Upload
padma-ch
View
45
Download
0
Embed Size (px)
Citation preview
“BENCHMARKING REPORT ON FINANCIAL
PERFORMANCE OF MANUFACTURING
COMPANIES”
(With reference to
MAHINDRA NAVISTAR ENGINES PRIVATE LIMITED,
PUNE MAHARASHTRA)
PROJECT REPORT SUBMITTED IN PARTIAL FULFILLMENT FOR THE AWARD OF
DEGREE OF
BACHELOR OF BUSINESS MANAGEMENT (2011-2014)
SUBMITTED BY
CH.PADMAVATI
Regd No: (1214111113)
UNDER THE ESTEEMED GUIDANCE OF Ms. P.SOBHA RANI
Assistant Professor
GITAM INSTITUTE OF MANAGEMENT
GITAM UNIVERSITY(Declared as deemed to be university u/s 3 of the UGC Act 1956)
(Accredited with “A” Grade by NAAC)
VISAKHAPATNAM
DECLARATION BY THE STUDENT
I, CH.PADMAVATI hereby declare that this project entitled “BENCHMARKING REPORT ON FINANCIAL PERFORMANCE OF MANUFACTURING COMPANIES” (With reference to MAHINDRA NAVISTAR ENGINES PRIVATE LIMITED, PUNE MAHARASHTRA) submitted for the partial fulfilment of the requirements of Bachelor of Business Management, GITAM Institute of Management, Visakhapatnam, Andhra Pradesh is a bonafide record of my project work carried out during the period from 12th May 2013 to 30th May 2012 at MAHINDRA NAVISTAR ENGINES PRIVATE LIMITED, PUNE MAHARASHTRA. It is carried out on my own and has not been submitted to any other institution or university earlier.
Date:
Place: CH.PADMAVATI
CERTIFICATE BY THE GUIDE
This is to certify that the project report entitled “BENCHMARKING REPORT ON
FINANCIAL PERFORMANCE OF MANUFACTURING COMPANIES” (With
reference to MAHINDRA NAVISTAR ENGINES PRIVATE LIMITED, PUNE
MAHARASHTRA) in partial fulfilment of the requirements for the degree of
Bachelors of Business Management is a bonafide work carried out by
CH.PADMAVATI and has been carried out under my guidance.
Place:
Date:
P.Sobha Rani Assistant Professor
ACKNOWLEDGEMENTS
I would like to express my profound gratitude to Prof. K. Siva Rama Krishna, Dean &
Principal, Prof P. Sheela, Vice-Principal and Dr. K. Manjusree Naidu, Program
Coordinator of Bachelors of Business Management, GITAM University for giving me this
opportunity to successfully complete my project work.
With immense pleasure I would like to express my sincere thanks to my project guide
Mrs.P.Sobha Rani for necessary cooperation extended to carry out my project work.
I take this opportunity to acknowledge my sincere thanks to Mr.Nitin Karve, Senior
Manager, Finance, Mahindra Navistar Engines Pvt Ltd, my Project Mentor who has been
a staunch pillar to support for my data collection and analysis.
I would humbly thank Mr Anil Mangalvedhekar, Chief Financial Officer for his
cooperation and valuable guidance to enhance my knowledge in the subject of
“BENCMARKING REPORT ON FINANCIAL PERFORMANCE OF
MANUFACTURING COMPANIES”.
I would humbly thank the representatives and employees of Mahindra Navistar Engines
Pvt Ltd. and all those individuals who made this study a grand success, giving their support
directly or indirectly.
Date: CH.PADMAVATI
CONTENTS
S.No. Topic Page No.
1. Executive Summary 2. Chapter-I
Conceptual Framework on benchmarking3. Chapter –II
3.1 Need Of The Study 3.2 Limitations Of The Study 3.3 Scope Of The Study 3.4 Research Methodology
4. Chapter –III Organization Profile
4.1 Private Limited Companies 4.2 MNEPL 4.3 Benchmarking of Manufacturing Companies
5. Chapter –IV Data Analysis and Interpretation Chapter -V
5.1 Findings 5.2 Observations and Recommendations 5.3 Conclusion
6. Bibliography
CHAPTER-ICONCEPTUAL
FRAMEWORK
ON
BENCHMARKING
What Is Benchmarking?
“Benchmarking is the continuous search for an adaptation of significantly better practices that leads to superior performance by investigating the performance and
practices of other organisations (benchmark partners). In addition, it can create a crisis to facilitate the change process.”
Benchmarking goes beyond comparisons with competitors to understanding the practices that lie behind the performance gaps. It is not a method for 'copying' the practices of competitors, but a way of seeking superior process performance by looking outside the industry. The term benchmark refers to the reference point by which performance is measured against. It is the indicator of what can and is being achieved. The term benchmarking refers to the actual activity of establishing benchmarks and 'best' practices.
Benchmarking is a quality improvement tool that identifies:
What you're doing
How you're doing it
How others do it
How well you're doing it in reference to measures
What and how to improve
Why do you need to benchmark?
There are many benefits of benchmarking. The following list summarises the main benefits:
Provides realistic and achievable targets
Prevents companies from being industry led
Challenges operational complacency
Creates an atmosphere conducive to continuous improvement
Allows employees to visualize the improvement which can be a strong motivator for
change
Creates a sense of urgency for improvement
Confirms the belief that there is a need for change
Helps to identify weak areas and indicates what needs to be done to improve.
Types of Benchmarking
Benchmarking is simply the comparison of one organization's practices and performance
against those of others. It seeks to identify standards, or "best practices," to apply in
measuring and improving performance.
There are four types of benchmarking. They are not mutually exclusive and companies can
choose any one or a combination to meet their objectives. It is recommended that strategic
benchmarking is conducted first to create a context and rationale that will enhance all other
benchmarking efforts.
STRATEGIC BENCHMARKING
Concerned with comparing different companies' strategies and assessing the success of
those strategies in the marketplace.
Analyses the strategies with particular reference to:
Strategic intent Core competencies Process capability Product line Strategic alliances Technology portfolio
Should begin with the needs and expectations of the customer. This can be achieved through
surveys to measure customer satisfaction and the gaps between a company's performance and
its customers' standards. Ensures a co-ordinated strategic direction regarding benchmarking
and reduces the possibility that one improvement project will cancel out the effect of another.
Benchmarking candidates are normally direct competition. The main difficulty is persuading
the benchmark partner to discuss their strategy. However, there is a great deal of information
which can be obtained from customers, common suppliers and public domain information.
FUNCTIONAL BENCHMARKING
Investigates the performance of core business functions. Does not need to focus on direct competition but, depending on the function to
be benchmarked, the benchmark partner may need to be in a similarly characterized industry for useful comparisons to be made.
BEST PRACTICES BENCHMARKING
Applies to business processes. It breaks the function down into discrete areas that are the targets for
benchmarking and is therefore a more focused study than functional benchmarking.
Some business processes are the same regardless of the type of industry. Attempts to benchmark not only work processes, but also the management
practices behind them.
PRODUCT BENCHMARKING
Commonly known as reverse engineering or competitive product analysis. Assesses competitor costs, product concepts, strengths and weaknesses of
alternative designs and competitor design trade-offs, by obtaining, stripping down and analyzing competitors' products.
Procedure of Benchmarking
There is no single benchmarking process that has been universally adopted. The wide appeal
and acceptance of benchmarking has led to the emergence of benchmarking methodologies.
The 12 stage methodology consists of:
1. Select subject
2. Define the process
3. Identify potential partners
4. Identify data sources
5. Collect data and select partners
6. Determine the gap
7. Establish process differences
8. Target future performance
9. Communicate
10. Adjust goal
11. Implement
12. Review and recalibrate
CHAPTER-II
NEED OF THE STUDY
The present survey can be considered very important because of its academic and professional importance.
1) Academic importance
Only few empirical surveys are made on the subjects in Indian background. So the researcher is interested to know more about the subject.
2) Professional importance
The researcher being a student of 2ND year BBM student, GITAM
University requires some practical training combined with classroom
theoretical teaching and to submit a dissertation for that the researcher
performed this study on the topic “BENCHMARKING REPORT ON
FINANCIAL DEVELOPMENT” at MAHINDRA NAVISTAR
ENGINES PRIVATE LIMITED, Pune, Maharashtra.
LIMITATIONS OF THE STUDY:
The project was done within a limited duration. So a detailed and comprehensive study could not be made.
Since the information about the companies (except MAHINDRA NAVISTAR ENGINES PRIVATE LIMITED) was collected from secondary sources (i.e. internet), so it may not be reliable.
Most of the companies do not reveal data related to financial statements, as they are kept confidential.
SCOPE OF THE STUDY
A project on benchmarking different manufacturing companies with respect to
MAHINDRA NAVISTAR ENGINES PRIVATE LIMITED on the basis of
their financial performance.
Benchmarking of manufacturing companies is done on the basis of financial
ratios. Financial ratios are among the most important measures by which the success
of a business is determined.
In specific, the project includes engine manufacturing companies and auto
ancillaries namely, Swaraj India Limited, WABCO India Limited, Cummins
India Limited, Kirloskar Oil Engines Limited, and Greaves Cotton Limited.
These companies are benchmarked with respect to Mahindra Navistar Engines
Private Limited.
The purpose of the study was:
To benchmark the engine manufacturing companies and auto ancillaries with respect to MNEPL.
To identify the weak areas and recommend what needs to be improved.
RESEARCH METHODOLOGYResearch Methodology is a way to systematically solve a problem. In it we study the
various steps that are generally adopted by a researcher in studying his research
problem along with the logic behind them. The methodology of this study consists of
primary data.
PRIMARY DATA-
There are several ways of collecting appropriate data which differ considerably in
context of money costs, time and other resources at the disposal of the researcher.
Primary data can be collected either through experiment or through survey. In case of
a survey, data can be collected by observation, personal interviews, telephonic
interviews, questionnaires or through schedules.
The data for this project was collected by observation and meeting people personally.
SECONDARY DATA
Secondary data, on the other hand, is basically primary data collected by someone
else. Researchers reuse and repurpose information as secondary data because it is
easier and less expensive to collect. However, it is seldom as useful and accurate as
primary data.
Many experienced researchers use a combination of both primary and secondary data,
conducting secondary research first, and then following up with primary research to
fill any gaps in the study. This gives researchers a more comprehensive picture.
The main source of secondary data for this project was internet and company’s
brochure.
CHAPTER-IIIINDUSTRY PROFILE-
PRIVATE LIMITED COMPANIES
PRIVATE LIMITED COMPANIES
A private limited company is a voluntary association of not less than two and not more than
fifty members, whose liability is limited, the transfer of whose shares is limited to its
members and who is not allowed to invite the general public to subscribe to its shares or
debentures.
FEATURES
It has an independent legal existence. The Indian Companies Act, 1956 contains the
provisions regarding the legal formalities for setting up of a private limited company.
Registrars of Companies (ROC) appointed under the Companies Act covering the
various States and Union Territories are vested with the primary duty of registering
companies floated in the respective states and the Union Territories.
It is relatively less cumbersome to organize and operate it as it has been exempted
from many regulations and restrictions to which a public limited company is subjected
to. Some of them are :-
It need not file a prospectus with the Registrar.
It need not obtain the Certificate for Commencement of business.
It need not hold the statutory general meeting nor need it file the statutory report.
Restrictions placed on the directors of the public limited company do not apply to its directors.
The liability of its members is limited.
The shares allotted to its members are also not freely transferable between them. These companies are not allowed to invite public to subscribe to its shares and debentures.
It enjoys continuity of existence i.e. it continues to exist even if all its members die or desert it.
Hence, a private company is preferred by those who wish to take the advantage of limited
liability but at the same time desire to keep control over the business within a limited circle
and maintain the privacy of their business.
These companies are closely held businesses, usually by family, friends and relatives. Private
companies may issue stock and have shareholders. However, their shares do not trade on
public exchanges and are not issued through an initial public offering.
Shareholders may not be able to sell their shares without the agreement of the other
shareholders.
ADVANTAGES
Limited Liability: It means that if the company experience financial distress because
of normal business activity, the personal assets of shareholders will not be at risk of
being seized by creditors.
Continuity of existence: business not affected by the status of the owner.
Minimum number of shareholders need to start the business are only2.
More capital can be raised as the maximum number of shareholders allowed is 50.
Scope of expansion is higher because easy to raise capital from financial institutions
and the advantage of limited liability.
DISADVANTAGES
Growth may be limited because maximum shareholders allowed are only 50.
The shares in a private limited company cannot be sold or transferred to anyone else
without the agreement of other shareholders.
Not allowed to invite public to subscribe to its shares
Scope for promotional frauds
Undemocratic control
ORGANIZATION
PROFILE-
Mahindra Navistar
Engines Private Limited
Mahindra embarked on its journey in 1945 by assembling the Willy’s Jeep in India
and is now a US $6.3 billion Indian multinational. It employs over 1,00,000 people
across the globe and enjoys a leadership position in utility vehicles, tractors and
information technology, with a significant and growing presence in financial services,
tourism, infrastructure development, trade and logistics.
The Mahindra Group today is an embodiment of global excellence and enjoys a strong
corporate brand image.
Navistar International Corp. is a holding company whose individual units provide
integrated and best-in-class transportation solutions. Based in Warrenville, Ill., the
company produces International® brand commercial trucks, mid-range diesel engines
and IC brand school buses, and Workhorse brand chassis for motor homes and step
vans. It is a private-label designer and manufacturer of diesel engines for the pickup
truck, van and SUV markets. The company also provides truck and diesel engine parts
and service. A wholly owned subsidiary offers financing services.
Mahindra & Navistar have signed the 51:49 joint venture agreements on 1st Nov 2007
laying the foundation for Mahindra Navistar Engines Pvt Ltd.
The state of the art manufacturing plant has been established and geared up for serial
production of medium & high speed diesel engines. The plant has been set up in 22.8
acres land at Chakan. The installed capacity of the plant is 45 K engines/ annum with
an investment.
Navistar Engine group’s global line-up ranges from 2.8 L to 13 L engines which
delivers performance while meeting emission standards for diesel engines.
With a state of the art product line for on highway and off highway applications,
MNEPL has progressive and cutting edge technology that power this array of
products. To aid in this, MNEPL’s R&D facilities are supremely equipped with the
finest of resources.
Every product and the technology or knowhow is ideated, designed and subjected to a
comprehensive validation program to guarantee the utmost level of reliability and
quality before the product introduction into the market.
PLANT PROFILE
Mahindra Navistar Engines (P) Ltd has set up a world class facility for the
exclusive manufacture of MAXXFORCE diesel engines at Chakan, near Pune,
Maharashtra.
The plant is spread across 23 acres of land with a capacity to produce 45000
engines P.A.
The Plant is equipped for serial production of medium speed diesel engines.
Latest in line robotic controlled machines produce critical components with
high precision and speed.
Modern material handling systems facilitate online movement of
components to the Assembly Section. The engine assembly line is equipped
with modern material handling systems that enable stress-free handling of
components and sub assemblies.
PRODUCT PROFILE
MNEPL manufactures the famous MAXXFORCE(R) range of engines using the
MWM technology. MNEPL has the MAXXFORCE(R) 7.2 and MAXXFORCE(R)
4.8 L Actoen series of engines which Powers the heavy commercial vehicles, trucks,
tippers and busses. MAXXFORCE engines provide clean diesel solutions, following
stringent emission norms with strict compliance to the latest Euro V Norms.
TOPIC PROFILE –BENCHMARKING REPORT ON
FINANCIAL PERFORMANCE
OF MANUFACTURING
COMPANIES
Benchmarking is a process companies use to compare themselves to other companies. One
company in a similar industry will find a more successful company and then use statistics and
data from that company to see how it compares. The company then strives to reach these
benchmarks in hopes to better emulate the business formula the more successful company
has.
Financial ratios are among the most important measures by which the success of a business is
determined. Financial ratios are relative magnitudes of two financial values, typically taken
from the company's balance sheet or the income statement, also known as the profit and loss
statement. In order to know whether a company does well or is under-performing, however, it
is not enough to look only at the absolute values of its financial ratios. What you need to do is
to benchmark its financial ratios with the same ratios of companies operating in the same
industry.
In the project the following engine manufacturing companies and auto ancillaries are taken
for benchmarking with respect to Mahindra Navistar Engines Private Limited:
SWARAJ ENGINES LIMITED -
Promoted 1986 in technical and financial collaboration with Kirloskar Oil Engines Lt.
(KOEL) for manufacture of Diesel Engines. Swaraj Engines Limited supplies 5 types of
Engines from 20HP range to 50HP range to PTL. Addition to engines SEL also manufactures
high-tech engine components for Swaraj Mazda. As on date more than 200,000 Swaraj
Tractors fitted with engines produced at SEL are in the field.
GREAVES COTTON LIMITED-
Greaves offers a wide range of versatile, fuel-efficient engines in the range of 1-700 HP for a
host of applications in:
Marine
Agricultural Equipment
Fire fighting pump sets
Mining & Construction
Material Handling (Cranes, Forklifts)
Rail Cars, Road Sweepers etc
These engines are manufactured at state of the art manufacturing facilities in Pune,
Aurangabad (Maharashtra) Gummidipoondi and Ranipet (Tamil Nadu).
KIRLOSKAR OIL ENGINES LIMITED-
Incorporated in 1946, Kirloskar Oil Engines Limited (KOEL) is a part of the Kirloskar
Group. KOEL specialises in the manufacture of both air-cooled and liquid-cooled diesel
engines and generating sets across a wide range of power output from 5kVA to 3000kVA.
They also offer engines operating on alternative fuels such as bio-diesel, natural gas, biogas
and straight vegetable oil (SVO). The “Kirloskar Green Genset” is the market leader and
most preferred brand among customers in the power generation and telecom industry in India.
WABCO LIMITED-
WABCO is a leading global supplier of technologies and control systems for the safety and
efficiency of commercial vehicles. Founded nearly 150 years ago, WABCO continues to
pioneer breakthrough mechanical, mechatronic and electronic technologies for braking,
stability and transmission automation systems supplied to the world’s leading commercial
truck, bus and trailer manufacturers.
CUMMINS INDIA LIMITED-
Cummins has been associated with the Indian subcontinent for five decades. The stage was
set way back in 1962, when a partnership between Kirloskar and Cummins crystallized into a
100-acre manufacturing campus in Pune. Within a span of three years from commencing
operations, the business venture started to generate profits. Thereon, the partnership
continued to flourish, till up till 1997, when the Kirloskar sold their ownership; resulting in
Cummins Inc. increasing its stake to 51% and the rest being traded on the Bombay Stock
Exchange. This led to the formation of Cummins India Limited, a consolidated subsidiary of
Cummins Inc.
Cummins India Limited has grown to become the country’s leading manufacturer of diesel
and natural gas engines. It is only one of the eight legal entities (including four joint ventures)
of the Cummins Group in India, signifying Cummins increasing presence in the country.
Comprising of four business units - Industrial Engine, Power Generation, Distribution, and
Automotive, Cummins India Limited is also the largest entity of the Cummins Group in
India.
CHAPTER-IV
Financial Statements of Manufacturing Companies
1. SWARAJ ENGINES LIMITED
BALANCE SHEET (in lakhs)EQUITY & LIABILITIES 2012 2011SHAREHOLDERS' FUNDSshare capital 1,242 1,242 reserves and surplus 17,386 18,628 13,980 15,222
NON CURRENT LIABILITIESdeferred tax liabilities 320 192 long term provisions 126 446 146 338
CURRENT LIABILITIEStrade payables 4,349 3,585 other current liabilities 905 512 short term provisions 2,009 7,263 1,544 5,641 TOTAL 26,337 21,200
ASSETSNON CURRENT ASSETSfixed assetstangible assets 4,177 2,391 intangible assets 3 5 capital work in progress/capital spares 872 49 non current investments 1,184 - long term loans and advances 842 7,078 595 3,040
CURRENT ASSETScurrent investments 6,928 5,779 inventories 3,344 3,512 trade receivables 1,191 806 cash & cash equivalents 6,970 7,620 short term loans and advances 826 19,259 445 18,160 TOTAL 26,337 21,200
PROFIT AND LOSS ACCOUNT (in lakhs)
2012 201149,561 39,804
4,703 3,701
Net Revenue 44,858 36,103
Other income 1,224 819
Total revenue 46,082 36,922
Material consumption 34,049 26,853 Employee Benefit Expenses 1,917 1,696 Total expenses 35,966 30,037
Profit before exceptional and extraordinary items and tax 10,116 6,886 Exceptional items - -
PBIDTA 10,116 6,886 Finance costs 8 4
PBDTA 10,108 6,882 Depreciation and amortisation expense 426 446
PBT 9,682 6,436 Tax expenses 2,445 2,044
Profit for the period 7,237 4,392
Revenue from operationsLess: Excise duty
2. GREAVES COTTON LIMITED BALANCE SHEET
EQUITY & LIABILITIES 2012 (in crores) 2011
SHAREHOLDERS' FUNDSshare capital 49 649 49 526 reserves and surplus 601 477
NON CURRENT LIABILITIESlong term borrowings 0 0 deferred tax liabilities 30 26 other long term liabilities 3 54 3 55 long term provisions 20 25
CURRENT LIABILITIESshort term borrowings 20 2 trade payables 194 214 other current liabilities 79 389 105 400 short term provisions 96 1,092 79 981 TOTAL
ASSETSNON CURRENT ASSETSfixed assets
tangible assets 321 258 intangible assets 5 6
capital work in progress/capital spares 17 9 intangible assets under development 4 -
non current investments 53 67 long term loans and advances 21 422 22 364 other non current assets 1 1
CURRENT ASSETScurrent investments 59 17 inventories 170 187 trade receivables 256 258 cash & cash equivalents 70 60 short term loans and advances 114 670 94 617 other current assets 0 1 Total 1,092 981
PROFIT AND LOSS ACCOUNT
(in crores) 2012 2011Revenue from operations 192,632 136,994 Less: Excise duty 17,288 11,777
Net Revenue 175,344 125,217
Other income 598 1,238
Total revenue 175,942 126,455
Material consumption 123,268 86,855 Employee Benefit Expenses 12,751 8,315 Total expenses 136,175 95,281
Profit before exceptional and extraordinary items and tax 39,767 31,174 Exceptional items 4,329 -
PBIDTA 44,096 31,174 Finance costs 348 105
PBDTA 43,748 31,069 Depreciation and amortisation expense 311 2,098
PBT 43,437 28,971 Tax expenses 6,509 5,640
Profit for the period 36,928 23,331
3. KIRLOSKAR OIL ENGINES LIMITED
BALANCE SHEET (in crores)EQUITY & LIABILITIES 2012 2011SHAREHOLDERS' FUNDS 29 29 share capital 1,004 860 reserves and surplus 1,033 889
NON CURRENT LIABILITIES 78 169 long term borrowings 38 32 deferred tax liabilities 46 18 other long term liabilities 31 48 long term provisions 193 268
CURRENT LIABILITIES 8 short term borrowings 249 273 trade payables 179 190 other current liabilities 105 114 short term provisions 1,768 1,733 TOTAL
ASSETSNON CURRENT ASSETSfixed assets
tangible assets 570 583 intangible assets 6 8
capital work in progress/capital spares 9 9 intangible assets under development 7 -
non current investments 10 3 long term loans and advances 72 88 other non current assets 10 26
CURRENT ASSETScurrent investments 517 295 inventories 132 138 trade receivables 299 382 cash & cash equivalents 27 23 short term loans and advances 57 26 other current assets 51 154 TOTAL 1,768 1,733
PROFIT AND LOSS ACCOUNT (in crores)
2012 2011232,603 242,302
- -
232,603 242,302
3,613 1,236
236,216 243,538
139,079 142,567 17,537 17,892
157,071 160,459
79,145 83,079 4,771 (373)
83,916 82,706 1,596 1,985
82,320 80,721 9,129 8,484
73,191 72,237 8,918 7,000
64,273 65,237
Material consumptionEmployee Benefit ExpensesTotal expenses
Profit before exceptional and extraordinary items and taxExceptional items
Profit for the period
Depreciation and amortisation expense
PBTTax expenses
PBIDTAFinance costs
PBDTA
Revenue from operationsLess: Excise duty
Net Revenue
Other income
Total revenue
4. WABCO INDIA LIMITED BALANCE SHEET
EQUITY & LIABILITIES 2012 2011SHAREHOLDERS' FUNDSshare capital 948 948 reserves and surplus 51,962 37,724
52,911 38,673 NON CURRENT LIABILITIESdeferred tax liabilities 1,093 815 other long term liabilities 6 4 long term provisions 1,162 1,325
2,262 2,145
CURRENT LIABILITIESshort term borrowings 88 57 trade payables 10,802 8,400 other current liabilities 252 202 short term provisions 1,469 1,380 TOTAL 67,783 50,856
ASSETSNON CURRENT ASSETSfixed assets
tangible assets 22,975 18,030 intangible assets 48 10
capital work in progress/capital spares 1,276 992 non current investments 220 220 long term loans and advances 1,827 1,582
26,347 20,833
CURRENT ASSETScurrent investments 2,100 1,000 inventories 11,576 7,986 trade receivables 15,750 17,118 cash & cash equivalents 8,187 1,286 short term loans and advances 3,813 2,628 other current assets 11 5
41,436 30,023 Total 67,783 50,856
(In lakhs)
PROFIT AND LOSS ACCOUNT
2012 2011114,336 97,769
9,772 8,518
104,564 89,252
1,206 536
105,770 89,788
57,234 49,496 9,429 7,119
66,663 56,615
39,107 33,172 -
39,107 33,172 12 12,572
39,095 20,600 1,564 20
37,531 20,579 6,283 6,394
31,248 14,185
Material consumptionEmployee Benefit Expenses
Finance costs
PBDTADepreciation and amortisation expense
Profit before exceptional and extraordinary items and taxExceptional items
PBIDTA
Total expenses
Revenue from operationsLess: Excise duty
Net Revenue
Other income
Total revenue
PBTTax expenses
Profit for the period
(In lakhs)
5. CUMMINS INDIA LIMITED BALANCE SHEET
EQUITY & LIABILITIES 2012 2011
SHAREHOLDERS' FUNDSshare capital 5,544 3,960 reserves and surplus 198,771 176,667
204,315 180,627 NON CURRENT LIABILITIES long term liabilities 1,470 1,979 long term provisions 9,870 10,048
11,340 12,027
CURRENT LIABILITIESshort term borrowings - - trade payables 51,856 56,943 other current liabilities 15,165 11,084 short term provisions 27,492 25,885
94,513 93,912 TOTAL 310,169 286,566
NON CURRENT ASSETSfixed assets
tangible assets 45,895 34,825 intangible assets 596 812
capital work in progress 4,967 6,467 non current investments 7,551 5,865 long term loans and advances 695 1,873 Deferred tax assets(net) 34,294 18,988
93,998 68,830 CURRENT ASSETScurrent investments 52,204 66,681 inventories 56,761 51,896 trade receivables 67,834 71,816 cash & cash equivalents 22,350 10,373 short term loans and advances 16,525 16,772 other current assets 497 198
216,171 217,736 Total 310,169 286,566
(In lakhs)
PROFIT AND LOSS ACCOUNT
2012 2011441,053 428,785
29,331 24,532
411,722 404,253
12,333 8,037
424,055 412,290
264,542 258,037 30,394 25,463
341,997 327,914
82,058 84,376 5,144 -
87,202 84,376 541 475
86,661 83,901 4,198 3,664
82,463 80,237 23,336 21,138
59,127 59,099
PBDTA
Exceptional items
Profit for the period
Revenue from operationsLess: Excise duty
Net Revenue
Other income
Total revenue
Material consumptionEmployee Benefit ExpensesTotal expenses
Profit before exceptional and extraordinary items and tax
Depreciation and amortisation expense
PBTTax expenses
PBIDTAFinance costs
(In lakhs)
6. MAHINDRA NAVISTAR ENGINES PRIVATE LIMITED
BALANCE SHEET
EQUITY & LIABILITIES 2013 2012SHAREHOLDERS' FUNDSshare capital 26,500 19,500
NON CURRENT LIABILITIESlong term borrowings 12,604 13,279 other long term liabilities (19,839) (13,647)
(7,235) (368)
CURRENT LIABILITIESshort term borrowings 2,048 2,687 trade payables 2,854 3,139 other current liabilities 1,010 846
5,912 6,672 Total 25,177 25,804 ASSETSNON CURRENT ASSETSfixed assets 18,368 16,874
CURRENT ASSETSinventories 1,499 2,693 trade receivables 3,202 4,336 cash & cash equivalents 165 324 other current assets 1,943 1,577
6,809 8,930 Total 25,177 25,804
(In lakhs)
PROFIT AND LOSS ACCOUNT
2013 201210,267 11,301
10,267 11,301
326 352
10,594 11,653
8,373 9,417 1,932 1,720
12,829 14,492
(2,236) (2,839)
(2,236) (2,839) 2,004 1,734
(4,239) (4,573) 1,953 1,858
(6,192) (6,431)
(6,192) (6,431)
PBTTax expenses
Profit for the period
PBIDTAFinance costs
PBDTADepreciation and amortisation expense
Profit before exceptional and extraordinary items and taxExceptional items
Total revenue
Revenue from operations
Material consumptionEmployee Benefit ExpensesTotal expenses
Less: Excise duty
Net Revenue
Other income
(In lakhs)
INTERPRETATION
AND ANALYSIS OF
DATA
PARAMETERS FOR BENCHMARKING
1. CURRENT RATIO The ratio is mainly used to give an idea of the company's ability to pay back its short-term
liabilities (debt and payables) with its short-term assets (cash, inventory, receivables). The higher
the current ratio, the more capable the company is of paying its obligations. A ratio under 1
suggests that the company would be unable to pay off its obligations if they came due at that
point. Also known as "liquidity ratio", "cash asset ratio" and "cash ratio".
Current Ratio = Current Assets
Current Liabilities
swaraj Greaves KOEL WABCO Cummins MNEPL0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
2.11
1.32
3.45
2.39
1.611.34
1.641.4
4.52
2.67
1.74
1.14999999999999
20112012
Current Ratio
CURRENT RATIO/ COMPANY’S NAME
SWARAJ ENGINES LTD.
GREAVES COTTON LTD.
KIRLOSKAR OIL ENGINES LTD
WABCO LIMITED
CUMMINS INDIA LIMITED
MNEPL
2011 2.11 1.32 3.45 2.39 1.61 1.34
2012 1.64 1.4 4.52 2.67 1.74 1.15
GRAPH NO-1
TABLE NO-1
2. QUICK RATIO
The quick ratio measures a company's ability to meet its short-term obligations with its
most liquid assets. The higher the quick ratio, the better the position of the company. The
quick ratio is more conservative than the current ratio, a more well-known liquidity
measure, because it excludes inventory from current assets. Inventory is excluded because
some companies have difficulty turning their inventory into cash.
Quick Ratio= (Current Assets - Inventories)
Current Liabilities
swaraj Greaves KOEL WABCO Cummins MNEPL0
0.51
1.52
2.53
3.54
4.55
1.520.940000000000
001
3.45
1.73
1.08 0.931.2 1.06
4.52
1.911.180000000000
010.9
20112012
Quick Ratio
QUICKRATIO/ COMPANY’S NAME
SWARAJ ENGINES LTD.
GREAVES COTTON LTD.
KIRLOSKAR OIL ENGINES LTD
WABCO LIMITED
CUMMINS INDIA LIMITED
MNEPL
2011 1.52 0.94 3.45 1.73 1.08 0.93
2012 1.2 1.06 4.52 1.91 1.18 0.90
GRAPH NO-2
TABLE NO-2
3. RETURN ON CAPITAL EMPLOYED
Return on capital employed (ROCE) is a measure of the returns that a business is achieving
from the capital employed, usually expressed in percentage terms. Capital employed equals
a company's Equity plus Non-current liabilities (or Total Assets − Current Liabilities), in other
words all the long-term funds used by the company. ROCE indicates the efficiency and
profitability of a company's capital investments. ROCE should always be higher than the rate
at which the company borrows; otherwise any increase in borrowing will reduce
shareholders' earnings.
ROCE = EBIT / Capital Employed
= EBIT / (Total Assets - Current Liabilities)
swaraj Greaves KOEL WABCO Cummins MNEPL
-30
-20
-10
0
10
20
30
40
50
60
70
41
50
64
5042
-25
40
62 61
39 36
2
20112012
ROCE
ROCE (in %)/ Company’s name
SWARAJ ENGINES LTD.
GREAVES COTTON LTD.
KIRLOSKAR OIL ENGINES LTD
WABCO LIMITED
CUMMINS INDIA LIMITED
MNEPL
2011 41 50 64 50 42 -25
2012 40 62 61 39 36 2
TABLE NO-3
GRAPH NO-3
4. EBIDTA TO SALES RATIO
A financial metric used to assess a company's profitability by comparing its revenue with
earnings. More specifically, since EBITDA is derived from revenue, this metric would
indicate the percentage of a company is remaining after operating expenses.
Sometimes referred to as "EBITDA margin".
swaraj Greaves KOEL WABCO Cummins MNEPL
-30
-20
-10
0
10
20
30
40
17
23
34
21 20
-26
16
23
36
20 20
-22
20112012
EBIDTA Margin
EBIDTA Margin/ company’s name(In %)
SWARAJ ENGINES LTD.
GREAVES COTTON LTD.
KIRLOSKAR OIL ENGINES LTD
WABCO LIMITED
CUMMINS INDIA LIMITED
MNEPL
2011 17 23 34 21 20 -26
2012 16 23 36 20 20 -22
5. EBIT MARGIN RATIO
TABLE NO-4
GRAPH NO-4
EBIT stands for "earnings before income and tax." The EBIT margin is EBIT divided by net
revenue. Investors use EBIT margin to see how earnings of the company grow from year to
year. Since EBIT does not include interest or tax, it shows how the firm operates. Interest
has no bearing on the firm's operation and the effective tax rate can vary from year to year.
Therefore, EBIT may be more accurate than net income in determining operational
efficiency.
EBIT Margin = EBIT
Revenues
swaraj Greaves KOEL WABCO Cummins MNEPL
-50
-40
-30
-20
-10
0
10
20
30
40
1621
30
21 19
-42
1623
32
19 18
-41
20112012
EBIT Margin
EBIT Margin (in %)/ company’s name
SWARAJ ENGINES LTD.
GREAVES COTTON LTD.
KIRLOSKAR OIL ENGINES LTD
WABCO LIMITED
CUMMINS INDIA LIMITED
MNEPL
2011 16 21 30 21 19 -42
2012 16 23 32 19 18 -41
6. WORKING CAPITAL TURNOVER RATIO
TABLE NO-5
GRAPH NO-5
A company uses working capital (current assets - current liabilities) to fund operations and
purchase inventory. These operations and inventory are then converted into sales revenue
for the company. The working capital turnover ratio is used to analyze the relationship
between the money used to fund operations and the sales generated from these
operations. In a general sense, the higher the working capital turnover, the better because it
means that the company is generating a lot of sales compared to the money it uses to fund
the sales.
swaraj Greaves KOEL WABCO Cummins MNEPL -
1.00
2.00
3.00
4.00
5.00
6.00
7.00
4.13136289408995
6.4
4.23 3.953.63 3.493.1793335745545
2
6.25
5.49
4.88
3.46
2.29
20112012
WC TURNOVER RA-TIO
WC TUROVER/ Company’s name
SWARAJ ENGINES LTD.
GREAVES COTTON LTD.
KIRLOSKAR OIL ENGINES LTD
WABCO LIMITED
CUMMINS INDIA LIMITED
MNEPL
2011 4.13 6.4 4.23 3.95 3.63 3.49
2012 3.18 6.25 5.49 4.88 3.46 2.29
7. RAW MATERIAL CONSUMPTION (as a percentage to sales)
TABLE NO-6
GRAPH NO-6
The raw material consumption of a manufacturing company should be less in order to
reduce costs. Profit is the difference between sales and cost of production. When the
raw material consumption is less, the cost of production gets reduced, automatically the
profit of the organization increases.
swaraj Greaves KOEL WABCO Cummins MNEPL0
10
20
30
40
50
60
70
80
90
6763
59
51
60
83
6964
60
50
60
82
20112012
RM Consumption
RM CONSUMPTION (IN %)
SWARAJ ENGINES LTD.
GREAVES COTTON LTD.
KIRLOSKAR OIL ENGINES LTD
WABCO LIMITED
CUMMINS INDIA LIMITED
MNEPL
2011 67 63 59 51 60 83
2012 69 64 60 50 60 82
8. GROSS PROFIT MARGIN
TABLE NO-7
GRAPH NO-7
A company's revenue minus its cost of goods sold. Gross profit is a company's residual profit after selling a product or service and deducting the cost associated with its production and sale. To calculate gross profit: examine the income statement, take the revenue and subtract the cost of goods sold. Also called "gross margin" and "gross income".
The relationship of the gross profit made for a specified period and the sales or turnover achieved during that period.
swaraj Greaves KOEL WABCO Cummins MNEPL
-30
-20
-10
0
10
20
30
40
17
23
34
21 20
-26
1621
34
20 19
-22
20112012
Gross Profit Margin
GROSS PROFIT MARGIN (IN %)/ Company’s name
SWARAJ ENGINES LTD.
GREAVES COTTON LTD.
KIRLOSKAR OIL ENGINES LTD
WABCO LIMITED
CUMMINS INDIA LIMITED
MNEPL
2011 17 23 34 21 20 -26
2012 16 21 34 20 19 -22
GRAPH NO-8
TABLE NO-8
CHAPTER-VOBSERVATIONS,
RECOMMEDATIONS AND CONCLUSION
2011
2012
2011
2012
2011
2012
2011
2012
2011
2012
2011
2012
Curre
nt Ra
tio2.1
11.6
41.3
21.4
3.45
4.52
2.39
2.67
1.61
1.74
1.34
1.15
Quick
Ratio
1.52
1.20.9
41.0
63.4
54.5
21.7
31.9
11.0
81.1
80.9
3
0.9
0
Roce(
IN %)
4140
5062
6461
5039
4236
-252
EBIDT
A To S
ales(%
)17
1623
2334
3621
2020
20-26
-22
EBIT M
argin
1616
2123
3032
2119
1918
-42-41
WC Tu
rnover
4.13
3.18
6.46.2
54.2
35.4
93.9
54.8
83.6
33.4
63.4
92.2
9
RM Co
nsump
tion(%
)67
6963
6459
6051
5060
6083
82
Gross P
rofit
1716
2321
3434
2120
2019
-26-22
MNEP
LSW
ARAJ
GREA
VES C
OTTO
NKIR
LOSK
ARWA
BCO
CUMM
INS
OBSERVATIONS & RECOMMENDATIONS
From the above information about different manufacturing companies the following are the observations and recommendations made regarding Mahindra Navistar Engines Private Limited:OBSERVATION 1-RM CONSUMPTION (IN %)
SWARAJ
GC
KIRLOSKAR
WABCO
CUMMINS
MNEPL
2011 67 63 59 51 60 83
2012 69 64 60 50 60 82
RECOMMENDATION-
From the above data it is clear that the raw material consumption (as a % of sales) of MNEPL is very high. This can be reduced by following the following methods:
Localization of import content
Reducing manufacturing costs by reducing cycle time.
Value addition value engineering(VAVE)
Standardization
Sourcing from a strategic location
OBSERVATION 2-
Manpower costs(as a % to sales)
Swaraj GC KOEL WABCO Cummins MNEPL
2011 4 6 7 7 6 152012 4 7 8 8 7 19
RECOMMENDATION-
The company can look for new sources of revenue for manpower
OBSERVATION 3-
STOCK TURNOVER RATIO (in %)
SWARAJ GC KOEL WABCO CUMMINS MNEPL
2012 9.93 6.91 10.29 5.85 4.87 3.99
RECOMMENDATION-
From the given data the stock turnover ratio in case of MNEPL is high. So the inventory has to be controlled/reduced. This can be done by any of the following analysis:
ABC Analysis- A category materials and its control
In these category materials, we include 10% of total material, but its cost will be high, so its investment requirement will also be very high and it may be 70% of total investment in inventory.
B category materials and its control
In this category, there are many normal materials can be included which are needed for production. Store keeper can classify 20% of material and we need 20% of total investment in this type of inventory for buying.
C category materials and its control
There is no need to control this type of material but normal care is needed for keeping this material in right position before using it for production. Its quantity is of 70% of total quantity but cost is 10% of total investment in inventory.
Just In Time Analysis-Just in time (JIT) is a production strategy that strives to improve a business return on investment by reducing in-process inventory and associated carrying costs. In other words, an inventory strategy companies employ to increase efficiency and decrease waste by receiving goods only as they are needed in the production process, thereby reducing inventory costs.
Fast moving ad slow moving goods analysis
Re order level/ re ordering quantity
CONCLUSION
In the vast majority of the industries, it has been a long time since the “NOT
INVENTED HERE” syndrome was overcome. Benchmarking, a comparative
analysis with best practices, is now–a-days a standard procedure in those
activities where looking to neighbours in order to learn from them is considered
as intelligent option.
In this project different engine manufacturing companies and auto ancillaries
are benchmarked with respect to MAHINDRA NAVISTAR ENGINES RIVET
LIMITED on the basis of financial ratios such as current ratio, quick ratio,
EBIDTA Margin, Gross profit margin etc…
Different types of benchmarking are adopted by different companies depending
upon the objectives they have to meet. It helps these companies to identify their
weak areas and indicates what needs to be done to improve. People usually have
a misconception regarding benchmarking. According to them, benchmarking
means comparing the performances of different companies. But in reality,
benchmarking goes beyond comparisons with competitors to understanding the
practices that lie behind the performance gaps.