Fact SheetAs at 30 June 2020

Overview

Frasers Property (Thailand) Public Company Limited (“FPT”), a subsidiary of Frasers Property Group is a leading provider of integrated real estate platform with multi-asset class expertise. FPT together with its subsidiary, Golden Land Property Development Public Company Limited (“GOLD”) has businesses in Industrial, Residential, Commercial and Hospitality property in Thailand.

FPT is also the sponsor and manager of Thailand’s largest industrial REIT, Frasers Property Thailand Industrial Freehold & Leasehold REIT (“FTREIT”), which is focused on industrial and logistics properties in Thailand; while GOLD is a sponsor and property manager of Golden Ventures Leasehold Real Estate Investment Trust (“GVREIT”), a REIT focused on prime commercial properties. FPT, GOLD, FTREIT and GVREIT are listed on the Stock Exchange of Thailand.

Industrial PropertyDeliver tailored industrial property solutions with end-to-end execution capabilities across facility development, asset management and asset recycling.

Residential PropertyIdeal living proposition to attract home buyer demand across diverse market segments including low rise residential projects of single-detached houses, semi-detached houses and townhouses.

Commercial PropertyLandmark commercial, hospitality and mixed-use developments in the heart of Bangkok’s CBD with key focus on unique mixed-use concept, management efficiency and quality building in order to grow occupancy and strengthen cashflow generating capability.

Group Structure and Business

Consolidated revenue for 3Q20 decreased 3% Y-o-Y to THB 4,883 millionConsolidated net profit for 3Q20 decreased 50% Y-o-Y to THB 399 million Earning per share increased to 0.19 baht compared to 0.15 in 3Q19

Accelerating Growth from ‘Industrial Pure-Play’ towards Thailand’s leading Integrated Real Estate Developer with deep expertise across property value chain across geographies.

The largest industrial property provider in Thailand

Top 5 residential developer in Thailand

One of the leading commercial developer in Thailand

Investment in the first hyperscale data centre provider in Thailand

Investment in Thailand’s largest co-working space provider

Key Investment Highlight

Chiang rai

Ayutthaya

PathumthaniNontaburi

Bangkok

Samut Sakon

Prachinburi

ChaochoengsaoSamut Prakan

Chonburi

Rayong

Lumphun

Khon Kean

Nakhon Ratchasima

Warawang

BenjarmasinMakassar

FactoryWarehouseResidentialCommercialHospitalityData CenterCo-Working space

At a Glance

Industrial Property2.87 mm sq.m. AUM80% occ rate AUM Residential Property 58 active projects • 34 Townhouses• 24 Single/ Semi detached housesTHB 8,819 mn presale value

Commercial Property 241,000 sq.m. NLA5 offices buildings 1,100 keys of hotels

Other Investment 1st hyperscale Data center in BKK60,000 sq.m. of GFA under development ~ 23,000 sq.m. Thailand’s largest Co-working space

THB 51.3 bn worth of FTREIT, GVREIT, GOLDPF combined portfolio value as of 30 June 2020

Bangkok & Greater Bangkok and EEC

Chiang mai

frasersproperty.co.th

Financial Highlights

Selected Financials 3Q19 3Q20

Income Statement (THB mn)

Total revenue 5,031 4,883

EBITDA 1,433 1,028

EBIT 1,176 762

Profit for the year 797 399

EPS (baht) 0.15 0.19

EBIT by Business segments (THB mn)

Residential property 499 556

Commercial property 63 201

Industrial property 716 143

Other business (101) (138)

Elimination (-1) (-)

Total 1,176 762

Key ratio (%)

ROA 3.73 7.86

ROE 4.99 8.45

Net IBD/E ratio 1.63 1.79

Residential 37%

Industrial 45%

Residential79%

* Profit attributable to Owners of the Company

DPS (baht) Pay-out ratio (%)

Industrial12%

Other income 3%

Commercial and Hospitality business

6%

72%

2014 2015 2016 2017 2018 2019 THB

0.50

71%

0.50

53%

0.08

38%

0.10

74%

0.27

52%*

0.46

Investment in Asso&JV 14%

Commercial 7%

Elimination -12%

Other business 6%

Elimination 1%

Other assets1%

Hospitality 2%

Hospitality 1%

Stock information

TickersSET : FPTBloomberg : FPT TBReuters: FPT.BK

Date of listing 13-Jun-02

No. of shares 2,319,277,419

Market capitalization THB 25,743.98 million

Financial year end 30-Sep

52 Week High/Low* 19.53 / 7.57

P/E* 11.35x

P/BV* 0.93x

Book Value per share THB 13.79

Free float* 17.63 %

*information as of 31 March 2020

Major shareholders

As of 27 May 2020 No. of shares %

Frasers Assets Co., Ltd. 877,853,278 43.53

Frasers Property Holdings (Thailand) Co., Ltd. 754,139,900 37.39

DBS Bank Ltd. 100,436,100 4.98

UOB KAY HIAN (HONG KONG) LIMITED - Client Account 71,500,000 3.55

UBS AG SINGAPORE BRANCH 32,635,100 1.62

Mr. Jatupon Kriangchaikijkul 20,000,000 0.99

City Villa Co., Ltd. 20,000,000 0.99

CLSA LIMITED 13,500,000 0.67

3Q20Total assets:THB 96,750

million

3Q20 Total Assets Breakdown

Dividend Payment FPT Growth Strategies

3Q20 Total Revenue Breakdown

Invest

ment a

nd

Partners

hipInnovation &

Data

Multi

Ass

et Cla

ss

Platfo

rm

Customer Centric

Initiatives

Frasers Property Thailand

3Q20Total revenue:

THB 4,883 million