23
Chester Square Public Ltd. Presented By : Aman Mahajan Anshul Prabhakar Antriksh Dadhich Tushar Bhardwaj

Capsim report

Embed Size (px)

DESCRIPTION

BusinessSimulation- Capsim

Citation preview

Page 1: Capsim report

Chester Square Public Ltd.

Presented By :

Aman Mahajan

Anshul Prabhakar

Antriksh Dadhich

Tushar Bhardwaj

Page 2: Capsim report

Objectives & Strategy

• To be the top seller in Specialty Segments – High End, Performance & Size

• To maintain a steady overall market share with optimum focus on traditional & low end segment

• Strategy – Broad Differentiation to Niche Differentiation (Round 4)

Page 3: Capsim report

Change in Strategy - Midway

• Tried to maintain market share in Traditional Segment (Volume vs. Price)

• Automation of the segment

• Increased Spending in TQM (despite loss)

• Extended support to brands

Page 4: Capsim report

Did it Work?

• Partially

• 2nd Seller in High End Segment

• Competitive in Size and Performance Segment

Page 5: Capsim report

Contribution Margin Comparison

Increased Contribution Margins

Page 6: Capsim report

Comparison- Round 4 Vs. Round 7High End Segment

Performance Segment

Size Segment

Page 7: Capsim report

High End

R R R R R R

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

12.0%13.5%

19.3%18.4%

15.2%

17.7%

Cookie

lau

nch

ed

Deale

r an

d F

luke

lau

nch

ed

Page 8: Capsim report

Performance

Ro

Ro

Ro

Ro

Ro

Ro

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

12.0%

14.0%

16.0%

18.0%

20.0%

6.5%

13.7% 14.4%

18.2%

13.0%14.3%

Bold

-no a

ccess

ibil

ity

Aft

–cap

acit

y so

ld

2 n

ew

pro

du

ct

by

Ferr

is

Aft

Exit

Bold

sp

ecifi

cati

on

Page 9: Capsim report

Size

Ro

Ro

Ro

Ro

Ro

Ro

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

8.6%6.5%

22.1%

17.9%19.4%

17.7%

Ideal

Ag

e d

idn

't h

it

Ch

ak

De

Lau

nch

ed

Mu

ltip

le p

rod

uct

lau

nch

Page 10: Capsim report

Why Competition fared better?

• Higher Contribution Margins

• Stronghold in Low End & Traditional Segment , expansion into specialty

• Better positioning in certain products

• R&D – Products coming early till parity achieved

Page 11: Capsim report

Major Point of Difference

StarsCid,

Cookie, Coat Cake

Question Marks

Cid, Cure, Coat,

Cookie ChakDe.

Cash CowsCake

Dogs

Stars

Products in Specialty Segment

Question Marks

Traditional & Low

Segment

Dogs

Cure,Chakde

Cash

High Relative Market Share

Hig

h

Gro

wth

Page 12: Capsim report

Dealer(Presumed)

Page 13: Capsim report

Round 4 Income Statement

Round 7 Income Statement

Page 14: Capsim report

Mistakes – Areas of Improvement

• Automation – Playing conservative in first two rounds

• R&D -3.1 – Cedar 3rd Round

• Launching two products – Capacity issue?

• Cure in 3rd round – Ideal Age

• Awareness & Accessibility in initial rounds

• Support to our brands – Cookie, ChakDe & Coat

• TQM spending

• Unutilized Capacity , Less than 100% in Round 4 & 6

Page 15: Capsim report

Finance overview• Raising capital

Forms R1 R2 R3 R4 R5 R6 R7

Stock Issued

2,000 0 5,000 0 5,000 2,000 -3870

Long Term Debt

Issued

0 0 10,000 0 0 0 8,000

Current Debt

Issued

0 0 0 22,000 24,000 10,000 22,465• Understanding in the beginning was to raise long term capital for both

short term and long term cap-ex

• We had to play conservatively in round 2 due to Product updating

schedule

• Emergency loan in Round 3

• Thus, Profitability was expected to be low for some rounds

Page 16: Capsim report

Capital Usage

Page 17: Capsim report

Positives • Stayed back in anticipated seller’s market

• Launch of multiple products

• Maintained Leverage

• Spending in HR - Despite a crunch situation

• Revival after emergency loan

• Productivity Index

Page 18: Capsim report

Spending in HR

0 1 2 3 4 5 6 7 894

96

98

100

102

104

106

108

110

112

114

Productivity index

Page 19: Capsim report

Market Capitalization

0 1 2 3 4 5 6 7 80

20

40

60

80

100

120Market Capitalization (Mn Dollars)

Major Blunder Reviva

l

Page 20: Capsim report

Parameter Results Round 4

Results Projected Round 8

Final Result

Market Share14.85% 15% 11.19%

ROA-1.8% 5% 8.1%

ROS -1.6% 4-5% 6.25%

Leverage2.4 1.8 1.6

Asset Turnover

1.13 1-1.2 1.25

ROE-4.2% 10-11% 12.9%

Page 21: Capsim report

Learnings from Simulation

• Is taking loan a bad thing?

• Supporting multiple products – You can let go!!!

• Customer Satisfaction

• Importance of balance scorecard

Page 22: Capsim report

Round 5 vs. Round 6

Page 23: Capsim report

Thank You