15
  1 2 2 3 4 5 6  

43_SBI-X B.P. ARREARS WORKSHEET.xlsx

Embed Size (px)

Citation preview

INSTRUCTIONSKNOW YOUR APPROXIMATE ARREARSKIND ATTENTION PLEASEInstructions to followThis worksheet has been developed to know the approximate arrears payable, as the Calculator has been developed to input the month-wise data and not day-wise. The worksheet has been developed with an intention just to meet the curiosity of knowing the approximate arrears payable. INPUT YOUR DATA as per instructions contained in Menu and KNOW YOUR APPROXIMATE ARREARS.

1If there is a change in Special Pay, PQP,etc. Please input the previous Special Pay, PQP, etc., instead of the changed one;

2Please input the Basic Pay paid for the month in the column 'Basic Pay' irrespective of whether you are eligible for preponement of Stagnation increment or not. Please also input the basic pay paid as per existing scales of pay in the 'Change in Basic' column if eligible for preponement of Stagnation increment. For example, if the Basic Pay paid was Rs.23300/- for November 2012 and if eligible for stagnation increment, please input Rs.23,300/- under Basic Pay and Rs.24,100/- under column 'Change in Basic'

2May 2015 - If eligible for additional Stagnation Increment i.e., 8th Stagnation Increment, Select "YES"3Input other data relating to HRA Area, FPP Paid, if anyN. RADHAKRISHNAN - [email protected] covered under NPS, Please select "YES" under Superannuation Options5VERY IMPORTANTPlease save the file with extension .xlsx6Select to view arrears, Print it outAll the very bestCLICK HERE TO GO TO DATA ENTRY PAGE OF CLERICAL STAFFCLICK HERE TO GO TO DATA ENTRY PAGE OF SUBORDINATE STAFF

DATA SHEETCLERICAL STAFFSUB-ORDINATE STAFFCLERICALBASIC PAYDEARNESS ALLOWANCESTRIKEMonthBasic PaySpl. PayPQPDA on BPSpl. All.DA onHRATransportFPPOtherMisc.GrossPFNPSNetMonthBasic PaySpl. PayPQPDA on BPSpl. All.DA onHRATransportFPPOtherMisc.GrossPFNPSNetArrearsPLEASE INPUT THE FOLLOWING DATAPLEASE INPUT THE FOLLOWING DATASTAGEEXISTNGREVISEDMONTHexistingrevisedSP & PQP0%Spl. All.7.50%AllowanceAllowancesAllowancesIncome10%10%IncomeSP & PQP7.75%Spl. All.7.50%AllowanceAllowancesAllowancesIncome10%10%IncomePayableMONTHBasic PayChange in Basic PaySpl. PayPQPTransportFPPOtherMisc. AllowancesMONTHBasic PayChange in Basic PaySpl. PayPQPTransportFPPOtherMisc. Allowances00Nov-1276.50%10.90%Nov-1213000009945009750000239201300022620Nov-1221240002315.161646.10179.421593000026973.682124024849.682229.68AllowancesSCASBAAllowancesSCA,ETC.SBA1720011765Dec-1276.50%10.90%Dec-12137000010480.5001027.50000252081370023838Dec-1222385002439.961734.84189.091678.875000028427.762239026188.762350.76Nov-121300000000000PF/EMP. No.5626854Nov-12000000000PF/EMP. No.2760012420Jan-1376.50%10.90%Jan-13137000010480.5001027.50000252081370023838Jan-1322385002439.961734.84189.091678.875000028427.762239026188.762350.76Dec-121370000000000NAMEm srinivasanDec-12000000000NAME3800013075Feb-1380.25%13.40%Feb-13137000010994.25001027.5000025721.751370024351.75Feb-1322385002999.591734.84232.461678.875000029030.762239026791.762440.01Jan-131370000000000DESIGNATIONcust asstJan-13000000000DESIGNATION4840013730Mar-1380.25%13.40%20/02 & 21/02/2013-0.07142857142Feb-13-978.57142857140.000.00-785.303571428600-73.390.000.000.000.00-1837.2678571429-98.000-1739.4107142857Feb-13-1598.930.000.00-214.26-123.92-16.60-119.920.000.000.000.00-2073.63-160.000.00-1913.70-174.29Feb-131370000000000DEPARTMENTFeb-13000000000DEPARTMENT5890014545Apr-1380.25%13.40%Mar-13137000010994.25001027.5000025721.751370024351.75Mar-1322385002999.591734.84232.461678.875000029030.762239026791.762440.01Mar-131370000000000BRANCHMar-13000000000BRANCH6940015360May-1384.15%16.00%Apr-13137000010994.25001027.5000025721.751370024351.75Apr-1322385002999.591734.84232.461678.875000029030.762239026791.762440.01Apr-131370000000000BANKSTATE BANK OF INDIAApr-13000000000BANKSTATE BANK OF INDIA7990016175Jun-1384.15%16.00%May-13137000011528.55001027.5000026256.051370024886.05May-1322385003581.601734.84277.571678.875000029657.882239027418.882532.83May-131370000000000May-1300000000081050017155Jul-1384.15%16.00% Jun-13137000011528.55001027.5000026256.051370024886.05Jun-1322385003581.601734.84277.571678.875000029657.882239027418.882532.83Jun-131370000000000Jun-1300000000091110018135Aug-1388.95%19.20%Jul-13137000011528.55001027.5000026256.051370024886.05Jul-1322385003581.601734.84277.571678.875000029657.882239027418.882532.83Jul-131370000000000Jul-13000000000101170019115Sep-1388.95%19.20%Aug-13137000012186.15001027.5000026913.651370025543.65Aug-1322385004297.921734.84333.081678.875000030429.712239028190.712647.06Aug-131370000000000INPUT HRA AREAAug-13000000000INPUT HRA AREA 111230020095Oct-1388.95%19.20%Sep-13137000012186.15001027.5000026913.651370025543.65Sep-1322385004297.921734.8375333.081678.875000030429.712239028190.712647.06Sep-131370000000000HRA AREAHRA-3 :: 7.50%Sep-13000000000HRA AREANo121300021240Nov-1396.15%24.00%Oct-13137000012186.15001027.5000026913.651370025543.65Oct-1322385004297.921734.8375333.081678.875000030429.712239028190.712647.06Oct-131370000000000Oct-13000000000131370022385Dec-1396.15%24.00%Nov-13137000013172.55001027.5000027900.051370026530.05Nov-1322385005372.401734.8375416.361678.875000031587.472239029348.472818.42Nov-131370000000000Nov-13000000000141440023530Jan-1496.15%24.00%Dec-13144000013845.6001080000029325.61440027885.6Dec-1323530005647.201823.575437.651764.75000033203.182353030850.182964.58Dec-131440000000000Dec-13000000000151510024675Feb-1499.90%26.50%18/12/2013-0.03225806451Dec-13-464.520.000.00-446.6300-34.840.000.000.000.00-945.9870967742-47.000-899.54Dec-13-759.030.000.00-182.17-58.83-14.12-56.930.000.000.000.00-1071.07-76.000-995.17-95.63Jan-141440000000000SUPER ANNUATION OPTIONSJan-14000000000SUPER ANNUATION OPTIONS161580025820Mar-1499.90%26.50%Jan-14144000013845.6001080000029325.61440027885.6Jan-1423530005647.201823.575437.651764.75000033203.182353030850.182964.58Feb-141440000000000NPSNOFeb-14000000000NPSNO171650026965Apr-1499.90%26.50%Feb-14144000014385.6001080000029865.61440028425.6Feb-1423530006235.451823.575483.241764.75000033837.022353031484.023058.42Mar-141440000000000Mar-14000000000181720028110May-1497.50%24.90%10/02 & 11/02/2014-0.07142857142Feb-14-1028.57142857140.000.00-1027.542857142900-77.140.000.000.000.00-2133.2571428571-1030-2030.4Feb-14-1680.710.000.00-445.39-130.26-34.52-126.050.000.000.000.00-2416.93-168.000-2248.86-218.46Apr-141440000000000Apr-14000000000191850030230Jun-1497.50%24.90%Mar-14144000014385.6001080000029865.61440028425.6Mar-1423530006235.451823.575483.241764.75000033837.022353031484.023058.42May-141440000000000May-14000000000201930031540Jul-1497.50%24.90%Apr-14144000014385.6001080000029865.61440028425.6Apr-1423530006235.451823.575483.241764.75000033837.022353031484.023058.42Jun-141440000000000ADDITIONAL STAGNATIONNOJun-14000000000ADDITIONAL STAGNATIONNOS12010032850Aug-14102.45%28.20%May-141440000140400010800000295201440028080May-1423530005858.971823.575454.071764.75000033431.372353031078.372998.37Jul-141440000000000Jul-14000000000S22090034160Sep-14102.45%28.20% Jun-141440000140400010800000295201440028080Jun-1423530005858.971823.575454.071764.75000033431.372353031078.372998.37Aug-141440000000000Aug-14000000000S32170035470Oct-14102.45%28.20%Jul-141440000140400010800000295201440028080Jul-1423530005858.971823.575454.071764.75000033431.372353031078.372998.37Sep-141440000000000Sep-14000000000S42250036780Nov-14109.80%33.10%Aug-14144000014752.8001080000030232.81440028792.8Aug-1423530006635.461823.575514.241764.75000034268.032353031915.033122.23Oct-141440000000000Oct-14000000000 S52330038090Dec-14109.80%33.10%Sep-14144000014752.8001080000030232.81440028792.8Sep-1423530006635.461823.575514.241764.75000034268.032353031915.033122.23Nov-141440000000000 Nov-14000000000S62410039400Jan-15109.80%33.10%Oct-14144000014752.8001080000030232.81440028792.8Oct-1423530006635.461823.575514.241764.75000034268.032353031915.033122.23Dec-141510000000000Dec-14000000000SUB-STAFFS72490040710Feb-15110.10%33.30%Nov-14144000015811.2001080000031291.21440029851.2Nov-1423530007788.431823.575603.601764.75000035510.362353033157.363306.16Jan-151510000000000Jan-15000000000CLICK HERE TO VIEW ARREARSMar-15110.10%33.30%12/11/14-0.03333333331Nov-14-480.000.000.00-527.0400-36.000.000.000.000.00-1043.04-480-995.04Nov-14-784.330.000.00-259.61-60.79-20.12-58.830.000.000.000.00-1183.68-79.000-1105.2451666667-110.21Feb-151510000000000Feb-15000000000Apr-15110.10%33.30%Dec-14151000016579.8001132.5000032812.31510031302.3Dec-1424675008167.421912.3125632.971850.625000037238.332468034770.333468.03Mar-151510000000000CLERICAL STAFFMar-15000000000YOUR ARREARSMay-15110.70%33.70%2/12/14-0.03225806451Dec-14-487.100.000.00-534.8300-36.530.000.000.000.00-1058.4612903226-49.000-1009.75Dec-14-795.970.000.00-263.47-61.69-20.42-59.700.000.000.000.00-1201.24-80.000-1121.62-111.87Apr-151510000000000CLICK HERE TO VIEW ARREARSApr-15000000000ADDL. STAGNATION INCJan-15151000016579.8001132.5000032812.31510031302.3Jan-1524675008167.421912.3125632.971850.625000037238.332468034770.333468.03May-151510000000000May-15000000000No00Feb-15151000016625.1001132.5000032857.61510031347.6Feb-1524675008216.771912.3125636.801850.625000037291.512468034823.513475.91Yes2490042020Mar-15151000016625.1001132.5000032857.61510031347.6Mar-1524675008216.771912.3125636.801850.625000037291.512468034823.513475.91Apr-15151000016625.1001132.5000032857.61510031347.6Apr-1524675008216.771912.3125636.801850.625000037291.512468034823.513475.91May-15151000016715.7001132.5000032948.21510031438.2May-1524675008315.471912.3125644.441850.625000037397.852468034929.853491.65887835.58661290343735844100.4866129031005100.1571473933627.05443202889526.64

YES GROSS ARREARS117264.57NOCLERICAL STAFFSPECIAL PAYSUPERANNUATION27738SPL-EXISPL-REV OTHER ALLOWANCES00NET ARREARS89526.57CLERICAL STAFF200330ExistingRevised500820AllowanceAllowance75012300080013101503001000164018531010601740275450118019308351370138022601385227014702410350057201740285024303970

CLERICAL STAFFTRANSPORT ALLOWANCENo00Yes225425275470

CLERICAL STAFFHRA CENTREHRA-EXIHRA-REVHRA-1 :: 10.00%10.00%10.00%HRA-2 :: 9.00%9.00%9.00%HRA-3 :: 7.50%7.50%7.50%HRA-4 :: 7.00%7.00%7.50%No0.00%0.00%

CLERICAL STAFFFPPFPP-EXIFPP-REVno00ACCOM+8601450Area-49151550Area-39201550Area-29301570Area-19401585ACCOM+10501640Area-411051740Area-311101740Area-211201760Area-111301775 CLERICAL STAFFPROF. QUALIFICATION PAYNo00PQP-1275450PQP-2550900PQP-38251350PQP-410901800PQP-513652250 SUB-STAFFBASIC PAYDEARNESS ALLOWANCESTRIKEMonthBasic PaySpl. PayPQPDA on BPSpl. All.DA onHRATransportFPPOtherMiscGrossPFNPSNetMonthBasic PaySpl. PayPQPDA on BPSpl. All.DA onHRATransportFPPOther Misc.GrossPFNPSNetArrearsSTAGEEXISTNGREVISEDMONTHexistingrevisedSP & PQP0%Spl. All.0.00%AllowanceAllowancesAllowancesIncome10%10%IncomeSP & PQP7.75%Spl. All.0.00%AllowanceAllowancesAllowancesIncome10%10%IncomePayable00Nov-1276.50%10.90%Nov-12000000000000000Nov-120000.000.000.00000000.00000.000.00158509560Dec-1276.50%10.90%Dec-12000000000000000Dec-120000.000.000.00000000.00000.000.00260509885Jan-1376.50%10.90%Jan-13000000000000000Jan-130000.000.000.00000000.00000.000.003625010210Feb-1380.25%13.40%Feb-13000000000000000Feb-130000.000.000.00000000.00000.000.004645010535Mar-1380.25%13.40%20/02 & 21/02/2013-0.07142857142Feb-1300.000.000000.000.000.000.000.0000.0000Feb-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00 5665010860Apr-1380.25%13.40%Mar-13000000000000000Mar-130000.000.000.00000000.00000.000.006690011270May-1384.15%16.00%Apr-13000000000000000Apr-130000.000.000.00000000.00000.000.007715011680Jun-1384.15%16.00%May-13000000000000000May-130000.000.000.00000000.00000.000.008740012090Jul-1384.15%16.00% Jun-13000000000000000Jun-130000.000.000.00000000.00000.000.009765012500Aug-1388.95%19.20%Jul-13000000000000000Jul-130000.000.000.00000000.00000.000.0010790012910Sep-1388.95%19.20%Aug-13000000000000000Aug-130000.000.000.00000000.00000.000.0011820013400Oct-1388.95%19.20%Sep-13000000000000000Sep-130000.0000.00000000.00000.000.0012850013890Nov-1396.15%24.00%Oct-13000000000000000Oct-130000.0000.00000000.00000.000.0013880014380Dec-1396.15%24.00%Nov-13000000000000000Nov-130000.0000.00000000.00000.000.0014910014870Jan-1496.15%24.00%Dec-13000000000000000Dec-130000.0000.00000000.00000.000.0015945015440Feb-1499.90%26.50%18/12/2013-0.03225806451Dec-130.000.000.000.00000.000.000.000.000.0000.0000.00Dec-130.000.000.000.000.000.000.000.000.000.000.000.000.0000.000.0016980016010Mar-1499.90%26.50%Jan-14000000000000000Jan-140000.0000.00000000.00000.000.00171015016580Apr-1499.90%26.50%Feb-14000000000000000Feb-140000.0000.00000000.00000.000.00181055017235May-1497.50%24.90%10/02 & 11/02/2014-0.07142857142Feb-1400.000.000000.000.000.000.000.000000Feb-140.000.000.000.000.000.000.000.000.000.000.000.000.0000.000.00191095017890Jun-1497.50%24.90%Mar-14000000000000000Mar-140000.0000.00000000.00000.000.00201135018545Jul-1497.50%24.90%Apr-14000000000000000Apr-140000.0000.00000000.00000.000.00S11175019200Aug-14102.45%28.20%May-14000000000000000May-140000.0000.00000000.00000.000.00S21215019855Sep-14102.45%28.20% Jun-14000000000000000Jun-140000.0000.00000000.00000.000.00S31255020510Oct-14102.45%28.20%Jul-14000000000000000Jul-140000.0000.00000000.00000.000.00S41295021165Nov-14109.80%33.10%Aug-14000000000000000Aug-140000.0000.00000000.00000.000.00S51335021820Dec-14109.80%33.10%Sep-14000000000000000Sep-140000.0000.00000000.00000.000.00S61375022475Jan-15109.80%33.10%Oct-14000000000000000Oct-140000.0000.00000000.00000.000.00S71415023130Feb-15110.10%33.30%Nov-14000000000000000Nov-140000.0000.00000000.00000.000.00Mar-15110.10%33.30%12/11/14-0.03333333331Nov-1400.000.000.00000.000.000.000.000.000000Nov-140.000.000.000.000.000.000.000.000.000.000.000.000.00000.00ADDL. STAGNATION INCApr-15110.10%33.30%Dec-14000000000000000Dec-140000.0000.00000000.00000.000.00No00May-15110.70%33.70%2/12/14-0.03225806451Dec-140.000.000.000.00000.000.000.000.000.0000.0000.00Dec-140.000.000.000.000.000.000.000.000.000.000.000.000.0000.000.00Yes1415023785Jan-15000000000000000Jan-150000.0000.00000000.00000.000.00Feb-15000000000000000Feb-150000.0000.00000000.00000.000.00Mar-15000000000000000Mar-150000.0000.00000000.00000.000.00Apr-15000000000000000Apr-150000.0000.00000000.00000.000.00SUB-STAFFMay-15000000000000000May-150000.0000.00000000.00000.000.00SPECIAL PAY00-0.10.000-0.10.00YESSPL-EXISPL-REVNO00 GROSS ARREARS0.00SUBORDINATE STAFF5090 ExistingRevised60100SUPERANNUATION0AllowanceAllowance220360 00340560 NET ARREARS0.002654403806306451060410670450740580950600990730120075012301260206013402190 143023401480242015002460157025701600262016402680

SUB-ORDINATE STAFFTRANSPORT ALLOWANCENo00Yes225425275470

SUBORDINATE STAFFHRA CENTREHRA-EXIHRA-REVHRA-1 :: 10.00%10.00%10.00%HRA-2 :: 9.00%9.00%9.00%HRA-3 :: 7.50%7.50%7.50%HRA-4 :: 7.00%7.00%7.50%No0.00%0.00%

SUBORDINATE STAFFFPPFPP-EXIFPP-REVno00ACCOM+430730ACCOM+470760Area-4460780Area-3460780Area-2460790Area-1465790Area-4490810Area-3490810Area-2495820Area-1500820

SUB-ORDINATE STAFFPROF. QUALIFICATION PAYNo00

CLERICALTENTH BIPARTITE WAGE SETTLEMENTPF INDEX / EMPLOYEE NO.5626854WAGE REVISION ARREARS FOR THE PERIOD FROM 1ST NOVEMBER 2012 TO 31ST MAY 2015BANKSTATE BANK OF INDIANAMEm srinivasanWorksheet Developed by N. Radhakrishnan, Treasurer, All India State Bank of India Staff FederationBRANCH/OFFICE0DESIGNATIONcust asstDEPARTMENT0

P A I DP A Y A B L E NetMonthBasic PaySpl. PayPQPDearnessSpl. All.HRATransportFPPOtherMisc.GrossPFNPSNetMonthBasic PaySpl. PayPQPDearnessSpl. All.HRATransportFPPOtherMiscGrossPFNPSNetArrearsAllowance0%7.50%AllowanceAllow.Allow.Income10%10%IncomeAllowance7.75%7.50%AllowanceAllow.Allow.Income10%10%IncomePayableNov-1213000.000.000.009945.000.00975.000.000.000.000.0023920.001300.000.0022620.00Nov-1221240.000.000.002494.581646.101593.000.000.000.000.0026973.682124.000.0024849.682229.68Dec-1213700.000.000.0010480.500.001027.500.000.000.000.0025208.001370.000.0023838.00Dec-1222385.000.000.002629.051734.841678.880.000.000.000.0028427.762239.000.0026188.762350.76Jan-1313700.000.000.0010480.500.001027.500.000.000.000.0025208.001370.000.0023838.00Jan-1322385.000.000.002629.051734.841678.880.000.000.000.0028427.762239.000.0026188.762350.76Feb-1312721.430.000.0010208.950.00954.110.000.000.000.0023884.481272.000.0022612.34Feb-1320786.070.000.003001.191610.921558.960.000.000.000.0026957.142079.000.0024878.072265.73Mar-1313700.000.000.0010994.250.001027.500.000.000.000.0025721.751370.000.0024351.75Mar-1322385.000.000.003232.051734.841678.880.000.000.000.0029030.762239.000.0026791.762440.01Apr-1313700.000.000.0010994.250.001027.500.000.000.000.0025721.751370.000.0024351.75Apr-1322385.000.000.003232.051734.841678.880.000.000.000.0029030.762239.000.0026791.762440.01May-1313700.000.000.0011528.550.001027.500.000.000.000.0026256.051370.000.0024886.05May-1322385.000.000.003859.171734.841678.880.000.000.000.0029657.882239.000.0027418.882532.83Jun-1313700.000.000.0011528.550.001027.500.000.000.000.0026256.051370.000.0024886.05Jun-1322385.000.000.003859.171734.841678.880.000.000.000.0029657.882239.000.0027418.882532.83Jul-1313700.000.000.0011528.550.001027.500.000.000.000.0026256.051370.000.0024886.05Jul-1322385.000.000.003859.171734.841678.880.000.000.000.0029657.882239.000.0027418.882532.83Aug-1313700.000.000.0012186.150.001027.500.000.000.000.0026913.651370.000.0025543.65Aug-1322385.000.000.004631.001734.841678.880.000.000.000.0030429.712239.000.0028190.712647.06Sep-1313700.000.000.0012186.150.001027.500.000.000.000.0026913.651370.000.0025543.65Sep-1322385.000.000.004631.001734.841678.880.000.000.000.0030429.712239.000.0028190.712647.06Oct-1313700.000.000.0012186.150.001027.500.000.000.000.0026913.651370.000.0025543.65Oct-1322385.000.000.004631.001734.841678.880.000.000.000.0030429.712239.000.0028190.712647.06Nov-1313700.000.000.0013172.550.001027.500.000.000.000.0027900.051370.000.0026530.05Nov-1322385.000.000.005788.761734.841678.880.000.000.000.0031587.472239.000.0029348.472818.42Dec-1313935.480.000.0013398.970.001045.160.000.000.000.0028379.611393.000.0026986.06Dec-1322770.970.000.005888.561764.751707.820.000.000.000.0032132.102277.000.0029855.012868.94Jan-1414400.000.000.0013845.600.001080.000.000.000.000.0029325.601440.000.0027885.60Jan-1423530.000.000.006084.851823.581764.750.000.000.000.0033203.182353.000.0030850.182964.58Feb-1413371.430.000.0013358.060.001002.860.000.000.000.0027732.341337.000.0026395.20Feb-1421849.290.000.006238.781693.321638.700.000.000.000.0031420.092185.000.0029235.162839.96Mar-1414400.000.000.0014385.600.001080.000.000.000.000.0029865.601440.000.0028425.60Mar-1423530.000.000.006718.691823.581764.750.000.000.000.0033837.022353.000.0031484.023058.42Apr-1414400.000.000.0014385.600.001080.000.000.000.000.0029865.601440.000.0028425.60Apr-1423530.000.000.006718.691823.581764.750.000.000.000.0033837.022353.000.0031484.023058.42May-1414400.000.000.0014040.000.001080.000.000.000.000.0029520.001440.000.0028080.00May-1423530.000.000.006313.041823.581764.750.000.000.000.0033431.372353.000.0031078.372998.37Jun-1414400.000.000.0014040.000.001080.000.000.000.000.0029520.001440.000.0028080.00Jun-1423530.000.000.006313.041823.581764.750.000.000.000.0033431.372353.000.0031078.372998.37Jul-1414400.000.000.0014040.000.001080.000.000.000.000.0029520.001440.000.0028080.00Jul-1423530.000.000.006313.041823.581764.750.000.000.000.0033431.372353.000.0031078.372998.37Aug-1414400.000.000.0014752.800.001080.000.000.000.000.0030232.801440.000.0028792.80Aug-1423530.000.000.007149.701823.581764.750.000.000.000.0034268.032353.000.0031915.033122.23Sep-1414400.000.000.0014752.800.001080.000.000.000.000.0030232.801440.000.0028792.80Sep-1423530.000.000.007149.701823.581764.750.000.000.000.0034268.032353.000.0031915.033122.23Oct-1414400.000.000.0014752.800.001080.000.000.000.000.0030232.801440.000.0028792.80Oct-1423530.000.000.007149.701823.581764.750.000.000.000.0034268.032353.000.0031915.033122.23Nov-1413920.000.000.0015284.160.001044.000.000.000.000.0030248.161392.000.0028856.16Nov-1422745.670.000.008112.301762.791705.930.000.000.000.0034326.682274.000.0032052.113195.95Dec-1414612.900.000.0016044.970.001095.970.000.000.000.0031753.841461.000.0030292.55Dec-1423879.030.000.008516.511850.631790.930.000.000.000.0036037.092388.000.0033648.703356.16Jan-1515100.000.000.0016579.800.001132.500.000.000.000.0032812.301510.000.0031302.30Jan-1524675.000.000.008800.391912.311850.630.000.000.000.0037238.332468.000.0034770.333468.03Feb-1515100.000.000.0016625.100.001132.500.000.000.000.0032857.601510.000.0031347.60Feb-1524675.000.000.008853.571912.311850.630.000.000.000.0037291.512468.000.0034823.513475.91Mar-1515100.000.000.0016625.100.001132.500.000.000.000.0032857.601510.000.0031347.60Mar-1524675.000.000.008853.571912.311850.630.000.000.000.0037291.512468.000.0034823.513475.91Apr-1515100.000.000.0016625.100.001132.500.000.000.000.0032857.601510.000.0031347.60Apr-1524675.000.000.008853.571912.311850.630.000.000.000.0037291.512468.000.0034823.513475.91May-1515100.000.000.0016715.700.001132.500.000.000.000.0032948.201510.000.0031438.20May-1524675.000.000.008959.911912.311850.630.000.000.000.0037397.852468.000.0034929.853491.65TOTAL437361.240.000.00417672.250.0032802.090.000.000.000.00887835.0043735.000.00844099.46TOTAL714651.020.000.00181464.8555385.4553598.830.000.000.000.001005100.0071473.000.00933626.1089527

GROSS ARREARS117265PF / NPS27738NET ARREARS89527

SUB-STAFFTENTH BIPARTITE WAGE SETTLEMENTPF INDEX / EMPLOYEE NO.0WAGE REVISION ARREARS FOR THE PERIOD FROM 1ST NOVEMBER 2012 TO 31ST MAY 2015BANKSTATE BANK OF INDIANAME0Worksheet Developed by N. Radhakrishnan, Treasurer, All India State Bank of India Staff FederationBRANCH/OFFICE0DESIGNATION0DEPARTMENT0

P A I DP A Y A B L ENetMonthBasic PaySpl. PayPQPDearnessSpl. All.HRATransportFPPOtherMiscGrossPFNPSNetMonthBasic PaySpl. PayPQPDearnessSpl. All.HRATransportFPPOtherMisc.GrossPFNPSNetArrearsAllowance0%0.00%AllowanceAllowancesAllowancesIncome10%10%IncomeAllowance7.75%0.00%AllowanceAllow.Allow.Income10%10%IncomePayableNov-120.000.000.000.000.000.000.000.000.000.000.000.000.000.00Nov-120.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Dec-120.000.000.000.000.000.000.000.000.000.000.000.000.000.00Dec-120.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jan-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00 Jan-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Feb-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Feb-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Mar-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Mar-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Apr-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Apr-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00May-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00May-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jun-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jun-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jul-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jul-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Aug-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Aug-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Sep-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Sep-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Oct-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Oct-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Nov-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Nov-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Dec-130.000.000.000.000.000.000.000.000.000.000.000.000.000.00Dec-130.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jan-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jan-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Feb-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Feb-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Mar-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Mar-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Apr-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Apr-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00May-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00May-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jun-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jun-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jul-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jul-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Aug-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Aug-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Sep-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Sep-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Oct-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Oct-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Nov-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Nov-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Dec-140.000.000.000.000.000.000.000.000.000.000.000.000.000.00Dec-140.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jan-150.000.000.000.000.000.000.000.000.000.000.000.000.000.00Jan-150.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Feb-150.000.000.000.000.000.000.000.000.000.000.000.000.000.00Feb-150.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Mar-150.000.000.000.000.000.000.000.000.000.000.000.000.000.00Mar-150.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Apr-150.000.000.000.000.000.000.000.000.000.000.000.000.000.00Apr-150.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00May-150.000.000.000.000.000.000.000.000.000.000.000.000.000.00May-150.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00TOTAL0.000.000.000.000.000.000.000.000.000.000.000.000.000.00TOTAL0.000.000.000.000.000.000.000.000.000.000.000.000.000.000

GROSS ARREARS0SUPERANNUATION0NET ARREARS0