ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

Embed Size (px)

Citation preview

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    1/32

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference

    3. ExpensesTOTAL

    A. Advances for Special Purposes

    1. Local Travel

    ANNALIZA T. ARAOJO

    EDEN AQUINO

    ABRAHAM S.C. AVILLANOZA

    ELAINE T. BALAOGAN

    NIMFA A. BERMENDI

    CHRISTOPHER R. DIAZ

    LAARNI A. EVARISTO

    EDUARDO G. JOSON

    EDNA B. MAGCAMIT

    MA. ROJANE C. MIRANDA

    NELIA B MONTERO

    BERNARDO C. PASCUAL

    Name

    Regional Office Proper

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    2/32

    ANN GERALYN T. PELIAS

    AGNES G. ROLLE

    CONCEPCION SAN ANTONIO

    ANGELINA R. UMALI

    LORNA DIG DINO

    SALVACION DAVID

    GENEROSA CASTILLO

    CLEOFE S. GENABE

    MA. PETRA OCIO

    CORAZON ESCALERA

    ALONA UY

    FERDINAND MARQUEZ

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference

    3. Expenses

    EDEN AQUINO

    EDEN AQUINO

    Sub-Total

    A. Advances for Special Purposes

    Division of Antipolo City

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    3/32

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference3. Expenses

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference

    3. Expenses

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    Benjun Casias / TIC

    Rolando Casanova

    2. Foreign Travel

    3. Special Activities/Projects

    Adela F. Aguila

    B. Advances to Regular Disbursing Officers

    1. Payroll

    Crispin Magpantay

    Division of Batangas City

    Division of Batangas Province

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    4/32

    2. Seminar / Conference

    3. Expenses

    Jaime Ortega

    Lumbangan National High school

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference

    3. Expenses

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference

    3. Expenses

    Sub-Total

    A. Advances for Special Purposes (Advances

    to Officers & Employees)

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    Division of Cavite City

    Division of Cavite Province

    Division of Calamba City

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    5/32

    B. Advances to Regular Disbursing Officers

    (Payroll Fund)

    1. Payroll

    2. Seminar / Conference

    3. Expenses

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference

    3. Expenses

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference

    3. Expenses

    Sub-Total

    A. Advances for Special Purposes

    Division of Laguna

    Division of Dasmarinas City

    Division of Lipa City

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    6/32

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference3. Expenses

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    SUSANA ABANILLA

    JEANVIE SY

    MELANIE CABRIGA

    KAREN JANE REYES

    MINERVA NAVELA

    YOLANDA A. REMO

    MARIA CORAZON A. RUBIO

    GLYNDA P. TABERNILLA

    ANICIA VILLARUEL

    MARIA KATHERINE A. GUILLOMAS

    MARIA KATHERINE A. GUILLOMAS

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. PayrollBENJIE RIVERA

    BENJIE RIVERA

    BENJIE RIVERA

    2. Seminar / Conference

    3. Expenses

    BENJIE RIVERA

    BENJIE RIVERA

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference

    Division of Quezon

    Division of Lucena City

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    7/32

    3. Expenses

    Sub-Total

    Division of Rizal

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll

    2. Seminar / Conference

    3. Expenses

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers

    1. Payroll2. Seminar / Conference

    3. Expenses

    Sub-Total

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers1. Payroll

    2. Seminar / Conference

    3. Expenses

    Sub-Total

    Division of San Pablo City

    Division of Sta. Rosa City

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    8/32

    A. Advances for Special Purposes

    1. Local Travel

    2. Foreign Travel

    3. Special Activities/Projects

    B. Advances to Regular Disbursing Officers1. Payroll

    2. Seminar / Conference

    3. Expenses

    Sub-Total

    Division of Tanauan City

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    9/32

    Less than 30 days

    21,170.00

    12,331,164.00

    34,312,866.81

    8,629,766.4455,294,967.25

    Travel Expenses 003239

    Travel Expenses 003568

    Travel Expenses 003286

    Travel Expenses 003288Travel Expenses 005981

    Travel Expenses 008993

    Travel Expenses 007817

    Travel Expenses 003734

    Travel Expenses 003715

    Travel Expenses 003238

    Travel Expenses 003716

    Travel Expenses 003717

    Travel Expenses 003793

    Travel Expenses 002296

    Annex 3 - Report on Aging of Cash Advan

    Particulars Reference

    Schedule of Advances to Officers and Emplo

    As of December 31, 2012

    CONSOLIDATED ROP AND DIVISION O

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    10/32

    Travel Expenses 002751

    Travel Expenses 002752

    Travel Expenses 002785

    Travel Expenses Liquidation 11050070

    Travel Expenses 002298

    Travel Expenses 003470Travel Expenses 003714

    Travel Expenses 008483

    Travel Expenses 0071411

    Travel Expenses 005331

    Travel Expenses 008866

    Travel Expenses 008980

    Travel Expenses 008981

    Travel Expenses 008984

    Travel Expenses 008986

    Travel Expenses 008990

    Travel Expenses 008991

    Travel Expenses 008995

    Hauling Service, SPED, transportation and food allowance

    palaro, STCAA Duty allowance, Stipend /book allowance,

    Transportation, Cash Incentives, Allowance at Palarong

    Pambansa 2011006405

    -

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    11/32

    Travel Expenses 47632

    Travel Expenses 101148 8,760.00

    Assessment Center Fee 101465 8,500.00

    Breakfast Feeding Program 2,161,064.00

    Breakfast Feeding Program & Gulayan sa Paaralan 333,840.00

    Gulayan sa Paaralan 60,000.00

    SBM Grant-GAA 50,000.00

    SBM-Sphere 300,000.00

    School Based Repairs and Maintenance 700,000.00

    School Based Repairs and Maintenance and Breakfast Feeding

    Program209,072.00

    Purchase supplies for the used of students 9,500.00

    Cash Allowance CY 2012 101187 14,000.00

    Financial Assistance to Public High Schools 1,690,857.35

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    12/32

    Loyalty Award CY 2011 47,500.00

    salaries of kinder teachers 5,080,365.52

    Telephone callsOver payment of salaries & wages of 1 teacher for the month of

    August, 2012 - out of service effective August 04, 2012 due to

    accidental death

    10,673,458.87

    SBM FY 2012 0352496 1,148.00

    1,148.00

    SBM GRANT 75,000.00

    Trust

    75,000.00

    Per diem (Malaysia)

    School Based Feeding Program & ASATIDZ 2,758,040.00

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    13/32

    SBM Support Fund, Adopt A School Program &

    Registration Fees

    OT Pay, Monetization & Subsistence Allow. 410,973.61

    Salaries, PEI, YEB & Other Benefits 9,741,266.08Pre School Salaries & Cash Allowance 2,727,000.00

    Out of Trust Fund Current Account

    (to be refunded upon reimbursement from

    the Provincial Capitol)

    Travelling Allow. of PHW & Allowance for

    FY 2012 NCAE 607,890.00

    16,245,169.69

    CY 2012 monitization 42,000.00

    CY 2012 cash allowance 2,000.00

    Undeducted BIR witholding tax 2,979.88

    Teacher's Instructional references

    46,979.88

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    14/32

    Kindergarten Teachers allowance 207349 990,000.00

    Salaries, PERA, YEB, cash gift & PEI of newly permanent, subs 195180 909,287.24

    1,899,287.24

    registration fee and travelling expense 413562

    registration fee and travelling expense 413558

    registration fee and travelling expense 439844

    registration fee and travelling expense 439838

    registration fee and travelling expense 439832

    registration fee and travelling expense 459237

    registration fee and travelling expense 459236

    registration fee and travelling expense 459235

    registration fee 453274 10,000.00

    gasoline expense 453276 2,000.00

    supplies expense 453418 410.00

    Tax Refund 458005 554,308.41

    Step Increment CY 2012 458009 78,910.20

    Loyalty Award CY 2012 458014 317,500.00

    BPOSA Field Operations 459495 49,000.00

    SPED Monitoring Allowance 459527 40,000.00

    1,052,128.61

    Financial Support Multigrade 4,675,000.00

    SBM

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    15/32

    Undeducted BIR witholding tax 9,385.03

    4,684,385.03

    Step Increment 2012 10,945,075.77

    Cash Advance for PEPT 19,635.00

    CY 2012 Cash Allowance 4,000.00

    NCAE 2012 183,700.00

    NART 2013 593,340.00

    MOOE Downloading 6,449,800.00

    18,195,550.77

    Salaries & allowances of various teachers for Dec. 2012, Step

    Increment, PEI & Loyalty Pay11104 1,795,822.63

    Undeducted BIR Witholding tax

    Honorarium of Kindergarted Teacher & Communication

    Allowance10584 626,036.53

    2,421,859.16

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    16/32

    Salary Overpayment

    -

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    17/32

    31-60 days 61-365 days Over 1 Year Total Amount

    16,774.87 48,987.00 130,019.28 216,951.15

    10,357.05 10,357.05

    300,000.00 5,816,187.00 1,524.53 18,448,875.53

    9,397,701.92 89,100.00 43,799,668.73

    -

    20,140,411.50 3,309,481.94 16,616.49 32,096,276.3729,865,245.34 9,263,755.94 148,160.30 94,572,128.83

    17,929.00

    215.00 18,144.00

    360.00 360.00

    2,000.00432.04 2,432.04

    194.87 194.87

    136.50 136.50

    15,633.00 15,633.00

    5,133.00 5,133.00

    17,899.00 17,899.00

    5,533.00 5,533.00

    5,133.00 5,133.00

    6,620.00 6,620.00

    8,854.00

    ces

    Amount Due

    yees

    FICES

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    18/32

    5,180.00

    13,042.00

    3,850.00

    (9,130.56) 21,795.44

    656.00

    7,110.007,542.00 15,308.00

    3,000.00 3,000.00

    0.30 0.30

    841.00 841.00

    4,500.00 4,500.00

    1,680.00 1,680.00

    2,950.00 2,950.00

    2,750.00 2,750.00

    2,950.00 2,950.00

    3,040.00 3,040.00

    3,040.00 3,040.00

    170.00 170.00

    -

    -

    -

    -

    1,200.99 1,200.99

    13,471.00 13,471.00

    16,774.87 7,500.00 129,640.27 153,915.14

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    19/32

    -

    -

    -

    -

    --

    -

    -

    -

    -

    -

    -

    12,551.00 12,551.00

    8,760.00

    -

    8,500.00

    2,161,064.00

    333,840.00

    60,000.00

    100,000.00 2,200,000.00 1,524.53 2,351,524.53

    1,650,000.00 1,950,000.00

    200,000.00 1,250,000.00 2,150,000.00

    209,072.00

    9,500.00

    14,000.00

    2,743,902.50 89,100.00 4,523,859.85

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    20/32

    57,500.00 105,000.00

    5,080,365.52

    -

    -

    1,944.50 1,944.50

    26,224.00 26,224.00

    3,101,402.50 5,215,324.00 16,020.03 19,006,205.40

    -

    -

    1,148.00

    -

    -

    -

    - - - 1,148.00

    -

    -

    250,000.00 325,000.00

    203,000.00 203,000.00

    -

    -

    -

    - 453,000.00 - 528,000.00

    -

    10,357.05 10,357.05

    2,758,040.00

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    21/32

    163,187.00 163,187.00

    410,973.61

    9,741,266.082,727,000.00

    -

    110,000.00 110,000.00

    607,890.00

    10,357.05 273,187.00 - 16,528,713.74

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    42,000.00

    2,000.00

    2,979.88

    24,694.00 24,694.00

    24,694.00 - - 71,673.88

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    22/32

    -

    -

    990,000.00

    909,287.24

    --

    - - - 1,899,287.24

    1,000.00 1,000.00

    1,500.00 1,500.00

    6,289.00 6,289.00

    6,289.00 6,289.00

    6,289.00 6,289.00

    7,540.00 7,540.00

    7,540.00 7,540.00

    7,540.00 7,540.00

    10,000.00

    2,000.00

    410.00

    554,308.41

    78,910.20

    317,500.00

    49,000.00

    40,000.00

    - 41,487.00 2,500.00 1,096,115.61

    -

    -

    4,675,000.00

    100,000.00 100,000.00

    -

    -

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    23/32

    9,385.03

    - 100,000.00 - 4,784,385.03

    6,596,299.42 17,541,375.19

    19,635.00

    4,000.00

    183,700.00

    593,340.00

    20,099,229.66 3,160,500.00 29,709,529.66

    26,695,529.08 3,160,500.00 - 48,051,579.85

    -

    -

    -

    --

    -

    -

    -

    -

    -

    1,795,822.63

    -

    12,757.94 12,757.94

    626,036.53

    - 12,757.94 - 2,434,617.10

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    24/32

    -

    -

    -

    -

    -

    16,487.84 16,487.84

    16,487.84 - - 16,487.84

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    25/32

    Remarks

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    26/32

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    27/32

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORTNONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    28/32

    Fully liquidated in Jan 2013

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    29/32

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    30/32

    liquidated on Jan 15, 2013 with JEV#13-01-009

    liquidated on Jan 11, 2013 with JEV#13-01-001

    Liquidated on 1/2/2013

    Liquidated on 1/9/2013

    Liquidated on 1/9/2013

    Liquidated on 1/9/2013

    Liquidated on 1/7/2013

    Liquidated on 1/7/2013

    Account reclassified on 1/31/2013 LCNHS Account 123

    Liquidated on 2/13/2013

    Liquidated on 1/23/2013

    Liquidated on 1/31/2013

    Liquidated on 2/13/2013

    Liquidated on 2/21/2013

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    31/32

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORTNONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    Pulong Sta. Cruz NHS

  • 8/14/2019 ROIV-A CONZ Report on Aging of Cash Advances CY 2012.xlsx

    32/32

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    NONE TO REPORT

    Offsetted to Due to OE