Budget  

Group members' names: Sophia Doughty & Shannon Jezzard  

Programme Title: First Love - The Maccabees music video  

Proposed Date Of Completion: 28th March 2013  

           

 Amount required

Cost per unit, per day

Number of days/uses required

Total cost  

           

Materials         

Copyright clearance for music 1 £552.00 1 £552.00 http://www.clearance.com/

DVD-Rs for showreel 4 £9.99 2 £79.92 http://www.maplin.co.uk/dvd-r-dvdr-media-50-pack-46978

           

Equipment          

Hiring of hd Camera 1 £110.40 21 £2,318.40 www.hireacamera.com/camcorders/detail.asp?model=629

Hiring of lighting kit 1 £50.00 5 £250.00 http://www.hireacamera.com/camcorders/detail.asp?model=715

Hiring of tripod 1 £25.00 5 £125.00 http://www.vid4hire.co.uk/accessory-hire/Video-Cameras-accessories/tripod-hire

           

Crew          

Cameraman 1 £250.00 5 £1,250.00 http://www.hireacameraman.co.uk/

Director 1 £2,608.07 5 £13,040.35 http://work.chron.com/salary-motion-picture-director-1864.html

Lighting Assistant 1 £256.00 5 £1,280.00 http://www.prospects.ac.uk/lighting_technician_broadcasting_film_video_salary.htm

Sound technician 1 £154.00 5 £770.00 http://www.prospects.ac.uk/sound_technician_broadcasting_film_video_salary.htm

Storyboard Artist 1 £310.00 1 £310.00 http://www.cinematography.com/index.php?showtopic=36147

           

Actors          

Female actor 1 £150.00 4 £600.00 http://www.actorpoint.com/acting-articles/actorpay.html

Male actor 1 £150.00 5 £750.00 http://www.actorpoint.com/acting-articles/actorpay.html

Extras 5 £92.55 2 £925.50 http://www.ehow.com/info_7758240_salary-per-hour-movie-extra.html

           

Props/Scenery          

Costume kit 1 £248.00 5 £1,240.00 http://www.stephstuff.com/costumer/rates.html

Make-up kit 1 £275.00 5 £1,375.00 http://work.chron.com/salaries-film-makeup-artists-2708.html

Acoustic Guitar 1 £50.00 2 £100.00 http://www.audiohire.co.uk/band-guitars-audio-hire.htm

           

Post-Production          

Editing suite 1 £150.00 3 £450.00 http://www.music-video-production-company.co.uk/london-hd-broadcast-edit-suite-hire

Editor 1 £170.00 3 £510.00 http://www.music-video-production-company.co.uk/london-hd-broadcast-edit-suite-hire

           

Travel Expenses          

Car hire 40 £69.20 5 £13,840.00

http://www.rentalcars.com/SearchResults.do;jsessionid=1FEDF575C4283048843D18F099AFAE49.node004a?

dropCity=Harlow&doMinute=30&location=-1&driversAge=25&doHour=11&searchType=allareasgeosearch&locationName=Harlow+

(All+areas)&doFiltering=true&puSameAsDo=on&city=Harlow&puHour=11&dropCountry=UK&puDay=5&dropLocation=-1&doDay=10&countryCode=&dropLocationName=Harlow+

(All+areas)&country=UK&puMonth=1&puMinute=30&doMonth=1&doYear=2013&puYear=2013&filterFrom=21&filterTo=41

           

           

Sub-total = £39,766.17  

           

Contingency amount at 10%  

           

Total = £43,742.79