Upload
phamlien
View
221
Download
5
Embed Size (px)
Citation preview
Prime High Street Retail and Leisure Investment and Extensive Development Opportunity
COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD,
LONDON SW19
WIMBLEDON, SW19
The BroadwayWimbledon Rail and Underground Stations
Centre Court Shopping
Centre
SUBJECT PROPERTY
WIMBLEDON, SW19 COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
INVESTMENT CONSIDERATIONS
>> Rare opportunity to acquire the freehold of a prominent retail and leisure investment with extensive development potential. STP.
>> Affluent and prosperous London Suburb
>> Situated adjacent to the New Wimbledon Theatre, a five minute walk from Wimbledon Train, Tube and Tram Station
>> The property comprises 36,024 sq ft (3,346.7 sq m) of retail, leisure, office and residential accommodation
>> Freehold
>> Large site area of 0.71 acres (0.29 ha)
>> Over 45% of the income secured to Dun and Bradstreet rated 5A1/ 3A2 covenants
>> Total rent of £675,502 pa
>> AWULT of 11.9 years to expiry and 9.2 years to break excluding office and residential
>> Serviced offices with permitted development rights already granted
>> Offers sought in excess of £15,500,000 (Fifteen Million Five Hundred Thousand Pounds) subject to contract and exclusive of VAT. A purchase at this level would reflect an attractive net initial yield of 4.08% after costs of 6.73%.
DEVELOPMENT POTENTIAL / ASSET MANAGEMENT OPPORTUNITIES
>> Conversion of offices to residential use through the application of ‘permitted development rights’ at Collingham House.
>> Permitted Development granted for 11 residential units to the existing serviced office accommodation at Collingham House.
>> Potential to re-configure existing consent into smaller dwellings thus creating additional units.
>> Potential to regear the leases of JD Wetherspoons and Evans Cycles and sub divide the units thus creating smaller individual commercial spaces
>> Obtain control of the Russell Road frontage enabling a standalone re-development of this section of the site
>> Potential for longer term strategic hold with the prospect of a comprehensive redevelopment of the entire site upon receipt of Vacant Possession
WIMBLEDON, SW19COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
RUSSELL ROAD FRONTAGE GLADSTONE ROAD FRONTAGE
Development PotentialPrior approval was granted on 20 January 2014 in relation to the change of use of the first, second and third floors of Collingham House from B1(A) office space to C3 Residential, to create 11 x self-contained flats. (Application number 13/P3761). The accommodation is currently let on flexible terms. Vacant Possession can be obtained within the short term.
In addition to the existing consent, a comprehensive redevelopment of the site is possible, subject to gaining Vacant Possession. An indicative architectural scheme has been prepared by Carey Jones Chapmantolcher to explore the scale and massing potential of the site. This suggests the potential to create 4-5 storeys on Russell Road and similar development density on Gladstone Road.
For a detailed breakdown of the proposed accommodation, copies of the consented floorplans and an alternative indicative scheme please refer to the downloads section of the dataroom.
Development / Asset Management Opportunities (subject to gaining all necessary consents):
Development / Asset Management Opportunities (subject to gaining all necessary consents):
• Potential to reconfigure the existing residential permitted development consent of the first to third floors of Collingham House into smaller dwellings thus creating additional units and maximising rental income and enhancing the investment value.
• Potential to re-gear the leases of JD Wetherspoons and Evans Cycles and sub divide the units thus creating smaller individual commercial spaces and optimising rents.
• Obtain control of Russell Road and Gladstone Road frontages enabling a standalone re-development of this section of the site.
• Potential for a longer term strategic hold with the prospect of a comprehensive redevelopment of the entire site upon receipt of Vacant Possession.
WIMBLEDON, SW19 COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
WIMBLEDON, SW19COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
Residential in WimbledonThere is a major paucity of residential development opportunities in the Wimbledon area, in contrast with other highly accessible and affluent prime London locations. This includes both buildings benefitting from Permitted Development Rights and new build apartment schemes.
The two most notable new build developments in Wimbledon currently being marketed are Pavilions being developed by Linden Homes and the redevelopment of the former hospital site at Wimbledon Hill Park by Berkeley Group.
Wimbledon Hill Park comprises a mix of apartments and houses, with apartments currently achieving circa £1,150 per sq ft. The Pavilions scheme is located on Hartfield Road to the south west of the site and is achieving circa £850 per sq ft with only a few units remaining.
In terms of the second hand market, this typically comprises conversions which command up to circa £900 per sq ft. It is notable that the local market is characterised by larger flats in converted houses with those units that are smaller and of a more optimised layout, achieving a premium.
PAVILIONS - CGI IMAGE WIMBLEDON HILL PARK - CGI IMAGE
WIMBLEDON, SW19 COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
Wimbledon benefits from excellent communication links with a major rail and underground interchange
providing quick links into Central London.
ROADThe South Circular (A205) 3 miles north
M25 junction 10, 14 miles south west
M3 2 miles west
LONDON UNDERGROUND (DISTRICT LINE)
Earl’s Court 17 minutes
Westminster 29 minutes
Ealing Broadway 40 minutes
TRAMLINKMerton Park 3 minutes
Mitcham Junction 12 minutes
East Croydon 29 minutes
RAILVauxhall 12 minutes
Waterloo 19 minutes
Richmond 35 minutes
AIRHeathrow Airport
13 miles to the west
Gatwick Airport 29 miles to the south
London City Airport 15 miles to the north east
Dundonal
d R
oa
d
Hartf
ield
Cre
scen
t
Beul
ah R
oad
Graham Road
Her
bert
Road
Fairlawn Road
Kingswood Road
Hartfield
Road
Gla
dstone
Road
G
lad
stone Road
Pelham Road Pelham Road
Griffiths Road Griffiths Road
Southe
y Road
Trinity Roa
d
Mo
ntag
ue Ro
ad
Palm
erston Road
Pa
lmerston Roa
d
Russell Roa
d
Russell Road
Derby Rd
Q
ueen
s Roa
d
South Park Road South Park Road
South Park Road
Prince’s Road Prince’s Road
Florence Road
Florence Road
Effra Road
Clarence Road
Clarence Road
King
s Ro
ad
Kings R
oad
Dudley Road
Sta
nle
y Ro
ad
St Georg
e’s Rd
A
lexand
ra R
oad
Orin
oco
Lane
Quicks Road
Ridley Road
Wyc
liffe Ro
ad
Bridges Road Latimer Road
Ce
cil Ro
ad
Balfour Road
Ha
milto
n Road
Ha
rdy Roa
d
Milner RoadA238
Kingston Road A238 Merton High St
A219 Hartfield Road
A219
The Broadway
A219 The Broadway A219 M
erton Road A219
SOUTHWIMBLEDON
WIMBLEDONLONDONHeathrow
LondonCity
Gatwick
StanstedLuton
J27J25J23
J21
J20
J19
J16
J15
J12
J10
J7J8
J9
J6
J5
J3
J2
J29
J28
A5
A505
A418
A602A131A130
A138
A130
A127
A217
A331
A322
A339
A316
A309
A232
A264
A264
A229
A120
A404
A355
A404
A413
A4142
A4010
A414
A414
A414
A1
A2
A3
A3
A41
A34
A40
A31
A24
A22
A21
A20
A10
A10
A12
A12
A13
A26
A21
A23
A23
A420
A303
A34
A34
A44
A40
M1
M4
M4
M2
M3
M3
M10
M40
A404(M)
A329(M)
M25
M25
M25
M25
M25
M25
M23
M26
M20
M20
M11
M11
A1(M)
M1
WIMBLEDON
Location Wimbledon is an affluent London suburb in the London borough of Merton located 8 miles (13 km) southwest of Central London. Wimbledon is a popular residential and commercial centre, home to the internationally renowned All England Lawn Tennis Club.
Wimbledon benefits from excellent communication links with a major rail and underground interchange providing quick links to Central London. The A3 lies 2.3 miles (3.7 km) to west and provides direct access to the M25 (junction 10) approximately 14 miles (23 km) to the south west. The South Circular (A205) is located 3 miles (5 km) to the north and connects all the south London Boroughs.
Wimbledon mainline station provides regular services to Vauxhall and London Waterloo with a fastest journey time of 12 minutes and 19 minutes respectively.
Wimbledon is also connected to the London Underground via the District Line which provides regular trains to Central London. Tramlink connects Wimbledon to 39 stops including East and West Croydon.
Heathrow International Airport is located 13 miles (21 km) to the west and offers flights to over 180 destinations in 84 countries.
Crossrail 2 is the proposed new high frequency, high capacity rail line for the South East, running through London and into Surrey and Hertfordshire. The proposed Crossrail 2 includes a station at Wimbledon which will promote further investment and growth into the area.
WIMBLEDON, SW19COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
Crossrail 2Crossrail 2 is a proposed new railway serving London and the wider south east. It would connect the National Rail networks in Surrey and Hertfordshire via new tunnels and stations between Wimbledon, Tottenham Hale and New Southgate linking in with London underground, London Overground, Crossrail 1, national and international rail services.
Crossrail 2 will deliver economic regeneration by providing the infrastructure needed to support 200,000 new homes and 200,000 new jobs. Crossrail 2 would provide new capacity for up to 270,000 more people travelling into London in peak periods, helping relieve crowding and congestion on the transport network. The Government has identified Crossrail 2 as a ‘priority’ and provided £80million to develop the project. The National Infrastructure Commission endorsed the scheme and called for it to be fully developed now so it can secure powers by 2019 and open in the early 2030s.
Alexandra Palace
Turnpike Lane
Seven Sisters
Dalston Junction
Angel
Hackney
Tottenham Hale
Tottenham Court Road
Victoria
Twickenham
Shepperton
Hampton Court
Chessington South
Motspur Park
King’s Road Chelsea
Clapham Junction
Tooting Broadway
Wimbledon
Epsom
Kingston
Turnpike Lane
Euston King’s Cross St. Pancras
WIMBLEDON, SW19 COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
DescriptionThe property comprises a large site providing two retail units, a restaurant, public house, serviced offices with car parking at first floor level and residential accommodation.
>> 2-4 Gladstone Road (t/a Paddy Power) is arranged on ground and two upper floors to provide a ground floor betting hall with a self contained maisonette and studio on the upper floors.
>> 6-12 Gladstone Road (t/a Evans Cycles) is arranged on ground and mezzanine levels to provide a large ground floor retail showroom with workshop and mezzanine office. A staircase provides access to the first floor customer car park. The unit has dual frontage to Gladstone Road and Russell Road.
>> 6-12 Gladstone Road (t/a Wetherspoons) is arranged on ground and first floor levels to provide a large public bar / restaurant with kitchen and staff area on the ground floor with staffing and ancillary accommodation on the first floor. The unit has retail frontages to Gladstone Road and Russell Road.
>> Collingham House (serviced offices) is arranged on ground and three upper floors to provide a reception area on ground floor and partitioned self contained offices on 1st, 2nd and 3rd floors.
>> The car park at first floor level is accessed via a ramp from Glasdstone Road and provides approximately 42 car parking spaces.
>> Lime Tree House is arranged over three floors to provide a recently refurbished five bedroom house. The property benefits from bi-folding doors to the enclosed walled garden offering lawn and patio areas. The master bedroom has bi-folding doors to the balcony with access to the garden. The property benefits from two contemporary shower rooms and guest cloakroom.
>> 1&1A Russell Road (t/a Nandos) is arranged on ground and two upper floors to provide a ground and first floor restaurant, kitchen and bar area together with ancillary staff and storage accommodation on second floor.
RUSSELL ROAD FRONTAGE
GLADSTONE ROAD FRONTAGE
FIRST FLOOR CAR PARK
SituationThe property occupies a prominent site at the junction of the main retail thoroughfare, The Broadway.
The property is situated between Gladstone Road and Russell Road just off The Broadway and a short distance to Wimbledon and mainline rail station. The property is well positioned amongst numerous restaurant operators including Pizza Express, Gourmet Burger Kitchen, Chimi Changa, Dirty Burger & Chicken Shop, Wahaca and Five Guys. Other nearby occupiers include Sainsbury’s Local, TX Maxx, Odeon and Morrisons.
The entrance to The New Wimbledon Theatre is located directly opposite the site on Russell Road. The Grade II Listed Edwardian Theatre opened in 1910 and has a seating capacity of 1,670 and hosts regular matinee and evening performances increasing footfall within the vicinity. The Ambassador Theatre Group (ATG), founded in 1992, run the theatre and are the world’s number one live-theatre company with more than 40 venues in Britain, the United States and Australia.
Demographics• The total population within the Wimbledon primary catchment area
is 193,000 within an estimated shopping population of 72,000 (PROMIS)
• Wimbledon is projected to see significantly above average growth in population over the period 2016-21
• The age profile of the Wimbledon primary catchment population includes a particularly high proportion of adults aged 25-44
• In 2011 the Wimbledon area contained a significantly above average proportion of adults of working age categorised within the most affluent AB social group
50 metres
For more information on our products and services:www.experian.co.uk/goad | [email protected] | 0845 601 6011
Wimbledon
Experian Goad Plan Created: 04/08/2016Created By: Allsop
Copyright and confidentiality Experian, 2016. © Crown copyright and databaserights 2016. OS 100019885
WIMBLEDON, SW19COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
© Crown Copyright, ES 100004106. For identification purposes only.
18
89
75
15
94
88
17
96
2425
225
23
27
27
25
20
17 23
1419
29
16
21
6
19
Wimbledon Club
21
1416
1920
2
1b
Primary School
South
98
7
10
54
3
17
18
15
1
91
1a
91b
Bus Depot
Sir Cyril B
lack Way
d
Russell Road
Theatre
Retail
Collingham House
Saint Marys Catholic
0m 10m 20m 30m
The Broadway
Gladstone Road
TenureFreehold
AWULT11.9 years to expiry and 9.2 years to break excluding office and residential.
Total Site Area0.71 acres (0.29 hectares)
WIMBLEDON, SW19 COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
WIMBLEDON, SW19COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
Schedule of accommodation and tenancies
Address Tenant Floor Area sq ft
Area sq m
Lease Start Lease Expiry Rent pa Rent psf (ITZA)
Next Review Break Date Comments
2-4 Gladstone Road Power Leisure Bookmakers Ltd (t/a Paddy Power)
Ground Floor 1,323 122.9 9/7/04 8/7/24 £29,000 £21.92 (£28.57)
25/03/19 Lease outside the protection of the Landlord and Tenant Act 1954.ITZA 1,015 94.3
Total 1,323 122.9
2A Gladstone Road Private Tenants Total 335 31.1 1/10/13 30/09/14 £10,200 AST.
4A Gladstone Road Private Tenants Total 815 75.7 13/12/14 12/12/15 £21,600 AST.
6-12 Gladstone Road JD Wetherspoon PLC (t/a The Wibbas Down Inn)
Ground Floor 8,614 800.2 17/7/95 16/7/30 £189,500 £18.01 17/07/15 2015 rent review outstanding. 4 car parking spaces.
First Floor 1,906 177.1
Total 10,520 977.3
6-12 Gladstone Road Evans Cycles (UK) Ltd (t/a Evans)
Ground Floor 9,896 919.3 13/8/10 12/8/25 £120,000 £12.00 13/08/20 Landlord break option 13/08/2020
Lease outside the protection of the Landlord and Tenant Act 1954. Schedule of condition. 12 car parking spaces.Mezzanine 108 10.0
Total 10,004 929.4
Collingham House Serviced Offices
Various
Ground Floor 0 0
£130,000
The offices are let on 6 agreements on flexible terms, which are terminable on one months notice. The vendor will provide a rental top up for 12 months on completion of the sale. The net receivable income will therefore be £130,000 pa. as set out in the schedule.Areas on a gross internal basis. Floorplans are available in the dataroom.
First Floor 357 33.2
Second Floor 515 47.8
Third Floor 932 86.5
Total 1,803 167.6
Vacant
Ground Floor 315 29.3
First Floor 1,578 146.6
Second Floor 2,614 242.9
Third Floor 2,197 204.2
Total 6,705 622.9
Various Various 11 spaces £5,404
Vacant 15 spaces
1&1A Russell Road Nando’s Chickenland Ltd (t/a Nandos)
Ground Floor 1,257 116.8 29/9/04 28/9/29 £118,798 £50.17 29/03/19
First Floor 913 84.8
Second Floor 198 18.4
Total 2,368 220.0
Lime Tree House Private Tenants Total 2,151 199.8 26/3/16 26/11/16 £51,000 Tenant has exercised option to terminate the tenancy on the 26/11/16.
Total 36,024 3,346.7 £675,502
J D WETHERSPOON PLC D&B Rating 5A1Company Number 1709784
28/7/13 27/7/14 26/7/15
Turnover £1,280,929,000 £1,409,333,000 £1,513,923,000
Pre-Tax Profit £57,143,000 £78,365,000 £58,732,000
Total Net Worth £194,749,000 £200,330,000 £192,896,000
F.W. EVANS CYCLES (UK) LIMITED D&B Rating 3A2Company Number 2784079
02/11/13 01/11/14 31/10/15
Turnover £114,044,000 £127,653,000 £133,368,000
Pre-Tax Profit £2,279,000 £4,237,000 £1,367,000
Total Net Worth £4,937,000 £7,509,000 £7,285,000
NANDO’S CHICKENLAND LIMITED Company Number 2580031
24/2/13 23/2/14 22/2/15
Turnover £431,369,000 £470,744,000 £517,849,000
Pre-Tax Profit £71,297,000 £68,693,000 £64,663,000
Total Net Worth £55,822,000 £73,999,000 -£261,779,000
POWER LEISURE BOOKMAKERS LIMITED Company Number 3822566
31/12/12 31/12/13 31/12/14
Turnover £648,788,903 £814,514,814 £1,073,460,247
Pre-Tax Profit -£3,892,878 -£12,791,679 -£3,844,364
Total Net Worth -£48,540,339 -£57,948,514 -£55,831,709
Covenants
WIMBLEDON, SW19 COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
Retailing in WimbledonTown centre retail floorspace in Wimbledon is estimated at 710,000 sq ft centred in two main locations; the High Street and The Broadway.
The Broadway is located to the south east of Wimbledon Station and includes occupiers such as Morrisons, Uniqlo, Robert Dyas, TK Maxx, Franco Manca, Headmasters and Sainsbury’s Local.
The High Street is located to the north west of Wimbledon Station and includes occupiers such as The Ivy Café Wimbledon, Cote Brasserie, PAUL, Aubaine, Le Pain Quotidien and Carluccios.
The main shopping centre, Centre Court is centrally located with the train, tube and tram station adjoining the centre. The centre comprises 347,000 sq ft of retail and leisure space over three levels, anchor tenants include Debenhams, H&M, Gap, Tesco Metro and Odeon.
Prime rents in Wimbledon are currently achieving Zone A rents of approximately £155 psf which is still 8.8% below the pre recession peak of £170 psf. Rents have grown by approximately 5% since 2012 and the area currently benefits from a low vacancy rate of only 0.6%. It is therefore is particularly well placed to benefit from short to medium rental growth in the future.
The majority of the ground floor of the subject property provides large format retail units which are let off modest rents of between £11.99 psf to £18.01 psf and are well placed to benefit from future rental growth. An opportunity exists to either sub divide or redevelop the site to provide smaller units and therefore significantly improve the rental tone.
WIMBLEDON, SW19COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
VATThe property has been elected for VAT and as such the transaction will be treated as a TOGC.
EPCEPCs are available upon request
DataroomFurther information is provided in the dataroom. For access please register on the following website http://datarooms.allsop.co.uk/register/WimbledonSW19
WIMBLEDON, SW19 COLLINGHAM HOUSE, LIME TREE HOUSE, 1 & 1A RUSSELL ROAD, 2-4 GLADSTONE ROAD, LONDON SW19
Misrepresentation Act: 1. Allsop LLP on its own behalf and on behalf of the vendor/lessor of this property whose agent Allsop LLP is, gives notice that: (a) these particulars do not constitute in whole or in part an offer or contract for sale or lease; (b) none of the statements contained in these particulars as to the property are to be relied on as statements or representations of fact; and (c) the vendor/lessor does not make or give, and neither Allsop LLP nor any of its members or any person in its employment has any authority to make or give, any representation or warranty whatsoever in relation to the property. The only representations, warranties, undertakings and contractual obligations to be given or undertaken by the vendor/lessor are those contained and expressly referred to in the written contract for sale or agreement for lease between the vendor/lessor and a purchaser or tenant. 2. Prospective purchasers or tenants are strongly advised to: (a) satisfy themselves as to the correctness of each statement contained in these particulars; (b) inspect the property and the neighbouring area; (c) ensure that any items expressed to be included are available and in working order; (d) arrange a full structural (and where appropriate environmental) survey of the property; and (e) carry out all necessary searches and enquiries. Allsop is the trading name of Allsop LLP. Design Command D www.commandHQ.co.uk 10.16
For further information or to make arrangements to viewing please contact:
Commercial Residential
www.allsop.co.uk
Jeremy Hodgson020 7543 6709
Andrew Boyd020 7344 2609
William Shoebotham020 7344 2659
Lottie Hayward020 7543 6750
ProposalOffers sought in excess of £15,500,000 (Fifteen Million Five Hundred
Thousand Pounds) subject to contract and exclusive of VAT. A purchase at this level would reflect an attractive net initial yield of 4.08%
after costs of 6.73%.