Analysis (2)

Analysis of Rates

1A

i Coolie per day 1 No. @ Rs. 140.00 per day M.R. Rs. 140.00ii Bhisti per day 0.06 No. @ Rs. 175.00 per day M.R. Rs. 10.94

Total Rs. 150.94

Add 10 % C.P. Rs. 15.09Total Rs. 166.03

Say Rs.18.00 Per sqm1B

i Beldar per day 0.75 No. @ Rs. 150.00 per day M.R. Rs. 112.50

Add 10 % C.P. Rs. 11.25Total Rs. 123.75

Say Rs.13.00 Per sqm

2

i Beldar per day 0.75 No. @ Rs. 150.00 per day M.R. Rs. 112.50ii Coolie per day 0.75 No. @ Rs. 140.00 per day M.R. Rs. 105.00

Total Rs. 217.50

Add 10 % C.P. Rs. 21.75Total Rs. 239.25


3

i Nahani trap 100 X75mm. 1 No. @ Rs. 375.00 each M.R. Rs. 375.00

ii H.C.I. Grating 1 No. @ Rs. 40.00 each M.R. Rs. 40.00

Total Rs. 415.00

Add 12.50 % VAT+1 % SAT on Rs.415.00 Rs. 56.02

Labour charges Rs. 72.00Total Rs. 543.02

Add 10 % C.P. Rs. 48.70Total Rs. 591.72

Say Rs. 590.00 Per each

Certified that I have personally verified market rate and rates mentioned above are lowest to the best of my knowledge & belief.

Dismentling of existing plaster including disposal of refuse as per direction of E/I with in 60m. Distence (200 fit) [SI. No. 706]

Hance Rate Per sqm. =166.03/100 X10.76 = 17.86 Per sqm

Racking out joints of brick work in cement or lime mortar to a depth of 1 cm. (3/8")including disposal of refuse as per direction of E/I with in 60m. Distence (200 fit) [SI. No. 707]


dismentling of cement concrete or brick or granolithic floor including disposal of refuse as per direction of E/I within 60m.distance (200fit)[SI. No. 697 lating and 100 sq. ft.]


S/F of 4" dia H.C.I. nahani trape with C.P. jali including cost of all material, labour,T&P etc. required for oroper completion of the work.

Analysis of Rates

4

a Materialsi 6kg/PVC.pipe100mm dia 30 fit @ Rs. 60.50 per fit M.R. Rs. 1815.00ii PVC.tea 100mm dia 2 No. @ Rs. 160.00 each M.R. Rs. 320.00iii M.S. Clamp 5 No. @ Rs. 13.00 each S.R. Rs. 65.00iv PVC. Band 2 No. @ Rs. 45.00 each S.R. Rs. 90.00

Total Rs. 2290.00

b Labouri Fitter per day 0.25 No. @ Rs. 200.00 per day M.R. Rs. 50.00ii Mason per day 0.25 No. @ Rs. 250.00 per day M.R. Rs. 62.50iii Beldar per day 1.00 No. @ Rs. 150.00 per day M.R. Rs. 150.00iv Carriage & fixing (0.75+0.18)=0.93 @ Rs. 17.65 Rs. 16.41v Cost of cement & sand for repair of damged plaster Rs. 50.00vi solution of fixing pipe 2 No. @ Rs. 25.00 Rs. 50.00

Total Rs. 2668.91

Add 10 % C.P. on Rs. 2668.91 Rs. 266.89

Add 12.5 % VAT+1 % SAT on Rs. 2290.00 Rs. 309.15Total Rs. 3244.95

or 108.17 X 3.28 = Rs. 354.80 per RM.Say Rs. 355.00 Per RM.

5

a Materialsi 15mm dia tube/pipe 10 M. @ Rs. 98.40 per M. M.R. Rs. 984.00ii Add 15% for fitting and wastage on Rs. 984.00 Rs. 147.60iii lead ,demp,oil etc. L.S. Rs. 10.00iv cement & sand Grit etc. L.S. Rs. 20.00

Total Rs. 1161.60

b Labouri Plumber Each 0.67 No. @ Rs. 225.00 S.R. Rs. 150.75ii Coolie Each 0.67 No. @ Rs. 140.00 S.R. Rs. 93.80

Total Rs. 1406.15Add 1 % water charge on Rs. 1406.15 Rs. 14.06

Total Rs. 1420.21

Add 10 % C.P. on Rs. 1420.21 Rs. 142.02

Add 12.5 % VAT+1 % SAT on Rs.1131.60 Rs. 152.76Total Rs. 1714.99

Say Rs. 171.00 Per RM.Certified that I have personally verified market rate and rates mentioned above are lowest to the best of my knowledge & belief.

Junior EngineerMaintenance division No.-1

P.W.D. Lucknow

Assistant EngineerMaintenance division No.-1

P.W.D. Lucknow

Executive Engineer Maintenance division No.-1

P.W.D. Lucknow

S/F of 100mm dia P.V.C. pipe of 6kg/cm2 working pressure including all fitting as coller, socket, M.S. clamp,tea etc. fixed to wall by 15 cm. long iron nails & repair of damazed wall surfase during excution of work complete. [for 30 feet]

Hance Rate Per fit. =3244.95/30 = 108.17 per fit

S/F of 15mm dia G.I. pipe B class jindal or equivalent make with G.I. fitting I.S.I. marked & clamp including cutting walls, floors & making goods the same including cost of all material, labour, T&P. etc.required for proper completion of the work.

Hance Rate Per fit. =1714.99/10 = 171.49 per Rm.

Analysis of Rates

6

a Materialsi Stone grit 12.5mm size 0.166 cum. @ Rs. 1580.00 per cum. M.R. Rs. 262.28

ii Stone grit 10.00mm size 0.056 cum. @ Rs. 1580.00 per cum. M.R. Rs. 88.48

iii Coarse sand 0.18 cum. @ Rs. 1180.00 per cum. M.R. Rs. 212.40iv Cement 2.04 Bag @ Rs. 260.00 Bag M.R. Rs. 530.40

Total Rs. 1093.56

b Labouri Mason per day 1.08 No. @ Rs. 250.00 per day M.R. Rs. 270.00

iiper day

1.08 No. @ Rs. 150.00 per day S.R. Rs. 162.00

iiiper day

0.54 No. @ Rs. 140.00 per day S.R. Rs. 75.60iv Bhisti per day 0.27 No. @ Rs. 175.00 per day S.R. Rs. 47.25v Sunderies L.S. Rs. 50.00

Total Rs. 1698.41Add 1.5 % water charge on Rs.1698.41 Rs. 25.47

Total Rs. 1723.88

Add 10 % C.P. on Rs. Rs. 172.39

Add 4 % VAT on Rs. 350.76 Rs. 14.03Total Rs. 1910.30

Say Rs. 191.00 Per Sqm.7

a Materialsi Coarse sand 0.18 cum. @ Rs. 1180.00 per cum. M.R. Rs. 212.40

ii Cement 1.44 Bag @ Rs. 260.00 Bag M.R. Rs. 374.40

Total Rs. 586.80

b Labour (As per N.B.O. 17.20)i Mason per day 0.83 No. @ Rs. 250.00 per day M.R. Rs. 207.50

iiper day

0.83 No. @ Rs. 150.00 per day M.R. Rs. 124.50

iii Bhisti per day 0.98 No. @ Rs. 175.00 per day M.R. Rs. 171.50

iv Scaffolding & Sunderies L.S. Rs. 20.00

Total Rs. 1110.30

Add 1.5 % water charge on Rs.1110.30 Rs. 16.65

Total Rs. 1126.95

Add 10 % C.P. on Rs. Rs. 112.70

Total Rs. 1239.65

Hance Rate Per sqm. =1239.65/10 = 123.96 per sqm.

Say Rs. 123.00 Per Sqm.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Providing & Laying of 25mm thick cement concrete floor 1:2:4 (1cement: 2coarse sand : 4stone grite 12 mm size) finished even including curing & cost of all material, labour, T&P etc. required for proper completion of the work. [NBO No.14.69] (for per 10.00sqm)

Mazdoor Male/Beldar

Mazdoor Female/coolie

Hance Rate Per sqm. =1910.30/10 = 191.03 per sqm.

15mm thick 1:4cement plaster with (1 cement:4 coarse sand) including cost of all material, labour, T&P. etc.required for proper completion of the work. (for per 10.00sqm)

Mazdoor/coolie

Analysis of RatesCertified that I have personally verified market rate and rates mentioned above are lowest to the best of my knowledge & belief.

8A

Taking area 108 sft.Or 10.03 sqm.(in size of 12"x12")

i Tiles 10.75 Dozon @ Rs. 414.00 per dozon Rs. 4450.50ii White Cement 1 Bag @ Rs. 555.00 per Bag Rs. 555.00iii Coarse sand 0.34 cum. @ Rs. 1180.00 per cum. Rs. 401.20iv Cement 3.2 Bag @ Rs. 260.00 per Bag Rs. 832.00v Marbal dust 160 kg. @ Rs. 4.00 per kg. Rs. 640.00vi Tiles Layer 4 No. @ Rs. 250.00 per day Rs. 1000.00vii Mazdoor Female/coolie 2 No. @ Rs. 140.00 per day Rs. 280.00viii Sunderies L.S. 1.5 x 17.65 Rs. 26.47

Total Rs. 8185.17

Add 1.5 % water charge on Rs.8185.17 Rs. 122.78Total Rs. 8307.95

Add 10 % C.P. on Rs. Rs. 830.79

Add 13.5 % VAT on Rs.4450.50 Rs. 600.82Total Rs. 9739.56

Say Rs. 971.00 Per Sqm.8 B Taking area 108 sft.Or 10.03 sqm.(in size of 8"x12")

iii Tiles 13.50 Dozon @ Rs. 300.00 per dozon Rs. 4050.00iv White Cement 1 Bag @ Rs. 555.00 per Bag Rs. 555.00

Coarse sand 0.34 cum. @ Rs. 1180.00 per cum. Rs. 401.20b Cement 3.2 Bag @ Rs. 260.00 per Bag Rs. 832.00i Marbal dust 160 kg. @ Rs. 4.00 per kg. Rs. 640.00iii Tiles Layer 4 No. @ Rs. 250.00 per day Rs. 1000.00iv Mazdoor Female/coolie 2 No. @ Rs. 140.00 per day Rs. 280.00v Sunderies L.S. 1.5 x 17.65 Rs. 26.47

Total Rs. 7784.67

Add 1.5 % water charge on Rs. Rs. 116.77Total Rs. 7901.44

Add 10 % C.P. on Rs. Rs. 790.14

Add 13.5 % VAT on Rs.4050.00 Rs. 546.75Total Rs. 9238.33

Say Rs. 921.00 Per Sqm.Certified that I have personally verified market rate and rates mentioned above are lowest to the best of my knowledge & belief.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

S/F of 5mm thick china white glezed tiles in flooring or in skiriting or dedo laid with 1:3 cement and approved coarse sand mortar finishing with white cement slurry jointing and polishing complete including supply of all material, labour, T&P. etc.required for proper completion of the work as per direction eng. in charge floor & wall.

Hance Rate Per sqm. =9739.56/10.03 = 971.04 per sqm.


Analysis of Rates

9

a Materialsi Albeta Stone 1.86 sqm. @ Rs. 1075.00 per sqm. Rs. 1999.50

ii Wastge 5 % Rs. 99.98

b 25mm thik base of 1:4iii Coarse sand 0.08 cum. @ Rs. 1180.00 per cum. M.R. Rs. 94.40

iv Cement 0.47 Bag @ Rs. 260.00 Bag M.R. Rs. 122.20

Total Rs. 2316.08

b Labouri Mason 0.67 No. @ Rs. 250.00 per day M.R. Rs. 167.50

ii Beldar 0.67 No. @ Rs. 150.00 per day M.R. Rs. 100.50

iii Mazdoor 0.67 No. @ Rs. 140.00 per day M.R. Rs. 93.80

iv Bhisti 0.67 No. @ Rs. 175.00 per day M.R. Rs. 117.25

Total Rs. 2795.13


Total Rs. 2837.05

Add 10 % C.P. on Rs. Rs. 283.71

Add 13.5 % VAT on Rs. 2099.47 Rs. 283.43

Total Rs. 3404.19


10

i Steel sink Engle make 1 No. @ Rs. 2700.00 per No. S.R. Rs. 2700.00ii C.P. waste jali 1 No. @ Rs. 130.00 per No. S.R. Rs. 130.00iii M.S. Bracket 1 Pair @ Rs. 50.00 per pair S.R. Rs. 50.00iv P.V.C. waste pipe 1 No. @ Rs. 33.00 per No. S.R. Rs. 33.00v Labour Charge(SR) 1 No. @ Rs. 137.00 per No. S.R. Rs. 137.00

Total Rs. 3050.00

Add 10 % C.P. on Rs. Rs. 305.00Total Rs. 3355.00

Say Rs. 3355.00 Per Sqm.Certified that I have personally verified market rate and rates mentioned above are lowest to the


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

providing and fixing 20mm thick albetta stone flooring over 25mm thick base of cement mortar 1:4 (1 cement :4 coarse sand)laid & jointed with white cement slurry including rubbing & polishing complete. (for per 20 sqf. Or 1.86 sqm)


S/F of steel kitchen sink with C.P. jali , P.V.C. west pipe ,M.S. brackets etc, including s/o all material,labour,T&P etc. complete.

Analysis of Rates best of my knowledge & belief.

11

i C.P. bib cock 1 No. @ Rs. 850.00 per No. Rs. 850.00ii Fixing charge S.R. Rs. 15.00

Total Rs. 865.00

Add 12.50 % VAT+1 % SAT on Rs 850.00 Rs. 114.75Total Rs. 979.75

Add 10 % C.P. Rs. 97.98Total Rs. 1077.73

Say Rs.1077.00 Per sqm12

i C.P.consealed stop cock 1 No. @ Rs. 685.00 per No. Rs. 685.00ii Fixing charge S.R. Rs. 13.00

Total Rs. 698.00

Add 12.50 % VAT+1 % SAT on Rs 685.00 Rs. 92.47Total Rs. 790.47

Add 10 % C.P. Rs. 79.05Total Rs. 869.52

Say Rs. 869.00 Per sqm

13

i PVC.cistern10 ltr.capicity 1 No. @ Rs. 695.00 per No. S.R. Rs. 695.00ii PVC. Conection 1 No. @ Rs. 45.00 per No. S.R. Rs. 45.00iii C.P. Angle valve 1 Pair @ Rs. 585.00 per No. S.R. Rs. 585.00iv P.V.C.flush pipe 32mm dia 1 No. @ Rs. 135.00 per No. S.R. Rs. 135.00

Total Rs. 1460.00

Add 12.50 % VAT+1 % SAT on Rs 1460.00 Rs. 197.10

Labour Charge(SR) Rs. 100.00

Sunderies,T&P L.S. Rs. 23.00Total Rs. 1780.10



P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

S/F of c.p. bib cock 15mm dia L & K make H/Q including supply of all material, labour,T&P etc. required for proper completion of the work.

S/F of c.p. consealed stop cock 15mm diaL & K make H/Q including supply of all material, labour,T&P etc. required for proper completion of the work.

S/F of P.V.C. low level cistern with all internal fitting m.s. Brackets, P.V.C. connection, c.p. angle valve 15mm dia, brase including supply of all materials labour, T&P required for proper completion at work.

Analysis of Rates



14

i wash hand basin 1 No. @ Rs. 580.00 per No. S.R. Rs. 580.00ii M.S. Bracket 1 pair @ Rs. 50.00 per pair S.R. Rs. 50.00iii PVC. Conection 2 No. @ Rs. 45.00 per No. S.R. Rs. 90.00iv C.P. pillar cock 2 No. @ Rs. 865.00 per No. M.R. Rs. 1730.00v Angle valve with wall flange 2 No. @ Rs. 585.00 per No. M.R. Rs. 1170.00vi C.P. Waste jali 1 No. @ Rs. 58.00 per No. S.R. Rs. 58.00vii PVC.Waste pipe 1 No. @ Rs. 33.00 per No. S.R. Rs. 33.00

Total Rs. 3711.00

Add 12.50 % VAT+1 % SAT on Rs. 3711.00 Rs. 500.99

Labour Charge(N.B.U.23.127) Rs. 90.00Total Rs. 4301.99

Add 10 % C.P. Rs. 421.10Total Rs. 4723.09

Say Rs. 4723.00 Per sqm15

i1 No. @ Rs. 850.00 per No. Rs. 850.00

ii Concealed stop cock 1 No. @ Rs. 685.00 per No. Rs. 685.00Total Rs. 1535.00

Add 10 % C.P. Rs. 153.50


Labour Charge(for fixing) Rs. 20.00Total Rs. 1915.73


16


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

S/F of white glezed earthen work wash hand basin (22" x 16")with double hole including M.S. brackets,2 no.P.V.C. connection, 2 no. C.P. pillor cock, 2 no. C.P. angle valve ,15mm C.P. cap, C.P. waste jali,P.V.C. including cost of all material, labour,T&P etc.complete.

S/F of C.P.showers 100mm dia outlet and 15mm dia including 1 no. C.P. stope cock, 15mm dia including c/o all materials, labour, T&P etc. required for proper completion of the work.

C.P.Brass Shower H/Q 100mm dia

S/F of C.P. towel rail 450 x 20 mm dia rod with C.P. brackets fixed plastic sleers &C.P. screw couple including cost of all material, labour,T&P etc.complete.

Analysis of Rates

i 1 No. @ Rs. 260.00 per No. S.R. Rs. 260.00

Add 12.50 % VAT+1 % SAT on Rs 260.00 Rs. 35.10ii Labour Charge(for fixing) Rs. 24.00

Sunderies,T&P L.S. Total Rs. 319.10




17

i 1 No. @ Rs. 600.00 per No. Rs. 600.00

ii 1 No. @ Rs. 42.00 per No. Rs. 42.00

Total Rs. 642.00


Labour Charge Rs. 64.00Total Rs. 792.67

Add 10 % C.P. Rs. 79.27Total Rs. 871.94

Say Rs. 872.00 Per sqm18

i C.P. soap plate 1 No. @ Rs. 95.00 per No. M.R. Rs. 95.00


ii Plastic sleeves & screws L.S. Rs. 1.50

iii fixing charge Rs. 15.60

Total Rs. 124.93

Add 10 % C.P. Rs. 12.49Total Rs. 137.42



C.P. towel rail 450 x 20mm dia


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

S/F of 600 x 450 mm (24" x 18") size plastic framed/hard board make looking mirror of superior quality fixed with clips, screw, including cost of all material, labour,T&P etc. complete.

Mirror 600X450(24" x18") size

hard board 600X450(24" x18") size

S/F of C.P.soap plate fixed with plastic sleers ,screw complete including cost of all material, labour,T&P etc.complete.

Analysis of Rates

19

i Cost of W.C. Pan 1 No. @ Rs. 750.00 per No. S.R. Rs. 750.00ii H.C.I. trap 1 No. @ Rs. 329.00 per No. S.R. Rs. 329.00iii Bake lite seat 1 No. @ Rs. 495.00 per No. S.R. Rs. 495.00iv P.V.C.flushing pipe 1 No. @ Rs. 135.00 per No. S.R. Rs. 135.00v Labour Charge pan& trap 1 No. @ Rs. 240.00 per No. S.R. Rs. 240.00vi Sundries & T&P Rs. 15.00

Add 12.50 % VAT+1 % SAT on Rs.1079.00 (pan& trap) Rs. 145.67Total Rs. 2109.67


Say Rs.2320.00 each.

20

i Cost of W.C. Pan 1 No. @ Rs. 900.00 per No. S.R. Rs. 900.00ii H.C.I. trap 1 No. @ Rs. 375.00 per No. S.R. Rs. 375.00iii P.V.C.flushing pipe 1 No. @ Rs. 135.00 per No. S.R. Rs. 135.00iv Labour Charge pan& trap 1 No. @ Rs. 227.00 per No. S.R. Rs. 227.00v Sundries & T&P Rs. 15.00

Add 12.50 % VAT+1 % SAT on Rs.1275.00 (pan& trap)

Rs. 172.13Total Rs. 1824.13





P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

S/F of following with fitting including supply of all material, labour, T&P etc. required for proper completion of the work. (for Europeon W.C. Pan)

S/F of following with fitting including supply of all material, labour, T&P etc. required for proper completion of the work. (for Orrisa W.C. Pan)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Analysis of Rates

21

i C.P. hendle 2 No. @ Rs. 40.00 per no. M.R. Rs. 80.00ii C.P. sliding bolt(300 mm) 2 No. @ Rs. 145.00 per no. M.R. Rs. 290.00iii C.P. tower bolt 2 No. @ Rs. 48.00 per no. M.R. Rs. 96.00iv door stopper 1 No. @ Rs. 30.00 per no. M.R. Rs. 30.00v Iron hinger(125 mm) 3 No. @ Rs. 14.00 per no. M.R. Rs. 42.00vi steel screw,nut & bolt L.S. Rs. 25.00

Total Rs. 563.00

Add 10 % C.P. Rs. 56.30Total Rs. 619.30

Say Rs. 344.00 per sqm.

22

Taking Door size-4' x 3' or 3.66x6.75=24.75 sqf.i Wood required 3 sft. @ Rs. 1150.00 per sft. Rs. 3450.00ii Wastage 5% Rs. 172.50

Total Rs. 3622.50

Add 12.50 % VAT+1 % SAT on Rs.3622.50 Rs. 489.04iii Mistri 0.13 No. @ Rs. 250.00 per day Rs. 31.25iv Carpenter 3.00 No. @ Rs. 225.00 per day Rs. 675.00v Beldar 1.00 No. @ Rs. 150.00 per day Rs. 150.00vi Glazier 0.25 No. @ Rs. 200.00 per day Rs. 50.00vii Sundries L.S. 1.75x17.65 Rs. 30.88

Total Rs. 5048.67

Add 10 % C.P. on Rs. 4559.63 Rs. 455.96Total Rs. 5504.63


Cost of fitting as per analysis Rs. 344.00

Total Rs.-2393.00+344.00= Rs. 2737.00


S/F of door fitting as handle, sliding bolt, c.p. tower bolt etc. including cost of material etc. complete in door shutter's. For Door size 0.9x2.00=1.80 sqmt.


S/F of 32mm thick sal wood fully panneled door shutters including fixing of wooden cleats, stopers & adjustment of hinges bolts,looks, hendles & other fiting but excluding their supply including s/o all material, labour,T&P etc, complete.

Hance Rate Per sqm. =(5504.63x10.76)/24.75= 2393.12 per sqm.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Analysis of Rates

23


Total Rs. 563.00

Add 10 % C.P. Rs. 56.30Total Rs. 619.30


24

Taking Door size-4' x 3' or 3.66x6.75=24.75 sqf.

i 2.13 sft. @ Rs. 1150.00 per sft. Rs. 2449.50

ii 1.68 sft. @ Rs. 135.00 per sft. Rs. 226.80

Beading, nails,waistage etc. L.S. Rs. 50.00Total Rs. 2726.30

Add 12.50 % VAT+1 % SAT on Rs. 2726.30 Rs. 368.05iii Mistri 0.13 No. @ Rs. 250.00 per day Rs. 31.25iv Carpenter 3.00 No. @ Rs. 225.00 per day Rs. 675.00v Beldar 1.00 No. @ Rs. 150.00 per day Rs. 150.00vi Glazier 0.25 No. @ Rs. 200.00 per day Rs. 50.00vii Sundries L.S. 1.75x17.65 Rs. 30.88

Total Rs. 4031.48


Say Rs.1912.00 per sqm.

Cost of fitting as per analysis Rs. 344.00

Total Rs.-1912.00+344.00= Rs. 2256.00




S/F of 32mm thick sal wood jalli shutters including fixing of wooden cleats,stopers & bolts, looks, hendles etc. including c/o all material, labour,T&P etc, complete.

Wood requiredincluding westage

galranised iron wire gauge jali(24x14)machine made

Hance Rate Per sqm. =(4397.82x10.76)/24.75= 1911.94 per sqm.

Analysis of Rates

21

i salwood 1.6 cft. @ Rs. 1132.82 per cft. Rs. 1812.51ii Wastage 5% Rs. 90.62

Total Rs. 1903.13

Add 12.50 % VAT+1 % SAT on Rs.1903.13 Rs. 256.92iii Carpenter 1 0.063 No. @ Rs. 230.00 per day M.R. Rs. 14.49iv Carpenter 2 0.5 No. @ Rs. 225.00 per day M.R. Rs. 112.50v Beldar 0.25 No. @ Rs. 150.00 per day M.R. Rs. 37.50vi Sundries L.S. 1.5x17.65 Rs. 26.48

Total Rs. 2351.02


Say Rs. 57024.00 per cum.


a Materialsi Brick class 150 1300 Nos. @ Rs. 4000.00 per No. Rs. 5200.00

ii Coarse sand 0.76 cum. @ Rs. 1180.00 per cum. Rs. 896.80iii Cement 3.75 Bag @ Rs. 260.00 Bag Rs. 975.00

Total Rs. 7071.80

b Labour


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

S/F of sal wood framed wrought framed including simple moulding in straight work chaukhets frame including S/O all material, labour,T&P etc. complete. (for 1.6 cft.)

Hance Rate Per cum. =2586.13/1.60 X35.28= 57024.17 per cum.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Brick work in 1:6 cement and coarse sand of 2.25 F.M. mortar in foundation and plinth including S/O all material, labour, T&P etc. [for 100 cft.]

Analysis of Ratesi Mistri per day 0.17 No. @ Rs. 250.00 per day Rs. 41.67ii Mason per day 2.00 No. @ Rs. 250.00 per day Rs. 500.00

iiiper day

2.00 No. @ Rs. 150.00 per day Rs. 300.00

ivper day

2.00 No. @ Rs. 146.00 per day Rs. 292.00v Bhisti per day 0.50 No. @ Rs. 175.00 per day Rs. 87.50vi T&P etc. (0.75x17.65) Rs. 13.24

Total Rs. 8306.21Add 1.5 % water charge on Rs.8306.21 Rs. 124.59

Total Rs. 8430.80


Say Rs. 3275.00 Per cum.

Add extra labour to rate of item no.303i Mason per day 1.00 No. @ Rs. 250.00 per day Rs. 250.00

iiper day

1.00 No. @ Rs. 146.00 per day Rs. 146.00

iii Scaffolding & Sunderies ( 1.5 x 17.65 ) Rs. 26.47

Total Rs. 422.47

Add 1.5 % water charge Rs. 6.34

Total Rs. 428.81

Add 10 % C.P. on Rs. Rs. 42.88

Total Rs. 471.69

Hance Rate Per cum. =(471.69x35.31)/100 = 166.55 per cum.

Say Rs.166.00 Per cum.

Same as item No. 309 but for wall of one brick work.

Add extra labour to rate of item no.303i Mason per day 1.00 No. @ Rs. 250.00 per day Rs. 250.00

iiper day

1.00 No. @ Rs. 146.00 per day Rs. 146.00

Total Rs. 396.00

Add 1.5 % water charge Rs. 5.94

Total Rs. 401.94

Add 10 % C.P. on Rs. Rs. 40.19

Total Rs. 442.13


Say Rs.156.00 Per cum.


Mazdoor Male/Beldar



Brick work in 1:6 cement and fine sand of 1.25 F.M. mortar 1 & 1/2 brick in super structure including S/O all material, labour, T&P etc. S.I. No. 309 [for 100 cft.]

Mazdoor/coolie

Mazdoor/coolie


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 14

Analysis of Rates

1A

i Coolie per day 1 No. @ Rs. 170.00 per day M.R. Rs. 170.00

ii Bhisti per day 0 No. @ Rs. 175.00 per day M.R. Rs. 10.94

Total Rs. 180.94

Add 10 % C.P. Rs. 18.09

Total Rs. 199.03

hance rate per Sqm. 199.03x10.76 = 21.42 Rs.

100.00


1B

i Beldar per day 1 No. @ Rs. 170.00 per day M.R. Rs. 127.50

Add 10 % C.P. Rs. 12.75

Total Rs. 140.25


100.00



Dismentling of existing plaster including disposal of refuse as per direction of E/I with in 60m. Distence (200 fit) [SI. No. 706] (for 100 sqft.)

Racking out joints of brick work in cement or lime mortar to a depth of 1 cm. (3/8")including disposal of refuse as per direction of E/I with in 60m. Distence(200 fit) [SI. No. 707] (for 100 sqft.)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 15

Analysis of Rates

Labour

i Mistri per day 0.13 No. @ Rs. 292.00 per day M.R. Rs. 36.50

ii coolie per day 7 No. @ Rs. 170.00 per day M.R. Rs. 1190.00

iii Beldar per day 6 No. @ Rs. 170.00 per day M.R. Rs. 1020.00

iv Black Smith per day 0.13 No. @ Rs. 225.00 per day M.R. Rs. 28.13

v T&P etc. L.S. 0.75x25 Rs. 18.75

Total 2293.38

Add 10 % C.P. on Rs. Rs. 229.34

Total Rs. 2522.71

hance rate per cum 2522.71= 89.08 Rs.

28.32

Say Rs. 89.00 Per Cum.


Eartwork in excavation in trenches for foundation and pipes, cables etc. in ordinry soil (Loam clay or sand) including lift upto 1.5 m. lead upto 50m. And dressing of sides and ramming of bottem and disposal of surplus excavated earth as directed by the engineer in charge with in a lead of 50m. (S.I. No. 251a)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 16

Analysis of Rates

a Materialsi Stone grit 0.37 cum. @ Rs. 1680.00 per cum. M.R. Rs. 621.60

ii Coarse sand 0.18 cum. @ Rs. 1180.00 per cum. M.R. Rs. 212.40iii Cement 2.75 Bag @ Rs. 305.00 Bag M.R. Rs. 838.75

Total Rs. 1672.75

b Labouri Mistri per day 0.125 No. @ Rs. 292.00 per day M.R. Rs. 36.50ii Mason per day 1.25 No. @ Rs. 260.00 per day M.R. Rs. 325.00

iiiper day

1 No. @ Rs. 170.00 per day S.R. Rs. 170.00iv coolie per day 0.75 No. @ Rs. 170.00 per day S.R. Rs. 127.50v Bhisti per day 0.25 No. @ Rs. 175.00 per day S.R. Rs. 43.75

vii T&P etc. L.S. 2x17.65 Rs. 35.30Total Rs. 738.05

Total Material + Labour Rs. 2410.80

Add 1.5 % water charge Rs. 36.162446.96



100.00



Providing & Laying of 40mm thick 1:2:4 cement concrete floor with cement approved coarse sand and 2cm. graded stone grits laid in one layer finished with a flooting coat of neet cement but without base concrete.(S.I. No. 606) (for per 100sft.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 17

Analysis of Rates

a Materialsi Stone grit 0.21 cum. @ Rs. 1680.00 per cum. Rs. 352.80

ii Coarse sand 0.11 cum. @ Rs. 1180.00 per cum. Rs. 129.80

iii Cement 2.03 Bag @ Rs. 305.00 per Bag Rs. 619.15Total Rs. 1101.75


iiiper day

0.50 No. @ Rs. 170.00 per day S.R. Rs. 85.00iv coolie per day 0.50 No. @ Rs. 170.00 per day S.R. Rs. 85.00v Bhisti per day 0.25 No. @ Rs. 175.00 per day S.R. Rs. 43.75

vii T&P etc. L.S. 1.5x 25 Rs. 37.50Total Rs. 547.75





100.00



Providing & Laying of 25mm thick 1:2:4 cement concrete floor with cement approved coarse sand and 2cm. graded stone grits finished even i/c curing cost of all material, labour, T&P etc. required for proper completion of the work. (NBO No. 14.69) (for per 100sft.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 18

Analysis of Rates

a Materialsi Stone grit 12.5mm 0.166 cum. @ Rs. 1680.00 per cum. M.R. Rs. 278.88

ii Stone grit 10mm 0.056 cum. @ Rs. 1680.00 per cum. M.R. Rs. 94.08


Total A Rs. 1121.91

b Labourii Mason per day 1.08 No. @ Rs. 260.00 per day M.R. Rs. 280.80

iiiper day

1.08 No. @ Rs. 170.00 per day S.R. Rs. 183.60iv coolie per day 0.54 No. @ Rs. 170.00 per day S.R. Rs. 91.80v Bhisti per day 0.27 No. @ Rs. 175.00 per day S.R. Rs. 47.25

vii Sunderies L.S. Rs. 50.00Total B Rs. 653.45




hance rate per Sqm. 1982.19x1 = 198.22 Rs.

10.00



Providing & Laying of 25mm thick 1:2:4 cement concrete floor on top of roof with (1cement : 2 coarse sand and 12mm. graded stone grits) finished even including curing complete & cost of all material, labour, T&P etc. required for proper completion of the work. (NBO No. 14.69) (for per 10sqmt.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 19

Analysis of Rates



Add 2.5% wastage on sand and cement 181.58Total Rs. 11728.68


iiiper day

4 No. @ Rs. 170.00 per day S.R. Rs. 680.00iv coolie per day 4 No. @ Rs. 170.00 per day S.R. Rs. 680.00v Bhisti per day 2 No. @ Rs. 175.00 per day S.R. Rs. 350.00

vi Black Smith per day 0.10 No. @ Rs. 225.00 per day M.R. Rs. 22.50

vii T&P etc. L.S. 10.50x17.65 Rs. 185.33Total Rs. 2077.03




hance rate per cum 15414.07x35.31 = 5442.71 Rs.

100.00



Providing & Laying cement concrete 1:2:4(1cement: 2 coarse sand : 4 stone grit 20mm. nominal size) and curing complete, including cost of form work in foundation and floors. (for per 100 cft.) (S.I. No. 279)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 20

Analysis of Rates





iiiper day



vii T&P etc. L.S. 10.50x25 Rs. 262.50Total Rs. 2144.20




1 same as item no.279 marked © Rs. 15489.072 blacksmith for binding & fixing rainforcement/day 2 No.@Rs. 225.00 Rs. 450.003 cost of binding wire and extra cement etc. L.S. 25 No.@Rs. 25 Rs. 625.004 cost of centering etc. with extra labour 25 No.@Rs. 25 Rs. 625.005 Add 1.5% water charge on(2+3+4) Rs. 25.506 Add 10% C.P. on (2+3+4+5) Rs. 172.55

Total Rs. 17387.12


100



RCC. Work with cement approved coarse sand and 200mm. Gauge approved stone grit in the proportion of 1:2:4 (1 cement : 6 aggregate) in lintels of door and windows excluding supply of rainforcement and its bending but including its fixing and binding the same with 24 BWG binding wire and including necessary centering and suttring etc.d and also including supply of all materials, labour, T&P etc. required for proper completion of the work.(S.I. No 283 as per 279) (for per 100 cft.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 21

Analysis of Rates





iiiper day



vii T&P etc. L.S. 10.50x25 Rs. 262.50Total Rs. 2144.20




1 same as item no.279 marked © Rs. 17482.762 blacksmith for binding & fixing rainforcement/day 2 No.@Rs. 225.00 Rs. 450.003 cost of binding wire and extra cement etc. L.S. 25 No.@Rs. 25 Rs. 625.004 cost of centering etc. with extra labour 25 No.@Rs. 25 Rs. 625.005 Add 1.5% water charge on Rs. 1700 Rs. 25.506 Add 10% C.P. on Rs. 1725.50 Rs. 172.55

Total Rs. 19380.81


100.00



RCC. Work with cement approved coarse sand and 200mm. Gauge approved stone grit in the proportion of 1:1.5:3 (1 cement : 4.5 aggregate) excluding supply of rainforcement and its bending but including its fixing and binding the same with 24 BWG binding wire and including necessary centering and suttring etc.d and also including supply of all materials, labour, T&P etc. required for proper completion of the work.(S.I. No 283 as per 279) (for per 100 cft.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 22

Analysis of Rates

Details of cost 1 sqm.i sutters 0.093 sqm @ Rs. 850.00 per sqm. Rs. 79.05ii Cartage 0.3 sqm @ Rs. 17.65 per sqm. Rs. 5.29iii Carpenter 0.042 sqm @ Rs. 250.00 per sqm. Rs. 10.50iv Beldar 0.023 sqm @ Rs. 170.00 per sqm. Rs. 3.91

Total Rs. 98.76


hance rate per sqm. 108.63x10.76 = 1168.86 Rs.

1.00

Say Rs.1169.00 Per Sqm.


S/F of 32mm thick flush door commercial quality conforming IS-2202 part-1 (1983) i/c fixing of wooden cleats & stopper & i/c fixing and adjustment of hinges, bolt, locks, handles, springs and other fitting but excluding their supply. (A/R) (S.I. No. 470)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 23

Analysis of Rates

Taking Size 0.90 x 2.10

i1 each @ Rs. 60.00 each Rs. 60.00

ii1 each @ Rs. 21.00 each Rs. 21.00

iii1 each @ Rs. 16.00 each Rs. 16.00

iv2 each @ Rs. 15.00 each Rs. 30.00

Total Rs. 127.00


Say Rs.140.00 Per Each.


S/F of oxi iron door fitting approved quality as per shedule such as sliding bolt, tower bolt, etc. i/c supply of all materials, labour, T&P etc. required for proper completion of the work. ( I.S.I. marked only)

Sliding bolts 250mm long16mm. Dia rod

Tower bolt 200mm. Long 9mm. Dia with scrow

Tower bolt 150mm. Long 9mm. Dia with scrow

Handle 150mm. Long with scrow nails L.S.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 24

Analysis of Rates

DSR No. 3.11

Cement Mortar 1:6 (1 cement : 6 Coarse Sand

Details of Cost for 1 Cum.

code Materials (0.178 cum. Of cement = 0.25 Tons.)

367 Cement 0.25 tons @ Rs. 6100.00 per tone Rs. 1525.00

2209 Carrige of cement ----

982 Coarse Sand 1.07 tons @ Rs. 1180.00 per tone Rs. 1262.60

2203 Carrige of coarse sand ----

b

114 Beldar per day 0.75 No. @ Rs. 170.00 per day Rs. 127.50

101 Bhisti per day 0.07 No. @ Rs. 175.00 per day Rs. 12.25

9999 Hire & running charges of mechanical mixer L.S. Rs. 26.91

9999 Sunderies L.S. Rs. 13.52

Total Rs. 2967.78


a Materialsi Cement Mortar 1:6 0.172 cum. @ Rs. 2967.78 per cum. Rs. 510.46

b Labour i Mason per day 0.8 No. @ Rs. 260.00 per day M.R. Rs. 208.00

iiper day

0.88 No. @ Rs. 170.00 per day M.R. Rs. 149.60



Total Rs. 1053.92


Total Rs. 1064.46

Add 10 % C.P. on Rs. Rs. 106.45

Total Rs. 1170.90

hance rate per sqm. 1170.90x1 = 117.09 Rs.

10.00



Labour (for measuring, carring, depositing and mixing)

15mm thick 1:6 cement plaster in single coat on wall with (1 cement:6 coarse sand) including rounded angle upto 80mm. also includind cost of all material, labour, T&P. etc.required for proper completion of the work.(A/R) (for per 10.00sqm)

Mazdoor/coolie


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 25

Analysis of Rates

DSR No. 3.8

Cement Mortar 1:3 (1 cement : 3 Coarse Sand







b





Total Rs. 4553.78




iiper day

0.88 No. @ Rs. 170.00 per day M.R. Rs. 149.60



Total Rs. 1326.71


Total Rs. 1339.98

Add 10 % C.P. on Rs. Rs. 134.00

Total Rs. 1473.97


10.00




15mm thick 1:3 cement plaster in single coat on wall with (1 cement:3 coarse sand) including rounded angle upto 80mm. also including cost of all material, labour, T&P. etc.required for proper completion of the work.(A/R) (for per 10.00sqm)

Mazdoor/coolie


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 26

Analysis of Rates

DSR No. 3.9

Cement Mortar 1:4 (1 cement : 3 Coarse Sand)







b





Total Rs. 3760.78




iiper day

1.02 No. @ Rs. 170.00 per day M.R. Rs. 173.40



Total Rs. 1465.32


Total Rs. 1479.98

Add 10 % C.P. on Rs. Rs. 148.00

Total Rs. 1627.98


10.00




20mm thick 1:4 cement plaster in single coat on wall with (1 cement:3 coarse sand) including rounded angle upto 80mm. also including cost of all material, labour, T&P. etc.required for proper completion of the work.(DSR-13.5.1) (for per 10.00sqm)

Mazdoor/coolie


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 27

Analysis of Rates

a Materialsi Cement 1.44 cum. @ Rs. 305.00 per cum. Rs. 439.20

ii Coarse sand 0.18 cum. @ Rs. 1180.00 per cum. Rs. 212.40

Total Rs. 651.60


iiper day

0.83 No. @ Rs. 170.00 per day M.R. Rs. 141.10



Total Rs. 1200.00

Add 1.5 % water charge on Rs. Rs. 18.00

Total Rs. 1218.00

Add 10 % C.P. on Rs. Rs. 121.80

Total Rs. 1339.80


10



15mm thick 1:4 cement plaster in single coat on wall with (1 cement:4 coarse sand) finished even and smooth including cost of all material, labour, T&P. etc.required for proper completion of the work.(NBO No.-17.59) (for per 10.00sqm)

Mazdoor/coolie


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 28

Analysis of Rates

Labour i Black Smith per day 1 No. @ Rs. 225.00 per day S.R. Rs. 225.00

iiper day

1.5 No. @ Rs. 170.00 per day S.R. Rs. 255.00

iii T&P & Sunderies L.S. 0.4x 25 Rs. 10.00

Total A Rs. 490.00

iv steel 50.80 Kg. @ Rs. 44.00 per Kg. M.R. Rs. 2235.20

Add 5 % wastage on steel Rs. 111.76

Total B Rs. 2346.96

Total A+B Rs. 2836.96

Add 10 % C.P. on Rs. Rs. 283.70

Total Rs. 3120.66

hance rate per Kg. 3120.66x1 = 61.43 Rs.

50.80

Say Rs61.00 Per Kg.


Mild steel o iron plain work such as rainforcement concrete or rainforced brick work (when not includind in an over all rates) wrough to required as necessary shape i/c bending for proper completion of the work and i/c suplly of stel an wastage and over lapping an hooks. (S.I. No. 504) (for 50.80 Kg.)

Mazdoor/coolie


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 29

Analysis of Rates

Labour i Black Smith per day 1 No. @ Rs. 225.00 per day S.R. Rs. 225.00

iiper day

1.5 No. @ Rs. 170.00 per day S.R. Rs. 255.00

iii T&P & Sunderies L.S. 0.4x17.65 Rs. 7.06

Total A Rs. 487.06

steel/angle iron/cutter 50.80 Kg. @ Rs. 43.41 per Kg. M.R. Rs. 2205.23

Add 10 % wastage on steel Rs. 220.52

Total B Rs. 2425.75


Add 10 % C.P. on Rs. Rs. 291.28

Total Rs. 3204.09

hance rate per Kg. 3204.09x1 = 63.07 Rs.

50.80

Say Rs.63.00 Per Kg.


providing and fixing angle iron work for haking boundry wall jali expended metal including cutting & welding in proper size & shape and including suplly of angle etc. wastage & febricating etc. complete.(as per SI No. 504 & 517) (for 50.80 Kg.)

Mazdoor/coolie


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 30

Analysis of Rates

1..

Extra Labour Requiredi Mason per day 1 No. @ Rs. 260.00 per day M.R. Rs. 260.00ii coolie per day 1 No. @ Rs. 170.00 per day S.R. Rs. 170.00

iii Scaffolding etc. L.S. 1.50 x 17.65 Rs. 26.48Total Rs. 456.48

Add 1.5 % water charge Rs. 6.85Total 463.33



100.00


2.. Same as item No. 309 (S.I. No. 309) but for wall of one brick work. ( for 100 cft.) ( SI No. 310 )

Extra Labour Requiredi Mason per day 1 No. @ Rs. 260.00 per day M.R. Rs. 260.00ii coolie per day 1 No. @ Rs. 170.00 per day S.R. Rs. 170.00

Total Rs. 430.00




100.00


3.. Same as item No. 309 (S.I. No. 309) but for wall of 1/2 brick work. ( for 100 cft.) ( SI No. 310 )

Extra Labour Requiredi Mason per day 0.5 No. @ Rs. 260.00 per day M.R. Rs. 130.00ii coolie per day 0.5 No. @ Rs. 170.00 per day S.R. Rs. 85.00

Total Rs. 215.00




100.00



As in item No. 303, 305, 307 but in super structure including necessory cutting and moulding of brick as required and also including hony comb brick work thickness of wall not to be less then one and half brick thick. ( for 100 cft.) ( SI No. 309 )


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 31

Analysis of Rates

a Materialsi Brick class 150 1300 Nos. @ Rs. 4900.00 per 1000 No. Rs. 6370.00


Total A Rs. 8868.05

b Labouri Mistri per day 0.17 No. @ Rs. 292.00 per day Rs. 48.67ii Mason per day 2.00 No. @ Rs. 260.00 per day Rs. 520.00

iiiper day

2.00 No. @ Rs. 170.00 per day Rs. 340.00

ivper day


Total B Rs. 1354.92

Total A+B Rs. 10222.97Add 1.5 % water charge on Rs. Rs. 153.34

Total Rs. 10376.31



100.00

Say Rs.4030.00 Per Cum.


First class Brick work in 1:4 cement and coarse sand of 2.25 F.M. mortar in foundation and plinth including S/O all material, labour, T&P etc. required for proper completion of the work. (for per 100cft.) (S.I. No. 305)

Mazdoor Male/Beldar



P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 32

Analysis of Rates



Total A Rs. 8410.55

b Labouri Mistri per day 0.17 No. @ Rs. 292.00 per day Rs. 48.67ii Mason per day 2.00 No. @ Rs. 260.00 per day Rs. 520.00

iiiper day

2.00 No. @ Rs. 170.00 per day Rs. 340.00

ivper day


Total B Rs. 1354.92

Total A+B Rs. 9765.47Add 1.5 % water charge on Rs.8306.21 Rs. 146.48

Total Rs. 9911.95



100.00



Brick work in 1:6 cement and coarse sand of 2.25 F.M. mortar in foundation and plinth including S/O all material, labour, T&P etc. [for 100 cft.]

Mazdoor Male/Beldar



P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 33

Analysis of Rates



Total A Rs. 9554.30

b Labouri Mistri per day 0.17 No. @ Rs. 292.00 per day Rs. 48.67ii Mason per day 2 No. @ Rs. 260.00 per day Rs. 520.00

iiiper day

2 No. @ Rs. 170.00 per day Rs. 340.00

ivper day

2 No. @ Rs. 170.00 per day Rs. 340.00v Bhisti per day 0.50 No. @ Rs. 175.00 per day Rs. 87.50vi T&P etc. (0.75x25.00) Rs. 18.75

Total B Rs. 1354.92

Total A+B Rs. 10909.22Add 1.5 % water charge on Rs.8306.21 Rs. 163.64

Total Rs. 11072.85



100.00



Brick work in 1:3 cement and coarse sand of 2.25 F.M. mortar in foundation and plinth including S/O all material, labour, T&P etc. (SI No.-307) [for 100 cft.]

Mazdoor Male/Beldar



P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 34

Analysis of Rates


i Tiles 13.5 Doz. @ Rs. 340.50 per dozon Rs. 4596.75ii White Cement 1 Bag @ Rs. 545.00 per Bag Rs. 545.00iii Coarse sand 0.34 cum. @ Rs. 1180.00 per cum. Rs. 401.20iv Cement 3.2 Bag @ Rs. 305.00 per Bag Rs. 976.00v Marbal dust 160 kg. @ Rs. 4.00 per kg. Rs. 640.00vi Tiles Layer 4 No. @ Rs. 250.00 per day Rs. 1000.00vii Mazdoor Female/coolie 2 No. @ Rs. 170.00 per day Rs. 340.00viii Sunderies L.S. 1.5 x 25 Rs. 37.50

Total Rs. 8536.45


Add 13.50 % vat on tiles rate Rs. 620.56Total Rs. 9285.06



10.03



S/F of white or coloured kajaria tiles in flooring or in skiriting or dedo laid with 1:3 cement and approved coarse sand mortar finishing with white cement slurry jointing and polishing complete including supply of all material, labour, T&P. etc.required for proper completion of the work as per direction eng. in charge floor & wall.( S.I. No. 628)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 35

Analysis of Rates


i Tiles 10.75 Doz. @ Rs. 450.00 per dozon Rs. 4837.50ii White Cement 1 Bag @ Rs. 545.00 per Bag Rs. 545.00iii Coarse sand 0.34 cum. @ Rs. 1180.00 per cum. Rs. 401.20iv Cement 3.2 Bag @ Rs. 305.00 per Bag Rs. 976.00v Marbal dust 160 kg. @ Rs. 4.00 per kg. Rs. 640.00vi Tiles Layer 4 No. @ Rs. 250.00 per day Rs. 1000.00vii Mazdoor Female/coolie 2 No. @ Rs. 170.00 per day Rs. 340.00viii Sunderies L.S. 1.5 x 25 Rs. 37.50

Total Rs. 8777.20


Add 13.50 % vat on tiles rate Rs. 653.06Total Rs. 9561.92



10.03



S/F of white or coloured kajaria tiles in flooring or in skiriting or dedo laid with 1:3 cement and approved coarse sand mortar finishing with white cement slurry jointing and polishing complete including supply of all material, labour, T&P. etc.required for proper completion of the work as per direction eng. in charge floor & wall.( S.I. No. 628)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 36

Analysis of Rates

code

8.2.2 Granite (Black/Any colour other than red).8.2.2.2 Area of slab over 0.5 Sqm.

7297

2.1 sqm. @ Rs. 2600.00 per sqm. Rs. 5460.00

2.7 cum. @ Rs. 34.04 per cum. Rs. 91.910.123 Mason ( l class brick layer) 2.8 No. @ Rs. 260.00 per day Rs. 728.000.114 Beldar 1.3 No. @ Rs. 170.00 per day Rs. 221.000.115 coolie 1.3 No. @ Rs. 170.00 per day Rs. 221.009999 moulding & edge polishing L.S. Rs. 173.619999 Sunderies L.S. Rs. 144.67

Total Rs. 7040.19


Add 10 % C.P. on Rs. Rs. 711.06

Add 5 % over heads Rs. 355.53Total Rs. 8177.18


2



Providing and fixing 16-18mm. Thick gang show cut mirror polished (premoulded and prepolished) machine cut for kitchen plateform, vanity counters window sills, facias and similar location of required size of approved shade, colour and texture laid 20mm. thick base cement mortar 1:4 (1 cement : 4 coarse sand) with joints treated with white cement mixed with machining pigment, epoxy touch ups including rubbing, curing moulding and finishing to edge to give high finish etc. complete at all leveis.

mirror polished Lakha red granite=2.00 sqm.+Wastage 5%0.10sqm.= 2.10 sqm.

Lakha red granite 16-18 mm. Thick slab above 0.50sqm. (including all tax)

Cement mortar 1:4(1 cement : 4 coarse sand) (rate per item no. 3.9)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 37

Analysis of Rates

a Materialsi 6kg/PVC.pipe100mm dia 30 fit @ Rs. 60.50 per fit M.R. Rs. 1815.00ii PVC.tea 100mm dia 2 No. @ Rs. 160.00 each M.R. Rs. 320.00iii M.S. Clamp 5 No. @ Rs. 13.00 each S.R. Rs. 65.00iv PVC. Band 2 No. @ Rs. 45.00 each S.R. Rs. 90.00

Total Rs. 2290.00

b Labouri Fitter per day 0.25 No. @ Rs. 200.00 per day M.R. Rs. 50.00ii Mason per day 0.25 No. @ Rs. 250.00 per day M.R. Rs. 62.50iii Beldar per day 1.00 No. @ Rs. 150.00 per day M.R. Rs. 150.00iv Carriage & fixing (0.75+0.18)=0.93 @ Rs. 17.65 Rs. 16.41v Cost of cement & sand for repair of damged plaster Rs. 50.00vi solution of fixing pipe 2 No. @ Rs. 25.00 Rs. 50.00

Total Rs. 2668.91

Add 10 % C.P. on Rs. 2668.91 Rs. 266.89

Add 12.5 % VAT+1 % SAT on Rs. 2290.00 Rs. 309.15Total Rs. 3244.95


100.00

Hance Rate Per fit. =3244.95/30 = 108.17 per fitor 108.17 X 3.28 = Rs. 354.80 per RM.

Say Rs. 355.00 Per RM.


S/F of 100mm dia P.V.C. pipe of 6kg/cm2 working pressure including all fitting as coller, socket, M.S. clamp,tea etc. fixed to wall by 15 cm. long iron nails & repair of damazed wall surfase during excution of work complete. [for 30 feet]


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 38

Analysis of Rates

a Materials

i10 No. @ Rs. 1344.00 per No. Rs. 13440.00

ii Add 5% waste Rs. 672.00iii scafolding L.S. Rs. 50.00iv Carriage of material L.S. Rs. 100.00

Total A Rs. 14262.00

b Labouri Fitter per day 0.42 No. @ Rs. 200.00 per day M.R. Rs. 84.00ii Bandhani per day 0.21 No. @ Rs. 150.00 per day M.R. Rs. 31.50iii Beldar per day 0.83 No. @ Rs. 150.00 per day M.R. Rs. 124.50

Total B Rs. 240.00


Add 1 % water charge Rs. 145.02Total Rs. 14647.02


hance rate per Rmt. 16111.72x1 = 928.63 Rs.

17.35



S/F of 100mm dia H.C.I. pipe of work complete. including supply of all material, labour, T&P. etc. required for proper completion of the work. S.I. No. 337) (for 17.35 mtr.)

HCI Pipe single socket1.80 mt. lenth


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 39

Analysis of Rates

a Materialsi PVC pipe 10 Rmt. @ Rs. 236.50 per Rmt. Rs. 2365.00

ii Add 5% waste Rs. 118.25Total Rs. 2483.25

Rs. 248.33

Total A Rs. 2731.58For fixing of PVC pipe 10 Rmt. @ Rs. 23.50 per Rmt. Rs. 235.00

Total Rs. 2966.58


10.00



S/F of 110mm dia P.V.C. pipe for rain water including supply of all material, labour, T&P. etc. required for proper completion of the work. S.I. No. 730) (for 10 Rm.)

Add 10 % C.P. on Rs.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 40

Analysis of Rates

a Materialsi 15mm dia tube/pipe 10 M. @ Rs. 98.40 per M. M.R. Rs. 984.00ii Add 15% for fitting and wastage on Rs. Rs. 147.60iii lead ,demp,oil etc. L.S. Rs. 10.00iv cement & sand Grit etc. L.S. Rs. 20.00

Total Rs. 1161.60

b Labouri Plumber Each 0.67 No. @ Rs. 225.00 S.R. Rs. 150.75ii Coolie Each 0.67 No. @ Rs. 170.00 S.R. Rs. 113.90

Total Rs. 1426.25Add 1 % water charge on Rs. 1406.15 Rs. 14.26

Total Rs. 1440.51

Add 4 % VAT on Rs. Rs. 57.62Total Rs. 1498.13



10.00



S/F of 15mm dia G.I. pipe B class jindal or equivalent make with G.I. fitting ISI marked and clamps including cutting walls, floor & making good the same including supply of all material, labour, T&P. etc.required for proper completion of the work.(NBO. No. 23.1-a) (for 10mtr.)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 41

Analysis of Rates

a Materialsi Albeta Stone 1.86 sqm. @ Rs. 1075.00 per sqm. Rs. 1999.50

ii Wastge 5 % Rs. 99.98

b 25mm thik base of 1:4iii Coarse sand 0.08 cum. @ Rs. 1180.00 per cum. M.R. Rs. 94.40

iv Cement 0.47 Bag @ Rs. 305.00 Bag M.R. Rs. 143.35

Total A Rs. 2337.23

c Labouri Mason 0.67 No. @ Rs. 260.00 per day M.R. Rs. 174.20

ii Beldar 0.67 No. @ Rs. 170.00 per day M.R. Rs. 113.90

iii Mazdoor 0.67 No. @ Rs. 170.00 per day M.R. Rs. 113.90

iv Bhisti 0.67 No. @ Rs. 175.00 per day M.R. Rs. 117.25

Total B Rs. 519.25



Add 13.5 % VAT on Albeta stone Rs. 283.43

Total Rs. 3182.75

Add 10 % C.P. on Rs. Rs. 318.28

Total Rs. 3501.03


1.86

Say Rs. 1882.00 Per SQM.


providing and laying of 20mm thick white albetta stone flooring over 25mm thick base of cement mortar 1:4 (1 cement :4 coarse sand)laid & jointed with white cement slurry including rubbing & polishing complete. (for per 20 sqf. Or 1.86 sqm)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 42

Analysis of Rates

a Materialsi Snowcem power 2 Kg. @ Rs. 35.00 per Kg. Rs. 70.00

Total A Rs. 70.00

b Labouri Painter 0.20 No. @ Rs. 250.00 per day Rs. 50.00

ii Coolie 0.20 No. @ Rs. 170.00 per day Rs. 34.00

iii Bhisti 0.13 No. @ Rs. 175.00 per day Rs. 21.88

iv Sundries L.S. 0.25 x 25 Rs. 6.25

Total B Rs. 112.13



Vat 4 % Rs. 2.80

Total Rs. 187.66

Add 10 % C.P. on Rs. Rs. 18.77

Total Rs. 206.42


100.00

Say Rs. 22.00 Per SQM. for one coatfor two coat rate- 22.00 x 2 = 44 Rs. Per sqm.


Finishing wall with one coat of water proof cement paint of approved quality on prviously old treated surface with this paint to give an even hade including supply of all materials, labour T&P etc. required for proper completion of the work. (S.I. No.-662) (for area 100sq.ft.)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 43

Analysis of Rates

i PVC.cistern10 ltr.capicity 1 No. @ Rs. 695.00 per No. S.R. Rs. 695.00

ii 1 No. @ Rs. 45.00 per No. S.R. Rs. 45.00iii C.P. Angle valve 1 No. @ Rs. 422.00 per No. S.R. Rs. 422.00iv P.V.C.flush pipe 32mm dia 1 No. @ Rs. 135.00 per No. S.R. Rs. 135.00v labour for fixing 1 No. @ Rs. 100.00 per No. S.R. Rs. 100.00vi T&P sunderies etc. L.S. Rs. 10.00

Total Rs. 1407.00




S/F of P.V.C. low level cistern with all internal fitting m.s. Brackets, P.V.C. connection, c.p. angle valve 15mm dia, brase including supply of all materials labour, T&P required for proper completion at work.

PVC. Conection 450mm. Long


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 44

Analysis of Rates

i Steel sink Engle make 1 No. @ Rs. 2300.00 per No. S.R. Rs. 2300.00ii C.P. waste jali 1 No. @ Rs. 130.00 per No. S.R. Rs. 130.00iii M.S. Bracket 1 Pair @ Rs. 50.00 per pair S.R. Rs. 50.00iv P.V.C. waste pipe 1 No. @ Rs. 33.00 per No. S.R. Rs. 33.00

v 1 No. @ Rs. 434.00 per No. S.R. Rs. 434.00v Labour Charge(SR) 1 No. @ Rs. 137.00 per No. S.R. Rs. 137.00

Total Rs. 3084.00




S/F of steel kitchen sink with C.P. jali , P.V.C. west pipe ,M.S. brackets etc, including s/o all material,labour,T&P etc. complete.

cp piller cock with brass spindle


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 45

Analysis of Rates

i Nahani trap 100 X75mm. 1 No. @ Rs. 280.00 each S.R. Rs. 280.00

ii H.C.I. Grating 1 No. @ Rs. 21.30 each S.R. Rs. 21.30

Total Rs. 301.30


Add 10 % C.P. Rs. 41.03Total Rs. 451.33



S/F of 100 x 75mm dia H.C.I. nahani trape with C.P. jali including cost of all material, labour,T&P etc. required for oroper completion of the work.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 46

Analysis of Rates

i Beldar per day 0.75 No. @ Rs. 170.00 per day Rs. 127.50ii Coolie per day 0.75 No. @ Rs. 170.00 per day Rs. 127.50

Total Rs. 255.00

Add 10 % C.P. Rs. 25.50Total Rs. 280.50


100.00



dismentling of cement concrete or brick or granolithic floor including disposal of refuse as per direction of E/I within 60m.distance (200fit) [SI. No. 697] (taken or 100 sq. ft.]


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 47

Analysis of Rates

a sal woodi 3 x 0.9 = 2.70 R.M.

ii 2 x 1.2 = 2.40 R.M.

Total 5.10 R.M.

5.10 x 0.05 x 0.025 = 0.0064

Add 10% Wastage = 0.0006

0.0070 cum.

0.0070 cum. @ Rs. 40000.00 per cum Rs. 280.50

Total A Rs. 280.50

c Labouri Carpenter 0.25 No. @ Rs. 250.00 per day Rs. 62.50

ii Beldar 0.25 No. @ Rs. 170.00 per day Rs. 42.50

iii mosquieto proof jali 1.30 sqm. @ Rs. 135.00 per sqm. Rs. 175.50

iv T&P, sundris L.S. 2.5 x 17.65 Rs. 44.13

Total B Rs. 324.63


Add 10 % C.P. on Rs. Rs. 60.51

Total Rs. 665.64


12.00



S/f of mosquieto proof jali 24/14 gauge with wood frame 0.05x0.025 including s/o all material, labour, T&P etc. complete. (for 12sqft.)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 48

Analysis of Rates

i 2 No. @ Rs. 38.50 per no. S.R. Rs. 77.00ii Aluminium sliding bolt 2 No. @ Rs. 192.50 per no. S.R. Rs. 385.00iii Aluminium tower bolt 2 No. @ Rs. 44.00 per no. S.R. Rs. 88.00iv Aluminium stopper 1 No. @ Rs. 44.00 per no. S.R. Rs. 44.00v Iron hinger(125 mm) 3 No. @ Rs. 15.60 per no. S.R. Rs. 46.80vi steel screw,nut & bolt L.S. Rs. 25.00

Total Rs. 665.80

Add 10 % C.P. Rs. 66.58Total Rs. 732.38

hance rate per cum 732.38x1 = 406.88 Rs.

1.80


1


Total Rs. 563.00

Add 10 % C.P. Rs. 56.30Total Rs. 619.30


1.80Say Rs. 344.00 per sqm.

Taking Door size-4' x 7' or 3.66x6.75=24.75 sqf.i Wood required 3 sft. @ Rs. 1150.00 per sft. Rs. 3450.00ii Wastage 5% Rs. 172.50

Total Rs. 3622.50

Add 12.50 % VAT+1 % SAT on Rs. Rs. 489.04iii Mistri 0.13 No. @ Rs. 292.00 per day Rs. 36.50iv Carpenter 3.00 No. @ Rs. 225.00 per day Rs. 675.00v Beldar 1.00 No. @ Rs. 170.00 per day Rs. 170.00vi Glazier 0.25 No. @ Rs. 200.00 per day Rs. 50.00vii Sundries L.S. 1.75x25.00 Rs. 43.75

Total Rs. 5086.79



24.75Say Rs. 2433.00 per sqm.


S/F of door fitting as Aluminium handle, sliding bolt, tower bolt etc. including cost of material etc. complete in door shutter's. For Door size 0.9x2.00=1.80 sqmt.

Aluminium hendle 100mmdia 100mm long


S/F of 32mm thick sal wood fully panneled door shutters including fixing of wooden cleats, stopers & adjustment of hinges bolts,looks, hendles & other fiting but excluding their supply including s/o all material, labour,T&P etc, complete.

Page 49

Analysis of Rates


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 50

Analysis of Rates

Taking Door size-4' x 7' or 3.66x6.75=24.75 sqf.i Wood required 2.86 cft. @ Rs. 1132.82 per cft. Rs. 3239.87

including wastege

ii 1.68 cft. @ Rs. 485.00 per cft. Rs. 814.80iii Bending rom wastege,nails L.S. Rs. 50.00

Total Rs. 4104.67

Labouri Mistri 0.13 No. @ Rs. 292.00 per day Rs. 36.50ii Carpenter 3.00 No. @ Rs. 250.00 per day Rs. 750.00iii Beldar 1.00 No. @ Rs. 170.00 per day Rs. 170.00iv Glazier 0.20 No. @ Rs. 200.00 per day Rs. 40.00v Sundries L.S. 1.75x25.00 Rs. 43.75

Total Rs. 5144.92



24.75Say Rs. 2460.00 per sqm.


S/F of 32mm thick sal wood fully glazed shutters including fixing of wooden cleats, stopers & adjustment of hinges bolts,looks, hendles & other fiting but excluding their supply including s/o all material, labour,T&P etc, complete. (SI No.-412)

4mm. Thick glass pannels12"x8"


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 51

Analysis of Rates

Taking Door size-4' x 7' or 3.66x6.75=24.75 sqf.i Wood required 2.13 cft. @ Rs. 1132.82 per cft. Rs. 2412.91

including wastege

ii 1.68 sqm. @ Rs. 135.00 per sqm. Rs. 226.80iii Bending nails wastege,nails L.S. Rs. 50.00

Total Rs. 2689.71

Labouri Mistri 0.13 No. @ Rs. 292.00 per day Rs. 36.50ii Carpenter 3.00 No. @ Rs. 250.00 per day Rs. 750.00iii Beldar 1.00 No. @ Rs. 170.00 per day Rs. 170.00iv Glazier 0.25 No. @ Rs. 200.00 per day Rs. 50.00v Sundries L.S. 1.75x25.00 Rs. 43.75

Total Rs. 3739.96



24.75Say Rs. 1789.00 per sqm.


S/F of 32mm thick sal wood framed & jali shutters including supply of wooden cleats, stopers & adjustment of hinges bolts,looks, hendles & other fiting but excluding their supply including s/o all material, labour,T&P etc, complete. (SI No.-412)

Galranised iron wire gauge jali (24 x 14) machine made


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 52

Analysis of Rates

size-1.50 cft. i Sal Wood 1.6 cft. @ Rs. 1132.82 per cft. Rs. 1812.51

Total Rs. 1812.51

Labouri Carpenter l 0.063 No. @ Rs. 250.00 per day Rs. 15.75ii Carpenter ll 0.50 No. @ Rs. 230.00 per day Rs. 115.00iii Beldar 0.25 No. @ Rs. 170.00 per day Rs. 42.50v Sundries L.S. 1.50 x 25.00 Rs. 37.50

Total Rs. 2023.26


hance rate per cum. 2225.59x35.31 = 52390.35 Rs.

1.50Say Rs. 52390.00 per cum.


S/F sal wood framed including simple moulding straight work in chaukhat frame including s/o all material, labour,T&P etc, complete. (SI No.-401)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 53

Analysis of Rates

a Materialsi 5 Kg. @ Rs. 29.25 per Kg. Rs. 146.25

as recommended by Manufacturer Total A Rs. 146.25

b Labouri Mason 0.91 No. @ Rs. 260.00 per day Rs. 236.60

ii Beldar 0.91 No. @ Rs. 170.00 per day Rs. 154.70

iv Sundries L.S. Rs. 83.98

Total B Rs. 475.28



Total Rs. 630.85

Add 10 % C.P. on Rs. Rs. 63.09

Total Rs. 693.94


10



Finishing wall with 1mm thick Birla Putty of approved brand including supply ith cement primer to give even shade and papering the surace even and smooth. (D.S.R. No.-13.26) (for area 10sqm.)

Birla putty


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 54

Analysis of Rates

Materialsi Vitrified Tiles 10.04 sqm. @ Rs. 555.00 per cum. Rs. 5572.20

ii 5% waste Rs. 278.61Total A Rs. 5850.81

iii

7.20 Bag @ Rs. 400.00 per Bag Rs. 2880.00iv Add 10% extra or level uneven surface Rs. 288.00v 1 Kg. @ Rs. 400.00 per Kg. Rs. 400.00

vi Grout sealer (500ml.) 1 pack @ Rs. 200 per pack Rs. 200.00vii Tiles cleaner liquid 1 pack @ Rs. 90 per pack Rs. 90.00viii tiles polish 1 pack @ Rs. 220 per pack Rs. 220.00ix sundries L.S. Rs. 200.00x cartage up to site L.S. Rs. 150.00

Total B Rs. 4428.00

Labouri

per day 4 No. @ Rs. 250.00 per day Rs. 1000.00

iiper day

2 No. @ Rs. 170.00 per day Rs. 340.00iii Add for spacial tools for cutting of tiels etc. as per market rate L.S. Rs. 200.00

Total C Rs. 1540.00

Total A+B+C Rs. 11818.81Add 1.5 % water charge on Rs. Rs. 177.28

Total Rs. 11996.09

Add 10 % C.P. on Rs. Rs. 1199.61

Add 13.5% Vat (on Total A+B) Rs. 1387.64Total Rs. 14583.34

hance rate per sqm 14583.34x1 = 1452.52 Rs.

10.04

Say Rs.1453.00 Per sqm.


P/l 600x600mm size vitrified tiles (ivory or equivalent shad) of approved quality in flooring/ skirtig in the desired pattern laid with ahesive of Bal-Endura (silver star gray or equivalent) o arage thikness of 1cm. Over exiting floor including curing and filling joints with Bal-Endura or equivalent make grout and grout sealant, wipe off excess grout with a demp sponge with tiles cleaner liquid equivalent & finishing with tiles polish including supply of all material, labour,T&P etc. required for oroper completion of the work as per direction Eng. in Charge. (Take an area 10.04 sqm.)

Ball adhesive silver star gray (20Kg. Bag) rate of application 1cm. Thick volume of 1 bag of 50Kg.=0.034cum. Hance volume of 1 bag of 20Kg.=(0.034x20)/50=0.0136cum.Hance coverage= 0.0136/0.01 = 1.36sqm./bag or 15.06 sft./bag of 20Kg.Hance for 108sft. = 108/15.06 = 7.017 bag or say 7.20 bags.

Bal-Endura grout 50Kg. White

Tiles layer (Specially trained applicator)


Page 55

Analysis of Rates


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 56

Analysis of Rates

a Materialsi Cement 1.77 Bag @ Rs. 305.00 per Bag. Rs. 539.85

ii coarse sand 0.25 cum. @ Rs. 1180.00 per cum. Rs. 295.00

iii water proofing 1.77 cum. @ Rs. 60.00 per cum. Rs. 106.20

Total Rs. 941.05

b Labour i Mason per day 1.53 No. @ Rs. 260.00 per day Rs. 397.80

iiper day

1.53 No. @ Rs. 170.00 per day Rs. 260.10

iii Bhisti per day 1.48 No. @ Rs. 175.00 per day Rs. 259.00


Total Rs. 1907.95


Total Rs. 1936.57

Add 10 % C.P. on Rs. Rs. 193.66

Total Rs. 2130.23


10



20mm thick 1:4 water proof cement plaster with (1 cement:4 coarse sand) water proofing compound as specified finishing even and smooth including cost of all material, labour, T&P. etc.required for proper completion of the work.(A/R) (for per 10.00sqm)

Mazdoor/coolie


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 57

Analysis of Rates


ii Water proofing 0.72 cum. @ Rs. 265.00 per cum. M.R. Rs. 190.80


Total A Rs. 2071.05


iiiper day

1 No. @ Rs. 170.00 per day S.R. Rs. 170.00iv coolie per day 0.75 No. @ Rs. 170.00 per day S.R. Rs. 127.50v Bhisti per day 0.25 No. @ Rs. 175.00 per day S.R. Rs. 43.75

vii T&P etc. L.S. 2 x 25 Rs. 50.00Total B Rs. 752.75





100.00



Providing & Laying of 25mm thick 1:1.5:3 cement concrete floor with cement approved coarse sand and 2cm. graded stone grits finished even i/c curing cost of all material, labour, T&P etc. required for proper completion of the work. (for per 100sft.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 58

Analysis of Rates

a Materialsi Brick ballast 2.83 cum. @ Rs. 850.00 per cum. M.R. Rs. 2405.50

ii Fine sand of 1.25 1.36 cum. @ Rs. 700.00 per cum. M.R. Rs. 952.00iii Cement 6.40 Bag @ Rs. 305.00 Bag M.R. Rs. 1952.00



iiiper day



vii T&P etc. L.S. 11.00 x 25 Rs. 275.00Total Rs. 1621.29





100



Providing & Laying cement concrete 1:6:12 (1cement: 6 fine sand : 12 graded brick aggregate 40mm. nominal size) and curing complete, including cost of form work in foundation and floors. (for per 100 cft.) (S.I. No. 273)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 59

Analysis of Rates

a Materialsi Brick ballast 2.83 cum. @ Rs. 850.00 per cum. M.R. Rs. 2405.50




iiiper day



vii T&P etc. L.S. 11.00 x 25 Rs. 275.00Total Rs. 1621.29





100.00



Providing & Laying cement concrete 1:5:10 (1cement: 5 fine sand : 12 graded brick aggregate 40mm. nominal size) and curing complete, including cost of form work in foundation and floors. (for per 100 cft.) (S.I. No. 274)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 60

Analysis of Rates

a Materialsi Brick ballast 40mm. 2.83 cum. @ Rs. 850.00 per cum. M.R. Rs. 2405.50




iiiper day



vii T&P etc. L.S. per day 11 No. @ Rs. 25.00 per day M.R. Rs. 275.00Total Rs. 1621.29





100.00



Providing & Laying of cement concrete in foundation & floor 1:4:8 (1cement: 4 fine sand : 8 graded brick aggregate 40mm. nominal size) including curing complete & cost of all material, labour, T&P etc. required for proper completion of the work. (S.I. No. 275) (for per 100 cft.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 61

Analysis of Rates

a Materialsi Stone ballast 40mm. 2.66 cum. @ Rs. 1680.00 per cum. M.R. Rs. 4468.80

ii Coarse sand 1.36 cum. @ Rs. 1180.00 per cum. M.R. Rs. 1604.80iii Cement 9.8 Bag @ Rs. 305.00 Bag M.R. Rs. 2989.00



iiiper day








100.00



Providing & Laying of cement concrete in foundation & floor 1:4:8 (1cement: 4 coarse sand : stone aggregate 40mm. nominal size) including curing complete & cost of all material, labour, T&P etc. required for proper completion of the work. (S.I. No. 281) (for per 100 cft.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 62

Analysis of Rates

a Materialsi stone ballast 40mm. 2.55 cum. @ Rs. 1680.00 per cum. M.R. Rs. 4284.00

ii coarse sand 1.27 cum. @ Rs. 1180.00 per cum. M.R. Rs. 1498.60iii Cement 18.9 Bag @ Rs. 305.00 Bag M.R. Rs. 5764.50



iiiper day








100.00



Providing & Laying of cement concrete in foundation & floor 1:2:4 (1cement: 2 coarse sand : 4 graded stone aggregate 40mm. nominal size) including curing complete & cost of all material, labour, T&P etc. required for proper completion of the work. (S.I. No. 279) (for per 100 cft.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 63

Analysis of Rates

a Materialsi stone ballast 40mm. 2.6 cum. @ Rs. 1680.00 per cum. M.R. Rs. 4368.00

ii coarse sand 1.32 cum. @ Rs. 1180.00 per cum. M.R. Rs. 1557.60iii Cement 12.7 Bag @ Rs. 305.00 Bag M.R. Rs. 3873.50



iiiper day








100.00



Providing & Laying of cement concrete in foundation & floor 1:3:6 (1cement: 3 coarse sand : 6 graded stone aggregate 40mm. nominal size) including curing complete & cost of all material, labour, T&P etc. required for proper completion of the work. (S.I. No. 280) (for per 100 cft.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 64

Analysis of Rates

a Materials

i28.32 cum. @ Rs. 450.00 per cum. Rs. 12744.00

Total Rs. 12744.00

b Labour

iiiper day

3 No. @ Rs. 170.00 per day S.R. Rs. 510.00iv coolie per day 5 No. @ Rs. 170.00 per day S.R. Rs. 850.00v Bhisti per day 0.75 No. @ Rs. 175.00 per day S.R. Rs. 131.25vii T&P etc. L.S. Rs. 8.83

Total Rs. 1500.08




1000



Sand filling in plinth incliding supply of necessary quality of sand from a distence not exceeding 8Km. (5 miles) from the site of work and including watering, dressing etc. rate to including cost of all material, labour, T&P etc. required for proper completion of the work. (for per 1000 cuft.)

Ghagra sand per % 1000 cft.

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 65

Analysis of Rates

Labour

iper day

1 No. @ Rs. 170.00 per day S.R. Rs. 170.00ii coolie per day 0.5 No. @ Rs. 170.00 per day S.R. Rs. 85.00iii T&P, Basket etc. L.S. Rs. 8.83

Total Rs. 263.83


hance rate per sqm 290.21x1 = 2.90 Rs.

100

Say Rs. 3.00 Per sqm.


Clearing jungle including uprooting of rank vegetations grass, bush wood trees and saplings or girth upto 30 cm. measured at a heigt of 1 meter above ground level & removal or rubbish upto a distance of 50m. Out side the priphery of area cleared. (Take 100 sqm.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 66

Analysis of Rates

i1 No. @ Rs. 850.00 per No. Rs. 850.00

ii Concealed stop cock 1 No. @ Rs. 685.00 per No. Rs. 685.00Total Rs. 1535.00

Add 10 % C.P. Rs. 153.50

Add 12.50 % VAT+1 % SAT on Rs Rs. 207.23

Labour Charge(for fixing) Rs. 20.00Total Rs. 1915.73


16

i 1 No. @ Rs. 260.00 per No. S.R. Rs. 260.00

Add 12.50 % VAT+1 % SAT on Rs 260.00 Rs. 35.10ii Labour Charge(for fixing) Rs. 24.00

Sunderies,T&P L.S. Total Rs. 319.10




S/F of C.P.showers 100mm dia outlet and 15mm dia including 1 no. C.P. stope cock, 15mm dia including c/o all materials, labour, T&P etc. required for proper completion of the work.

C.P.Brass Shower H/Q 100mm dia

S/F of C.P. towel rail 450 x 20 mm dia rod with C.P. brackets fixed plastic sleers &C.P. screw couple including cost of all material, labour,T&P etc.complete.

C.P. towel rail 450 x 20mm dia


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 67

Analysis of Rates

i Cost of W.C. Pan 1 No. @ Rs. 750.00 per No. Rs. 750.00ii H.C.I. trap 1 No. @ Rs. 375.00 per No. Rs. 375.00iii Bake lite seat cover 1 No. @ Rs. 495.00 per No. Rs. 495.00iv P.V.C.flushing pipe 1 No. @ Rs. 135.00 per No. Rs. 135.00v Labour Charge pan& trap 1 No. @ Rs. 173.00 per No. Rs. 173.00

for pan & trap Rs. 13.00vi Sundries & T&P Rs. 15.00

Total Rs. 1956.00



i Cost of W.C. Pan 1 No. @ Rs. 900.00 per No. Rs. 900.00ii H.C.I. trap 1 No. @ Rs. 375.00 per No. Rs. 375.00iii P.V.C.flushing pipe 1 No. @ Rs. 135.00 per No. Rs. 135.00iv Labour Charge pan& trap 1 No. @ Rs. 227.00 per No. Rs. 227.00v Sundries & T&P Rs. 15.00

Total Rs. 1652.00



i Cost of W.C. Pan 1 No. @ Rs. 1720.00 per No. Rs. 1720.00ii H.C.I. trap 1 No. @ Rs. 375.00 per No. Rs. 375.00iii Bake lite seat cover 1 No. @ Rs. 495.00 per No. Rs. 495.00iv P.V.C.flushing pipe 1 No. @ Rs. 135.00 per No. Rs. 135.00v Labour Charge 1 No. @ Rs. 173.00 per No. Rs. 173.00vi for pan & trap Rs. 13.00vii Sundries & T&P Rs. 15.00

Total Rs. 2926.00




S/F of following with fitting including supply of all material, labour, T&P etc. required for proper completion of the work. (for Europeon W.C. Pan)

S/F of following with fitting including supply of all material, labour, T&P etc. required for proper completion of the work. (for Orrisa W.C. Pan)

S/F of white glazed with fitting including supply of all material, labour, T&P etc. required for proper completion of the work. (for Anglo lndian W.C. Pan)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 68

Analysis of Rates


ii Water proofing compound 2.6 Kg. @ Rs. 60.00 per Kg M.R. Rs. 156.00

iii Coarse sand 0.106 cum. @ Rs. 1180.00 per cum. M.R. Rs. 125.08iv Cement 2.3 Bag @ Rs. 305.00 per Bag M.R. Rs. 701.50

Total A Rs. 1338.74


iiiper day

2 No. @ Rs. 170.00 per day S.R. Rs. 255.00iv Bhisti per day 0.13 No. @ Rs. 175.00 per day S.R. Rs. 21.88

v sundries 1 x 25 Rs. 25.00Total B Rs. 710.13


Add 1.5 % water charge Rs. 30.73Rs. 2079.60

Add 4% Vat on stone grit Rs. 14.25Total Rs. 2093.84


hance rate per Sqm. 2303.23x1 = 214.05 Rs.

10.76



25mm thick Demp proof coarse with cement concrete 1:1.5:3 ( 1cement : 1.5 approved coarse sand : 3 approved 13mm. graded stone grit) and including water proofing as order by the Eng.-in-charge in the proportion as apecified by the manufacturets. (SI No.-261) (for per 10.76sqmt.)

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 69

Analysis of Rates

Taking a door size 4"x7", size of shutter-3.2/3"x6.3/4"=24.75sft.a Materialsi sal wood 2.5 cft. @ Rs. 1132.82 per cft. M.R. Rs. 2832.05

Total A Rs. 2832.05

ii 20 B.W.G. black pannel 12 sft. @ lb 1.60 per sft. lb 19.20

waste 10% add lb 1.92Total lb 21.12

Say lb 21.00

9.5 Kg. @ Rs. 58.00 per Kg. Rs. 551.00Total B Rs. 551.00

b Labouri Carpenter per day 3.000 No. @ Rs. 250.00 per day M.R. Rs. 750.00ii Mistri per day 0.13 No. @ Rs. 292.00 per day M.R. Rs. 36.50

iiiper day

1 No. @ Rs. 170.00 per day S.R. Rs. 170.00Total C Rs. 956.50

Total A+B+C Rs. 4339.55



24.75



s/f of 20 B.W.G. black iron sheet panelled door and window shutters in 40mm. Thick indian sal wood frame including s/f of wooden cleats, stops and including fixing adjustment of hinges, bolts, locks, handles, springs etc.

453gm.=1 pond then 21 pond x 453 gm.= 9.5 Kg.

Mazdoor Male/Beldar


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 70

Analysis of Rates

Supply and fixing reducing Tee 25x25x15 mm. dia complete.

i 1 No. @ Rs. 45.00 per No. SR Rs. 45.00

fixing charge L.S. Rs. 10.00

Sundries, T&P L.S. Rs. 5.00

Total Rs. 60.00

Vat 4 % Vat on reducing Tee Rs. 1.80

Total Rs. 61.80

Add 10 % C.P. on Rs. Rs. 6.18

Total Rs. 67.98


Supply and fixing reducing Tee 20x20x15 mm. dia complete.

i 1 No. @ Rs. 28.91 per No. SR Rs. 28.91



Total Rs. 43.91

Vat 4 % Vat on reducing Tee Rs. 1.16

Total Rs. 45.07

Add 10 % C.P. on Rs. Rs. 4.51

Total Rs. 49.57


Supply and fixing 15mm. Dia ferrule including supply of all material, labour,T&P etc.complete.

i

15mm. Dia ferrule

1 No. @ Rs. 95.00 per No. SR Rs. 95.00



Total Rs. 163.00

Add 10 % C.P. on ferrule Rs. 9.50

Total Rs. 172.50



reducing Tee 25x25x15 mm. dia

reducing Tee 20x20x15 mm. dia

Page 71

Analysis of Rates


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 72

Analysis of Rates

i 1 No. @ Rs. 600.00 per No. Rs. 600.00

ii 1 No. @ Rs. 42.00 per No. Rs. 42.00

Total Rs. 642.00



Add 10 % C.P. Rs. 79.27Total Rs. 871.94


i 1 No. @ Rs. 420.00 per No. Rs. 420.00

Total Rs. 420.00



Add 10 % C.P. Rs. 51.87Total Rs. 570.57



S/F of 600 x 450 mm (24" x 18") size hard board make looking mirror of superior quality fixed with clips, screw, including cost of all material, labour,T&P etc. complete.


hard board 600X450(24" x18") size

S/F of 600 x 450 mm (24" x 18") size plastic framed make looking mirror of superior quality fixed with clips, screw, including cost of all material, labour,T&P etc. complete.



P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 73

Analysis of Rates

i C.P. shop plate 1 No. @ Rs. 180.00 per No. MR Rs. 180.00

ii plastic sleevs and screws L.S. Rs. 1.50

iii fixing charge L.S. Rs. 15.60

Total Rs. 197.10

Add 13.5 % vat on C.P. shop plate Rs. 24.30

Total Rs. 221.40

Add 10 % C.P. on ferrule Rs. 22.14

Total Rs. 243.54



S/F of C.P. shop plate fixed with plastic sleevs and C.P. screws complete fitting including supply of all material, labour, T&P etc. required for proper completion of the work.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 74

Analysis of Rates

i wash hand basin 1 No. @ Rs. 580.00 per No. S.R. Rs. 580.00ii M.S. Bracket 1 pair @ Rs. 50.00 per pair S.R. Rs. 50.00iii PVC. Conection 2 No. @ Rs. 45.00 per No. S.R. Rs. 90.00iv C.P. pillar cock 2 No. @ Rs. 516.00 per No. M.R. Rs. 1032.00v Angle valve with wall flange 2 No. @ Rs. 500.00 per No. M.R. Rs. 1000.00vi C.P. Waste jali 1 No. @ Rs. 58.00 per No. S.R. Rs. 58.00vii PVC.Waste pipe 1 No. @ Rs. 33.00 per No. S.R. Rs. 33.00

Total Rs. 2843.00

Labour Charge(N.B.U.23.127) 1 No. @ Rs. 90.00 per No. Rs. 90.00Total Rs. 2933.00

Add 10 % C.P. Rs. 293.30Total Rs. 3226.30



S/F of white glezed earthen work wash hand basin (22" x 16")with double hole including M.S. brackets,2 no.P.V.C. connection, 2 no. C.P. pillor cock, 2 no. C.P. angle valve ,15mm C.P. cap, C.P. waste jali,P.V.C. including cost of all material, labour,T&P etc.complete.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 75

Analysis of Rates

i C.P.consealed stop cock 1 No. @ Rs. 685.00 per No. Rs. 685.00ii Fixing charge Rs. 13.00

Total Rs. 698.00

Add 12.50 % VAT+1 % SAT on Brass bib cock Rs. 92.48Total Rs. 790.48

Add 10 % C.P. Rs. 79.05Total Rs. 869.52

Say Rs.869.00 Per each

i C.P. Angle Valve 1 No. @ Rs. 585.00 per No. Rs. 585.00ii Fixing charge Rs. 13.00

Total Rs. 598.00


Add 10 % C.P. Rs. 67.70Total Rs. 744.67


i C.P. Brass bib cock 1 No. @ Rs. 850.00 per No. Rs. 850.00ii Fixing charge Rs. 15.00

Total Rs. 865.00


Add 10 % C.P. Rs. 97.98Total Rs. 1077.73



S/F of c.p. consealed stop cock 15mm diaL & K make H/Q including supply of all material, labour,T&P etc. required for proper completion of the work.

S/F of C.P. angle valve 15mm dia L & K make H/Q including supply of all material, labour,T&P etc. required for proper completion of the work.

S/F of c.p. Brass bib cock 15mm dia L & K make H/Q including supply of all material, labour,T&P etc. required for proper completion of the work.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 76

Analysis of Rates

i HCI plain bend 100mm dia 1 No. @ Rs. 221.00 each S.R. Rs. 221.00


Add 10 % C.P. on HCI plain bend Rs. 22.10Total Rs. 256.10


i HCI plain bend 100mm dia 1 No. @ Rs. 280.00 each S.R. Rs. 280.00


Add 10 % C.P. on HCI plain bend Rs. 28.00Total Rs. 321.00



S/F of H.C.I. plain bend 75 mm dia including cost of all material, labour,T&P etc. required for oroper completion of the work.

S/F of H.C.I. plain bend 100 mm dia including cost of all material, labour,T&P etc. required for oroper completion of the work.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 77

Analysis of Rates

i Gate Valve 1 No. @ Rs. 370.00 per No. MR Rs. 370.00

ii fixing charge L.S. Rs. 13.00

Total Rs. 383.00

Add 10 % C.P. on Gate Valve Rs. 37.00

Total Rs. 420.00



S/F of 15 mm. dia brass gate valve complete including supply of all material, labour, T&P etc. required for proper completion of the work.


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Page 78

Analysis of Rates

i

200 lit. @ Rs. 4.20 per lit. Rs. 840.00

ii Cartage up to site L.S. Rs. 40.00

iii add 10% C.P. on tank Rs. 84.00

Total A Rs. 964.00

Fittingi G.I. long screw 15mm dia 2.00 No. @ Rs. 41.00 per day Rs. 82.00

ii Brass ball cock complete 1.00 No. @ Rs. 162.00 per day Rs. 162.00

iii

Rs. 121.40

Total B Rs. 365.40


hance rate per lit. 1329.40x1 = 6.65 Rs.

200

Say Rs. 7.00 Per lit.


S/F low density polythene seamless one piece moulded tanks and placing in proper position inccuding all tax (200 lit.).

Water tank including all tax & cartage up to site loading & unloading.

Fixing charge as per SOR(Chepter 19 item No. 2)


P.W.D. Lucknow


P.W.D. Lucknow


P.W.D. Lucknow

Documents

Analysis (2)