3

Click here to load reader

Task 2

Embed Size (px)

DESCRIPTION

taskkkkk

Citation preview

Sheet1Project 1: Automatic Car Wash Centre0.084Project 2: Printing0.084YearAnnual Cash Flows (RM)FactorDiscaunted FactorPresent ValueYearAnnual Cash Flows (RM)FactorDiscaunted FactorPresent Value0-10000011-1000000-5000011-500001200001.0840.922509225118450.184501845110,7501.0840.92250922519916.97416974172305001.1750560.851023270425956.2097465993230,2501.1750560.851023270425743.45392900423302501.2737607040.785076817723748.57373524383300001.2737607040.785076817723552.30453082034300001.38075660310.724240606721727.21820186379212.73262956625307501.49674015780.668118640920544.64820748186205001.62246633110.616345609712635.084998451323061.9193914849NPVRM23,061.92NPVRM9,212.73IRR16%IRR17%
Sheet2
Sheet3