22
Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 [email protected] No part of this report may be used or reproduced or quoted in any manner whatsoever in Taiwan by the press or other persons. Merrill Lynch does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Refer to important disclosures on pages 32. Global Securities Research & Economics Group Global Fundamental Equity Research Department >> Employed by a non-US affiliate of MLPF&S and is not registered/qualified as a research analyst under the NYSE/NASD rules.

Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 [email protected]

Embed Size (px)

Citation preview

Page 1: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

Taiwan Financial Industry- Challenges and Opportunities December 2006

Sophia Cheng >>Research AnalystMerrill Lynch (Taiwan)+886 2 2376 [email protected]

No part of this report may be used or reproduced or quoted in any manner whatsoever in Taiwan by the press or other persons.

Merrill Lynch does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report.Investors should consider this report as only a single factor in making their investment decision.

Refer to important disclosures on pages 32. Global Securities Research & Economics Group Global Fundamental Equity Research Department>> Employed by a non-US affiliate of MLPF&S and is not registered/qualified as a research analyst under the NYSE/NASD rules.

Page 2: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

2Refer to important disclosures on pages 32

Taiwanese banks: low valuation in the region

Source: Merrill Lynch estimates

1. Still recovering from consumer debt problem

2. Gradual profit improvement in 2007

3. Need to find next areas of growth

• Follow your clients

• Management clients’ wealth

Dah SingBk of EAUOB SBI

NAB

DBS

CBA

Hang Seng Bk

ANZ

Chinatrust

SinoPacTaishin

Yuanta

Cathay

Fubon Kooknim

Wex bac

Woori

ESUNShinKong

CL

Bk of China

-

0.50

1.00

1.50

2.00

2.50

3.00

3.50

4.00

4.50

5.00

0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0%

07E RoE (%)

07 P/B (x )How to improve?

Page 3: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

3Refer to important disclosures on pages 32

GDP growth: Taiwan lags other emerging Asian markets

Source: Merrill Lynch estimates

2005 2006 2007F 2008F 2005 2006 2007F 2008FGlobal 4.7 5.2 4.5 4.6 3.2 3.2 3.0 3.0United States 3.2 3.2 1.7 2.5 3.4 3.2 1.5 1.8Euro Area 1.5 2.7 2.2 2.2 2.2 2.2 2.2 2.0Japan 2.7 2.9 2.6 2.0 (0.5) 0.1 0.3 0.9Taiwan 4.0 4.3 3.5 3.9 2.3 0.8 1.8 2.3Hong Kong 7.3 5.1 3.5 4.5 0.9 2.2 3.1 3.2China 10.2 10.5 9.6 9.3 1.8 1.5 2.5 2.2Philippines 5.6 5.3 5.5 5.5 6.6 6.0 5.1 5.0Thanland 4.5 4.5 4.4 5.0 4.5 4.5 2.9 2.6India 7.5 8.4 8.0 7.6 4.0 5.7 5.9 6.1

Real GDP Growth (%) CPI Inflation (%)

Page 4: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

4Refer to important disclosures on pages 32

Credit Penetration: Total Loans as a Percentage of GDP (%)

Source: Central Bank Data, Merrill Lynch estimatesNote: Most data end-2005, some end 2004, some ML estimates

132%

150%

162%

111%

44%

40%

57%

53%

112%

38%

27%

23%

24%

65%

27% 34

%

12%

32%

73%

23%

17%

107%

44%

26%

106%

73% 75%

140%

77%

0%

20%

40%

60%

80%

100%

120%

140%

160%

180%

Ger

man

y

Japa

n

UK

USA

Bulg

aria

Cze

ch

Egyp

t

Hun

gary

Isra

el

Kaza

khst

an

Pola

nd

Rom

ania

Rus

sia

S Af

rica

Turk

ey

Ukr

aine

Arge

ntin

a

Braz

il

Chi

le

Col

ombi

a

Mex

ico

Chi

na

Indi

a

Indo

nesi

a

Mal

aysi

a

Philip

pine

s

S Ko

rea

Taiw

an

Thai

land

DEVELOPED EMERGING EUROPE AND SOUTH AFRICA LATIN AMERICA EMERGING ASIA

Page 5: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

5Refer to important disclosures on pages 32

Deposit Penetration: Total Deposits as a Percentage of GDP (%)

114%

98%

131%

46%

43%

67%

97%

42%

126%

24% 34

%

27%

18%

76%

33%

32%

27% 30%

59%

28%

27%

158%

62%

40%

129%

64% 69

%

169%

89%

0%

20%

40%

60%

80%

100%

120%

140%

160%

180%

Ger

man

y

Japa

n

UK

USA

Bulg

aria

Cze

ch

Egyp

t

Hun

gary

Isra

el

Kaza

khst

an

Pola

nd

Rom

ania

Rus

sia

S Af

rica

Turk

ey

Ukr

aine

Arge

ntin

a

Braz

il

Chi

le

Col

ombi

a

Mex

ico

Chi

na

Indi

a

Indo

nesi

a

Mal

aysi

a

Philip

pine

s

S Ko

rea

Taiw

an

Thai

land

DEVELOPED EMERGING EUROPE AND SOUTH AFRICA LATIN AMERICA EMERGING ASIA

Source: Central Bank Data, Merrill Lynch estimatesNote: Most data end-2005, some end 2004, some ML estimates

Page 6: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

6Refer to important disclosures on pages 32

Too much surplus liquidity

Source: CBC, TEJ

NCD Outstanding vs Deposit Ratio

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

4,500

Jan-

99

Jul-9

9

Jan-

00

Jul-0

0

Jan-

01

Jul-0

1

Jan-

02

Jul-0

2

Jan-

03

Jul-0

3

Jan-

04

Jul-0

4

Jan-

05

Jul-0

5

2006

/01

2006

/07

NT$bn

-

1.00

2.00

3.00

4.00

5.00

6.00%

CBC CD Outstanding (L) 1-year Deposit Rate (R)

Page 7: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

7Refer to important disclosures on pages 32

Consumer credit outgrow corporate loans

Source: Central Bank Data, Merrill Lynch estimates

Loan growth

-15%-10%-5%0%5%

10%15%20%25%30%

1994

/0519

94/12

1995

/0719

96/02

1996

/0919

97/04

1997

/1119

98/06

1999

/0119

99/08

2000

/0320

00/10

2001

/0520

01/12

2002

/0720

03/02

2003

/0920

04/04

2004

/1120

05/06

2006

/0120

06/08

Corporate Individuals Total

0 2,000 4,000 6,000 8,000

10,000 12,000 14,000

1997/1

2199

8/07

1999/0

2199

9/09

2000/0

4200

0/11

2001/0

6200

2/01

2002/0

8200

3/03

2003/1

0

2004/0

5200

4/12

2005/0

7200

6/02

2006/0

9

NT$bn

Corp Loan car Loan Unsecured personal loan Mortgage

Page 8: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

8Refer to important disclosures on pages 32

Margins remain thin

Source: CBC, Merrill Lynch

0

2

4

6

8

10

12

1985

1986

1987

1988

1989

1990

1991

1992

1993

1994

1995

1996

1997

1998

1999

2000

2001

2002

2003

2004

2005

2006

Taiw an CBC Rediscount Rate US Fed Funds Rate

Benchmark rate gap between TW and US

2

2.2

2.4

2.6

2.8

3

3.2

3.4

3Q94

1Q95

3Q95

1Q96

3Q96

1Q97

3Q97

1Q98

3Q98

1Q99

3Q99

1Q00

3Q00

1Q01

3Q01

1Q02

3Q02

1Q03

3Q03

1Q04

3Q04

1Q05

3Q05

1Q06

3Q06

%

-

1.0

2.0

3.0

4.0

5.0

6.0

7.0

8.0

9.0

10.0%

Interest Spread (L) New Loan Rate (R)

Page 9: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

9Refer to important disclosures on pages 32

Three areas to grow•Wealth management

•Treasury products

•Overseas operations

Non-loan income to operating revenue

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

50%

Hon

g K

ong

Aus

tral

ia

Mal

aysi

a

Sin

gapo

re

Indi

a

Phi

lippi

nes

Tha

iland

Tai

wan

Sou

th K

orea

Indo

nesi

a

Source: Company reports, Merrill Lynch

Page 10: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

10Refer to important disclosures on pages 32

Non-loan business gaining importance

TW Bank: Net Fee/Op Revenue

0%

4%

8%

12%

16%

20%

1990

1991

1992

1993

1994

1995

1996

1997

1998

1999

2000

2001

2002

2003

2004

2005

3M06

% 1997 2000 2003 2005Chinatrust 31% 25% 24% 29%FEIB 8% 13% 21% 29%Taipei Fubon 8% 9% 34% 34%Hsinchu Bank 8% 8% 13% 25%Cathay United 6% 7% 15% 20%Taishin Bank 17% 24% 22% 20%IBTAIPEI 5% 8% 12% 22%Bank SinoPac 10% 13% 15% 23%ICBC 15% 17% 19% 18%TBB 7% 7% 14% 20%C.H.B 8% 8% 11% 13%First Bank 9% 10% 12% 15%E.Sun Bank 9% 12% 16% 18%

Page 11: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

11Refer to important disclosures on pages 32

Taiwan households hold US$1.3tn assets

Cash, 41%

Stock, 31%

Mutual/Trust fund,7%

Life insurance, 11%

Bond, 1%

Others, 9%Asset allocation in cash & deposit

Taiwan: 41%

USA: 30%

Source: Central Bank, CEIC

Page 12: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

12Refer to important disclosures on pages 32

Wealth Management & FX/Derivatives

Sources: Company Data, Merrill Lynch estimates

Trust Assets Share Share Share Share(NT$bn) 2000/12 2002/12 2004/12 2005/12 2000/12 2002/12 2004/12 2005/12

1 Chinatrust 41 96 511 619 6.5% 7.9% 22.3% 22.4%2 First Bank 57 122 205 226 9.0% 10.1% 8.9% 8.2%3 Citibank N.A. 92 152 153 176 14.7% 12.5% 6.7% 6.4%4 CTC 53 102 135 157 8.5% 8.4% 5.9% 5.7%5 ICBC (Mega FHC) 25 91 122 156 4.0% 7.5% 5.3% 5.7%6 Taishin Bank 17 51 120 138 2.7% 4.2% 5.3% 5.0%7 Taipei Fubon Bank 1 17 49 122 0.2% 1.4% 2.1% 4.4%8 Cathay United Bank 1 13 82 120 0.2% 1.1% 3.6% 4.4%9 HNCB 9 26 67 77 1.4% 2.1% 2.9% 2.8%

10 Bank SinoPac 15 41 59 61 2.3% 3.4% 2.6% 2.2%11 C.H.B 11 22 45 51 1.8% 1.8% 2.0% 1.9%12 IBTAIPEI 1 5 44 66 0.2% 0.4% 1.9% 2.4%13 TC Bank 5 19 35 36 0.8% 1.6% 1.5% 1.3%14 E.Sun Bank 7 12 28 38 1.1% 1.0% 1.2% 1.4%15 Asia Trust 33 31 30 30 5.3% 2.6% 1.3% 1.1%

Page 13: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

13Refer to important disclosures on pages 32

FX – With Customers

Sources: Company Data, Merrill Lynch estimates

FX-with Customers Share Share Share Share(NT$bn) 2000 2002 2004 2005 2000 2002 2004 2005

1 Chinatrust 24 28 118 152 4.5% 3.7% 8.6% 12.4%2 ICBC (Mega FHC) 28 29 61 89 5.2% 3.9% 4.5% 7.2%3 HNCB 26 24 45 51 4.9% 3.2% 3.3% 4.1%4 Taishin Bank 5 17 41 37 0.9% 2.2% 3.0% 3.0%5 First Bank 24 22 29 32 4.5% 2.9% 2.1% 2.6%6 C.H.B 21 17 26 28 3.9% 2.3% 1.9% 2.3%7 Taipei Fubon Bank 8 8 17 30 1.6% 1.1% 1.2% 2.5%8 Bank Of Taiwan 19 16 23 25 3.5% 2.1% 1.7% 2.1%9 Taipei Fubon Bank 8 8 17 30 1.6% 1.1% 1.2% 2.5%

10 Bank SinoPac 9 15 37 22 1.7% 2.0% 2.7% 1.8%11 E.Sun Bank 3 3 18 26 0.5% 0.4% 1.3% 2.1%12 CTC 8 7 15 20 1.4% 0.9% 1.1% 1.6%13 CTB 9 8 16 18 1.8% 1.1% 1.2% 1.5%14 TBB 11 8 13 14 2.0% 1.1% 1.0% 1.2%15 IBTAIPEI 3 4 8 11 0.6% 0.6% 0.6% 0.9%

Page 14: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

14Refer to important disclosures on pages 32

OBU growing fast

Sources: Company Data, Merrill Lynch estimates

Note: OBU contribution in 2005 increased was mainly because of more provisioning in 2005. if taking out the extra provisioning, the contribution from OBU was < 20%

0

5,000

10,000

15,000

20,000

25,000

30,000

1998 1999 2000 2001 2002 2003 2004 2005

NT$mn

-20%

-15%

-10%

-5%

0%

5%

10%

15%

20%

25%

30%

OBU pretax profit % to banks prtax earnings

Page 15: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

15Refer to important disclosures on pages 32

Taiwan corporate investing the most to China (HK + China already 41%)

TW-China supervision MoU not signed

Taiwan export amounts

0

20

40

60

80

100

120

140

160

180

200

1991

1992

1993

1994

1995

1996

1997

1998

1999

2000

2001

2002

2003

2004

2005

US$bn

USA Japan HK China Korea Europe Other

Page 16: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

16Refer to important disclosures on pages 32

Taiwan is the biggest FDI in Vietnam

0

50

100

150

200

250

300

350

400

450

2002 2003 2004 2005 8M2006

US$mn

Taiwan direct investment in Vietnam

13% of Vietnam foreign direct investment comes from Taiwan in 2002-Aug06

Page 17: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

17Refer to important disclosures on pages 32 1

Taiwan financial institutions landscape

____________________Non-classified financial institutions (e.g. China Development, Waterland FHC) not includedFigures in blue represent market cap in NT$ bn. Figures in green represent price-to- 1H06 book value ratios. Figures in grey represent FHC market cap in NT$ bn and FHC price-to-1H06 book ratio. Figures in red represent reported NPLs (%)Source: BOMA, Bloomberg, CBC, Taiwan Stock Exchange, SITCA. Assets and NPL ratios as of Sep 2003 and Dec 2003, respectively. Market cap data as of March 26, 2004(1) As of January 2004(2) Year 2005

0

500

1,000

1,500

2,000

2,500

3,000

Total AssetsNT$ bn

Life Insurance

Market Share of AUM

Banks

0%

2%

4%

6%

8%

10%

% of TotalTrading Volume

Securities

Increasing consolidation expected; led by Yuanta and Fubon

$751.2x

$1111.2x $22

1.1x$250.8x

$441.1x

$244.5x $16

1.0x

$911.3x

$2161.4x

$170.9x

0%

2%

4%

6%

8%

Asset Managers

Foreign competition increasingCurrently overpricedNo single company big enough to deliver transforming transaction

Mid-sized private banks likely to lead to consolidation

Government-related Banks New Private Banks FHCOld Private Banks

Larger banks are largely government controlled

$441.1x

Reported NPLs (%)

$2581.4x

1.5x$26

1.6x$141

$961.2x

$1982x

$1271.4x

$651.6x

$2161.4x

$270.9x

1.0x$21 $24

1.2x$100.9x 5x

$9

$911.3x

0.2x$3

0.6x$6

Life Insurance dominated by Cathay Group

Remaining life insurers are small and some are capital constrained

AIG-owned

$2701.9x $12

1.5x

$622.2x

$4613.4x

$241.6x

$2701.9x

Remaining P&C insurers are small and some are capital constrained

P&C Insurance

1.6x$4

3.4x$461

1.4x$6

1.6x$246

P&C Insurance dominated by Fubon

(1)

$1271.5x

$5913.1x

1.38 2.59 0.5 2.4 2.15 1.65 1.94 1.87 2.08 2.59 2.9 2.36 1.04 1.34 2.68 2.6 2.38 3.23 3.42 2.51 4.86 2.38 5.76 1.21 2.98 3.21 1.76 2.31 9.61 1.48 9.69 18.8 1.79

(2)

$1322.0x

0

50

100

150

200

250

300

350

400

Catha

y FHC

Nan S

han

Shin K

ong

FHC

China

Post O

ffice

ING A

etna

Fubon

FHC

Presid

ent A

llianc

e

Mer

curie

s Life

China

Life

Prude

ntial

2005 PremiumIncome NT$ bn

0

22

45

Fubon

FHC

Ming

Tai

Union

Catha

y FHC

Centra

l

Taian

Zurich

Meg

a FHC

Newa

2005 Direct WrittenPremium NT$bn

3.2 0.5x

$2161.4x

5.8 0.9x

258 1.4x

591 3.1x

141 1.9x

2161.4x

1.2x$111

1.2x$17

0.8x$15 $14

0.7x $1380.9x

Page 18: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

18Refer to important disclosures on pages 32

Mortgage loan market share

Sources: Company Data, Merrill Lynch estimates

Mortgage Loan Share(NT$mn) 2000/12 2002/12 2004/12 2005/12

1 Land Bank 14.9% 13.4% 11.4% 10.9%2 Chinatrust 3.9% 6.2% 7.4% 7.8%3 TCB Bank 11.1% 9.5% 7.0% 6.7%4 Cathay United Bank 3.4% 3.0% 5.6% 6.1%5 Taipei Fubon Bank 4.5% 3.9% 2.9% 4.8%6 First Bank 4.6% 4.7% 5.0% 4.6%7 HNCB 4.1% 5.4% 5.1% 4.7%8 Taishin Bank 2.4% 4.1% 4.7% 4.6%9 Bank Of Taiwan 5.5% 4.9% 4.1% 4.3%

10 Bank SinoPac 2.5% 3.3% 3.6% 4.1%

Page 19: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

19Refer to important disclosures on pages 32

Taiwan vs Korea: top 5 market share

Source: Merrill Lynch estimates

Assets Loans

KB 16% 21%

SFG 13% 15%

WFG 11% 14%

Hana 10% 9%

KEB 6% 6%

Top 5 marekt share 56% 65%

South KoreaTaiwan Loans AssetsLand Bank 8% 6.2%Bank Of Taiwan 8% 8.9%Taiwan Cooperative Bank 8% 6.9%Hua Nan Bank 6% 5.8%Chang Hwa Bank 5% 4.6%Top 5 market share 34% 32%

Page 20: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

20Refer to important disclosures on pages 32

Private banks growing fast but still small

Loan Market Share Loan grwoth

1997/12 2000/12 2005/12 1997-2005 CAGR

Land Bank 8.2% 7.7% 7.9% 5.0%

Bank Of Taiwan 11.2% 9.6% 7.9% 0.9%

TCB Bank 9.1% 8.2% 7.5% 2.9%

HNCB 5.5% 5.4% 5.6% 5.6%

C.H.B 5.1% 5.2% 5.0% 5.1%

First Bank 5.7% 5.7% 5.3% 4.5%

Chinatrust 2.8% 3.3% 5.1% 13.4%

TBB 5.0% 4.5% 4.3% 3.4%

ICBC 2.5% 3.3% 3.9% 11.7%SinoPac+IBT 2.6% 3.3% 3.6% 10.3%

Cathay United Bank 2.6% 2.9% 3.7% 20.4%

Taishin Bank 1.1% 1.3% 3.3% 7.0%

Taipei Fubon Bank 2.9% 2.6% 3.3% 4.1%

Farmers Bank 3.0% 2.4% 2.7% 3.6%

CTB 3.0% 2.9% 2.6% 15.7%

Government Bank 58.1% 54.9% 52.7% 4.4%

Private Bank 12.1% 13.5% 19.0% 10.4%

Total 100.0% 100.0% 100.0%

Source: TEJ, Merrill Lynch

Valuation more reasonable: from ~2x book to ~1.4x book

Foreign interests in Taiwan

MoF initial plan and rules

1) Reduce market share of government-controlled bank (in terms of assets) from 50% to 25%-30%

2) Open up to foreign financial groups

Page 21: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

21Refer to important disclosures on pages 32

Government initiativesProduct competitiveness: - how to compete with HK and Singapore

Encourage industry consolidation - why not copy a DBS model in Taiwan - friendly takeover vs. hostile takeover - transparency requirement - who should have independent boards - how to make privatization process better

Incentive for money and talents to stay - tax reform - incentive and compensation program - friendly environment

Follow clients overseas - Vietnam: Taiwan banks expanding - China: indirect

Page 22: Taiwan Financial Industry- Challenges and Opportunities December 2006 Sophia Cheng >> Research Analyst Merrill Lynch (Taiwan) +886 2 2376 3732 sophia_cheng@ml.com

22Refer to important disclosures on pages 32

Important Disclosures

Information relating to Non-U.S. affiliates of Merrill Lynch, Pierce, Fenner & Smith Incorporated (MLPF&S): MLPF&S distributes research reports of the following non-US affiliates in the US (short name: legal name): Merrill Lynch (France): Merrill Lynch Capital Markets (France) SAS; Merrill Lynch Dublin

(Frankfurt Branch): Merrill Lynch CMB Ltd, Dublin, Frankfurt Branch; Merrill Lynch (South Africa): Merrill Lynch South Africa (Pty) Ltd; Merrill Lynch (Milan): Merrill Lynch Capital Markets Bank Limited; MLPF&S (UK): Merrill Lynch, Pierce, Fenner & Smith Limited; Merrill Lynch (Australia): Merrill Lynch Equities (Australia) Limited; Merrill Lynch (Hong Kong): Merrill Lynch (Asia Pacific) Limited; Merrill Lynch (Singapore): Merrill Lynch (Singapore) Pte Ltd; Merrill Lynch (Canada): Merrill Lynch Canada Inc; Merrill Lynch (Mexico): Merrill Lynch Mexico, SA de CV, Casa de Bolsa; Merrill Lynch (Argentina): Merrill Lynch Argentina SA; Merrill Lynch (Brazil): Banco Merrill Lynch de Investimentos SA; Merrill Lynch (Japan): Merrill Lynch Japan Securities Co, Ltd; Merrill Lynch (Seoul): Merrill Lynch International Incorporated (Seoul Branch); Merrill Lynch (Taiwan): Merrill Lynch Taiwan Limited; DSP Merrill Lynch (India): DSP Merrill Lynch Limited; PT Merrill Lynch (Indonesia): PT Merrill Lynch Indonesia; Merrill Lynch (KL) Sdn. Bhd.: Merrill Lynch (Malaysia); Merrill Lynch (Israel): Merrill Lynch Israel Limited; Merrill Lynch (Russia): Merrill Lynch CIS Limited, Moscow.

This research report has been prepared and issued by MLPF&S and/or one or more of its non-U.S. affiliates. MLPF&S is the distributor of this research report in the U.S. and accepts full responsibility for research reports of its non-U.S. affiliates distributed in the U.S. Any U.S. person receiving this research report and wishing to effect any transaction in any security discussed in the report should do so through MLPF&S and not such foreign affiliates.

This research report has been approved for publication in the United Kingdom by Merrill Lynch, Pierce, Fenner & Smith Limited, which is authorized and regulated by the Financial Services Authority; has been considered and distributed in Japan by Merrill Lynch Japan Securities Co, Ltd, a registered securities dealer under the Securities and Exchange Law in Japan; is distributed in Hong Kong by Merrill Lynch (Asia Pacific) Limited, which is regulated by the Hong Kong SFC; is issued and distributed in Taiwan by Merrill Lynch Global (Taiwan) Ltd or Merrill Lynch, Pierce, Fenner & Smith Limited (Taiwan Branch); is issued and distributed in Malaysia by Merrill Lynch (KL) Sdn. Bhd., a licensed investment adviser regulated by the Malaysian Securities Commission; and is issued and distributed in Singapore by Merrill Lynch International Bank Limited (Merchant Bank) and Merrill Lynch (Singapore) Pte Ltd (Company Registration No. 198602883D). Merrill Lynch International Bank Limited and Merrill Lynch (Singapore) Pte Ltd. are regulated by the Monetary Authority of Singapore. Merrill Lynch Equities (Australia) Limited, (ABN 65 006 276 795), AFS License 235132, provides this report in Australia. No approval is required for publication or distribution of this report in Brazil.

Merrill Lynch Dublin is regulated by BaFin. Copyright, User Agreement and other general information related to this report: Copyright 2006 Merrill Lynch, Pierce, Fenner & Smith Incorporated. All rights reserved. This research report is prepared for the use of Merrill Lynch clients and may not be redistributed, retransmitted or

disclosed, in whole or in part, or in any form or manner, without the express written consent of Merrill Lynch. Merrill Lynch research reports are distributed simultaneously to internal and client websites eligible to receive such research prior to any public dissemination by Merrill Lynch of the research report or information or opinion contained therein. Any unauthorized use or disclosure is prohibited. Receipt and review of this research report constitutes your agreement not to redistribute, retransmit, or disclose to others the contents, opinions, conclusion, or information contained in this report (including any investment recommendations, estimates or price targets) prior to Merrill Lynch's public disclosure of such information. The information herein (other than disclosure information relating to Merrill Lynch and its affiliates) was obtained from various sources and we do not guarantee its accuracy. Merrill Lynch makes no representations or warranties whatsoever as to the data and information provided in any third party referenced website and shall have no liability or responsibility arising out of or in connection with any such referenced website.

This research report provides general information only. Neither the information nor any opinion expressed constitutes an offer or an invitation to make an offer, to buy or sell any securities or other investment or any options, futures or derivatives related to such securities or investments. It is not intended to provide personal investment advice and it does not take into account the specific investment objectives, financial situation and the particular needs of any specific person who may receive this report. Investors should seek financial advice regarding the appropriateness of investing in any securities, other investment or investment strategies discussed or recommended in this report and should understand that statements regarding future prospects may not be realized. Investors should note that income from such securities or other investments, if any, may fluctuate and that price or value of such securities and investments may rise or fall. Accordingly, investors may receive back less than originally invested. Past performance is not necessarily a guide to future performance. Any information relating to the tax status of financial instruments discussed herein is not intended to provide tax advice or to be used by anyone to provide tax advice. Investors are urged to seek tax advice based on their particular circumstances from an independent tax professional.

Foreign currency rates of exchange may adversely affect the value, price or income of any security or related investment mentioned in this report. In addition, investors in securities such as ADRs, whose values are influenced by the currency of the underlying security, effectively assume currency risk.

Officers of MLPF&S or one or more of its affiliates (other than research analysts) may have a financial interest in securities of the issuer(s) or in related investments. Merrill Lynch Research policies relating to conflicts of interest are described at http://www.ml.com/media/43347.pdf. iQanalytics, iQcustom, iQdatabase, iQmethod, iQmethod 2.0, iQprofile, iQtoolkit, iQworks are service marks of Merrill Lynch & Co., Inc. Fundamental equity reports are produced on a regular basis as necessary to keep the investment recommendation current. This presentation has been prepared for a general audience and is given for general information only. Merrill Lynch makes no representation and assumes no responsibility or liability for, the accuracy or

completeness of, or any errors or omissions in, any information contained herein. In providing this presentation Merrill Lynch is not giving investment advice. This presentation is not intended to be and does not constitute an invitation by Merrill Lynch for applications to engage in any investment activity or product mentioned and is provided as information only. It does not have regard to the specific investment objectives, financial situation and the particular needs of any specific person attending this presentation. Participants should seek advice regarding the appropriateness of engaging in any securities or investment strategies and products discussed in this presentation and should understand that statements regarding future prospects of products may not be realised. Accordingly persons interested in obtaining further information should take into account their financial circumstances, investment objectives and particular needs. Any decisions in relation to investment strategies and products should rely on that investigation and not on the contents of this presentation. Investors should note that income from such securities, if any, may fluctuate and that each security’s price or value may rise or fall. Accordingly, investors may receive back less than originally invested. Past performance is not necessarily a guide to future performance.