Blueprint Senior 2

Embed Size (px)

Citation preview

  • 8/10/2019 Blueprint Senior 2

    1/26

    UNIVERSITI TEKNOLOGI MARA MALAYSIA

    FACULTY OF APPLIED SCIENCE

    PRODUCT PROTOTYPE:

    M & M VENDING MACHINE

    PROGRAMME

    BACHELOR OF FOOD SCIENCE & TECHNOLOGY (AS226)

    GROUP

    AS2035M

    COURSE

    ENT 600 : TECHNOLOGY ENTREPRENEURSHIP

    PREPARD FOR:

    PROF. DR. ISMAIL BIN AB. WAHAB

    PREPARED BY:

    NAME MATRIX NUMBER

    NUR AQILA AMALINA BINTI JAAFAR 2011477392

    NURFARAHIN BINTI HISHAMMUDDIN 2011273306

    SITI AISYAH BINTI MOHAMED USUF 2011663698

    SITI SALIHAH BINTI SALEH 2011266828

  • 8/10/2019 Blueprint Senior 2

    2/26

    M & M Vending Machine

    Page 2

    Table of Content

    No Contents Pages

    1.0 Executive Summary 3

    2.0 Product Description

    2.1 Purpose of Vending Machine

    2.2 Unique Features

    2.3 Operation

    4

    4 - 5

    56

    3.0 Technology Description

    3.1 Main Component

    3.1.1 Storage chiller

    3.1.2 Conveyor belt and shaft

    3.1.3 Infrared oven

    3.1.4 Nozzle

    3.1.5 Signaling

    3.1.6 Receipt

    3.2 Product Expansion

    7

    8

    8

    8

    99

    9

    9

    910

    4.0 Market Analysis & Strategies

    4.1 Customer

    4.2 Market size

    4.3 Competitors

    4.4 Market share4.5 market strategy

    11

    11

    12

    1313-14

    5.0 Management Team

    5.1 Organization

    5.2 Key Management Personal

    5.2.1 Career Highlight

    5.2.2 Duties and Responsibilities

    5.3 Management Compensation and Ownership

    5.4 Supporting Professional Advisors and Services

    15

    16

    16

    17

    18

    18

    6.0 Financial Estimates

    6.1 Start up costs

    6.2 Working capital

    19

    20

    7.0 Project Milestone 21

    8.0 Conclusion 22

    9.0 Appendices 23

  • 8/10/2019 Blueprint Senior 2

    3/26

    M & M Vending Machine

    Page 3

    SECTION 1

    EXECUTIVE SUMMARY

    Smart Vending Machine will provide a delightful and healthy Hot dog and Pizza to the public

    community located in certain areas such as bus station, railway station, and colleges in

    Malaysia. In each part of those two foods, there will have a variety of choices according to

    customers demand, including Vege sausage, BBQ sausage, pepperoni pizza, Vege pizza and

    so on. We will penetrate the vending industry with innovative, first to market, and high

    technology vending machines. We will establish our own vending machine routes in

    Peninsular Malaysia region that have functions and advantages not found in today's common

    vending machines, thus providing a competitive advantage over more established

    competitors.. Our product is emphasized on supplying high quality breakfast and supper

    products which are ready to eat after been microwaved. Indirectly , this encourage people to

    take a breakfast in the morning with minimum time spend as it is the crucial and important

    meal.

    In the vending machine there are several important components such as the storage chillers

    for the foods storage at a suitable environment, conveyer system for the movement of the

    food from one compartment to another, shaft that separate each compartment and also the

    infrared oven as the heating element in the vending machine.

    We will penetrate the vending industry with innovative, first to market, and high technology

    vending machines. We will establish our own vending machine routes in Peninsular Malaysia

    region. Our product is emphasized on supplying high quality healthy fast food products

    which are ready to eat after been reheat. Our product is designed to encourage people to take

    breakfast in the morning and supper in midnight with minimum time spend as it is the crucial

    and important meal. Besides, our product prepares hygienic and healthy foods to the

    consumer.

    Our product is targeted to everybody. Most vending machines in Malaysia only provide soft

    drink beverages. But our vending machine is the number one service that supplies food for

    breakfast. Our main highlight here is healthy fastfood with hot and ready to eat meals. The

    reheat frozen foods required minimum time to ready and consumers can enjoy it freshly as

  • 8/10/2019 Blueprint Senior 2

    4/26

    M & M Vending Machine

    Page 4

    SECTION 2

    PRODUCT DESCRIPTION

    Currently, the phenomenon of most Malaysian people has a tendency to skip their breakfast

    has gradually increased. The main reason of them to skip their breakfast due to lack of time to

    prepare breakfast that may require some times. In order to get a healthy lifestyle, Malaysians

    need to change their habit by taking breakfast everyday. Besides , Malaysians always facing

    problem of hunger during midnight and unfortunately, most of the stalls are close during thattime.

    2.1 PURPOSE OF VENDING MACHINE

    By taking the advantages toward this situation, new vending machine has been

    invented with special features. Our vending products restricted on breakfast and

    supper menus which are microwavable.The menus selected are Hot dog and pizza.

    The purposes of this vending machine are:

    - to provide fast and healthy food for morning (breakfast) and midnight (supper) .

    - to provide the variety and accessibility of food during morning and midnight.

    - to ensure that the calorie intake by individual are under

    2.2 UNIQUE FEATURES

    The vending machine also called Smart Vending Machine because it has the ability to

    calculate the calories intake by individuals. For the purchasing activities, it is done by

    multiple techniques, either by cash or using Touch n Go card. For the Touch n Go

    users, they need to top up their cards at the nearer places.

  • 8/10/2019 Blueprint Senior 2

    5/26

    M & M Vending Machine

    Page 5

    Our vending machine consists of three important parts which are:

    The chiller- The chiller functions to keep the microwavable products in cooled

    conditions. The chiller temperature is around 3 to 5C. It keeps the food fresh without

    thawing.

    The microwave- The microwave functions to heat the microwavable foods at the

    lowest time. The temperature of the microwave is set at 65C upon using. The

    microwave will be automatically set when the food enters it. The length of time

    required to heat the food is 2 to 3 minutes.

    Monitor- This part will display the advertisement of foods that will be produced

    which will then give the sense of attractiveness to the consumer.

    2.3 OPERATION

    The chiller will store the foods at cold temperature. When an order is placed, the

    machine will send the food from the chiller to the microwave, microwave the food for

    a pre-determined time at pre-determined temperature. In approximately 2 minutes, a

    fresh, delicious, hot meal is served.

    Raw materialsof vending machine:

    Galvanized steel-material made for the bulk of the machine ranging from 10 gauge

    to 22 gauge in thickness. The thicker gauges are used for the outside cabinet, external

    doors, and internal tank. Thinner gauges are used for internal doors and plates.

    Lexan- a tough polycarbonate plastic, is used in the front panels of the vending

    machine. Sheets of Lexan in vending machines usually range from 0.13 in (3.18 mm)

    to 0.25 in (6.35 mm) in thickness. Lexan is very difficult to break, flame retardant,

  • 8/10/2019 Blueprint Senior 2

    6/26

    M & M Vending Machine

    Page 6

    relatively easy to shape, and can be treated to restrict UV rays, light, and heat

    transmission. Product logos, names, and illustrations are silk-screened on Lexan

    sheets, which are installed in channels in the doors of the vending machines.

    Acrylic powder coatings-colored powders used to "paint" the surfaces of vending

    machines. The powder is applied in a uniform layer and baked on during the

    manufacturing process. Acrylic coatings withstand the rigors of weather and abuse

    better than paints that are applied wet. In addition, acrylic powders more readily meet

    governmental environmental standards.

    Polyurethane foam- provides the insulation for the inside of the vending machine.

    The foam is blown between the outer cabinet and internal tank of the machine, where

    it cures into a very tough, rigid material. In addition to thermal insulation, the stiff

    foam adds structural stability to both the cabinet and tank of the machine.

  • 8/10/2019 Blueprint Senior 2

    7/26

    M & M Vending Machine

    Page 7

    SECTION 3

    TECHNOLOGY DESCRIPTION

    M&M is smart vending machines that were advanced from the ordinary vending

    machine to produce a kiosk technology. The vending machine technology has been widely

    developed by the established country, especially Japan. This vending machine are suitable

    with the trends now days as it can prepare a delicious hot foods at faster rate than the having

    foods at stalls or kiosk.

    The processes start from when the users add the money. The vending machine was

    designed to be able to accept only cash and touch n go (TnG) card through a scanningmethod. Then the user will be instructed to select the desired foods by pushing the button

    provided and the button that light off will indicate that the foods are out of stock. Once the

    users have selected their foods, the machine will check if the food is available or not. The

    system will proceed with the menu if the product is available, if not the user are asked again

    to select other foods. Then the system will directly get the food from the chillers where the

    food is stored at temperature of 4 to 12C. The foods will be brought from the chillers to the

    oven by the conveyer belt by passing through the opened and closed shaft that link the tunnel

    from the chillers to the oven. The oven will heat the product at 65C for about 2 to 3 minutes.

    Lastly the product will be pushed through opened and closed shaft by conveyer belt to the

    placed for user to reached and take the food. If the users are purchasing our hot dog, the

    system will asked the customer to choose the preferred sauce and adding extra money to

    purchase. Then the system will be provided with a receipt of the food purchased and the

    calories of the foods itself.

    The main component of the vending machine:

    a) Storage chiller

    b) Conveyor system and shaft

    c) Infrared oven

    d) Nozzles

    e) Signalling

    f) Receipt system

  • 8/10/2019 Blueprint Senior 2

    8/26

    M & M Vending Machine

    Page 8

    3.1 COMPONENTS

    3.1.1 STORAGE CHILLER

    This is the cooling element of the machine that will provide the suitable temperature for the

    food storage. Optimum temperature range for the food storage is from 3 to 5C. This storage

    chiller is a thermally insulated compartment that allows the heat to be pump (mechanical,

    electronic or chemical) or transferring the heat from the inside of the vending machine to its

    external environment. Thus this will ensure that the inside of the vending machine is cooled

    to a temperature below the ambient temperature of the room. The inside environment of the

    chillers is very critical as its environment will affect the shelf life of the food s as it help

    reduces the rate of spoilage of the food.

    3.1.2 CONVEYER SYSTEM AND SHAFT

    A conveyer belt consists of two or more pulleys, with a continuous loop of material of the

    conveyer belt that rotates about them. One or both pulleys are powered, moving the belt and

    the material on the belt forward. The powered pulley is called the drive pulley while the

    unpowered pulley is called idler. The belts consists one or more layers of material and made

    up of rubber. The shafts that will be opened and closed automatically when the machine is

    operate.

    3.1.3 INFRARED OVEN

    The heating element used in this machine is the infrared oven. The oven operates by heating

    the food by bombarding it with electromagnetic radiation in the infrared spectrum causing

    food molecules to be vibrated thus building up a thermal energy, this process is known as

    dielectric heating. The infrared radiation will help the heating of the foods to be at a fast rate

    and efficiently at 65C for 2 to 3 minutes. The electronic components and controls consist of

    timer motors, switches, and relays while other hardware components are made up of a variety

    of metal and plastic parts such as gears, pulleys, belts, nuts, screws, washers and cables. The

    important hardware used in the oven are the trays to place the pizza and the roller for the hat

    dog.

  • 8/10/2019 Blueprint Senior 2

    9/26

    M & M Vending Machine

    Page 9

    3.1.4 NOZZLES

    For the sauce, the nozzle provided with a 3 nozzle head according to the number of sauce

    provided. The nozzle can rotate easily to change the head for the preferred sauce. The sauce

    is kept in an air tight vessel that has a tube that made up of a flexible plastic to suck up the

    sauce with the aid of the pumping system.

    3.1.5 SIGNALLING

    The vending machine has a direct signal to the HQ to inform the problems arise from the

    machine. For example if the machine is low in the food stock it will send a signal directly to

    the HQ to inform the problem and for the HQ to take action by refilled the stock. If there is

    other problem that arise the HQ will immediately take action to maintain the vendingmachine to be always serve the customer.

    3.1.6 RECEIPT

    At the end of purchasing of the foods, the customer will be provided with a receipt of the

    purchase and the calories per serving of the foods. The calories will be displayed along the

    side of the labelling for each food and as the product have been produced the machine will

    calculated the calories intake by adding all the purchased foods. The calories are calculated

    by the system that has been installed.

    The technology will be improvised in the future with more menus and new technology

    which module for remote auditing that can check product levels from home. Thus, the

    technology may also improvise by alerts by email if stock level runs.

    3.2 PRODUCT EXPANSION

    Each product in the market must have a development to advance the machine in order to

    survive. In the future, our team group projects will make several upgrading or expansion of

    the machine feature and system. The upgrading will give the machine extra functions to make

    the machine batter and give more benefit to serve the customers.

    The other advancement is to develop a LCD touch screens vending machines

  • 8/10/2019 Blueprint Senior 2

    10/26

    M & M Vending Machine

    Page 10

    The future vending machine will be upgraded in this project is the installation of the

    sensor control system. Example of a sensory system the motion sensors shows digital clock

    and various animations to attract potential customers it also can produce text, picture and

    animations in HD quality, but as soon as the potential customer stands in front of the machine

    and it displays specific adds to the that person.

    INTERIOR VENDING MACHINE MECHANISM

    STORAGE CHILLERS

    FOR PIZZA

    STORAGE CHILLERS

    FOR HOT DOG

    INFRARED OVEN

    Consist of 2 trays:

    Roller

    Flat trays

    HOT DOG RECIEVING

    DOOR

    PIZZA RECIEVING DOOR

    SAUCE STORAGE

    TUBE NOZZLE

    SHAFT

    CONVEYER

  • 8/10/2019 Blueprint Senior 2

    11/26

    M & M Vending Machine

    Page 11

    SECTION 4

    MARKETING ANALYSIS AND

    STRATEGIES

    Informations in this section are provided in order to support the assertion that our product cancapture a substantial market in growing industry and stand up to competition.

    The sections involved under market analysis are: Customers

    Market size and trends Competition Market share and sales Market strategy

    4.1 CUSTOMER

    M & M ( morning and midnight ) vending machine is invented for everybody as it provides a

    wide range of healthy fast food product. However, the main customer of our product will be

    the one who has frantic and busy life but wants to get a delicious and mouth feel meal as

    quick as a flash. Our vending machines are available in many places.Schools and offices

    sometimes use vending machines as a simple kind of cafeteria. Besides, the management at a

    store or a hotel mostly decided to have vending machine in order to offer something extra to

    the customers.Furthermore, to avoid people to have a aching head or roaring stomach, we

    will provided our vending machine in bus stations, railway station, and airport. Based on the

    statements above, it is obviously and clearly showed that our product are easily reached and

    receptive for the Malaysian citizen in all over the national regions.

    4.2 MARKET SIZE

    According to the Department of Statistics Malaysia (2013) the total population of this

    country is 28 million approximately .The population distribution is highly uneven, with some

    20 million residents concentrated in Peninsular Malaysia.70% of the population is urban. Due

    to the rise in labor-intensive industries, Malaysia is estimated to have over 3 million migrant

    workers, which is about 10% of the Malaysian population. Hence, based on the statistical

  • 8/10/2019 Blueprint Senior 2

    12/26

    M & M Vending Machine

    Page 12

    data above, it is profitable for using a vending machine in this developing country.

    4.3 COMPETITORS

    In order to establish a market niche and compete effectively, it is imperative for our

    company to identify the possible competitors as well as their strength and

    weaknesses.Vending machines were increasingly placed in shopping malls in order to reach

    out to consumers. Different types of vending machines, such as for packaged drinks vending

    and packaged food vending, as well as other products vending, such as mobile reload

    coupons vending, were placed in major shopping malls with high customer flows. F&N

    Coca-Cola led vending in 2012 with a 4% value share. Machines from F&N Coca -Cola offer

    soft drinks in metal beverage cans and Polyethylene Terephthalate (PET) bottles. Examples of

    types of soft drinks offered by the companys vending machines include carbonated drinks,

    bottled water and Ready To Drink (RTD) tea. Hence, the wide availability of vending

    machines provided by F&N Coca-Cola in various public locations, including shopping malls,

    recreational centers and transport centers, helped the company to maintain its leading position

    during 2012. However, in Malaysia the usage of vending machine is not as big as Hong Kong

    and Japan that both with highpopulation density,relatively high cost of labor and limitedspace. Besides, the usage of vending machine in Malaysia limited to certain types of product

    such as snacks and beverages as stated earlier. Our products are focusing on healthy instant

    cooked-food provided with auto-calculated calorie for each product. Hence, it is a pull of

    opportunity for us to implement the usage of vending food machine to this developing

    country.

    http://en.wikipedia.org/wiki/Population_densityhttp://en.wikipedia.org/wiki/Population_density
  • 8/10/2019 Blueprint Senior 2

    13/26

    M & M Vending Machine

    Page 13

    4.4 MARKET SHARE

    The target market of our product is the Malaysian citizens. Thus, the total market size based

    on this country.

    Based on your assessment of the advantages of your product or service, the market sizeand trends, customers, competitors and their products, estimate the share of themarket and the sales in units and ringgit that you will acquire in each of the next threeyears. Remember to show assumptions used.

    Product/service Market Share and Sales

    Year

    2013 2014 2015

    Market share (%) 30 40 50

    Total sales in RM 120 000 450 000 750 000

    4.5 MARKETING STRATEGY

    In the vending machine sales industry, that is a possibility to make a good amount of

    revenue each year. Candy bar vendors can bring in a monthly income of about $100 per

    candy machine. In order to see how the sales go,it is a good idea for a us to start out slow and

    maybe just have three or four vending machine sales in operation. This way, we are not

    investing a whole lot of money in the vending machines until we know how much profit we

    will make.

    Besides, one of our objective is to position M& M on a top rank of vending food

    machines in Malaysia.M & M will strive to aggressively increase their market penetration.

    The marketing strategy will seek to first create customer awareness regarding the offered

    products, develop the customer base, and work toward building strong customer loyalty.

    The message that M & M Vending offers the best vending healthy fast food machine. This

    message will be communicated by several methods. The first method is participation in trade

    shows that will be a valuable resource. The second method will be distributor open houses.

    The third method is the development and use of M & M Internet website. The last method of

    communication that M & M Vending will be using advertisements in trade publication.

    Besides, our strategies also related to the following approaches which are pricing,

  • 8/10/2019 Blueprint Senior 2

    14/26

    M & M Vending Machine

    Page 14

    distribution, advertising and promotion, and customer service.

    Pricing-M & M pricing scheme is designed to be competitive and at the same time

    provide M & M and the distributor (when applicable) with a fair margin.

    Distribution-All of the products can be distributed within the Malaysia.

    Advertising and Promotion-M & M Vending will employ several different methods

    for their advertising and promotion campaign.

    Customer Service-Exceptional customer service is a necessary component for making

    this business successful.

    During the initial stages of the marketing plan development, M & M held several

    different focus groups with perspective customers. These focus groups were developed out

    of interactions/introductions made at the regional trade show. The goal of the focus groups

    was to solicit a significant amount of information from perspective customers.

    M & M was very careful with the facilitation of the focus groups, attempting to insure that

    the results were as valid as possible. The groups ranged in size from seven to nine people.

    The focus groups were video taped to allow M & M to review them more carefully after the

    fact. Overall, the focus groups provide M & M with a wealth of information that was

    instrumental for us in launching and growing our business.

  • 8/10/2019 Blueprint Senior 2

    15/26

    M & M Vending Machine

    Page 15

    SECTION 5

    MANAGEMENT TEAMS

    This section explain the organization, background of shareholders, key management

    personnel, primary duties and management compensation and ownership

    5.1 ORGANIZATION

    The following table shows the specialization of individual in our organization and key

    management

    Key Management Roles Name

    General Manager Nur Aqilah Amalina Binti Jaafar

    Administration manager Nurfarahin Binti Hishamuddin

    Marketing Manager Siti Aisyah Binti Mohamed Usuf

    Operational Manager Siti Salihah Binti Saleh

    Table 1: Management team

    Our team members are not enough to full some executive role with full-time mode.

    Therefore, there is an external consultant was hired in order to consult company financial.

    Our team members still search for candidate that qualify to fill up the financial manager

    position. By the end of year 2013, the financial consultant will be replaced by full-time

    member.

  • 8/10/2019 Blueprint Senior 2

    16/26

    M & M Vending Machine

    Page 16

    5.2 KEY MANAGEMENT PERSONAL

    5.2.1 Career Highlight

    This section brief the career highlight, duties and responsibilities for our team work

    Position Career Highlight

    Position : General Manager

    Master of Food Engineering studies,

    Bachelor in Food Science &Technology studies

    Seminar on Key of Technopreneur byMEDEC, Kuala Lumpur

    Seminar on business management atShah Alam

    Position : Administration Manager

    Master of Policy and PublicAdministration,

    Bachelor in Food Science &Technology studies

    Seminar on Key of Technopreneur byMEDEC, Kuala Lumpur

    Seminar on business management at

    MITC Malacca

    Position : Marketing Manager

    Master of Marketing and Consumerstudies

    Bachelor in Food Science andTechnology

    Seminar on Key of Technopreneur byMEDEC, Kuala Lumpur

    Seminar on business management atKuala Lumpur

    Position : Production Manager

    Master of Food Processing

    Engineering Bachelor in Food Science and

    Technology

    Seminar on Key of Technopreneur byMEDEC, Kuala Lumpur

    Seminar on Production Career atJohor Bharu

  • 8/10/2019 Blueprint Senior 2

    17/26

    M & M Vending Machine

    Page 17

    5.2.2 Duties and responsibilities

    NAME & POSITION DUTIES & RESPONSIBILITIES

    Name: Nur Aqilah Amalina Binti

    Jaafar

    Position : General Manager

    Responsible to make sure that the companyachieves the goal and objective of the

    organization

    Plan the activities of the company

    Accept and make approval of the proposals

    Act as leader of company and be responsibleto coordinate the subordinates

    Name: Nurfarahin Binti Hishamuddin

    Position : Administration Manager

    Deals with the entire administration task and

    at same time as the Public Relation in thecompany

    Responsible of selecting workers incompany

    Act as an assistant manager for theadministration side

    Ensure all the fixtures and fitting alwaysenough for operation

    Name: Siti Aisyah Binti MohamedUsuf

    Position : Marketing Manager

    Ensure sales target that have been set can beachieved

    Make research and development

    Make survey that related to customersatisfaction to increase product quality

    Plan and evaluate a new marketing strategy

    Prepare marketing budget

    Name: Siti Salihah Binti Saleh

    Position : Production Manager

    Make sure that the quantity and quality ofthe product is at highest level

    Look for the supplier to supply inventories

    and raw materials Monitor activities related to process of

    products

  • 8/10/2019 Blueprint Senior 2

    18/26

    M & M Vending Machine

    Page 18

    5.3 MANAGEMENT COMPENSATION AND OWNERSHIP

    The company's project implementation is about RM 275 300. Our team members are agree to

    contribute the capital which is amount RM 65 000.

    Name & Position Monthly salary Share of ownership Amount of Equity

    investment

    Name: Nur Aqilah Amalina Binti

    Jaafar

    Position : General ManagerRM 3,200 35% RM 22,750

    Name: Nurfarahin Binti

    Hishamuddin

    Position : Administration ManagerRM 3,000 25% RM 16,250

    Name: Siti Aisyah Binti Mohamed

    Usuf

    Position : Marketing ManagerRM 3,000 20% RM 13,000

    Name: Siti Salihah Binti Saleh

    Position : Operational ManagerRM 3,000 20% RM 13,000

    5.4 SUPPORTING PROFESSIONAL ADVISORS AND SERVICES

    Our company requires supporting services in term of financial and also certification for

    our vending machine. Therefore, there were two Professional Advisors that have been

    selected for our venture

    Name of Professional Advisors Services Provided

    SIRIM QAS International Certification, inspection and testing

    services

    YK Consultancy Financial planning portal

  • 8/10/2019 Blueprint Senior 2

    19/26

    M & M Vending Machine

    Page 19

    SECTION 6

    FINANCIAL ESTIMATES

    Financial plan is the second last section of Technology-based Business Idea Blueprint (TBIB)

    that describes the financial estimation to make business venture to remain profitable and

    solvent. Furthermore, financial plan also is a key point in determining whether or not the

    TBIB is going to be able to attract any investment in the business idea.

    In this financial plan, it will discuss only on One-time Start- up Costs and Working capital.

    Start- up cost is the actual amount of money needed to start business venture while working

    capital is the amount needed to keep it open or operating.

    6.1 START- UP COST

    START-UP COSTS RM

    Moto vehicles 120,000

    Business fixtures and equipment 20,000

    Machinery 60,000

    Installation of fixtures and equipment 20,000

    Starting inventory cost 100,000

    Offices supplies 1000

    Legal and professional fees 5,000

    Advertising for opening 1,000

    Utility deposits 3,500

    Licenses and permits 2,000

    Insurance and Road Tax for Motor Vehicle 3,000

    Start-Up Costs 335,500

  • 8/10/2019 Blueprint Senior 2

    20/26

    M & M Vending Machine

    Page 20

    6.2 WORKING CAPITAL

    Working capital represents the amount of initial expenditure required to finance the daily

    operation until the business gets its first sale. Besides that, the amount of working capital is

    dependent upon the period until the firm can generate enough sales to cover its short term

    expenditure.

    WORKING CAPITAL(MONTHLY) RM

    Delivery expenses 500

    Salaries and wages 30,000

    Rent (building) 2,000

    Utilities 2,500

    Offices supplies 500

    Insurance 2,500

    Maintenance 2,000

    Raw materials 10,000

    Miscellaneous 1,000

    Contingencies (5-10%) 2,500

    Total working capital 53,500

  • 8/10/2019 Blueprint Senior 2

    21/26

    M & M Vending Machine

    Page 21

    SECTION 7

    PROJECT MILESTONE

    Our target to complete the business venture is within one year. To meet the goal, the month-

    by-month schedule associated with fix deadline was arranged.

    TASK YEAR 2013

    MONTH

    1 2 3 4 5 6 7 8 9 10 11 12

    Review

    requirement

    system andsuitable

    characteristic

    Completion of

    design and

    development

    Completion of

    prototype

    Obtaining of

    sales

    representative

    Ordering ofmaterials in

    production

    quantities

    Starting

    production

    and

    operations

    Receipt and

    delivery of

    first sale

  • 8/10/2019 Blueprint Senior 2

    22/26

    M & M Vending Machine

    Page 22

    SECTION 8

    CONCLUSION

    This vending machine are suitable with the trends nowadays that provide the need for

    consumer with hot and delicious food to be enjoy at time saving. There is no other morning

    and midnight vending machine that are commercialize widely in Malaysia. We are confident

    with our product and management to be succeed.

  • 8/10/2019 Blueprint Senior 2

    23/26

    M & M Vending Machine

    Page 23

    SECTION 9

    APPENDICES

    Background of Partnership

    Name : Nur Farahin Hishamuddin

    Identity Card Number : 920729-05-5180

    Telephone : 017-2394225

    E-mail : [email protected]

    Date of Birth : 29 July 1988

    Age : 25 years old

    Gender : Female

    Marital Status : Married

    Academic Qualification : Master of Policy and Public Administration,

    : Bachelor in Food Science and Technology

    Skills : Communication in English,Arabic

    : Computer skills

    Experiences : Assistant of Administration Manager

    Present Occupation : Administration Manager

  • 8/10/2019 Blueprint Senior 2

    24/26

    M & M Vending Machine

    Page 24

    Name : Siti Salihah Binti Saleh

    Identity Card Number : 920107-01-6806

    Telephone : 013-7062756

    E-mail : [email protected]

    Date of Birth : 07 January 1992

    Age : 21 years old

    Gender : Female

    Marital Status : Married

    Academic Qualification : Master of Food Processing Engineering

    : Bachelor in Food Science and Technology

    Skills : Communication in English

    : Computer skills

    Experiences : Assistant Production Manager

    Present Occupation : Production Manager

  • 8/10/2019 Blueprint Senior 2

    25/26

    M & M Vending Machine

    Page 25

    Name : Nur Aqilah Amalina binti Jaafar

    Identity Card Number : 920203-14-5296

    Telephone : 018-3226811

    E-mail : [email protected]

    Date of Birth : 03 February 1992

    Age : 21 years old

    Gender : Female

    Marital Status : Single

    Academic Qualification : Master of Food Engineering studies,

    : Bachelor in Food Science & Technology studies

    Skills : Communication in English

    : Computer skills

    Experiences : Assistant Production Manager

    Present Occupation : General Manager

    Previous Business Experience: - Manager of Rasa Sayang Restaurant.

  • 8/10/2019 Blueprint Senior 2

    26/26

    M & M Vending Machine

    Name : Siti Aisyah Binti Mohamed Usuf

    Identity Card Number : 920807-14-6652

    Telephone : 012 5155984

    E-mail : [email protected]

    Date of Birth : 07 August 1992

    Age : 21 years old

    Gender : Female

    Marital Status : Single

    Academic Qualification : Master of Marketing and Consumer studies

    : Bachelor in Food Science and Technology

    Skills : Communication in English

    : Computer skills

    Experiences : Assistant Production Manager

    Present Occupation : Marketing Manager