43
Ranking of Listed Finance Companies in Sri Lanka K SEEDS INVESTMENTS 1 st Quarter 2019 Issue 1 | September 2019

Ranking of Listed Finance Companies in Sri Lanka

  • Upload
    others

  • View
    4

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Ranking of Listed Finance Companies in Sri Lanka

Ranking of

Listed Finance

Companies in

Sri Lanka

K SEEDS INVESTMENTS

1st Quarter 2019

Issue 1 | September 2019

Page 2: Ranking of Listed Finance Companies in Sri Lanka

Contents

Categorization of Licensed

Financial Companies

Ratings

Directions, Circulars and

Guidelines for Non-Banking

Licensed Financial Companies

News and Announcements

Share Price Details

Annexure

1

5

2

30

31

34

40

Page 3: Ranking of Listed Finance Companies in Sri Lanka

Category 1

Category 3 Category 4

Category 2

Asset Base >

100 Bn

Asset Base

Between

20 – 100 Bn

Asset Base

Between

10 – 20 Bn

Asset Base <

10 Bn

Basis of Categorization

of LFCs

2

Page 4: Ranking of Listed Finance Companies in Sri Lanka

Categorization of LFCs

for Analysis

Category 1

• LOLC Finance (LOFC)

• People's Leasing & Finance (PLC)

• LB Finance Central Finance (LFIN)

• Central Finance (CFIN)

Category 2

• Citizens Development Business Finance (CDB)

• Commercial Credit and Finance (COCR)

• Commercial Leasing & Finance (CLC)

• Vallibel Finance (VFIN)

• Mercantile Investments & Finance (MERC)

• Siyapatha Finance (SLFL)

• Merchant Bank of Sri Lanka & Finance (MBSL)

• Senkadagala Finance (SFCL)

• Alliance Finance (ALLI)

• Softlogic Finance (CRL)

• Singer Finance (SFIN)

3

Page 5: Ranking of Listed Finance Companies in Sri Lanka

Category 3

• Arpico Finance (ARPI)

• Orient Finance (BFN)

• LOLC Development Finance (NIFL)

• Asia Asset Finance(AAF)

• Trade Finance (TFIL)

• AMW Capital Leasing & Finance (AMCL)

Category 4

• Bimputh Finance (BLI)

• Nation Lanka Finance (CSF)

• Abans Finance (AFSL)

• Associated Motor Finance (AMF)

• Sinhaputhra Finance (SFL)

• Prime Finance (GSF)

• People's Merchant Finance (PMB)

• Dialog Finance (CALF)

• Multi Finance (MFL)

• Swarnamahal Financial Services (SFS)

4

Page 6: Ranking of Listed Finance Companies in Sri Lanka

Basis of Ranking

Ranking has been arrived at based on the following

ratios and KPIs

• Cost/Income Ratio (Excluding Impairment)

• Net Profit Margin

• Impairment to Loan Book

• Return on Equity

• Return on Assets

• Net Interest Margin

• Deposit Growth

• Net Profit Growth

5

Page 7: Ranking of Listed Finance Companies in Sri Lanka

Ranking for

Category 1

6

Page 8: Ranking of Listed Finance Companies in Sri Lanka

1

2

3

4

LB Finance (LB)

Central Finance (CF)

LOLC Finance (LOLC)

People’s Leasing and

Finance (PLC)

7

Page 9: Ranking of Listed Finance Companies in Sri Lanka

40.752%

34.574%

55.73%

31.56%

0.000%

10.000%

20.000%

30.000%

40.000%

50.000%

60.000%

PLC LB LOLC CF

Cost to IncomeCost to Income

Cost / Income Ratio =

Operating Cost / Operating Income (Net of

Interest Expense)

PLC 40.75%

LB 34.57%

LOLC 55.73%

CF 31.56%

Return on Assets

1.12%

3.29%

1.50%

2.89%

0.00%

0.50%

1.00%

1.50%

2.00%

2.50%

3.00%

3.50%

PLC LB LOLC CF

Return on Assets

PLC 1.12%

LB 3.29%

LOLC 1.50%

CF 2.89,%

Return on Assets =

Profit After Tax / Average Assets

18

Page 10: Ranking of Listed Finance Companies in Sri Lanka

Return on Equity

Net Profit Margin

Return on Equity =

Profit After Tax / Average Equity

PLC 6.60%

LB 23.21%

LOLC 13.48%

CF 8.68%

6.60%

23.21%

13.48%

8.68%

0.00%

5.00%

10.00%

15.00%

20.00%

25.00%

PLC LB LOLC CF

Return on Equity

Net Profit Margin =

Profit After Tax / Operating Income

PLC 5.79%

LB 14.70%

LOLC 8.05%

CF 13.74%

5.79%

14.70%

8.05%

13.74%

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

14.00%

16.00%

PLC LB LOLC CF

Net Profit Margin

9

Page 11: Ranking of Listed Finance Companies in Sri Lanka

2.56%

3.34% 3.28%

3.97%

0.00%

0.50%

1.00%

1.50%

2.00%

2.50%

3.00%

3.50%

4.00%

4.50%

PLC LB LOLC CF

Net Intrest Margin

Net Interest Margin

Impairment to Loan Book

Net interest Margin =

Net interest / Average Interest Bearing

Assets

PLC 2.56%

LB 3.34%

LOLC 3.28%

CF 3.97%

Impairment / Loan Book Ratio =

Impairment / Average Loans

PLC 0.86%

LB 0.31%

LOLC 0.37%

CF 1.24%

0.86%

0.31%0.37%

1.24%

0.00%

0.20%

0.40%

0.60%

0.80%

1.00%

1.20%

1.40%

PLC LB LOLC CF

Impairment to Loan Book

10

Page 12: Ranking of Listed Finance Companies in Sri Lanka

Profit Growth

Deposit Growth

Net Profit Growth =

(Net profit 1Q2019 / Net profit

1Q2018) -1

1Q2018 1Q2019

PLC 820,000,000 480,000,000

LB 1,158,655,000 1,135,200,000

LOLC 851,096,000 792,552,000

CF 1,126,966,000 735,185,000

0

200,000,000

400,000,000

600,000,000

800,000,000

1,000,000,000

1,200,000,000

1,400,000,000

PLC LB LOLC CF

Profit Growth

Series1 Series2

Deposit QOQ =

(Deposit base 1Q2019 /

Deposits 4Q2018) -1

4Q2018 1Q2019

PLC88,369,000,000 95,792,000,000

LB83,214,949,000 85,038,452,000

LOLC115,365,141,000 117,626,631,000

CF45,669,738,000 48,980,987,000

0

20,000,000,000

40,000,000,000

60,000,000,000

80,000,000,000

100,000,000,000

120,000,000,000

140,000,000,000

PLC LB LOLC CF

Deposit Growth

Series1 Series2

11

1Q2019 1Q2018

4Q20181Q2018

Page 13: Ranking of Listed Finance Companies in Sri Lanka

Ranking for

Category 2

12

Page 14: Ranking of Listed Finance Companies in Sri Lanka

4

1

2

3

6

7

5

11

10

9

8

Vallibel Finance (VFIN)

Commercial Credit and Finance (COCR)

Commercial Leasing & Finance (CLC)

Citizens Development Business Finance

(CDB)

Singer Finance (SFIN)

Softlogic Finance (CRL)

Senkadagala Finance (SFCL)

Mercantile Investments & Finance (MERC)

Merchant Bank of Sri Lanka (MBSL)

Siyapatha Finance (SLFL)

Alliance Finance (ALLI)

13

Page 15: Ranking of Listed Finance Companies in Sri Lanka

Cost to Income

Return on Equity

Cost / Income Ratio =

Operating Cost / Operating Income (Net of Interest

Expense)

CDB 54.95%

COCR 58.27%

CLC 47.23%

VFIN 41.50%

MERC 59.64%

MBSL 106.57%

SFCL 7.97%

ALLI 50.82%

CRL 82.23%

SFIN 57.14%

SLFL 39.72%

54.95%58.27%

47.23%41.50%

59.64%

106.57%

35.68%

50.82%

82.23%

57.14%

39.72%

0.00%

20.00%

40.00%

60.00%

80.00%

100.00%

120.00%

CDB COCR CLC VFIN MERC MBSL SFCL ALLI CRL SFIN SLFL

Cost To Income

Series1

CDB 11.03%

COCR 12.93%

CLC 5.64%

VFIN 19.94%

MERC 3.72%

MBSL -5.92%

SFCL -4.93%

ALLI 5.12%

CRL 5.63%

SFIN 5.48%

SLFL 6.78%

11.03%12.93%

5.64%

19.94%

1.03%

-5.92%-4.93%

5.12% 5.63% 5.48%6.78%

-10.00%

-5.00%

0.00%

5.00%

10.00%

15.00%

20.00%

25.00%

CDB COCR CLC VFIN MERC MBSL SFCL ALLI CRL SFIN SLFL

Return On Equity

Series1

Return on Equity =

Profit After Tax / Average Equity

14

Page 16: Ranking of Listed Finance Companies in Sri Lanka

1.23%

2.00%

1.43%

2.46%

0.22%

-0.38%

-0.71%

0.73%0.49%

0.97%

0.63%

-1.00%

-0.50%

0.00%

0.50%

1.00%

1.50%

2.00%

2.50%

3.00%

CDB COCR CLC VFIN MERC MBSL SFCL ALLI CRL SFIN SLFL

Return On Assets

Series1

Return on Assets

Net Profit Margin

Return on Assets =

Profit After Tax / Average Assets

CDB 6.86%

COCR 8.78%

CLC 6.94%

VFIN 11.50%

MERC 4.21%

MBSL -2.19%

SFCL -3.61%

ALLI 3.12%

CRL 2.59%

SFIN 4.28%

SLFL 3.24%

6.86%

8.78%

6.94%

11.50%

1.17%

-2.19%

-3.61%

3.12% 2.59%

4.28%3.24%

-6.00%

-4.00%

-2.00%

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

14.00%

CDB COCR CLC VFIN MERC MBSL SFCL ALLI CRL SFIN SLFL

Net Profit Margin

Series1

Net Profit Margin =

Profit After Tax / Operating Income

15

6.86%

8.78%

6.94%

11.50%

1.17%

-2.19%

-3.61%

3.12% 2.59%

4.28%3.24%

-6.00%

-4.00%

-2.00%

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

14.00%

CDB COCR CLC VFIN MERC MBSL SFCL ALLI CRL SFIN SLFL

Net Profit Margin

Series1

CDB 1.23%

COCR 2.00%

CLC 1.43%

VFIN 2.46%

MERC 0.78%

MBSL -0.38%

SFCL -0.71%

ALLI 0.73%

CRL 0.49%

SFIN 1.89%

SLFL 0.63%

Page 17: Ranking of Listed Finance Companies in Sri Lanka

Impairment to Loan Book

Net Interest Margin

CDB 2.53%

COCR 2.53%

CLC 4.07%

VFIN 0.85%

MERC 2.02%

MBSL 1.35%

SFCL 4.23%

ALLI 4.73%

CRL 0.22%

SFIN 2.73%

SLFL 0.93%

0.63% 0.63%

1.02%

0.21%

0.51%

0.34%

1.06%

1.18%

0.06%

0.68%

0.93%

0.00%

0.20%

0.40%

0.60%

0.80%

1.00%

1.20%

1.40%

CDB COCR CLC VFIN MERC MBSL SFCL ALLI CRL SFIN SLFL

Impairment to loan Book

Series1Impairment / Loan Book Ratio =

Impairment / Average Loans

CDB 2.04%

COCR 3.20%

CLC 2.86%

VFIN 2.28%

MERC 2.77%

MBSL 1.42%

SFCL 12.19%

ALLI 3.71%

CRL 1.78%

SFIN 3.17%

SLFL 1.91%

2.04%

3.21%

2.84%

2.30%

2.77%

1.42%

2.63%

3.72%

1.79%

3.17%

1.91%

0.00%

0.50%

1.00%

1.50%

2.00%

2.50%

3.00%

3.50%

4.00%

CDB COCR CLC VFIN MERC MBSL SFCL ALLI CRL SFIN SLFL

Net Intrest Margin

Net Interest Margin =

Net Interest / Average Interest Bearing Assets

16

Page 18: Ranking of Listed Finance Companies in Sri Lanka

Deposit Growth

Profit Growth

0

10,000,000,000

20,000,000,000

30,000,000,000

40,000,000,000

50,000,000,000

60,000,000,000

Deposit Growth

Series1

Series2

-200,000,000

-100,000,000

0

100,000,000

200,000,000

300,000,000

400,000,000

500,000,000

600,000,000

Profit Growth

Series1

Series2

Deposit QOQ =

(Deposit base 1Q2019 /Deposits 4Q2018) - 1

Net Profit Growth =

(Net profit 1Q2019 / Net profit 1Q2018) - 1

2019

2019 2018CDB 46,210,190,000 47,236,367,000

COCR 50,929,192,765 51,908,367,338CLC 24,690,456,000 24,315,717,000VFIN 27,335,875,000 25,436,258,000

MERC 20,663,887,000 21,176,433,000MBSL 22,927,307,000 21,234,288,000SFCL 10,607,275,774 10,008,976,046ALLI 12,489,542,099 12,493,682,808CRL 17,271,843,362 17,115,400,246SFIN 6,727,114,000 6,095,816,000SLFL 13,095,739,000 12,263,181,000

2019 2018

CDB 274,507,000 320,746,000

COCR 400,343,172 470,473,795

CLC 249,131,000 503,771,000

VFIN 274,705,000 263,924,000

MERC 22,222,000 132,179,000

MBSL -35,790,000 -128,493,000

SFCL -63,907,133 112,966,805

ALLI 58,526,171 129,234,759

CRL 27,169,667 30,049,306

SFIN 49,026,000 117,640,000

SLFL 62,181,000 144,213,000

2018

2019

2018

Page 19: Ranking of Listed Finance Companies in Sri Lanka

Ranking for

Category 3

18

Page 20: Ranking of Listed Finance Companies in Sri Lanka

4

1

2

3

6

5

Trade Finance (TFIL)

AMW Finance (AMCL)

Asia Asset Finance (AAF)

Arpico Finance (ARPI)

LOLC Development Finance (NIFL)

Orient Finance (BFN)

19

Page 21: Ranking of Listed Finance Companies in Sri Lanka

-19.92%

15.00%

0.16%

4.70%

23.05%

12.93%

-25.00%

-20.00%

-15.00%

-10.00%

-5.00%

0.00%

5.00%

10.00%

15.00%

20.00%

25.00%

30.00%

BFN ARPI NIFL AAF TFIL AMCL

Return on Equity

Cost to Income

Return on Equity

70.69%

40.10%

75.33%

67.94%

31.60%

39.51%

0.00%

10.00%

20.00%

30.00%

40.00%

50.00%

60.00%

70.00%

80.00%

BFN ARPI NIFL AAF TFIL AMCL

Cost to Income

BFN -19.92%

ARPI 15.00%

NIFL 0.16%

AAF 4.70%

TFIL 23.05%

AMCL 12.93%20

Cost / Income Ratio =

Operating Cost / Operating Income

(Net of Interest expense)

Return on Equity =

Profit After Tax / Average Equity

BFN 70.69%

ARPI 40.10%

NIFL 75.33%

AAF 67.94%

TFIL 31.60%

AMCL 39.51%

Page 22: Ranking of Listed Finance Companies in Sri Lanka

Return on Assets

Net Profit Margin

BFN -12.48%

ARPI 6.72%

NIFL 0.11%

AAF 3.13%

TFIL 14.26%

AMCL 13.52%

-12.48%

6.72%

0.11%

3.13%

14.26% 13.52%

-15.00%

-10.00%

-5.00%

0.00%

5.00%

10.00%

15.00%

20.00%

BFN ARPI NIFL AAF TFIL AMCL

Net Profit Margin

BFN -2.41%

ARPI 1.54%

NIFL 0.03%

AAF 0.71%

TFIL 3.85%

AMCL 2.79%

-2.41%

1.54%

0.03%

0.71%

3.85%

2.79%

-3.00%

-2.00%

-1.00%

0.00%

1.00%

2.00%

3.00%

4.00%

5.00%

BFN ARPI NIFL AAF TFIL AMCL

Return on Assets

21

Return on Assets =

Profit After Tax / Average Assets

Net Profit Margin =

Profit After Tax / Operating Income

Page 23: Ranking of Listed Finance Companies in Sri Lanka

5.75%

2.90%

4.38%

2.83%

5.52%

1.28%

0.00%

1.00%

2.00%

3.00%

4.00%

5.00%

6.00%

7.00%

BFN ARPI NIFL AAF TFIL AMCL

Impairment to loan BookImpairment to Loan Book

Net Interest Margin

BFN 2.06%

ARPI 1.90%

NIFL 5.01%

AAF 2.86%

TFIL 3.78%

AMCL 2.31%

BFN 5.75%

ARPI 2.09%

NIFL 4.38%

AAF 2.83%

TFIL 5.52%

AMCL 1.28%

2.06% 1.90%

5.01%

2.86%

3.78%

2.31%

0.00%

1.00%

2.00%

3.00%

4.00%

5.00%

6.00%

BFN ARPI NIFL AAF TFIL AMCL

Net Interest Margin

22

Impairment / Loan Book Ratio =

Impairment / Average Loans

Net Interest Margin =

Net Interest / Average Interest Bearing Assets

Page 24: Ranking of Listed Finance Companies in Sri Lanka

Deposit Growth

Profit Growth

1Q2019 4Q2018

BFN -103,236,483 -21,252,724

ARPI 59,476,000 128,302,000

NIFL 1,045,000 74,901,000

AAF 25,014,301 16,043,398

TFIL 104,406,992 137,388,071

AMCL 80,446,706 82,849,573

-150,000,000

-100,000,000

-50,000,000

0

50,000,000

100,000,000

150,000,000

BFN ARPI NIFL AAF TFIL AMCL

Net profit QOQ

1Q2019

1Q2018

1Q2019 4Q2018

BFN 10,128,208,476 11,601,144,821

ARPI 8,794,157,000 8,695,369,000

NIFL 2,721,741,000 4,867,932,000

AAF 6,182,130,813 6,240,138,763

TFIL 2,170,489,070 2,131,348,090

AMCL 2,229,825,059 2,538,274,881

0

2,000,000,000

4,000,000,000

6,000,000,000

8,000,000,000

10,000,000,000

12,000,000,000

BFN ARPI NIFL AAF TFIL AMCL

Deposit Growth

1Q2019

4Q2018

23

Deposit QOQ =

(Deposit base 1Q2019 /Deposits 4Q2018) - 1

Net Profit Growth =

(Net profit 1Q2019 / Net profit 1Q2018) - 1

Page 25: Ranking of Listed Finance Companies in Sri Lanka

Ranking for

Category 4

24

Page 26: Ranking of Listed Finance Companies in Sri Lanka

4

1

2

3

5

Nation Lanka Finance PLC (CSF)

Abans Finance PLC (AFSL)

Sinhaputra Finance (SFL)

Prime Finance (GSF)

Swarnamahal Finance PLC (SFS)

Associated Motor Finance (AMF)6

7

8

9

10

People’s Merchant Finance (CSF)

Dialog Finance (CALF)

Bimputh Finance (BLI)

Multi Finance (MLF)

NoteIn terms of Section 8.5 of CSE listing rules,Sinhaputhra Finance has received a notice of

cancellation of the license granted to carry on finance business under Finance Business

Act No 42 of 2011.

Page 27: Ranking of Listed Finance Companies in Sri Lanka

Cost to Income

Return on Equity

Cost / Income Ratio =

Operating Cost / Operating Income (Net of Interest Expense)

107.52%

127.22%

86.60%

41.72%

81.86%

48.96%

63.76%

108.23%103.12%

123.10%

0.00%

20.00%

40.00%

60.00%

80.00%

100.00%

120.00%

140.00%

SFS MFL PMB GSF SFL AFSL AMF BLI CSF CALF

Cost to Income

1.84%

-26.01%

-6.10%

2.62% 4.17%2.01% 1.42%

-45.25%

12.27%

-12.02%

-50.00%

-40.00%

-30.00%

-20.00%

-10.00%

0.00%

10.00%

20.00%

SFS MFL PMB GSF SFL AFSL AMF BLI CSF CALF

Return on Equity

Return on Equity =

Profit After Tax / Average Equity

26

SFS 1.84%

MFL -26.01%

PMB -6.10%

GSF 2.62%

SFL 4.17%

AFSL 2.01%

AMF 1.42%

BLI -45.25%

CSF 12.27%

CALF -12.02%

SFS 107.52%

MFL 127.22%

PMB 86.60%

GSF 41.72%

SFL 81.86%

AFSL 48.96%

AMF 63.76%

BLI 108.23%

CSF 103.12%

CALF 123.10%

Page 28: Ranking of Listed Finance Companies in Sri Lanka

Return on Assets

Net Profit Margin

-1.43%

-11.99%

-2.39%

0.74% 0.58% 0.35% 0.23%

-5.54%

1.53%

-15.17%

-18.00%

-16.00%

-14.00%

-12.00%

-10.00%

-8.00%

-6.00%

-4.00%

-2.00%

0.00%

2.00%

4.00%

SFS MFL PMB GSF SFL AFSL AMF BLI CSF CALF

Return on Assets

-5.15%

-69.08%

-12.47%

3.48% 3.52% 1.45% 1.24%

-25.47%

6.58%

-51.21%

-80.00%

-70.00%

-60.00%

-50.00%

-40.00%

-30.00%

-20.00%

-10.00%

0.00%

10.00%

20.00%

SFS MFL PMB GSF SFL AFSL AMF BLI CSF CALF

Net Profit Margin

24

Return on Assets =

Profit After Tax / Average Assets

Net Profit Margin =

Profit After Tax / Operating Income

SFS -5.15%

MFL -69.08%

PMB -12.47%

GSF 3.48%

SFL 3.52%

AFSL 1.45%

AMF 1.24%

BLI -25.47%

CSF 6.58%

CALF -51.21%

SFS -1.43%

MFL -11.99%

PMB -2.39%

GSF 0.74%

SFL 0.58%

AFSL 0.35%

AMF 0.23%

BLI -5.54%

CSF 1.53%

CALF -15.17%

Page 29: Ranking of Listed Finance Companies in Sri Lanka

Impairment to Loan Book

Net Interest Margin

0.30%

11.60%

5.20%

6.49%

0.20%

6.74%

0.87%

6.57%

3.36%

11.41%

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

14.00%

SFS MFL PMB GSF SFL AFSL AMF BLI CSF CALF

Impairment to loan book

4.70%

2.97% 3.01% 3.07%

1.57%

3.34%

0.66%

2.50%

3.77%

4.76%

0.00%

0.50%

1.00%

1.50%

2.00%

2.50%

3.00%

3.50%

4.00%

4.50%

5.00%

SFS MFL PMB GSF SFL AFSL AMF BLI CSF CALF

Net Interest Margin

28

Impairment / Loan Book Ratio =

Impairment / Average Loans

Net Interest Margin =

Net Interest / Average Interest Bearing Assets

SFS 0.30%

MFL 11.60%

PMB 5.20%

GSF 6.49%

SFL 0.20%

AFSL 6.74%

AMF 0.87%

BLI 6.57%

CSF 3.36%

CALF 11.41%

SFS 4.70%

MFL 2.97%

PMB 3.01%

GSF 3.07%

SFL 1.57%

AFSL 3.34%

AMF 0.66%

BLI 2.50%

CSF 3.77%

CALF 4.76%

Page 30: Ranking of Listed Finance Companies in Sri Lanka

Deposit Growth

Profit Growth

1Q2018 1Q2019

SFS (5,373,683) (40,245,489)

MFL (43,863,614) (1,166,159)

PMB (20,189,000) 3,422,000

GSF 10,550,066 29,683,767

SFL 9,857,782 13,542,043

AFSL 7,732,218 18,386,296

AMF 4,286,947 (4,335,824)

BLI (128,737,467) 60,111,479

CSF 34,052,000 19,177,000

CALF (46,600,000) 3,912,665

-150,000,000

-100,000,000

-50,000,000

0

50,000,000

100,000,000

SFS MFL PMB GSF SFL AFSL AMF BLI CSF CALF 1Q2019

1Q2018

4Q2018 1Q2019

SFS 2,391,556,294 2,389,472,931

MFL 701,404,842 660,625,888

PMB 2,447,847,000 2,438,729,000

GSF 2,712,187,123 2,746,322,013

SFL 5,128,543,930 5,200,880,599

AFSL 5,826,762,523 5,792,966,524

AMF 4,936,652,954 4,914,785,274

BLI 2,029,508,551 1,960,810,565

CSF 6,991,638,000 7,155,318,000

CALF 668,512,000 632,209,000

0

1,000,000,000

2,000,000,000

3,000,000,000

4,000,000,000

5,000,000,000

6,000,000,000

7,000,000,000

8,000,000,000

SFS MFL PMB GSF SFL AFSL AMF BLI CSF CALF

Deposits QOQ

1Q2019

4Q2018

29

Deposit QOQ =

(Deposit base 1Q2019 /Deposits 4Q2018) - 1

Net Profit Growth =

(Net profit 1Q2019 / Net profit 1Q2018) - 1

Page 31: Ranking of Listed Finance Companies in Sri Lanka

Directions, Circulars and Guidelines

for Non-Banking Licensed Financial

Companies

• 18.07.2019 Explanatory Note No. 1 of 2019 Interpretations for Circular No.01 of 2019 on Concessions Granted to Tourism Industry

• 04.06.2019 Finance Business Act Direction No. 2 of 2019 Amendments to Directions on Loan to Value Ratios for Credit Facilities Granted in Respect of Motor Vehicles

• 31.05.2019 Regulations No. 01 of 2019 Priority of Claims in a winding up of Finance Company

• 21.05.2019 Circular No. 1 of 2019 Concessions Granted to Tourism Industry

• 26.04.2019 Finance Business Act Direction No. 1 of 2019 Maximum Interest Rates on Deposits and Debt Instruments

30

Page 32: Ranking of Listed Finance Companies in Sri Lanka

News and

Announcements

31

Page 33: Ranking of Listed Finance Companies in Sri Lanka

Company Ticker Date Announcement

Senkadagala Finance SFCL 12th April 2019 Cash Dividend - Final Dividend - Rs 0.60 per share

Alliance Finance ALLI 28th June 2019 Cash Dividend - Final Dividend - Rs 1.00 per share

Softlogic Finance CRL 06th April 2019 Private Placement of shares 2019

Arpico Finance ARPI 24th May 2019 Corporate Disclosure - Arpico Finance Company PLC - Change in Rating

People's Merchant Finance PLC PMB 08th May 2019 Corporate Disclosure - The Company Take-overs and Mergers

10th May 2019Corporate Disclosure - (01) Background to the Offer (02) Terms & Condition of offer (03) The Offeror (04) The Existing shareholding in the offeree (05) Furthur details of the Offer

13th June 2019Corporate Disclosure - Mandatory offer by Sterling Capital Investments (Private) Limited to Purchase all the remaining issued and paid up ordinary voting shares of People's Merchant Finance

28th June 2019MANDATORY OFFER BY STERLING CAPITAL INVESTMENTS (PRIVATE) LIMITED TO ACQUIRtr ALL THE REMAINING ORDINARY SHARES OF PEOPLE'S MERCHANT FINANCE

Dialog Finance CALF 11th April 2019 Right Issue - 2019 Fianl figures in respect of the application processed

26th April 2019 Right Issue - Notification on the Listing of Shares

Swarnamahal Financial Services PLC SFS 07th May 2019 Corporate Disclosure - Sale of Subsidiaries sub-subsidiaries and investments propreties of ETI Finance Ltd

12th June 2019 Corporate Disclosure - Market Announcements on non-compliance with CSE Listing rules

Senkadagala Finance SFCL 12th April 2019 Cash Dividend - Final Dividend - Rs 0.60 per share

Page 34: Ranking of Listed Finance Companies in Sri Lanka

Company Ticker Date Announcement

LB Finance LFIN 27th May 2019 Final Dividend - Rs 4.00 per share

Vallibel Finance PLC VFIN 3rd June 2019 Final Dividend - Rs 4.00 per share

LOLC Finance PLC LOLC 16th May 2019Rights Issue- One (01) new Ordinary Share for every Four (04) Ordinary Shares, number of shares issued 1,050,000,000 consideration - 4.65

LOLC 12th June 2019Corporate Disclosure - (01) Subordinated, Unsecured, Listed, Redeemable, Rated Debenture Issue (2018/2023)- Proceeds utilization as at 31st March 2019

(02) Right Issue - proceeds utilization as at 31st March 2019

LOLC 20th June 2019Right Issue - Granting in principle approval for the application for Listing of up to 1,050,000,000 ordinary voting shares subject to the conditions referred

LOLC 28th June 2019Right Issue - Issue of 1,050,000,000 ordinary shares by way of rights, to infuse equity capital of Rs.4,882,500,000

Central Finance CF 27th May 2019 Scrip Dividend - Final Dividend - Rs 1.60 per share

27th May 2019 Cash Dividend - Final Dividend - Rs 0.70 per share

Citizens Development Business Finance PLC CDB 08th April 2019

Corporate Disclosure - CDB to amalgamate Unisons Capital Leasing limited and Fortune Properties Private limited

24th June 2019 Right Issue - 2019 Fianl figures in respect of the application processed

Siyapatha Finance SLFL 31st May 2019Corporate Disclosure - Declaration of Scrip Dividend of Rs 0.50 per share for the year ended 31st December 2018

13th June 2019Debenture Issue - Issue Listed, Rated, Unsecured, Subordinated five (05) year Debentures upto a minimum of Rs. 1.0 Bn with an option to increase by a furrher Rs. 500.0 Mn

Page 35: Ranking of Listed Finance Companies in Sri Lanka

Share Price Details

34

Page 36: Ranking of Listed Finance Companies in Sri Lanka

Share Price LOLC PLC LB CF

30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18

Highest Rs. 3.8 4.2 14.5 16.1 129 126 94 103

Lowest Rs. 4.1 3.4 13 15 114 118.5 83 80.1

Closing Rs. 2.8 3.5 14 15.3 120 120.3 87.5 84.5

Number of Ordinary Shares

Issued 4,200,000,000 1,579,862,482 138,514,284 220,674,367

Category 1

35

Page 37: Ranking of Listed Finance Companies in Sri Lanka

Category 2

Share Price CDB CC CLC VF

30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18

Highest Rs. 83 94 29.9 45 3 3 73.1 72

Lowest Rs. 65.8 80 21.7 42.5 2 2.3 64 63.1

Closing Rs. 81.4 85.1 27.9 34.2 2.8 2.3 64.5 65

Number of Ordinary Shares Issued 67,881,508 318,074,365 6,377,711,170 58,863,350

Share Price MI Siyapatha MBSL Senkadagala

30.06.19 30.06.18

30.06.1

9 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18

Highest Rs. 2600 0 10.7 14

Lowest Rs. 2600 0 8.3 9.5

Closing Rs. 2600 0 8.5 10

*Not Traded *Not Traded

Number of Ordinary Shares Issued

3,006,000 73,312,409 165,874,541 72,475,061

36

Page 38: Ranking of Listed Finance Companies in Sri Lanka

Share Price Alliance Softlogic Singer Finance

30.06.19 30.06.18 30.06.2019 30.06.18 30.06.19 30.06.18

Highest Rs. 54.5 72.5 25 37 13.6 16.4

Lowest Rs. 45 65.2 19 25.1 11.9 14.1

Closing Rs. 48.1 68 23.4 30 12.3 14.3

Number of Ordinary Shares Issued 33,696,000 67928384 202,074,075

37

Page 39: Ranking of Listed Finance Companies in Sri Lanka

Category 3

Share Price Orient Arpico LOLC Dev.

30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18

Highest Rs. 13.7 19.5 174.4 165 49

Lowest Rs. 10.2 12.6 145 140 30.4

Closing Rs. 11.8 13.1 146.2 150 40

Number of Ordinary Shares Issued 148,018,370 7,437,500 237,943,274

Share Price Asia Asset Trade AMW

30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18

Highest Rs. 8.8 9 82.5 71 22.4 22.4

Lowest Rs. 7 7.8 50 65 22.4 22.4

Closing Rs. 7.5 8.4 70 68 22.4 22.4

*Not Traded

Number of Ordinary Shares Issued 124,195,533 56800400

38

Page 40: Ranking of Listed Finance Companies in Sri Lanka

Category 4

Share Price Bimputh Nation Lanka Abans

30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18

Highest Rs. 28.3 40 0.7 1 17.5

Lowest Rs. 18.5 30 0.4 0.7 12

Closing Rs. 19.2 39.7 0.5 0.8 16.5

Number of Ordinary Shares Issued 107,733,344 1,353,792,606 66,561,573

Share Price Sinhaputhra Prime Finance People's Merchant

30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18

Highest Rs. 10.4 12.8 19 24 9.8 13.5

Lowest Rs. 7.3 8.5 14.2 18.8 8.8 10.1

Closing Rs. 9 9.1 16.5 19.9 8.9 10.2

Number of Ordinary Shares Issued 62958930 79,200,000 210875000

38

Page 41: Ranking of Listed Finance Companies in Sri Lanka

Share Price Associated Motor Dialog Multi Swarnamahal

30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18 30.06.19 30.06.18

Highest Rs. 518 450 41.6 78.7 19.9 16.5 - 2.6

Lowest Rs. 351.2 400.1 30 28.6 12.3 12 - 1.4

Closing Rs. 437.4 400 34.9 39.9 13 13.1 - 1.7

Number of Ordinary Shares Issued 5,608,355 91,336,974 63,610,181 500,000,140

39

Page 42: Ranking of Listed Finance Companies in Sri Lanka

Disclaimer

Information collected/ analyzed is from sources believed to be

reliable and from the Central Bank/ Government. K Seeds

Investments Private Limited however does not warrant its

completeness or accuracy. Opinions and estimates given constitute

our judgment as of the date of the material and are subject to

change without notice. The reports and presentations given are not

intended as an offer or solicitation for the purchase or sale of any

financial instrument. The recipient of this report must make their

own independent decision regarding any securities or financial

instruments mentioned herein. Securities or financial instruments

mentioned may not be suitable to all investors. Furthermore, the

information contained in these reports/emails are confidential and

should not be shared publicly. Disclosure, copying and distribution

is strictly prohibited.

For further details or clarifications Email us on [email protected]

40

Page 43: Ranking of Listed Finance Companies in Sri Lanka

K SEEDS INVESTMENTS