9
CORPORATES CREDIT OPINION 26 February 2019 Update RATINGS UNE EPM Telecomunicaciones, S.A. Domicile Colombia Long Term Rating Baa3 Type LT Issuer Rating - Fgn Curr Outlook Stable Please see the ratings section at the end of this report for more information. The ratings and outlook shown reflect information as of the publication date. Contacts Marcos Schmidt +55.11.3043.7310 VP-Senior Analyst [email protected] Marianna Waltz, CFA +55.11.3043.7309 MD-Corporate Finance [email protected] CLIENT SERVICES Americas 1-212-553-1653 Asia Pacific 852-3551-3077 Japan 81-3-5408-4100 EMEA 44-20-7772-5454 UNE EPM Telecomunicaciones, S.A. Update to credit analysis Summary UNE EPM Telecomunicaciones, S.A. 's (Tigo-Une) Baa3 issuer rating reflects the company's strong competitive position in Colombia as the second-largest telecom service provider in terms of revenue, and its diversification into a full suite of services, which supports its earnings and cash flow stability. The rating also takes into account the company's strong debt protection metrics and its adequate liquidity for a relatively comfortable debt maturity profile. Tigo-Une's strong shareholder structure and positive free cash flow over the past two years helped its deleveraging to 2.1x adjusted gross debt/EBITDA in the 12 months ended September 30, 2018 from 2.4x as of year-end 2017. We expect positive free cash flow for the next three years and a further deleveraging toward 2.0x or less, which is already factored into the Baa3 rating. At the same time, the Baa3 rating takes into account the intense competition in a price- sensitive environment, which weighs on profitability and organic growth, despite positive underlying subscriber trends. Although some regulatory initiatives have attempted to weaken the competitive capacity of Colombia's dominant mobile operator America Movil, S.A.B de C.V. 's (A3 stable) subsidiary Claro, others have hurt profitability and increased competition among smaller entities such as Tigo-Une. The company's positive free cash flow generation is expected to be sustained but at only moderate levels. Tigo-Une's rating also reflects its small scale relative to its global peers. Credit strengths » Good revenue diversification, which supports earnings and cash flow stability » Strong competitive position as Colombia's second-largest telecom service provider » Strong debt protection metrics, adequate liquidity and comfortable debt maturity profile » Strong shareholder structure, which includes Millicom International Cellular S.A. (Millicom, Ba1 stable) and Empresas Publicas de Medellin E.S.P (EPM, Baa3 negative) » Expectation of further deleveraging through positive free cash flow generation

UNE EPM Telecomunicaciones, S.A. - tigo.com.co · MOODY'S INVESTORS SERVICE CORPORATES Credit challenges » Intense competition in a price-sensitive environment » Regulatory initiatives,

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

CORPORATES

CREDIT OPINION26 February 2019

Update

RATINGS

UNE EPM Telecomunicaciones, S.A.Domicile Colombia

Long Term Rating Baa3

Type LT Issuer Rating - FgnCurr

Outlook Stable

Please see the ratings section at the end of this reportfor more information. The ratings and outlook shownreflect information as of the publication date.

Contacts

Marcos Schmidt +55.11.3043.7310VP-Senior [email protected]

Marianna Waltz, CFA +55.11.3043.7309MD-Corporate [email protected]

CLIENT SERVICES

Americas 1-212-553-1653

Asia Pacific 852-3551-3077

Japan 81-3-5408-4100

EMEA 44-20-7772-5454

UNE EPM Telecomunicaciones, S.A.Update to credit analysis

SummaryUNE EPM Telecomunicaciones, S.A.'s (Tigo-Une) Baa3 issuer rating reflects the company'sstrong competitive position in Colombia as the second-largest telecom service providerin terms of revenue, and its diversification into a full suite of services, which supports itsearnings and cash flow stability. The rating also takes into account the company's strongdebt protection metrics and its adequate liquidity for a relatively comfortable debt maturityprofile. Tigo-Une's strong shareholder structure and positive free cash flow over the past twoyears helped its deleveraging to 2.1x adjusted gross debt/EBITDA in the 12 months endedSeptember 30, 2018 from 2.4x as of year-end 2017. We expect positive free cash flow for thenext three years and a further deleveraging toward 2.0x or less, which is already factored intothe Baa3 rating.

At the same time, the Baa3 rating takes into account the intense competition in a price-sensitive environment, which weighs on profitability and organic growth, despite positiveunderlying subscriber trends. Although some regulatory initiatives have attempted to weakenthe competitive capacity of Colombia's dominant mobile operator America Movil, S.A.B deC.V.'s (A3 stable) subsidiary Claro, others have hurt profitability and increased competitionamong smaller entities such as Tigo-Une. The company's positive free cash flow generation isexpected to be sustained but at only moderate levels. Tigo-Une's rating also reflects its smallscale relative to its global peers.

Credit strengths

» Good revenue diversification, which supports earnings and cash flow stability

» Strong competitive position as Colombia's second-largest telecom service provider

» Strong debt protection metrics, adequate liquidity and comfortable debt maturity profile

» Strong shareholder structure, which includes Millicom International Cellular S.A.(Millicom, Ba1 stable) and Empresas Publicas de Medellin E.S.P (EPM, Baa3 negative)

» Expectation of further deleveraging through positive free cash flow generation

MOODY'S INVESTORS SERVICE CORPORATES

Credit challenges

» Intense competition in a price-sensitive environment

» Regulatory initiatives, which have hurt profitability and increased competition

» Positive free cash flow generation, which is expected to be sustained only at moderate levels

» Small scale relative to global peers

Rating outlookThe stable outlook reflects our expectation that Tigo-Une's performance will be characterized by positive momentum as a consequenceof an expanding customer base in a more rational market environment, with less regulatory impact and lower capital spending. As such,we expect the company's profitability to expand, free cash flow generation to increase and leverage to decline, while it maintains itsmarket participation, capital spending and liquidity at adequate levels.

Factors that could lead to an upgrade

» Increase in market share to a level closer to that of the market leader

» Better-than-expected improvements in credit metrics, while maintaining a good competitive position

» Sustained revenue growth and strong profitability

» Leverage declining to 2.0x or lower on a sustained basis

» Retained cash flow/total debt of 25% or higher on a sustained basis

Factors that could lead to a downgrade

» Inability to maintain its market position and profitability in a more aggressive competitive scenario

» Cash burn and increase in leverage to finance capital spending and activities

» Weaker liquidity and negative free cash flow generation from excessive dividend payouts

» Increase in leverage to a level higher than 3.5x for a prolonged period

Key indicators

Exhibit 1

UNE EPM Telecomunicaciones, S.A.UNE EPM Telecomunicaciones, S.A.

USD Billions Dec-14 Dec-15 Dec-16 Dec-17

LTM

(Sep-18) Next 12 - 18 Months Forward View

Revenue $1.9 $2.0 $1.7 $1.7 $1.8 $1.7 - $2

Debt / EBITDA 2.6x 2.3x 2.4x 2.4x 2.1x 2x - 2.75x

RCF / Debt -15.3% 28.6% 16.7% 27.0% 31.3% 25% - 35%

(EBITDA - CAPEX) / Interest Expens 2.2x 1.7x 0.9x 1.6x 2.0x 1x - 2x

All figures and ratios are calculated using our estimates and standard adjustments. Our Forecasts (f) or Projections (proj.) are our opinion and do not represent the views of the issuer.Periods are fiscal year-end unless indicated. LTM = Last 12 months.Source: Moody's Financial Metrics™

This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page onwww.moodys.com for the most updated credit rating action information and rating history.

2 26 February 2019 UNE EPM Telecomunicaciones, S.A.: Update to credit analysis

MOODY'S INVESTORS SERVICE CORPORATES

ProfileUNE EPM Telecomunicaciones, S.A. (Tigo-Une) is an integrated telecom service provider in Colombia offering mobile, fixed, pay TVand business-to-business services. It is Colombia’s second-largest telecom company in terms of revenue, second-largest fixed and payTV operator (over 3.7 million revenue generating units) and third-largest mobile operator (over 7.7 million subscribers). The companyis Millicom International Cellular S.A.’s (Millicom) single-largest subsidiary in terms of revenue, accounting for around 30% of itsconsolidated sales in 2018, and second-largest in terms of EBITDA, accounting for around 24%, making Colombia Millicom’s largestmarket. For the 12 months ended September 2018, Tigo-Une generated revenue of around $1.75 billion.

Tigo-Une is controlled by Millicom, which holds 50% minus one share, while Empresas Publicas de Medellin E.S.P does not control thecompany but has a significant participation of 50% plus one share.

Detailed credit considerationsMerger brought scale and revenue diversificationTigo-Une is the result of the merger concluded in August 2014 between Millicom Spain Cable S.A. — a subsidiary of Millicom and theformer majority shareholder of the mobile telecom operator Colombia Móvil S.A. (Tigo) — and Une — a broadband internet, fixedtelephony and TV operator then owned by EPM, which is a wholly owned subsidiary of the City of Medellin (Baa2 negative). Now,Tigo-Une is controlled by Millicom, which holds 50% minus one share. While EPM does not control the company, it has a significantparticipation of 50% plus one share. Despite the size and importance of Tigo-Une's shareholders, the Baa3 rating does not benefit fromany formal support or rating uplift from its ownership structure.

Tigo-Une has a small scale relative to its global peers, but the company is a solid competitor in Colombia's telecom market, positionedas the second-largest entity in the fixed telephony market and the third in mobile. The company's good revenue diversification andaccess to Millicom's branding strategy, emerging markets expertise, and regional purchasing and supply chains support its solid businessmodel. Its revenue is distributed somewhat evenly across all segments, with both home and mobile contributing with around 35%,business-to-business segments with around 22%, and others with around 8%. Despite intense competition, we expect Tigo-Une'sperformance over the next several quarters to be characterized by its positive momentum as a consequence of an expanding customerbase in a more rational market environment, with less regulatory impact, growing EBITDA and a steady capital spending of $300-$330million over the coming years.

Revenue trend accelerates and margin expected to followDespite ongoing top-line operational pressures for the last two years — reflecting a mix of intense competition, unfavorable regulatoryimpact, slower economic expansion and a delay in government-related contract closures in 2016 — the worst seems to have passed,with sales showing a small but positive growth of 0.4% for the 12 months ended September 2018.

Between 2015-17, Tigo-Une experienced a slight, although sustained, decline in revenue, but maintained its EBITDA margin close to30%, which we consider moderate compared with those of its peers in the region, but still aligned with the rating category. Now, witha positive momentum and the expansion of its customer base specially in mobile data, pay TV and internet, we expect the company toincrease its EBITDA margin to above 30% by 2019, which would be more aligned with its peers in the region.

While the evolution of Tigo-Une’s long-term business plan could push margins slightly above 30% by 2019, further margin expansionwill be limited. This is because given the existing business mix, Une, on a standalone basis, has a lower operating margin than themobile business. The Colombia-based call center and the company's challenging market position in the mobile segment are alsoconstraints to further margin expansion.

In addition, the company has been pursuing cost-cutting initiatives to achieve a lighter cost structure.

Cash generation and lower dividend upstreamA more steady capital spending of $300-$330 million for the coming years and a more conservative shareholder policy will help thecompany to keep recording a positive free cash flow, although still sustained at moderate levels.

3 26 February 2019 UNE EPM Telecomunicaciones, S.A.: Update to credit analysis

MOODY'S INVESTORS SERVICE CORPORATES

Despite Tigo-Une’s history of upstreaming most of its excess cash to shareholders, the company has paid only a small amount ofdividends during 2017-18 and has been focusing on debt reduction and lengthening its debt maturity profile, which is already up to2036.

The company's capital spending needs will decline both on an absolute basis and in relation to revenue through 2023, from $350million in 2016 (21% of revenue) to $300 million-$330 million (17%-19% of 2017 revenue), of which around one-third should beinvested in expansion.

LeverageWe expect leverage to decline as the company directs its excess cash flow toward debt reduction through at least 2023. Thecombination of a lighter debt balance and organic EBITDA growth will bring gross debt/EBITDA to 2.0x or less by year-end 2019 from2.4x in 2017, which will be more compatible with the company's Baa rating category.

Exhibit 2

Evolution of gross adjusted leverage (in $ millions), as of September 2018UNE EPM Telecomunicaciones, S.A.

2.6x2.3x

2.4x 2.4x

2.1x

2.0x

$482 $486 $532 $561

$600 $651

$1,251

$1,103

$1,290 $1,333

$1,283 $1,300

0.5x

1.0x

1.5x

2.0x

2.5x

3.0x

$-

$200

$400

$600

$800

$1,000

$1,200

$1,400

2014 2015 2016 2017 LTM Sep/18 2019e

US

D M

illio

n

EBITDA Debt Debt/EBITDA

All ratios are based on 'Adjusted' financial data and incorporate our Global Standard Adjustments for Non-Financial Corporations.Source: Moody's Financial Metrics™

Regulatory environment to favor smaller entities, but competition remains intenseRegulations in Colombia have imposed asymmetric measures on incumbent entities, favoring smaller companies and new entrantsin any given segment. As a dominant company, America Movil, S.A.B de C.V. must meet the requirements for unbundling and theprovision of wholesale services. The company had been subject to asymmetric interconnection rates for mobile services from 2012 toyear-end 2016.

Other regulatory measures include capped spectrum tenancy, the elimination of mandatory contract terms through subsidizing and thesale of unlocked handsets so customers can easily switch between operators.

Although regulatory initiatives have attempted to weaken the competitive capacity of Colombia’s dominant mobile operator, otherinitiatives have hurt profitability and increased competition among smaller entities such as Tigo-Une.

Migration to competing operators is easier now than it was in previous years, following the elimination of handset subsidies, ceasingof mandatory contract duration terms and the sale of unlocked handsets. The sale of unlocked handsets has resulted in a decline inequipment revenue, given that phones are now sold more frequently through indirect channels. Most recently, Tigo-Une’s revenueand cash flow declined, following a regulatory shift involving a combination of lower mobile termination rates, mobile virtual networkoperators and national roaming tariffs, as well as the mandated decommissioning of its fixed wireless network.

Liquidity analysisTigo-Une's liquidity is adequate. As of September 2018, the company had around $160 million in cash and equivalents, with no short-term debt. In accordance with our forecast through 2020, its cash generation will be more than sufficient to cover all basic obligations,

4 26 February 2019 UNE EPM Telecomunicaciones, S.A.: Update to credit analysis

MOODY'S INVESTORS SERVICE CORPORATES

capital spending and debt maturities. The company has a comfortable debt maturity profile, with around $50 million coming due in2020. The company's next major debt maturities of around $200 million are due in 2021, however the company is already negotiatingthe lengthening of this syndicated loan. Tigo-Une does not have any committed credit facilities.

Exhibit 3

Debt amortization schedule (in COP millions) as of September 2018UNE EPM Telecomunicaciones, S.A.

150 160

30

125

500

150

633

316

180

285 245 254

130 130 120 120 126

-

100

200

300

400

500

600

700

Cash &Equivalents

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2036

CO

P M

illio

n

Bonds Banks Syndicated Loan

All ratios are based on 'Adjusted' financial data and incorporate our Global Standard Adjustments for Non-Financial Corporations.Source: Company's financials

Rating methodology and scorecard factorsThe grid-implied rating from our 12-18-month forward view under the Telecommunications Service Providers rating methodology isBa1, one notch below Tigo-Une's current issuer rating of Baa3. The one-notch difference reflects the company's significant market shareand scale in the Colombian telecom market, and its smaller size than its international peers.

Exhibit 4

Rating factorsUNE EPM Telecomunicaciones, S.A.

Rating Factors

UNE EPM Telecomunicaciones, S.A. -Private

Telecommunications Service Providers Industry Grid [1][2]

Factor 1 : Scale (12.5%) Measure Score Measure Score

a) Revenue (USD Billion) $1.8 Caa $1.7 - $2 Caa

Factor 2 : Business Profile (27.5%)

a) Business Model, Competitive Environment and Technical Positioning Ba Ba Ba Ba

b) Regulatory Environment Ba Ba Ba Ba

c) Market Share Baa Baa Baa Baa

Factor 3 : Profitability and Efficiency (10%)

a) Revenue Trend and Margin Sustainability Ba Ba Ba Ba

Factor 4 : Leverage and Coverage (35%)

a) Debt / EBITDA 2.1x Baa 2x - 2.75x Baa

b) RCF / Debt 31.3% Baa 25% - 35% Baa

c) (EBITDA - CAPEX) / Interest Expense 2.0x B 1x - 2x B

Factor 5 : Financial Policy (15%)

a) Financial Policy Baa Baa Baa Baa

Rating:

a) Indicated Outcome from Scorecard Ba1 Ba1

b) Actual Rating Assigned Baa3

Current

LTM 9/30/2018

Moody's 12-18 Month Forward View

As of 2/13/2019 [3]

[1] All ratios are based on 'Adjusted' financial data and incorporate our Global Standard Adjustments for Non-Financial Corporations.[2] As of 9/30/2018(L).[3] This represents our forward view, not the view of the issuer; and unless noted in the text, does not incorporate significant acquisitions and divestitures.Source: Moody's Financial Metrics™

5 26 February 2019 UNE EPM Telecomunicaciones, S.A.: Update to credit analysis

MOODY'S INVESTORS SERVICE CORPORATES

Appendix

Exhibit 5

Peer comparison tableUNE EPM Telecomunicaciones, S.A.

(in USD Millions)

FYE

Dec-16

FYE

Dec-17

LTM

Sep-18

FYE

Dec-16

FYE

Dec-17

LTM

Sep-18

FYE

Dec-16

FYE

Dec-17

LTM

Sep-18

FYE

Dec-16

FYE

Dec-17

LTM

Sep-18

FYE

Dec-16

FYE

Dec-17

LTM

Sep-18

Revenues $1,690 $1,715 $1,752 $4,105 $4,133 $4,234 $641 $680 $654 $12,254 $13,534 $12,449 $545 $553 $544

EBITDA $524 $568 $613 $1,587 $1,601 $1,720 $331 $368 $349 $5,070 $5,721 $5,979 $249 $255 $254

Total Debt $1,289 $1,334 $1,284 $4,449 $4,456 $4,315 $364 $341 $326 $7,032 $6,446 $4,819 $416 $506 $524

Cash & Cash Equivalents $110 $188 $168 $646 $619 $758 $182 $206 $263 $1,569 $1,221 $930 $54 $87 $17

EBITDA Margin 31.0% 33.1% 35.0% 38.7% 38.7% 40.6% 51.7% 54.1% 53.4% 41.4% 42.3% 48.0% 45.7% 46.2% 46.7%

(EBITDA-CAPEX) / Interest Expens 0.9x 1.6x 2.0x 1.5x 1.7x 2.1x -0.3x 9.8x 5.7x 3.6x 4.2x 6.9x 3.1x 3.7x 2.8x

Debt / EBITDA 2.4x 2.4x 2.1x 2.8x 2.8x 2.5x 1.1x 0.9x 0.9x 1.3x 1.2x 0.9x 1.7x 2.0x 2.2x

FCF / Debt -10.0% 2.7% 5.3% -2.4% -0.6% 3.0% -22.2% -24.7% -19.9% 4.4% 2.8% -11.0% 11.6% -8.1% 13.1%

RCF / Debt 16.7% 27.0% 31.3% 18.3% 18.8% 25.0% 56.3% 62.1% 56.1% 63.9% 70.6% 86.4% 39.2% 14.0% 36.9%

UNE EPM Telecomunicacion Millicom International Cellu Empresa Nacional de Telecomu Telefonica Brasil S.A. Telefonica Celular Del Parag

Baa3 Stable Ba1 Stable Ba3 Stable Ba1 Stable Ba2 Positive

All figures and ratios calculated using our estimates and standard adjustments. FYE = Fiscal year-end. LTM = Last 12 months. RUR* = Ratings under review, where UPG = for upgrade andDNG = for downgrade.Source: Moody's Financial Metrics™

Exhibit 6

Moody's-adjusted debt breakdownUNE EPM Telecomunicaciones, S.A.

(in USD Millions)

FYE

Dec-14

FYE

Dec-15

FYE

Dec-16

FYE

Dec-17

LTM Ending

Sep-18

As Reported Debt 1,160.2 964.5 1,142.8 1,130.3 1,079.7

Pensions 0.0 0.0 -57.7 -59.6 -59.9

Operating Leases 90.7 138.1 203.7 263.1 264.4

Non-Standard Adjustments 0.0 0.0 0.4 0.0 0.0

Moody's-Adjusted Debt 1,250.9 1,102.5 1,289.1 1,333.8 1,284.2

All figures and ratios are calculated using our estimates and standard adjustments.Source: Moody's Financial Metrics™

Exhibit 7

Moody's-adjusted EBITDA breakdownUNE EPM Telecomunicaciones, S.A.

(in USD Millions)

FYE

Dec-14

FYE

Dec-15

FYE

Dec-16

FYE

Dec-17

LTM Ending

Sep-18

As Reported EBITDA 500.4 418.5 476.4 514.1 541.3

Operating Leases 36.1 33.5 64.4 59.2 60.0

Unusual 37.6 116.2 -16.9 -5.6 12.1

Moody's-Adjusted EBITDA 574.0 568.1 523.9 567.7 613.4

All figures and ratios are calculated using our estimates and standard adjustments.Source: Moody's Financial Metrics™

6 26 February 2019 UNE EPM Telecomunicaciones, S.A.: Update to credit analysis

MOODY'S INVESTORS SERVICE CORPORATES

Ratings

Exhibit 8Category Moody's RatingUNE EPM TELECOMUNICACIONES, S.A.

Outlook StableIssuer Rating Baa3

PARENT: MILLICOM INTERNATIONAL CELLULAR S.A.

Outlook StableCorporate Family Rating Ba1Senior Unsecured Ba2

Source: Moody's Investors Service

7 26 February 2019 UNE EPM Telecomunicaciones, S.A.: Update to credit analysis

MOODY'S INVESTORS SERVICE CORPORATES

© 2019 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES (“MIS”) ARE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDITRISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY’S PUBLICATIONS MAY INCLUDE MOODY’S CURRENT OPINIONS OF THERELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITYMAY NOT MEET ITS CONTRACTUAL FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEEMOODY’S RATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL OBLIGATIONS ADDRESSED BY MOODY’SRATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDITRATINGS AND MOODY’S OPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAYALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. CREDITRATINGS AND MOODY’S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY’S PUBLICATIONSARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY’S PUBLICATIONSCOMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY’S PUBLICATIONSWITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDERCONSIDERATION FOR PURCHASE, HOLDING, OR SALE.

MOODY’S CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FORRETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS OR MOODY’S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACTYOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW,AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTEDOR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANYPERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.

CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSESAND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.

All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as wellas other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information ituses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However,MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody’s publications.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for anyindirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use anysuch information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses ordamages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of aparticular credit rating assigned by MOODY’S.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatorylosses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for theavoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents,representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY CREDITRATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.

Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (includingcorporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any rating,agreed to pay to Moody’s Investors Service, Inc. for ratings opinions and services rendered by it fees ranging from $1,000 to approximately $2,700,000. MCO and MIS also maintainpolicies and procedures to address the independence of MIS’s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO andrated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually atwww.moodys.com under the heading “Investor Relations — Corporate Governance — Director and Shareholder Affiliation Policy.”

Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s InvestorsService Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intendedto be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, yourepresent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly orindirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion as tothe creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors.

Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’sOverseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a NationallyRecognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by anentity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registeredwith the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.

MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferredstock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for ratings opinions and services rendered by it feesranging from JPY125,000 to approximately JPY250,000,000.

MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.

REPORT NUMBER 1160780

8 26 February 2019 UNE EPM Telecomunicaciones, S.A.: Update to credit analysis

MOODY'S INVESTORS SERVICE CORPORATES

Contacts

Nikolas Pinto +55.11.3043.7340Associate [email protected]

Marcos Schmidt +55.11.3043.7310VP-Senior [email protected]

CLIENT SERVICES

Americas 1-212-553-1653

Asia Pacific 852-3551-3077

Japan 81-3-5408-4100

EMEA 44-20-7772-5454

9 26 February 2019 UNE EPM Telecomunicaciones, S.A.: Update to credit analysis