33
Risk Analysis for Mergers, Acquisitions, and Asset Valuation Steve R. Dean, ASA, PE DAI Management Consultants, Inc.

Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

Risk Analysis for Mergers, Acquisitions, and Asset Valuation

Steve R. Dean, ASA, PEDAI Management Consultants, Inc.

Page 2: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

2

Using Market Data in Risk Analysis

AgendaData AvailabilityThe Value of Data-Informed Risk AnalysisCapital Expenditure and Regulatory Risk

Analysis Applications Using Market Data

Page 3: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

3

Using Market Data in Risk Analysis

Data Availability

Why Market Data?

The Rise of Data

Market Centers

Important Characteristics and Limitations

The Value of Data-Informed Risk Analysis

Capital Expenditure and Regulatory Risk Analysis Applications Using Market Data

Page 4: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

4

Why Market Data?

Practical Reasons

Market data provide the clearest picture of what actual firms are paying for actual commodities

No subjectivity

We can shift from what should this asset be worth? to what is this asset worth?

Equilibrium in electricity markets can be fragile and elusive

Strategic Reasons

Prices as information (volume and liquidity)

Market data tell us how markets evolve

Bottom Line

Using actual market data produces more accurate values and improves management and investor decision making

Page 5: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

5

The Rise of Data

From System

to Energy Clearing Prices (ECP)

Volatility is a consequence of healthy, competitive markets

Most Important Data for Risk Analysis

Primary Markets

Energy

Capacity

Ancillary Services

Secondary Markets

Emissions Credits

Fuel Prices

$0

$50

$100

$150

$200

$250

Jan-93

Jan-95

Jan-97

Jan-99

Jan-01

Jan-03

Peak LambdaPeak Load PriceOff Peak Price

NEPOOL Data: Introduction of ECP

Page 6: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

6

Data AvailabilityWEAK

STRONG

AVERAGESTRONG

Page 7: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

7

Energy Products

Four Key Features Distinguishing Types of Prices

Zonal vs Nodal

Zonal reduces market power potential; nodal is theoretically more efficient

Spot vs Long-Term Bilateral

Spot markets promote competition, but bilateral contracting moderates volatility

Portfolio vs Unit-Specific Scheduling and Bidding

Portfolio scheduling allows more flexibility, but makes it harder to manage congestion

FTR (Financial Transmission Rights) vs TCR (Transmission Congestion Rights)

Both rights are financial, not physical

Page 8: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

8

Energy Products

Because of the physical characteristics of electricity, the price to generate electricity must be considered together with the price to transport it

Locational Marginal Prices

LMP = Energy + Congestion + Losses

Energy: marginal costs of generation

Congestion: compensation for out-of- merit-order dispatch due to transmission constraints

Losses: cost of line losses

The congestion premiums may be substantial during peak load periods for some regions (compared to equilibrium forecasts of marginal fuel- based energy prices)

www.nyiso.com

Page 9: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

9

Contrasting Energy Markets

ERCOT

Zonal: 4 zones

Bilateral market with real- time balancing

Portfolio scheduling and bidding

TCRs

PJM

Real-time and day-ahead markets

Hourly LMPs

Nodal:

12 transmission zones

4 interfaces

4 hubs

1 overall load-weighted average

FTRs

Page 10: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

10

Capacity Products

Used to ensure that sufficient resources exist and are accessible to system to satisfy peak load and protect reliability

Installed Capacity (PJM 1/1/1999 – 5/31/1999)

Total electricity resources required to meet peak system load over the planning period in accordance with reliability standards

Unforced Capacity (PJM since 6/1/1999)

Effective available capacity of a resource when forced outages (planned and scheduled maintenance) are taken into account

UCAP = ICAP x Average Unforced Outage Rate

Daily, Monthly, Multi-Month contract terms available for unforced capacity clearing market

Page 11: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

11

Capacity PricesCapacity Credit Market - PJM East

$0

$50

$100

$150

$200

$250

$300

$350

$400

Jan-99 Dec-99 Dec-00 Dec-01 Dec-02

$/M

W-d

ay

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

4,500

Tota

l Cap

acity

(MW

)

Capacity PriceCapacity Cleared

Page 12: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

12

Developing Markets

Ancillary Services

Real-power Balancing (frequency stability)

Voltage Stability (for customers)

Transmission Security

Economic Dispatch

Financial Trade Enforcement

Black Start Capacity/Regulation

Where will we see markets form?

Great interest in reducing the “socialized” nature of these services

Page 13: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

13

Ancillary Service Markets (?)

Real-power Balancing (frequency stability)

The most “well-developed” ancillary service market; “spinning” reserves

Voltage Stability (for customers)

No possibility for bilateral market-making because of the externalities (how A and B trade with each other can affect C)

Centralized exchange in parallel with real-time market is possible, but difficult due to the difficulty in transmitting reactive power (highly localized; losses are about 10x greater than real power)

Transmission Security

Service must be provided by the ISO

ISO can sell transmission rights, but physical coordination in real-time is required

The “security-constrained unit commitment problem” is very difficult

Economic Dispatch

Centralized day-ahead power exchanges (like PJM)

Financial Trade Enforcement

ISO must provide (much like CBOT’s OCC)

Black Start Capacity/Regulation

Centralized market is possible

Page 14: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

14

Apples and Oranges: Market Comparability

Zonal vs Nodal Pricing

On- vs Off-Peak Pricing

Firm vs Non-Firm Pricing

“Into” Pricing/Congestion

Liquidity and the informational content of prices

“Representative,” “Indicative,” and one-sided prices

Past as prologue?

What doesn’t looking at the past tell us?

Page 15: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

15

Using Market Data in Risk Analysis

Data Availability

The Value of Data-Informed Risk Analysis

Differences between typical assumptions and actual data

The valuation impact of using actual market data

Capital Expenditure and Regulatory Risk Analysis Applications Using Market Data

Page 16: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

16

Standard Modeling Assumptions

Prices are lognormal

Volatility is constant

Are these valid?

How big are the differences?

Page 17: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

17

Hypothetical vs Actual DataHenry Hub Gas Prices

0%5%

10%15%20%25%30%35%

$1.40 $2.20 $3.00 $3.80 $4.60 $5.40

$/MMbtu

Freq

uenc

y

ActualLognormal

Error Between Hypothetical and Actual

0%

5%

10%

15%

20%

$1.40 $2.40 $3.40 $4.40 $5.40

$/MMbtu

Pro

babi

lity

Entergy Electricity Prices

0%5%

10%15%20%25%30%

$10 $20 $30 $40 $50

$/MWh

Freq

uenc

y

ActualLognormal

Error Between Hypothetical and Actual

0%

5%

10%

15%

20%

$10.00 $22.50 $35.00 $47.50

$/MWh

Pro

babi

lity

Page 18: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

18

Hypothetical vs Actual DataTime-Dependent Volatility

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Jun-99

Dec-99

Jun-00

Dec-00

Jun-01

Dec-01

Jun-02

Dec-02

Two-

Mon

th R

ollin

g C

oeffi

cien

t of V

aria

tion

Clustered Volatility

0%

200%

400%

600%

800%

1000%

1200%

1400%

1600%

May-99

Nov-99

May-00

Nov-00

May-01

Nov-01

May-02

Nov-02

Squ

ared

Pric

e C

hang

e

Page 19: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

19

More on Volatility…

Page 20: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

20

The Valuation Impact of Hypothetical vs Actual Data

“…but does it matter?”

Estimate the spark spread-determined capacity factor of a GTCC unit buying at Henry Hub and selling into Entergy

8500 heat rate, daily discretion

Use actual 2002 data vs traditional assumptions

Test against actual 2003 data (January-May)

Page 21: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

21

Actual 2002 Results

Average Std. DeviationEntergy 28.50$ 5.33$ Henry Hub 3.36$ 0.72$

52.70% (whole year)56.60% (January - May only)

Capacity FactorCapacity Factor

…but what about 2003?

Page 22: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

22

Comparative 2003 Forecasts

Conventional “Normal” Assumption

Prices follow “conventional” distribution, based on 2002 mean and standard deviation

Capacity Factor 49.1%

Simulation Approach with Historical Data

Prices incorporate all aspects of historical data (mean-reversion, stochastic volatility, etc.), as well as more realistic distributional forms

Capacity Factor 18.5% ± 0.6%Simulation also provides more data about plant operation

Actual January-May 2003 Plant Performance

Capacity Factor 17.9%

($5.0)

($2.5)

$0.0

$2.5

$5.0

$7.5

$10.0

Jan-03 Feb-03 Mar-03 Apr-03 May-03$/

MW

h

Actual Margin Average Spark Spread5th Percentile 95th Percentile

Average spark spread rising as summer months approach

Page 23: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

23

Using Market Data in Risk Analysis

Data Availability

The Value of Data-Informed Risk Analysis

Capital Expenditure and Regulatory Risk Analysis Applications Using Market Data

Economic Analysis of Emissions-Related Capital Expenditures

Regulatory Risk Analysis of Fleet Configuration Decision-Making

Page 24: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

24

Analysis Overview

Analysis uses classical economic marginal cost techniques coupled with actual market and operational data

Only install new equipment if the average total cost (including capital) is less the than marginal cost of production with the existing configuration (assumes capital is sunk for existing assets).

Actual historical data can be incorporated for:

Emissions prices

Fuel prices

Operational data on emissions rates

Questions

What equipment should be installed?

What market events would cause managers to change their decisions?

How do emissions-related capital expenditures affect project values?

How should managers allocate a limited capital budget across an entire fleet, given that future regulatory events are uncertain?

Page 25: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

25

Single-Configuration, Single-Plant Example: NOX

$53.38

$58.38

$0

$100

$0 $1,000 $2,000 $3,000 $4,000NOx Allowance Price $/tonScenario-specific

Value

NOx Emissions Costs

Slope is based on NOx emissions rate

Annualized Capital, Fuel, and O&M Costs

Page 26: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

26

Analysis of Multiple Possible Configurations for a Particular Plant

$63

$65

$68

$71

$73

$2,000 $2,250 $2,500 $2,750 $3,000

as isscrubcomb opt (CO)lo nox burnerofascrco + scrco + lnb/ofasbaciaci + bagdry + sbdry + sb + acicofire biomass

Optimal cost

NOx Allowance Price

Configurations

Configuration crossover points

Most expensiveconfiguration

$/MWh Spread betweenbest and worst

Page 27: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

27

Fleet-Level Regulatory Risk Analysis

Plants with few optimal configurations are easier to plan future operations

State 1 State 2 State 3 … State n # ConfigsPlant 1 SB Dry + SB SB … SB 2Plant 2 OFA SB OFA … OFA 2Plant 3 SCR Biomass OFA … OFA 3Plant 4 SB Biomass SB … SB 1Plant 5 As Is As Is As Is … As Is 1Plant 6 SCR Biomass SCR … SCR 3Plant 7 As Is Biomass As Is … As Is 3Plant 8 As Is As Is As Is … As Is 1Plant 9 As Is As Is As Is … As Is 1Plant 10 As Is As Is As Is … As Is 1

Optimal Configuration in Each Scenario

Page 28: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

28

Dominant Strategy Regret Table

Uncertainty over scenario probabilities can be addressed through minimizing the expected future regret given that

another scenario were chosen. The State 2 scenario carries with it the potential for substantial regret (and is therefore

deserving of considerable further analysis).

State 1 State 2 State 3 … State n DominantPlant 1 -$ (0.61)$ -$ … -$ SBPlant 2 -$ (39.09)$ -$ … -$ SCRPlant 3 -$ (0.95)$ -$ … -$ SBPlant 4 -$ (47.37)$ -$ … -$ As IsPlant 5 -$ (4.05)$ -$ … -$ OFAPlant 6 -$ -$ -$ … -$ As IsPlant 7 -$ -$ -$ … -$ As IsPlant 8 -$ -$ -$ … -$ As IsPlant 9 -$ -$ -$ … -$ As IsPlant 10 (0.29)$ (15.70)$ -$ … -$ OFAYearly Costs (199,661)$ (41,557,347)$ -$ … -$

$/MWh Cost of Using Dominant Configuration in Each Scenario

Page 29: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

29

Summary

Most regions now have a wide variety of data available

New players in energy markets are used to using historical data in their analyses – generators will be judged increasingly by data-intensive metrics, rather than by strategic value

As markets continue to evolve, new sources of data will become available, providing investors with new ways of analyzing investment values and risks

Careful use of historical data can significantly improve decision-making accuracy

Data availability facilitates quantitative risk analysis and simulation-based valuation techniques; these are the new standards

Page 30: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

30

Appraisal &Valuation

EngineeringAsset

Management

DecisionAnalysis

Page 31: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

31

Core Practice Areas

Power Energy Industrial Facilities

Electric Generation Coal Chemical

Transmission Alternative Fuels Waste Processing

Distribution Natural Gas Steel

Page 32: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

32

Recent Clients

Page 33: Risk Analysis for Mergers, Acquisitions, and Asset Valuation · selling into Entergy ... Actual Margin Average Spark Spread 5th Percentile 95th Percentile Average spark spread rising

DAI Management Consultants 1370 Washington Pike Bridgeville, PA 15017

(412) 220-8920 voice(412) 220-8925 [email protected]