Upload
kloeckner-co-se
View
43
Download
2
Embed Size (px)
Citation preview
5
Shipments and income statement Q3 2016 Q3 2015 Variance
Jan. 1 – Sept. 30,
2016
Jan. 1 – Sept. 30,
2015 Variance
Cash flow statement/Cash flow Q3 2016 Q3 2015 Variance
Jan. 1 – Sept. 30,
2016
Jan. 1 – Sept. 30,
2015 Variance
Balance sheet September
30, 2016 December
31, 2015 Variance September
30, 2016 September
30, 2015 Variance
Employees September
30, 2016 December
31, 2015 Variance September
30, 2016 September
30, 2015 Variance
6
Q3 2016 Q3 2015 Jan. 1 – Sept.
30, 2016 Jan. 1 – Sept. 30,
2015
Operating result 48,266 5,280 89,528 – 53,595
Financial result – 8,065 – 12,085 – 23,335 – 36,982
Income before taxes 40,201 – 6,805 66,193 – 90,577
Net income 31,299 – 9,000 50,196 – 85,431
Earnings per share (€/share)
– basic 0.31 – 0.09 0.49 – 0.84
– diluted 0.31 – 0.09 0.49 – 0.84
7
Q3 2016 Q3 2015 Jan. 1 – Sept.
30, 2016 Jan. 1 – Sept. 30,
2015
Net income 31,299 – 9,000 50,196 – 85,431
Total – 19,489 – 4,883 – 99,390 – 3,574
Total – 1,170 – 17,075 – 4,982 57,200
Other comprehensive income – 20,659 – 21,958 – 104,372 53,626
Total comprehensive income 10,640 – 30,958 – 54,176 – 31,805
8
September 30, 2016 December 31, 2015
Non-current assets
Total non-current assets 925,956 945,416
Current assets
Total current assets 2,048,944 1,895,882
Total assets 2,974,900 2,841,298
9
September 30, 2016 December 31, 2015
Equity
Equity attributable to shareholders of Klöckner & Co SE 1,067,983 1,104,821
Total equity 1,077,480 1,113,427
Non-current liabilities
Total non-current liabilities 1,041,287 806,884
Current liabilities
Total current liabilities 856,133 920,987
Total liabilities 1,897,420 1,727,871
Total equity and liabilities 2,974,900 2,841,298
1 0
Q3 2016 Q3 2015
Jan. 1 – Sept. 30,
2016
Jan. 1 – Sept. 30,
2015
Cash flow from operating activities – 4,741 74,637 22,202 59,549
Cash flow from investing activities – 279 – 24,232 – 27,147 – 18,460
Cash flow from financing activities 119,872 – 48,922 27,904 – 59,006
Changes in cash and cash equivalents 114,852 1,483 22,959 – 17,917
Cash and cash equivalents at the end of the reporting period as per statement of financial position 182,151 304,500 182,151 304,500
1 1
Europe Americas Headquarters/ Consolidation Total
9M
2016 9M
2015 9M
2016 9M
2015 9M
2016 9M
2015 9M
2016 9M
2015