 5,000.00
2. Purchased of loader MDRRMO Jan 2016 Dec 20161 unit loader
purchased 1,000,000.00
3. Conduct of Post Evaluation inthe barangay among the membersof BDRRMC
MDRRMO Jan-16 Jan-16Trainings and
seminars for displacedresidents conducted
As need arises 5,000.00
4. Rehabilitation of the damageinfrastructures and roads MDRRMO
MEOJan 2016 Dec 2016
Damage roadsrehabilitated
As need arises
95,524.00
3,143,606.00 30,000.00 65,000.00
PREPARED BY: REVIEWED BY: APPROVED BY:
(SGD.) EDEN PASUQUIN (SGD.) ENGR. LUISA A. ALFIN (SGD.) MA.CECILIA B. CAALIM (SGD.) HON. REY P. GRABATO
MDRRMO-Designate OIC-MPDO Municipal Budget Officer Municipal Mayor
F. REHABILITATION AND RECOVERY
TOTAL
Maint. & Opr.Exp. (MOOE)
CapitalOutlay (CO)
Amount of Climate ChangeExpenditure
CC Typology Code
StartingDate
CompletionDate
GeneralFund
(Total)
20% Dev't.Fund (Total)
Others (Total)ClimateChange
Adaptation
AIP Ref. Code Program/Project/Activity ImplementingOffice/Dept.
Implementation
Performance Indicator Target
Source/s of Fund
PersonalServices
(PS)Climate Change
Mitigation
AIP 2016 page 33 of 5
AIP 2016 page 34 of 5
AIP 2016 page 35 of 5
AIP 2016 page 36 of 5
AIP 2016 page 37 of 5
AIP 2016 page 38 of 5
AIP 2016 page 39 of 5
CC TypologyCode
AIP 2016 page 40 of 5
GAD MandateGender Issuae
Cause of theGender Issue
GAD Objective/Outcome LGU Program GAD Activities Performance Indicators and
TargetImplementation
Period GAD Budget Office of PrimaryResponsibility
Inactiverepresentation ofsectoral group
Lack ofcommitment toorganization
To strengthen andempower sectoralorganization andprovide capabilitybuildingenhancement
CapabilityBuilding Training/Seminar andother socialservices
Conduct training,seminar/ workshop/symposium to sectoralgroup
100% of sectoral groups/civicorganization functional 90%attended orientation,seminars/symposiums andavail in social services andwelfare program
2016 MSWDO, LGU, PNP,MHO
Provide financial subsidyto Senior Citizens andPWDs
Senior Citizens and PWDsavailed of financial subsidy
Lack of socialprotection servicesto marginalizedgroup
Marginalizedgroup lack ofaccess to socialprotectionservices
To have access andavail socialprotection servicesmarginalized group
Aid to indigentindividualmarginalizedgroup in crisissituation
Provide financialassistance tomarginalized group
95% of household availed ofsocial protection services andwelfare program
2016 300,000.00 MSWDO, MHO
Increase number ofdog bites
Dogs needvaccination
Rabies ControlProgram
Massive informationcampaign on rabies
100% of dogs vaccinated andresidents are protected ofrabies
2016 40,000.00 MAO, BarangayOfficials, PNP
Conduct of dogvaccination in 22barangays
20,000.000 (ICIA-ED)
Republic of the PhilippinesProvince of Iloilo
Municipality of Mina
ANNUAL GENDER AND DEVELOPMENT (GAD) PLAN AND BUDGETFY 2016
Client Focused250,000.00 (SeniorCitizens)180,000.00 (PWD)50,000.00 (Othersectors) 20,000.00
Ton secure theprotection ofresidents againstrabies
Lack of access tohealth services
Marginalizedgroup andwomen lack ofinformation/education on healthservices
To educate andconductinformationcampign on healthprogram andservices
Healh andNutritionProgram
Conduct InformationEducation on healthservices
100% of the populationavailed of health programand services
2016 MHO, MSWDO, PPO
Pre-marriageCounseling
ResponsibleParenthood
Women and othervulnerable group lackof protection on anyform of disaster
Lack of capabilitytraining toservice provider
To capacitate theskills, knowledgeand empower theservice providers
Disaster RiskReductionManagement/Peace and OrderProgram
To conduct trainings/seminars to serviceproviders
100% of service providers arefunctional
2016 300,000.00 ( Aid toTanod) 200,000.00(Aid to FireProtection)100,000.00
Need to sustain theoperation of thecenter for womenand children victimsof violence andchildren in conflictwith the law
Insufficientfacilities andresources tosustain theprograms andservices
To providetemporary shelterand intervention tovictims of any formof violence andchildren in conflictwith the law
Women, Youth,and other SocialServices Program
To conduct couselingand therapeuticactivities
Programs and servicesimplemented and facilitiesupgraded
2016 784,000.00(Operation of BalayPaglaum)
MSWDO, MHO, PNP,DepEd
Conduct counselingsession to would becouple and responsibleparenthood
420,000.00(Medical Mission)
230,000.00(Adolescent andYouth) 50,000.00
(ResponsibleParenthood)
20,000.00 (Aid toHIV) 20,000.00
(Health andNutrition Program)
100,000.00
To enhance thefacilities of thecenter
To implement programsand services of thecenter for therehabilitation andprotective custody of theclient being served
100,000.00 (Aid toDomestic Violence)
Lack of facilities forDay Care Centers andtraining of Day CareWorkers
Insufficient fundsfrom thebarangay tosustain the DayCare ServicesProgram
To enhance thefacilities of DayCare Centers anupgrade Day CareWorkers forprofessional growth
ECCD/ Day CareService Program
To conduct seminarworkshop to Day CareWorkers and otheractivities related to theprogram
Upgraded Day Care Workersand other related activitiesconducted
2016 50,000.00 MSWDO, Brgy.Officials
Need for sports andother social, culturaland spiritualdevelopmentactivities andfacilities
Lack of sportsand culturaltraining/activities
To promotesportsmanship anddevelop talents andskills of childrenand youth
Sports, Social, andCultural Program
To conduct sports clinicand other social andcultural program
Sports Clinic and other socialand cultural activitiesconducted and activelyparticipated by all sectors
2016 700,000.00 (SportsDev't, Social andCultural Activities)200,000.00(Foundation Dayand others)300,000.00Capability Building/Spiritual Wellness)200,000.00
MSWDO, DepEd,LGU
Balik EskwelaProgram
Drop-outs and OSY lesser by90%
2016 90,000.00 MSWDO, PPO,DepEd
ALS ProgramSPED Program
High number ofschool going agechildren
Lack of financialsupport , peerpressure andinfluence of poorenvironment
To advocate andencourage schoolgoing age childrento enroll in school
To conduct intensivecampaign to the schoolgoing age children toenroll in school
High incidence ofEarly Marriages andTeenage Pregnancy
Lack of parentalguidance andknowledge/awareness ontheir roles andresponsibilities
To reduce by 90%the incidence of pre-marital sex andteenage pregnancy
AdolescentHealth, YouthDev't Program
To conduct PopulationIntegration and PlanningActivity and AdolescentHealth YouthDevelopment Seminar
Conducted PopulationIntegration and Planning andAdolescent Health YouthDevelopment in 22 barangays
2016 20,000.00 MSWDO, PPO, MHO
Lack of EmploymentOpportunity to allsectors
Lack ofeducationalrequirement andtraining
To enhanceemploymentfacilitation or jobplacement
PESO Program To strengthen OublicEmployment ServiceProgram
80% of applicants reffered forjob placement andemployment
2016 25,000.00 MAO, PESO Office,TESDA, DOLE
Lack of monitoringand Evaluation ofGAD and otherrelated policies/programs
Lack of tools inmonitoring andevaluation ofGAD Programs
To improvereporting andmonitoring andevaluation tools/system on GADPrograms
Monitoring andEvaluation
Conduct meeting, once amonth andmonitoring/evaluationevery quarter andprovide system in theimplementation andreport formulationduring MCPC, MMEC,PFM, and MPOC
100% meeting for monitoringand evaluation conductedand attended
2016 45,000.00 MMEC, DILG, Dept.Heads
Prepared by: Approved by:
(SGD.) GLENNA C. ALUDIAGAD Focal
(SGD.) HON. REY P. GRABATOMunicipal Mayor