Arrears Worksheet Version3

HOW TO USE THIS EXCEL SHEET TO CALCULATE YOUR ARREARS

(1) This is a protected sheet so that one does not by mistake overwrite the formulas used in the sheet(2) You are allowed to enter your name, scale and employee number etc.(3) This is the most flexiable Arrear Sheet, where you can enter your Old Basic, Old HRA %age, New HRA %, CCA etc. as per the place of posting during that particular month. (4) You are allowed to change your old basic pay in Arrear-Sheet column "B".(5) We have taken PPQ, FPP as zero as at present no details of adjustment of these is available. However, you can change your CA, HRA in percentage terms as applicable to you and your place of posting during that month(6) In case you are getting HRA at some other centre, you should change the HRA percentage for old scales only(7) In case you are using official accommodation and not getting HRA, change the HRA percenage to zero(8) In case, some HRA deduction is made due to allotment of official accommodation, you are also allowed to enter the actual figures

(9) THESE ARE TENTATIVE AND SHOULD NOT BE CONSIDERED FOR FINAL PAYMENTS ETC.(10) WE WILL MAKE THE CHANGES AS AND WHEN WE RECEIVE SOME ADDITIONAL INPUTS ABOUT OTHER ALLOWANCES LIKE PPQ, FPP

There are separate arrear Sheets for (a) Scale I, II and III; (b) Scale IV, (c ) Scale V, (d) Scale VI, (e)Scale VII

You should use the respective sheets. In case you have been promoted in between you canuse two sheets for the respective months

In case any discrepancy is noticed in formula, calculations, please send your views to [email protected] : The establishment section of each bank must calculate its own arrear as per the circular of respective banks.This sheet can be used by employees for their rough calculations of arrears.

HOW TO USE THIS EXCEL SHEET TO CALCULATE YOUR ARREARS

(1) This is a protected sheet so that one does not by mistake overwrite the formulas used in the sheet(2) You are allowed to enter your name, scale and employee number etc.(3) This is the most flexiable Arrear Sheet, where you can enter your Old Basic, Old HRA %age, New HRA %, CCA etc. as per the place of posting during that particular month. (4) You are allowed to change your old basic pay in Arrear-Sheet column "B".(5) We have taken PPQ, FPP as zero as at present no details of adjustment of these is available. However, you can change your CA, HRA in percentage terms as applicable to you and your place of posting during that month(6) In case you are getting HRA at some other centre, you should change the HRA percentage for old scales only(7) In case you are using official accommodation and not getting HRA, change the HRA percenage to zero(8) In case, some HRA deduction is made due to allotment of official accommodation, you are also allowed to enter the actual figures

(9) THESE ARE TENTATIVE AND SHOULD NOT BE CONSIDERED FOR FINAL PAYMENTS ETC.(10) WE WILL MAKE THE CHANGES AS AND WHEN WE RECEIVE SOME ADDITIONAL INPUTS ABOUT OTHER ALLOWANCES LIKE PPQ, FPP

There are separate arrear Sheets for (a) Scale I, II and III; (b) Scale IV, (c ) Scale V, (d) Scale VI, (e)Scale VII

You should use the respective sheets. In case you have been promoted in between you canuse two sheets for the respective months

In case any discrepancy is noticed in formula, calculations, please send your views to [email protected] : The establishment section of each bank must calculate its own arrear as per the circular of respective banks.

change your CA, HRA in percentage terms as applicable to you and your place of posting during that month



























AllBankingSolutions.com ARREAR CALCULATION SHEET BASED ON SCALES RELEASED ON 03/04/2010 EMPLOYEE NAME

SCALE IN WHICH PLACED

EMPLOYEE CODE / PF NO.

MONTH Old DA New DA Old PF New PF

Nov-07 10000 0 0 0 3330 14500 0 0 0 1044 1000 1450 13330 15544 2214 450

Dec-07 10000 0 0 0 3330 14500 0 0 0 1044 1000 1450 13330 15544 2214 450

Jan-08 10000 0 0 0 3330 14500 0 0 0 1044 1000 1450 13330 15544 2214 450

Feb-08 10000 0 0 0 3456 14500 0 0 0 1196 1000 1450 13456 15696 2240 450

Mar-08 10000 0 0 0 3456 14500 0 0 0 1196 1000 1450 13456 15696 2240 450

Apr-08 10000 0 0 0 3456 14500 0 0 0 1196 1000 1450 13456 15696 2240 450

May-08 10000 0 0 0 3600 14500 0 0 0 1370 1000 1450 13600 15870 2270 450

Jun-08 10000 0 0 0 3600 14500 0 0 0 1370 1000 1450 13600 15870 2270 450

Jul-08 10000 0 0 0 3600 14500 0 0 0 1370 1000 1450 13600 15870 2270 450

Aug-08 10000 0 0 0 3978 14500 0 0 0 1827 1000 1450 13978 16327 2349 450

Sep-08 10000 0 0 0 3978 14500 0 0 0 1827 1000 1450 13978 16327 2349 450

Oct-08 10000 0 0 0 3978 14500 0 0 0 1827 1000 1450 13978 16327 2349 450

Nov-08 10000 0 0 0 4554 14500 0 0 0 2523 1000 1450 14554 17023 2469 450

Dec-08 10000 0 0 0 4554 14500 0 0 0 2523 1000 1450 14554 17023 2469 450

Jan-09 10000 0 0 0 4554 14500 0 0 0 2523 1000 1450 14554 17023 2469 450

Feb-09 10000 0 0 0 4860 14500 0 0 0 2893 1000 1450 14860 17393 2533 450

Mar-09 10000 0 0 0 4860 14500 0 0 0 2893 1000 1450 14860 17393 2533 450

Apr-09 23520 0 0 0 11431 33300 0 0 0 6643 2352 3330 34951 39943 4992 978

May-09 10000 0 0 0 4896 14500 0 0 0 2936 1000 1450 14896 17436 2540 450

Jun-09 10000 0 0 0 4896 14500 0 0 0 2936 1000 1450 14896 17436 2540 450

Jul-09 10000 0 0 0 4896 14500 0 0 0 2936 1000 1450 14896 17436 2540 450

Aug-09 10000 0 0 0 5238 14500 0 0 0 3349 1000 1450 15238 17849 2611 450

Sep-09 10000 0 0 0 5238 14500 0 0 0 3349 1000 1450 15238 17849 2611 450

Oct-09 10000 0 0 0 5238 14500 0 0 0 3349 1000 1450 15238 17849 2611 450

Nov-09 10000 0 0 0 6300 14500 0 0 0 4633 1000 1450 16300 19133 2833 450

Dec-09 10000 0 0 0 6300 14500 0 0 0 4633 1000 1450 16300 19133 2833 450

Jan-10 10000 0 0 0 6300 14500 0 0 0 4633 1000 1450 16300 19133 2833 450

Feb-10 10000 0 0 0 6876 14500 0 0 0 5329 1000 1450 16876 19829 2953 450

Mar-10 10000 0 0 0 6876 14500 0 0 0 5329 1000 1450 16876 19829 2953 450

Apr-10 10000 0 0 0 6876 14500 0 0 0 5329 1000 1450 16876 19829 2953 450

TOTAL 273520 0 0 0 120907 395800 0 0 0 64430 27352 39580 394427 460230 65803 12228

Old BASIC

Old PQP

Old FPP

Incremental

component

Old FPP DA

component

New BASIC

New PQA

New FPP

Incremental

component

New FPP DA

component

Total Old Basic+PQP+FPP+D

A

Total New Basic+PQP+FPP+DA

Difference in Basic +

DA +PQP+FP

A

Additional PF to be deducted

A B C D E F G H I J K L M N O P Q

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39




MONTH

Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08

Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09

Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10

TOTAL

AllBankingSolutions.com ARREAR CALCULATION SHEET BASED ON SCALES RELEASED ON 03/04/2010

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 14580 17317 13580 15867 2287

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 14580 17317 13580 15867 2287

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 14580 17317 13580 15867 2287

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 14706 17469 13706 16019 2313

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 14706 17469 13706 16019 2313

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 14706 17469 13706 16019 2313

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 14850 17643 13850 16193 2343

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 14850 17643 13850 16193 2343

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 14850 17643 13850 16193 2343

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 15228 18100 14228 16650 2422

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 15228 18100 14228 16650 2422

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 15228 18100 14228 16650 2422

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 15804 18796 14804 17346 2542

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 15804 18796 14804 17346 2542

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 15804 18796 14804 17346 2542

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 16110 19166 15110 17716 2606

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 16110 19166 15110 17716 2606

4.00% 4.00% 540 540 8.50% 8.50% 1999 2831 0 0 37490 43314 35138 39984 4845

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 16146 19209 15146 17759 2613

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 16146 19209 15146 17759 2613

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 16146 19209 15146 17759 2613

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 16488 19622 15488 18172 2684

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 16488 19622 15488 18172 2684

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 16488 19622 15488 18172 2684

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 17550 20906 16550 19456 2906

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 17550 20906 16550 19456 2906

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 17550 20906 16550 19456 2906

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 18126 21602 17126 20152 3026

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 18126 21602 17126 20152 3026

4.00% 4.00% 400 540 8.50% 8.50% 850 1233 0 0 18126 21602 17126 20152 3026

10540 14040 23249 33643 0 0 428216 507913 400864 468333 67469

Old CCA %age

New CCA %age

Old CCA

Amount

New CCA

AmountOld HRA

%age

New HRA %age

Old HRA Amount

New HRA

Amount

Old HRA DED

NEW HRA

DEDU

Old Total Salary(BP+PQP+FPA+DA+CCA+

HRA)

New Total Salary(BP+PQP+FPA+DA+CCA

+HRA)

Old Salary after

deducting PF and HRA

New Salary after


Net Arrear Payable

A R S T U V W X Y Z AA AB AC AD AE AF

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39




MONTH Old DA New DA

Nov-07 22900 0 0 0 7626 34200 0 0 0 2462

Dec-07 23520 0 0 0 7832 35200 0 0 0 2534

Jan-08 23520 0 0 0 7832 35200 0 0 0 2534

Feb-08 23520 0 0 0 8129 35200 0 0 0 2904

Mar-08 23520 0 0 0 8129 35200 0 0 0 2904

Apr-08 23520 0 0 0 8129 35200 0 0 0 2904

May-08 23520 0 0 0 8467 35200 0 0 0 3326

Jun-08 23520 0 0 0 8467 35200 0 0 0 3326

Jul-08 23520 0 0 0 8467 35200 0 0 0 3326

Aug-08 23520 0 0 0 9356 35200 0 0 0 4435

Sep-08 23520 0 0 0 9356 35200 0 0 0 4435

Oct-08 23520 0 0 0 9356 35200 0 0 0 4435

Nov-08 23520 0 0 0 10711 35200 0 0 0 6125

Dec-08 24140 0 0 0 10993 36200 0 0 0 6299

Jan-09 24140 0 0 0 10993 36200 0 0 0 6299

Feb-09 24140 0 0 0 11732 36200 0 0 0 7222

Mar-09 24140 0 0 0 11732 36200 0 0 0 7222

Apr-09 24140 0 0 0 11732 36200 0 0 0 7222

May-09 24140 0 0 0 11819 36200 0 0 0 7331

Jun-09 24140 0 0 0 11819 36200 0 0 0 7331

Jul-09 24140 0 0 0 11819 36200 0 0 0 7331

Aug-09 24140 0 0 0 12645 36200 0 0 0 8362

Sep-09 24140 0 0 0 12645 36200 0 0 0 8362

Oct-09 24140 0 0 0 12645 36200 0 0 0 8362

Nov-09 24140 0 0 0 15208 36200 0 0 0 11566

Dec-09 24140 0 0 0 15208 36200 0 0 0 11566

Jan-10 24140 0 0 0 15208 36200 0 0 0 11566

Feb-10 24140 0 0 0 16599 36200 0 0 0 13304

Mar-10 24140 0 0 0 16599 36200 0 0 0 13304

Apr-10 24140 0 0 0 16599 36200 0 0 0 13304

TOTAL 618960 0 0 0 272847 927200 0 0 0 150125

Old BASIC

Old PQP

Old FPP

Incremental

component

Old FPP DA

component

New BASIC

New PQA

New FPP

Incremental

component

New FPP DA

component


Old PF New PF

2290 3420 30526 36662 6136 1130 4.00% 4.00% 540 540

2352 3520 31352 37734 6382 1168 4.00% 4.00% 540 540

2352 3520 31352 37734 6382 1168 4.00% 4.00% 540 540

2352 3520 31649 38104 6455 1168 4.00% 4.00% 540 540

2352 3520 31649 38104 6455 1168 4.00% 4.00% 540 540

2352 3520 31649 38104 6455 1168 4.00% 4.00% 540 540

2352 3520 31987 38526 6539 1168 4.00% 4.00% 540 540

2352 3520 31987 38526 6539 1168 4.00% 4.00% 540 540

2352 3520 31987 38526 6539 1168 4.00% 4.00% 540 540

2352 3520 32876 39635 6759 1168 4.00% 4.00% 540 540

2352 3520 32876 39635 6759 1168 4.00% 4.00% 540 540

2352 3520 32876 39635 6759 1168 4.00% 4.00% 540 540

2352 3520 34231 41325 7094 1168 4.00% 4.00% 540 540

2414 3620 35133 42499 7366 1206 4.00% 4.00% 540 540

2414 3620 35133 42499 7366 1206 4.00% 4.00% 540 540

2414 3620 35872 43422 7550 1206 4.00% 4.00% 540 540

2414 3620 35872 43422 7550 1206 4.00% 4.00% 540 540

2414 3620 35872 43422 7550 1206 4.00% 4.00% 540 540

2414 3620 35959 43531 7572 1206 4.00% 4.00% 540 540

2414 3620 35959 43531 7572 1206 4.00% 4.00% 540 540

2414 3620 35959 43531 7572 1206 4.00% 4.00% 540 540

2414 3620 36785 44562 7777 1206 4.00% 4.00% 540 540

2414 3620 36785 44562 7777 1206 4.00% 4.00% 540 540

2414 3620 36785 44562 7777 1206 4.00% 4.00% 540 540

2414 3620 39348 47766 8418 1206 4.00% 4.00% 540 540

2414 3620 39348 47766 8418 1206 4.00% 4.00% 540 540

2414 3620 39348 47766 8418 1206 4.00% 4.00% 540 540

2414 3620 40739 49504 8765 1206 4.00% 4.00% 540 540

2414 3620 40739 49504 8765 1206 4.00% 4.00% 540 540

2414 3620 40739 49504 8765 1206 4.00% 4.00% 540 540

61896 92720 891807 1077325 185518 30824 14040 14040


A



DA +PQP+FP

A


Old CCA %age

New CCA %age

Old CCA

Amount

New CCA

Amount


8.50% 8.50% 1947 2907 0 0 33013 40109 30723 36689

8.50% 8.50% 1999 2992 0 0 33891 41266 31539 37746

8.50% 8.50% 1999 2992 0 0 33891 41266 31539 37746

8.50% 8.50% 1999 2992 0 0 34188 41636 31836 38116

8.50% 8.50% 1999 2992 0 0 34188 41636 31836 38116

8.50% 8.50% 1999 2992 0 0 34188 41636 31836 38116

8.50% 8.50% 1999 2992 0 0 34526 42058 32174 38538

8.50% 8.50% 1999 2992 0 0 34526 42058 32174 38538

8.50% 8.50% 1999 2992 0 0 34526 42058 32174 38538

8.50% 8.50% 1999 2992 0 0 35415 43167 33063 39647

8.50% 8.50% 1999 2992 0 0 35415 43167 33063 39647

8.50% 8.50% 1999 2992 0 0 35415 43167 33063 39647

8.50% 8.50% 1999 2992 0 0 36770 44857 34418 41337

8.50% 8.50% 2052 3077 0 0 37725 46116 35311 42496

8.50% 8.50% 2052 3077 0 0 37725 46116 35311 42496

8.50% 8.50% 2052 3077 0 0 38464 47039 36050 43419

8.50% 8.50% 2052 3077 0 0 38464 47039 36050 43419

8.50% 8.50% 2052 3077 0 0 38464 47039 36050 43419

8.50% 8.50% 2052 3077 0 0 38551 47148 36137 43528

8.50% 8.50% 2052 3077 0 0 38551 47148 36137 43528

8.50% 8.50% 2052 3077 0 0 38551 47148 36137 43528

8.50% 8.50% 2052 3077 0 0 39377 48179 36963 44559

8.50% 8.50% 2052 3077 0 0 39377 48179 36963 44559

8.50% 8.50% 2052 3077 0 0 39377 48179 36963 44559

8.50% 8.50% 2052 3077 0 0 41940 51383 39526 47763

8.50% 8.50% 2052 3077 0 0 41940 51383 39526 47763

0.00% 0.00% 0 0 0 0 39888 48306 37474 44686

0.00% 0.00% 0 0 0 0 41279 50044 38865 46424

0.00% 0.00% 0 0 0 0 41279 50044 38865 46424

0.00% 0.00% 0 0 0 0 41279 50044 38865 46424

52612 78812 0 0 958459 1170177 896563 1077457

Old HRA %age

New HRA %age

Old HRA Amount

New HRA

Amount

Old HRA DED

NEW HRA

DEDU


HRA)


+HRA)

Old Salary after


New Salary after


5967

6207

6207

6280

6280

6280

6364

6364

6364

6584

6584

6584

6919

7185

7185

7369

7369

7369

7391

7391

7391

7596

7596

7596

8237

8237

7212

7559

7559

7559

180894

Net Arrear Payable




MONTH Old DA New DA

Nov-07 24140 0 0 0 8039 36200 0 0 0 2606

Dec-07 24140 0 0 0 8039 36200 0 0 0 2606

Jan-08 24140 0 0 0 8039 36200 0 0 0 2606

Feb-08 24140 0 0 0 8343 36200 0 0 0 2987

Mar-08 24140 0 0 0 8343 36200 0 0 0 2987

Apr-08 24140 0 0 0 8343 36200 0 0 0 2987

May-08 24140 0 0 0 8690 36200 0 0 0 3421

Jun-08 24140 0 0 0 8690 36200 0 0 0 3421

Jul-08 24140 0 0 0 8690 36200 0 0 0 3421

Aug-08 24140 0 0 0 9603 36200 0 0 0 4561

Sep-08 24140 0 0 0 9603 36200 0 0 0 4561

Oct-08 24140 0 0 0 9603 36200 0 0 0 4561

Nov-08 24140 0 0 0 10993 36200 0 0 0 6299

Dec-08 24140 0 0 0 10993 36200 0 0 0 6299

Jan-09 24140 0 0 0 10993 36200 0 0 0 6299

Feb-09 24140 0 0 0 11732 36200 0 0 0 7222

Mar-09 24140 0 0 0 11732 36200 0 0 0 7222

Apr-09 24140 0 0 0 11732 36200 0 0 0 7222

May-09 24140 0 0 0 11819 36200 0 0 0 7331

Jun-09 24140 0 0 0 11819 36200 0 0 0 7331

Jul-09 24140 0 0 0 11819 36200 0 0 0 7331

Aug-09 24140 0 0 0 12645 36200 0 0 0 8362

Sep-09 24140 0 0 0 12645 36200 0 0 0 8362

Oct-09 24140 0 0 0 12645 36200 0 0 0 8362

Nov-09 24140 0 0 0 15208 36200 0 0 0 11566

Dec-09 24140 0 0 0 15208 36200 0 0 0 11566

Jan-10 24140 0 0 0 15208 36200 0 0 0 11566

Feb-10 24140 0 0 0 16599 36200 0 0 0 13304

Mar-10 24140 0 0 0 16599 36200 0 0 0 13304

Apr-10 24140 0 0 0 16599 36200 0 0 0 13304

TOTAL 627640 0 0 0 276008 941200 0 0 0 151499

Old BASIC

Old PQP

Old FPP

Incremental

component

Old FPP DA

component

New BASIC

New PQA

New FPP

Incremental

component

New FPP DA

component


Old PF New PF

2414 3620 32179 38806 6627 1206 4.00% 4.00% 540 540

2414 3620 32179 38806 6627 1206 4.00% 4.00% 540 540

2414 3620 32179 38806 6627 1206 4.00% 4.00% 540 540

2414 3620 32483 39187 6704 1206 4.00% 4.00% 540 540

2414 3620 32483 39187 6704 1206 4.00% 4.00% 540 540

2414 3620 32483 39187 6704 1206 4.00% 4.00% 540 540

2414 3620 32830 39621 6791 1206 4.00% 4.00% 540 540

2414 3620 32830 39621 6791 1206 4.00% 4.00% 540 540

2414 3620 32830 39621 6791 1206 4.00% 4.00% 540 540

2414 3620 33743 40761 7018 1206 4.00% 4.00% 540 540

2414 3620 33743 40761 7018 1206 4.00% 4.00% 540 540

2414 3620 33743 40761 7018 1206 4.00% 4.00% 540 540

2414 3620 35133 42499 7366 1206 4.00% 4.00% 540 540

2414 3620 35133 42499 7366 1206 4.00% 4.00% 540 540

2414 3620 35133 42499 7366 1206 4.00% 4.00% 540 540

2414 3620 35872 43422 7550 1206 4.00% 4.00% 540 540

2414 3620 35872 43422 7550 1206 4.00% 4.00% 540 540

2414 3620 35872 43422 7550 1206 4.00% 4.00% 540 540

2414 3620 35959 43531 7572 1206 4.00% 4.00% 540 540

2414 3620 35959 43531 7572 1206 4.00% 4.00% 540 540

2414 3620 35959 43531 7572 1206 4.00% 4.00% 540 540

2414 3620 36785 44562 7777 1206 4.00% 4.00% 540 540

2414 3620 36785 44562 7777 1206 4.00% 4.00% 540 540

2414 3620 36785 44562 7777 1206 4.00% 4.00% 540 540

2414 3620 39348 47766 8418 1206 4.00% 4.00% 540 540

2414 3620 39348 47766 8418 1206 4.00% 4.00% 540 540

2414 3620 39348 47766 8418 1206 4.00% 4.00% 540 540

2414 3620 40739 49504 8765 1206 4.00% 4.00% 540 540

2414 3620 40739 49504 8765 1206 4.00% 4.00% 540 540

2414 3620 40739 49504 8765 1206 4.00% 4.00% 540 540

62764 94120 903648 1092699 189051 31356 14040 14040


A



DA +PQP+FP

A


Old CCA %age

New CCA %age

Old CCA

Amount

New CCA

Amount


8.50% 8.50% 2052 3077 0 0 34771 42423 32357 38803

8.50% 8.50% 2052 3077 0 0 34771 42423 32357 38803

8.50% 8.50% 2052 3077 0 0 34771 42423 32357 38803

8.50% 8.50% 2052 3077 0 0 35075 42804 32661 39184

8.50% 8.50% 2052 3077 0 0 35075 42804 32661 39184

8.50% 8.50% 2052 3077 0 0 35075 42804 32661 39184

8.50% 8.50% 2052 3077 0 0 35422 43238 33008 39618

8.50% 8.50% 2052 3077 0 0 35422 43238 33008 39618

8.50% 8.50% 2052 3077 0 0 35422 43238 33008 39618

8.50% 8.50% 2052 3077 0 0 36335 44378 33921 40758

8.50% 8.50% 2052 3077 0 0 36335 44378 33921 40758

8.50% 8.50% 2052 3077 0 0 36335 44378 33921 40758

8.50% 8.50% 2052 3077 0 0 37725 46116 35311 42496

8.50% 8.50% 2052 3077 0 0 37725 46116 35311 42496

8.50% 8.50% 2052 3077 0 0 37725 46116 35311 42496

8.50% 8.50% 2052 3077 0 0 38464 47039 36050 43419

8.50% 8.50% 2052 3077 0 0 38464 47039 36050 43419

8.50% 8.50% 2052 3077 0 0 38464 47039 36050 43419

8.50% 8.50% 2052 3077 0 0 38551 47148 36137 43528

8.50% 8.50% 2052 3077 0 0 38551 47148 36137 43528

8.50% 8.50% 2052 3077 0 0 38551 47148 36137 43528

8.50% 8.50% 2052 3077 0 0 39377 48179 36963 44559

8.50% 8.50% 2052 3077 0 0 39377 48179 36963 44559

8.50% 8.50% 2052 3077 0 0 39377 48179 36963 44559

8.50% 8.50% 2052 3077 0 0 41940 51383 39526 47763

8.50% 8.50% 2052 3077 0 0 41940 51383 39526 47763

8.50% 8.50% 2052 3077 0 0 41940 51383 39526 47763

8.50% 8.50% 2052 3077 0 0 43331 53121 40917 49501

8.50% 8.50% 2052 3077 0 0 43331 53121 40917 49501

8.50% 8.50% 2052 3077 0 0 43331 53121 40917 49501

53349 80002 0 0 971037 1186741 908273 1092621

Old HRA %age

New HRA %age

Old HRA Amount

New HRA

Amount

Old HRA DED

NEW HRA

DEDU


HRA)


+HRA)

Old Salary after


New Salary after


6446

6446

6446

6523

6523

6523

6610

6610

6610

6837

6837

6837

7185

7185

7185

7369

7369

7369

7391

7391

7391

7596

7596

7596

8237

8237

8237

8584

8584

8584

184348

Net Arrear Payable




MONTH Old DA New DA

Nov-07 26620 0 0 0 8864 42000 0 0 0 3024

Dec-07 26620 0 0 0 8864 42000 0 0 0 3024

Jan-08 26620 0 0 0 8864 42000 0 0 0 3024

Feb-08 26620 0 0 0 9200 42000 0 0 0 3465

Mar-08 26620 0 0 0 9200 42000 0 0 0 3465

Apr-08 26620 0 0 0 9200 42000 0 0 0 3465

May-08 26620 0 0 0 9583 42000 0 0 0 3969

Jun-08 26620 0 0 0 9583 42000 0 0 0 3969

Jul-08 26620 0 0 0 9583 42000 0 0 0 3969

Aug-08 26620 0 0 0 10589 42000 0 0 0 5292

Sep-08 26620 0 0 0 10589 42000 0 0 0 5292

Oct-08 26620 0 0 0 10589 42000 0 0 0 5292

Nov-08 26620 0 0 0 12123 42000 0 0 0 7308

Dec-08 26620 0 0 0 12123 42000 0 0 0 7308

Jan-09 26620 0 0 0 12123 42000 0 0 0 7308

Feb-09 26620 0 0 0 12937 42000 0 0 0 8379

Mar-09 26620 0 0 0 12937 42000 0 0 0 8379

Apr-09 26620 0 0 0 12937 42000 0 0 0 8379

May-09 26620 0 0 0 13033 42000 0 0 0 8505

Jun-09 26620 0 0 0 13033 42000 0 0 0 8505

Jul-09 26620 0 0 0 13033 42000 0 0 0 8505

Aug-09 26620 0 0 0 13944 42000 0 0 0 9702

Sep-09 26620 0 0 0 13944 42000 0 0 0 9702

Oct-09 26620 0 0 0 13944 42000 0 0 0 9702

Nov-09 26620 0 0 0 16771 42000 0 0 0 13419

Dec-09 26620 0 0 0 16771 42000 0 0 0 13419

Jan-10 26620 0 0 0 16771 42000 0 0 0 13419

Feb-10 26620 0 0 0 18304 42000 0 0 0 15435

Mar-10 26620 0 0 0 18304 42000 0 0 0 15435

Apr-10 26620 0 0 0 18304 42000 0 0 0 15435

TOTAL 692120 0 0 0 304361 1092000 0 0 0 175770

Old BASIC

Old PQP

Old FPP

Incremental

component

Old FPP DA

component

New BASIC

New PQA

New FPP

Incremental

component

New FPP DA

component


Old PF New PF

2662 4200 35484 45024 9540 1538 4.00% 4.00% 540 540

2662 4200 35484 45024 9540 1538 4.00% 4.00% 540 540

2662 4200 35484 45024 9540 1538 4.00% 4.00% 540 540

2662 4200 35820 45465 9645 1538 4.00% 4.00% 540 540

2662 4200 35820 45465 9645 1538 4.00% 4.00% 540 540

2662 4200 35820 45465 9645 1538 4.00% 4.00% 540 540

2662 4200 36203 45969 9766 1538 4.00% 4.00% 540 540

2662 4200 36203 45969 9766 1538 4.00% 4.00% 540 540

2662 4200 36203 45969 9766 1538 4.00% 4.00% 540 540

2662 4200 37209 47292 10083 1538 4.00% 4.00% 540 540

2662 4200 37209 47292 10083 1538 4.00% 4.00% 540 540

2662 4200 37209 47292 10083 1538 4.00% 4.00% 540 540

2662 4200 38743 49308 10565 1538 4.00% 4.00% 540 540

2662 4200 38743 49308 10565 1538 4.00% 4.00% 540 540

2662 4200 38743 49308 10565 1538 4.00% 4.00% 540 540

2662 4200 39557 50379 10822 1538 4.00% 4.00% 540 540

2662 4200 39557 50379 10822 1538 4.00% 4.00% 540 540

2662 4200 39557 50379 10822 1538 4.00% 4.00% 540 540

2662 4200 39653 50505 10852 1538 4.00% 4.00% 540 540

2662 4200 39653 50505 10852 1538 4.00% 4.00% 540 540

2662 4200 39653 50505 10852 1538 4.00% 4.00% 540 540

2662 4200 40564 51702 11138 1538 4.00% 4.00% 540 540

2662 4200 40564 51702 11138 1538 4.00% 4.00% 540 540

2662 4200 40564 51702 11138 1538 4.00% 4.00% 540 540

2662 4200 43391 55419 12028 1538 4.00% 4.00% 540 540

2662 4200 43391 55419 12028 1538 4.00% 4.00% 540 540

2662 4200 43391 55419 12028 1538 4.00% 4.00% 540 540

2662 4200 44924 57435 12511 1538 4.00% 4.00% 540 540

2662 4200 44924 57435 12511 1538 4.00% 4.00% 540 540

2662 4200 44924 57435 12511 1538 4.00% 4.00% 540 540

69212 109200 996481 1267770 271289 39988 14040 14040


A



DA +PQP+FP

A


Old CCA %age

New CCA %age

Old CCA

Amount

New CCA

Amount


8.50% 8.50% 2263 3570 0 0 38287 49134 35625 44934

8.50% 8.50% 2263 3570 0 0 38287 49134 35625 44934

8.50% 8.50% 2263 3570 0 0 38287 49134 35625 44934

8.50% 8.50% 2263 3570 0 0 38623 49575 35961 45375

8.50% 8.50% 2263 3570 0 0 38623 49575 35961 45375

8.50% 8.50% 2263 3570 0 0 38623 49575 35961 45375

8.50% 8.50% 2263 3570 0 0 39006 50079 36344 45879

8.50% 8.50% 2263 3570 0 0 39006 50079 36344 45879

8.50% 8.50% 2263 3570 0 0 39006 50079 36344 45879

8.50% 8.50% 2263 3570 0 0 40012 51402 37350 47202

8.50% 8.50% 2263 3570 0 0 40012 51402 37350 47202

8.50% 8.50% 2263 3570 0 0 40012 51402 37350 47202

8.50% 8.50% 2263 3570 0 0 41546 53418 38884 49218

8.50% 8.50% 2263 3570 0 0 41546 53418 38884 49218

8.50% 8.50% 2263 3570 0 0 41546 53418 38884 49218

8.50% 8.50% 2263 3570 0 0 42360 54489 39698 50289

8.50% 8.50% 2263 3570 0 0 42360 54489 39698 50289

8.50% 8.50% 2263 3570 0 0 42360 54489 39698 50289

8.50% 8.50% 2263 3570 0 0 42456 54615 39794 50415

8.50% 8.50% 2263 3570 0 0 42456 54615 39794 50415

8.50% 8.50% 2263 3570 0 0 42456 54615 39794 50415

8.50% 8.50% 2263 3570 0 0 43367 55812 40705 51612

8.50% 8.50% 2263 3570 0 0 43367 55812 40705 51612

8.50% 8.50% 2263 3570 0 0 43367 55812 40705 51612

8.50% 8.50% 2263 3570 0 0 46194 59529 43532 55329

8.50% 8.50% 2263 3570 0 0 46194 59529 43532 55329

8.50% 8.50% 2263 3570 0 0 46194 59529 43532 55329

8.50% 8.50% 2263 3570 0 0 47727 61545 45065 57345

8.50% 8.50% 2263 3570 0 0 47727 61545 45065 57345

8.50% 8.50% 2263 3570 0 0 47727 61545 45065 57345

58830 92820 0 0 1069351 1374630 1000139 1265430

Old HRA %age

New HRA %age

Old HRA Amount

New HRA

Amount

Old HRA DED

NEW HRA

DEDU


HRA)


+HRA)

Old Salary after


New Salary after


9309

9309

9309

9414

9414

9414

9535

9535

9535

9852

9852

9852

10334

10334

10334

10591

10591

10591

10621

10621

10621

10907

10907

10907

11797

11797

11797

12280

12280

12280

265291

Net Arrear Payable




MONTH Old DA New DA

Nov-07 29340 0 0 0 9770 46800 0 0 0 3370

Dec-07 29340 0 0 0 9770 46800 0 0 0 3370

Jan-08 29340 0 0 0 9770 46800 0 0 0 3370

Feb-08 29340 0 0 0 10140 46800 0 0 0 3861

Mar-08 29340 0 0 0 10140 46800 0 0 0 3861

Apr-08 29340 0 0 0 10140 46800 0 0 0 3861

May-08 29340 0 0 0 10562 46800 0 0 0 4423

Jun-08 29340 0 0 0 10562 46800 0 0 0 4423

Jul-08 29340 0 0 0 10562 46800 0 0 0 4423

Aug-08 29340 0 0 0 11671 46800 0 0 0 5897

Sep-08 29340 0 0 0 11671 46800 0 0 0 5897

Oct-08 29340 0 0 0 11671 46800 0 0 0 5897

Nov-08 29340 0 0 0 13361 46800 0 0 0 8143

Dec-08 29340 0 0 0 13361 46800 0 0 0 8143

Jan-09 29340 0 0 0 13361 46800 0 0 0 8143

Feb-09 29340 0 0 0 14259 46800 0 0 0 9337

Mar-09 29340 0 0 0 14259 46800 0 0 0 9337

Apr-09 29340 0 0 0 14259 46800 0 0 0 9337

May-09 29340 0 0 0 14365 46800 0 0 0 9477

Jun-09 29340 0 0 0 14365 46800 0 0 0 9477

Jul-09 29340 0 0 0 14365 46800 0 0 0 9477

Aug-09 29340 0 0 0 15368 46800 0 0 0 10811

Sep-09 29340 0 0 0 15368 46800 0 0 0 10811

Oct-09 29340 0 0 0 15368 46800 0 0 0 10811

Nov-09 29340 0 0 0 18484 46800 0 0 0 14953

Dec-09 29340 0 0 0 18484 46800 0 0 0 14953

Jan-10 29340 0 0 0 18484 46800 0 0 0 14953

Feb-10 29340 0 0 0 20174 46800 0 0 0 17199

Mar-10 29340 0 0 0 20174 46800 0 0 0 17199

Apr-10 29340 0 0 0 20174 46800 0 0 0 17199

TOTAL 762840 0 0 0 335456 1216800 0 0 0 195863

Old BASIC

Old PQP

Old FPP

Incremental

component

Old FPP DA

component

New BASIC

New PQA

New FPP

Incremental

component

New FPP DA

component


Old PF New PF

2934 4680 39110 50170 11060 1746 4.00% 4.00% 540 540

2934 4680 39110 50170 11060 1746 4.00% 4.00% 540 540

2934 4680 39110 50170 11060 1746 4.00% 4.00% 540 540

2934 4680 39480 50661 11181 1746 4.00% 4.00% 540 540

2934 4680 39480 50661 11181 1746 4.00% 4.00% 540 540

2934 4680 39480 50661 11181 1746 4.00% 4.00% 540 540

2934 4680 39902 51223 11321 1746 4.00% 4.00% 540 540

2934 4680 39902 51223 11321 1746 4.00% 4.00% 540 540

2934 4680 39902 51223 11321 1746 4.00% 4.00% 540 540

2934 4680 41011 52697 11686 1746 4.00% 4.00% 540 540

2934 4680 41011 52697 11686 1746 4.00% 4.00% 540 540

2934 4680 41011 52697 11686 1746 4.00% 4.00% 540 540

2934 4680 42701 54943 12242 1746 4.00% 4.00% 540 540

2934 4680 42701 54943 12242 1746 4.00% 4.00% 540 540

2934 4680 42701 54943 12242 1746 4.00% 4.00% 540 540

2934 4680 43599 56137 12538 1746 4.00% 4.00% 540 540

2934 4680 43599 56137 12538 1746 4.00% 4.00% 540 540

2934 4680 43599 56137 12538 1746 4.00% 4.00% 540 540

2934 4680 43705 56277 12572 1746 4.00% 4.00% 540 540

2934 4680 43705 56277 12572 1746 4.00% 4.00% 540 540

2934 4680 43705 56277 12572 1746 4.00% 4.00% 540 540

2934 4680 44708 57611 12903 1746 4.00% 4.00% 540 540

2934 4680 44708 57611 12903 1746 4.00% 4.00% 540 540

2934 4680 44708 57611 12903 1746 4.00% 4.00% 540 540

2934 4680 47824 61753 13929 1746 4.00% 4.00% 540 540

2934 4680 47824 61753 13929 1746 4.00% 4.00% 540 540

2934 4680 47824 61753 13929 1746 4.00% 4.00% 540 540

2934 4680 49514 63999 14485 1746 4.00% 4.00% 540 540

2934 4680 49514 63999 14485 1746 4.00% 4.00% 540 540

2934 4680 49514 63999 14485 1746 4.00% 4.00% 540 540

76284 121680 1098296 1412663 314367 45396 14040 14040


A



DA +PQP+FP

A


Old CCA %age

New CCA %age

Old CCA

Amount

New CCA

Amount


8.50% 8.50% 2494 3978 0 0 42144 54688 39210 50008

8.50% 8.50% 2494 3978 0 0 42144 54688 39210 50008

8.50% 8.50% 2494 3978 0 0 42144 54688 39210 50008

8.50% 8.50% 2494 3978 0 0 42514 55179 39580 50499

8.50% 8.50% 2494 3978 0 0 42514 55179 39580 50499

8.50% 8.50% 2494 3978 0 0 42514 55179 39580 50499

8.50% 8.50% 2494 3978 0 0 42936 55741 40002 51061

8.50% 8.50% 2494 3978 0 0 42936 55741 40002 51061

8.50% 8.50% 2494 3978 0 0 42936 55741 40002 51061

8.50% 8.50% 2494 3978 0 0 44045 57215 41111 52535

8.50% 8.50% 2494 3978 0 0 44045 57215 41111 52535

8.50% 8.50% 2494 3978 0 0 44045 57215 41111 52535

8.50% 8.50% 2494 3978 0 0 45735 59461 42801 54781

8.50% 8.50% 2494 3978 0 0 45735 59461 42801 54781

8.50% 8.50% 2494 3978 0 0 45735 59461 42801 54781

8.50% 8.50% 2494 3978 0 0 46633 60655 43699 55975

8.50% 8.50% 2494 3978 0 0 46633 60655 43699 55975

8.50% 8.50% 2494 3978 0 0 46633 60655 43699 55975

8.50% 8.50% 2494 3978 0 0 46739 60795 43805 56115

8.50% 8.50% 2494 3978 0 0 46739 60795 43805 56115

8.50% 8.50% 2494 3978 0 0 46739 60795 43805 56115

8.50% 8.50% 2494 3978 0 0 47742 62129 44808 57449

8.50% 8.50% 2494 3978 0 0 47742 62129 44808 57449

8.50% 8.50% 2494 3978 0 0 47742 62129 44808 57449

8.50% 8.50% 2494 3978 0 0 50858 66271 47924 61591

8.50% 8.50% 2494 3978 0 0 50858 66271 47924 61591

8.50% 8.50% 2494 3978 0 0 50858 66271 47924 61591

8.50% 8.50% 2494 3978 0 0 52548 68517 49614 63837

8.50% 8.50% 2494 3978 0 0 52548 68517 49614 63837

8.50% 8.50% 2494 3978 0 0 52548 68517 49614 63837

64841 103428 0 0 1177177 1530131 1100893 1408451

Old HRA %age

New HRA %age

Old HRA Amount

New HRA

Amount

Old HRA DED

NEW HRA

DEDU


HRA)


+HRA)

Old Salary after


New Salary after


10798

10798

10798

10919

10919

10919

11059

11059

11059

11424

11424

11424

11980

11980

11980

12276

12276

12276

12310

12310

12310

12641

12641

12641

13667

13667

13667

14223

14223

14223

307558

Net Arrear Payable

AllBankingSolutions.com AllBankingSolutions.comOld and New Basics alongwith Increments Old and New Slabs and %age of DA Payable Since November 2007

Stage Scale Old Basic Old Increment New Basic New Increment MONTHNov-07

1 I,II,III 10000 470 14500 600 Dec-072 I,II,III 10470 470 15100 600 Jan-083 I,II,III 10940 470 15700 600 Feb-084 I,II,III 11410 470 16300 600 Mar-085 I,II,III 11880 470 16900 600 Apr-086 I,II,III 12350 470 17500 600 May-087 I,II,III 12820 500 18100 600 Jun-088 I,II,III 13320 500 18700 700 Jul-089 I,II,III 13820 500 19400 700 Aug-08

10 I,II,III 14320 560 20100 800 Sep-0811 I,II,III 14880 560 20900 800 Oct-0812 I,II,III 15440 560 21700 800 Nov-0813 I,II,III 16000 560 22500 800 Dec-0814 I,II,III 16560 560 23300 800 Jan-0915 I,II,III 17120 560 24100 800 Feb-0916 I,II,III 17680 560 24900 800 Mar-0917 I,II,III 18240 560 25700 800 Apr-0918 I,II,III 18800 560 26500 800 May-0919 I,II,III 19360 560 27300 800 Jun-0920 I,II,III 19920 560 28100 800 Jul-0921 I,II,III 20480 560 28900 800 Aug-0922 I,II,III 21040 620 29700 900 Sep-0923 I,II,III 21660 620 30600 900 Oct-0924 I,II,III 22280 620 31500 900 Nov-0925 I,II,III 22900 620 32400 900 Dec-0926 I,II,III 23520 620 33300 900 Jan-1027 I,II,III 24140 620 34200 900 Feb-1028 I,II,III 24760 0 35100 0 Mar-10

1 IV 20480 560 30600 900 Apr-102 IV 21040 620 31500 9003 IV 21660 620 32400 9004 IV 22280 620 33300 9005 IV 22900 620 34200 1000 Source : AllBankingSolutions.com6 IV 23520 620 35200 10007 IV 24140 0 36200 01 V 24140 620 36200 10002 V 24760 620 37200 10003 V 25380 620 38200 11004 V 26000 620 39300 11005 V 26620 0 40400 01 VI 26620 680 42000 12002 VI 27300 680 43200 12003 VI 27980 680 44400 1200

4 VI 28660 680 45600 12005 VI 29340 0 46800 01 VII 29340 680 46800 13002 VII 30020 680 48100 13003 VII 30700 900 49400 13004 VII 31600 1000 50700 13005 VII 32600 0 52000 0

AllBankingSolutions.comOld and New Slabs and %age of DA Payable Since November 2007

Old Slabs185 33.30 137 48 0.15 7.20185 33.30 137 48 0.15 7.20185 33.30 137 48 0.15 7.20192 34.56 137 55 0.15 8.25192 34.56 137 55 0.15 8.25192 34.56 137 55 0.15 8.25200 36.00 137 63 0.15 9.45200 36.00 137 63 0.15 9.45200 36.00 137 63 0.15 9.45221 39.78 137 84 0.15 12.60221 39.78 137 84 0.15 12.60221 39.78 137 84 0.15 12.60253 45.54 137 116 0.15 17.40253 45.54 137 116 0.15 17.40253 45.54 137 116 0.15 17.40270 48.60 137 133 0.15 19.95270 48.60 137 133 0.15 19.95270 48.60 137 133 0.15 19.95272 48.96 137 135 0.15 20.25272 48.96 137 135 0.15 20.25272 48.96 137 135 0.15 20.25291 52.38 137 154 0.15 23.10291 52.38 137 154 0.15 23.10291 52.38 137 154 0.15 23.10350 63.00 137 213 0.15 31.95350 63.00 137 213 0.15 31.95350 63.00 137 213 0.15 31.95382 68.76 137 245 0.15 36.75382 68.76 137 245 0.15 36.75382 68.76 137 245 0.15 36.75

Source : AllBankingSolutions.com

DA %age for old

slabsSlabs

MergedRemaining

SlabsFactor for New Slabs

DA %age for new slabs

Documents

Arrears Worksheet Version3