Rajeswari Modified Data

Embed Size (px)

Citation preview

  • 7/31/2019 Rajeswari Modified Data

    1/100

    CONTENTS

    CHAPTER I INTRODUCTION

    CHAPTER II INDUSTRY PROFILE

    CHAPTER III COMPANY PROFILE

    CHAPTER IV THEORATICAL FRAME WORK

    CHAPTER V ANALYSIS AND INTERPRETATION

    CHAPTER VI SUMMARY

    SUGGESTIONS

    FINDINGS & CONCLUSIONS

  • 7/31/2019 Rajeswari Modified Data

    2/100

    CHAPTER-I

    Introduction

    Purpose of the study

    Objectives of the study

    Scope of the study

    Research methodology

    Limitations of the study

  • 7/31/2019 Rajeswari Modified Data

    3/100

    INTRODUCTION

    Steel comprises one of the most important inputs in all sectors of the

    economy. Economy of any country depends on the strong base of the

    iron and steel industry. Steel is a versatile material with multitude of

    useful properties making it indispensable for furthering and achieving

    continuing growth of the economy-be it construction, manufacturing,

    infrastructure or consumable. The level of steel consumption has long

    been regarded as an index of industrialization and economic maturity

    attained by country.

    Keeping in view the importance of steel, the integrated steel plants with

    foreign collaborations were set up in the public sector in the post

    independence era.

    The growth of any organization depends on the overall performance

    such as production, marketing, human resource and financial

    performance of the organization. The financial performance of anyorganization reflects the strengths, weakness, opportunities and threats

    of the organization with respect to profits Earned, investments, sales

    realization, turnover, return on investment, and net worth of capital

    efficient management of financial resources and deliberate analysis

    financial results are prerequisites for success of an enterprise.

    In that, financial performance is one of the major and important areas offinancial management. Every organization requires study on financial

  • 7/31/2019 Rajeswari Modified Data

    4/100

    performance about business transactions, which includes managing

    current assets like cash, inventory, account receivable, loans& advances

    and current liabilities like sundry creditors.

    INTRODUCTION TO FINANCIAL ANALYSIS

    Financial analysis is the process of identifying the financial

    strength and weakness of the firm by properly establishing between the

    items of the balance sheet and profit and loss account. There are

    various methods or techniques used in the analysis of financialstatements such as comparative statements, trend analysis, common

    size statements, schedule of changes in working capital, funds flow and

    cash flow analysis, Cost Volume Profit Analysis and Ratio Anlaysis.

  • 7/31/2019 Rajeswari Modified Data

    5/100

    NEED FOR THE STUDY

    The main aim of any firm is to maximize the wealth of the profits.

    Which in turn depend on successful sales activity? To generate sales,

    investiment of sufficient funds in current assets is required. The need

    Of current assets should be emphasized, as the sales dont cash

    immediately but involved a cycle of operations, namely operating cycle.

    Rashtriya Ispat Nigam limited is a multi-product steel-manufacturing

    unit with varying cycle time for each product. The capital required by

    each department in a large organization like RINL depends on the

    product target for that year.

    The study on financial performance position of which using financial

    statement. It is very much essential to know the RASHTRIYA ISPAT

    NIGAM LIMITED financial performance for overcome the problem of the

    company. This comparative statement analysis will help us to know the

    exact financial position of the VSP through the financial performance.

    This company is selected as it helps us to known even the exact position

    our country as steel industry is backbone of every country.

    Here in this project an attempt is made by financial statements for

    knowing the financial performance of the company.

  • 7/31/2019 Rajeswari Modified Data

    6/100

    OBJECTIVES OF THE STUDY

    The study is purely based on the financial performance that is been

    taken into consideration i.e, Finanacial Statements and Analysis.

    Expand plant capacity to 6.3 Mt. by 2011-12 with the mission to

    expand further in subsequent phases as per the corporate plan.

    Revamp existing Blast Furnaces to make them energy efficient to

    contemporary levels and in the process increase their capacity by

    1.0 Mt, thus total hot metal capacity to 7.5 Mt.

    Be amongst top five lowest cost steel producers in the world.

    Achieve higher levels of customer satisfaction.

    Vibrant work culture in the organization.

    Be proactive in conserving environment, maintaining high levels of

    safety and addressing social concerns.

  • 7/31/2019 Rajeswari Modified Data

    7/100

    SCOPE OF THE STUDY

    Financial analysis depends primarily on financial statements to diagnose

    financial performance there are three principle reasons.

    As longer as the accounts bases remain more or less the

    some overtime, meaningful mitered is can be drawn by examining

    trends in raw data and financial ratios.

    Since similar basis characterize various firms in the same industries,

    incur firm comparisons are useful.Experience seems to suggest the financial analysis works one is

    accounting basis and more adjustments for the same.

    The following points explain the nature of the financial statement

    analysis in steel industries. The records are maintained on the boards of

    actual costs data.

    Certain neither accounts nor conversions are followed while

    preprimary financial statement.

    Still personal judgment of the accountant phrases on important

    part.

  • 7/31/2019 Rajeswari Modified Data

    8/100

    RESEARCH METHODOLOGY

    Methodology is a systematic procedure of collecting

    information in order to analyze and verify a phenomenon. The data can

    be collected through two principle sources.

    They are as follows:-

    Primary data

    Secondary data

    Primary data

    It is the information collected directly without any

    references. In this study it is gathered through interviews concerned

    officers and staff either individually or collectively, sums of the

    information has been verified or supplemented with personal

    observation conducting personal interviews with the concerned officers

    of finance department of Visakhapatnam steel plant.

    Secondary data

    The secondary data was collected from already published

    sources such as, pamphlets of annual reports, returns and internal

    records. The data collection includes:-

    Collection of required data from annual records of RINL.

    Reference from textbooks and journals relating to financial

    performance and management.

  • 7/31/2019 Rajeswari Modified Data

    9/100

  • 7/31/2019 Rajeswari Modified Data

    10/100

    LIMITATIONS OF THE STUDY

    The period of study that is 8 weeks as not enough to go in the

    detailed aspects of the study.

    The study is carried basing on the information and documents

    provided by the organization and based on the Interaction with

    various employees of respective departments.

    Respondents may not provide accurate information due to various

    reasons.

    Most of the matters related to budgets were confidential so it is

    not possible to gather information.

    Time is a major constraint.

    Budgeting process is very dynamic.

    There was no scope of gathering current information as the

    auditing has not been done at the time of project work

  • 7/31/2019 Rajeswari Modified Data

    11/100

    CHAPTER - II

    INTRODUCTION TO STEEL INDUSTRY IN INDIA

  • 7/31/2019 Rajeswari Modified Data

    12/100

    STEEL INDUSTRY

    Steel industry is the back bone of all industrial commercial

    activities. Realizing these countries planners have been formulating and

    updating annual plans for production of iron and steel. In this context a

    number of steel plants were setup. The steel industry plays a vital role in

    the growth of nation's economy.

    Steel is such a versatile commodity that every object we see in

    our day to day life has used steel either directly or indirectly in its

    product To mention a few it is used for such small items as nails, pins,

    needles etc., agriculture implements boilers, ship fabrication, railwaymaterials, automobile parts, etc. to have machine structure.

    The great investment that has gone into the fundamental

    research in iron and steel technology has helped both directly and

    indirectly in many modem fields of today's science and technology. It

    would have been very painful to imagine the fate of today's civilization if

    steel has not been there. Steel is versatile and indispensable item. Theversatility steel has not been there. Steel is versatile and indispensable

    item. The versatility steel can be traced mainly of three reasons.

    It is only metallic item, which can be continently and

    economically produced, in large quantities.

    It has got very good strength coupled with density and

    malleability.

    Its properties can be changed over a wide range. It alloys

    easily with many of the common element.

  • 7/31/2019 Rajeswari Modified Data

    13/100

    INDIA'S STEEL SCENARIO

    Indian steel industry has always remained isolated and protected

    by government, where the steel industry was never expected to

    generate profit from business, but was expected to provide employment

    to the unemployed. Presently India is operating with open-hearth

    furnaces. The existing equipment, energy and labor in Indian steel

    industry are much low than developed countries.

    Indian steel industry generates a significant amount of waste

    materials, which can cause environmental problems. The four aspects of

    "Waste Management"

    namely- residue reprocess, recycle and recovery do not hold much

    ground in the Indian steel industry. The Indian companies cannot spend

    more for pollution control. The energy consumption per tone is 50-100%

    higher than that of the international norms.

    The Indian steel industries have developed a bit in the recent

    years. The production is growing on properly. Many techniques are being

    implemented in the steel industries. The country's aim is to sell quality

    steel. The government is also helping the steel industries in this basis.

    The apparent consumption of steel is shown below.

    The development of steel industry in India should be viewed in

    conjunction with the type and system of government that had been

    ruling the country. The production of steel in significant quality started

    after 1990. The growth of steel industry can be conveniently started by

    dividing the period into pre and post independent era. In the period of

    pre independence steel production was 1.5 million tones per year, which

    was raised to 9.0 million tones of target by the seventies. This is the

    present of the bold steps taken by the government to develop this

    sector.

  • 7/31/2019 Rajeswari Modified Data

    14/100

    WORLD'S DEMAND FOR STEEL

    The total demand for steel in world is expected to grow at an annual

    rate of 1.7% between 1935 and 2000 A.D. as per the study concerned by

    china economists. According to their estimation total demand in advanced

    industrial countries on a whole is expected to grow at 0.6% annual rate

    following a 2.2% rate between 1974 to 1984. steel demand is less

    developed countries on a whole is expected to grow at a 5.5% annual rate

    up to 2000 following a 3.1 annual growth rate between 184-1994. Within

    the controlling plant economy the Eastern Europe erstwhile USSR region

    may have 0.3% annual steel demand growth. Steel demand in china. North

    Korea region would grow at 4.0 annual rates up to the end of this century at

    a 7.5% per annual growth during 1974-1980.

    HIGHLIGHTS OF PRESENT STEEL SCENARIO

    The world steel shows a low growth demand.

    There is a threat to steel industry from competitive products like

    plastics, aluminum, etc.

    Developed countries slowly reduced the production of steel.

    Developing countries like China are planning to produce steel as

    much large quantity then of present output of 80 Mt. per annum.

    India consciously and strategically decides to invest into steelproduction.

    Preference is given to superior quality products and high value

    item production.

    Customer oriented approach in view of product oriented approach.

    Emergence of new technology like scraps preheating.

  • 7/31/2019 Rajeswari Modified Data

    15/100

    PRE-INDEPENDENCE

    1874- James Erskin founded the Bengal iron works

    1830 - Josiah, Marshall Health constructed the first manufacturing plant atplant at port Move in Madras presidency.

    1899- Jamshedji Tata initiated the scheme for an integrsted steel plant.

    1906- Formation of TISCO

    1911- Tata iron& STEEL COMPANY STARTED PRODUCTION.

    1916- TISCO was founded.

    1940-45- Formation of Mysore iron & steel limited, and Bhadravati inKarnataka.

  • 7/31/2019 Rajeswari Modified Data

    16/100

    POST-INDEPENDENCE

    First five year plan: 1951-1956

    No new steel plant came up. The Hindustan Steel Ltd., was born on19th January 1954 with the decision of setting up three plantseach with one million tone input steel per year in at Rourkela, Bhilaiand Durgapur, TISCO started its expansion programming.

    Second five year plan: 1956-1961

    A bold decision was taken up to increase the ingot steel output India

    to 6 million tones per year & production at Rourkela, Bhilai andDurgapur steel plant started.

    Third five year plan: 1961-1966

    During the third five year plan the three steel plants under HSL,TISCO & HSCO were expand as show , in January 1964 Bokaro steelplant came into existence.

    Recession period: 1966-1969

    The entire expansion programme was actively executed during thisperiod.

    Fourth five year plan: 1969-1974

    Licenses were given for setting up of many Mini-steel plants

    and rolling mills. Governments of India accepted setting up two more plants in

    south. One at Visakhapatnam(Andhra Pradesh)and Hospet(Karntaka).

    SAIL was formed during this period on 24th January 1973. Thetotal installed capacity from 6 integrated plants was 106Mt.

    Annual plan: 1979

    The erstwhile Soviet Union agreed to help in setting up theVisakhapatnam steel plant.

  • 7/31/2019 Rajeswari Modified Data

    17/100

    Sixth five year plan: 1980-1985

    Work on Visakhapatnam steel plant was started with big bang andtop priority was accorded to start the plant.

    Scheme for modernization of Bhilai Steel Plant, Rourkela,Durgapur, TISCO were initiated.

    Seventh five year plan: 1985-1991

    Expansion work of Bhilai and Bokaro steel plants are completed.

    Progress on Visakhapatnam steel plant picked up and rationalizedconcept has been introduced to commission the plant with 3.0Mt,liquid steel capacity by 1990.

    Eighthfive year plan: 1991-1996

    Visakhapatnam steel plant started its production modernization ofother steel plants is also duly envisaged.

    Ninth five year plan: 1997-2002

    Visakhapatnam steel plant had foreseen a 7% growth during theentire plan period.

    Tenth five year plan: 2002-2007

    Steel industry registers the growth of 9.9% Visakhapatnam steelplant high regime targets achieved the best of them.

    Eleventh five year plan: 2007-2012

    The eleventh plan period is going to be crucial for maintaining andalso improving the performance of the steel industry. India has thepotential to emerge as global player in steel making if its inherentadvantages of availability of quality iron ore, cheap labor, technicalmanpower and growing domestic demand are properly leverage.

  • 7/31/2019 Rajeswari Modified Data

    18/100

    STEEL PLANTS WITH FOREIGN COLLOBORATION

    S.No Plant Collaboration Capacity of

    Finished Steel Products

    1 Rourkela Steel Plant West Germany

    2 Bhilai Steel Plant Erstwhile USSR

    3 Durgapur Steel Plant Britain

    4 Bokaro Steel Plant Erstwhile USSR

    S.NO Plant Collaboration Capacity of Annual

    Finished Steel Products Production

    1 Rourkela Steel Plant West Germany 7,20,000 Tones

    2 Bhilai Steel Plant Erstwhile USSR 7,70,000 Tones

    3Durgapur SteelPlant

    Britain 8,00,000 Tones

  • 7/31/2019 Rajeswari Modified Data

    19/100

    Major Steel Related Companies in India

    Bharat Refectories Ltd.

    Hindustan steel works construction Ltd.

    Jindal Steel & Power Ltd.

    Kudremukh Iron Ore Company Ltd

    Manganese Ore (India) Ltd.

    Metal Scrap Trade Corporation Ltd.

    Metallurgical Engineering Consultants India Ltd.

    National MInerl Development Corporation (NMDC)

    Rashtriya Ispat Nigam Ltd.

    Sponge Iron India Ltd.

    Steel Authority India Ltd.

    Tata Iron Steel Company.

  • 7/31/2019 Rajeswari Modified Data

    20/100

    Steel Sectors Trends

    India emerged as the fifth largest crude steel producing country in the World in the year

    2006 as against eighth position three years back. India is expected to become the second

    largest producer of steel in the World by the year 2015.

    India also maintained its lead position as the worlds largest producer of direct reduced

    iron or sponge iron.

    The country is likely to reach a steel production capacity of nearly 124 million tonnes

    by the year 2100-2012.

    194memoranda of understanding (MoUs) have been signed in various states with a total

    planned capacity of around 243 million tonnes, and a total proposed investment of over

    Rs. 5.15 lakh cr. Major investments plans are in state of Orissa, Jharkhand, Karnataka,

    Chhattisgarh and west Bengal.

  • 7/31/2019 Rajeswari Modified Data

    21/100

    PROBLEMS OF STEEL PLANT INDUSTRY

    LACK OF RAWMATERIALS

    Non-availability of good quality raw material is another problem faced

    by iron and steel industry. The modem giant blast furnace needs high-grade

    iron ore and good metallurgical coal.

    Further the industry is unable to get good quality coke and

    manganese is which the principal raw materials next to iron ore are

    unfortunately most of our resources of manganese ore are of poor quality

    besides the non availability of good quality raw material, regular supplies of

    raw materials are very much handicapped due to the absence of good

    transport facilities. Another problem faced by the steel industry related to

    the difficulty in getting zinc supplies for the continuous galvanizing line.

    LACK OF TECHNICAL PROBLEMS

    Bhilai had to execute orders for shipment of rails to Iran. South Korea

    and Malaysia.

    Because of technical limitations, Rourkela plant is unable to

    substitute aluminum of zinc for the production of galvanized sheet apart

    from source internal technical problems; our technology in the field of steel

    production is not a developed one when compared to other advanced

    countries.

    GOVERNMENT CONTROL AND PRICING POLICY

    Since 1941, India steel and iron industry was almost completely state

    regulated. Both prices and distribution of steel were under control of

    government. The Govt. decided to remove statutory control over the price

    and distribution of all, but a few categories with effect from 1 st march 26,

    1964 the Govt. supervise the steel and iron inducted according to the

  • 7/31/2019 Rajeswari Modified Data

    22/100

    recommendation of Raja committee. But Raj committee in fixing the steel

    price didn't regulate the price of raw materials.

  • 7/31/2019 Rajeswari Modified Data

    23/100

    CHAPTER III

    PROFILE OF VISAKHAPATNAM STEEL PLANT

    To meet the growing domestic needs of steel, Government of India

  • 7/31/2019 Rajeswari Modified Data

    24/100

    decided to set up an Integrated Steel Plant at Visakhapatnam. An

    agreement was signed with erstwhile USSR in 1979 for co-operation in

    setting up 3.4 MT Integrated Steel Plant at Visakhapatnam. The foundation

    stone for the plant was laid bv the then Prime Minister on 20th Jan, 1971.

    The project was estimated to cost Rs.3897.38 Crores based on prices

    as on 4th Quarter of 1981. However, on completion of construction and

    commissioning of the whole plant in 1992, the cost escalated to around

    8500 Crores. Unlike other Integrated Steel Plants in India, Visakhapatnam

    Steel Plant is one of the most modem steel plants in the country. The plant

    was dedicated to the nation on 1st August, 1992 by the then Prime Minister,

    Shri P. V. Narasimha Rao.

    New technology, large-scale computerization and automation etc.,

    are incorporated in the Plant. To operate the plant at international levels

    and attain such labour productivity, the organizational manpower has been

    rationalized. The Plant has a capacity of producing 3.0 MT of liquid steel and

    2.656 MT of saleable steel.

    BACK GROUND

    Visakhapatnam steel plant

    To meet the growing domestic needs of steel, government of India

    decided to set up an integrated steel plant at Visakhapatnam. An

    agreement was signed with erstwhile USSR in 1979 for co-operation insetting up 3.4 Mt integrated steel plant at Visakhapatnam. The foundation

    stone for the plant was laid by the then prime minister on 20th Jan '71.

    The project was estimated to cost Rs. 3897.28 Crs based on prices as

    on 4th quarter of 1981. However, on completion of construction and

    commissioning of the whole plant in 1992, the cost escalated to around

    8500 Cr. Unlike other integrated steel plants in India, Visakhapatnam Steel

  • 7/31/2019 Rajeswari Modified Data

    25/100

    Plant is one of the most modem steel plants in the country. The plant was

    dedicated to the nation on 1st August 1992 by the Prime Minister,

    Sri, P.V.Narasimha Rao.

    New technology, large scale computerization and automation etc.,

    are incorporated in the plant. To operate the plant at international levels

    and attain such labor productivity, the organizational man power has been

    rationalized. The plant has a capacity of producing 3.0 Mt of liquid steel and

    2.656 Mt of saleable steel.VSP is on the growth path and almost doubling

    its capacity to 6.3 MT liquid steel and new units are set to come on strem

    progressive from 2011-2012.

  • 7/31/2019 Rajeswari Modified Data

    26/100

    VISION

    To be a continuously growing world-class company.We shall:

    Harness our growth potential and sustain profitable growth.

    Deliver high quality and cost competitive products and be the firstchoice of customers.

    To create an inspiring work environment to unleash the creativeenergy of people.

    Achieve excellence in enterprise management.

    Be a respected corporate citizen, ensure clean and greenenvironment and develop vibrant communities around.

    MISSION

    To attain 16 million tones liquid steel capacity through technological

    up gradation, operational efficiency and expansion; augmentation of

    assured supply of raw materials to produce steel at international standards

    of cost of quality; and to meet the aspirations of the stakeholders.

  • 7/31/2019 Rajeswari Modified Data

    27/100

    OBJECTIVES OF VSP

    Expand plant capacity to 6.3 Mt by 2011-12 with the mission to

    expand further in subsequent phases as per the corporate plan.

    Towards growth-expand the plant capacity to 7Mt by 2011-12 and

    10Mt By 2019-20.

    Be amongst top five lowest cost steel producers in the world.

    Achieve higher levels of customer satisfaction than competitors.

    Towards employees-make RINL the employer of choice. Upgrade

    the skills and efficiency of employees through training and

    development and maintain high levels of motivation and

    satisfaction.

    Be recognized as an excellent business organization by 2011-12.

    Instill right attitude amongst employees and facilitate them to

    excel in their professional, personal and social life.

    Be proactive in conserving environment, maintaining high levels of

    safety and addressing social concerns. Towards technology up-gradation and productivity-continuously

    upgrade tec1mology and practice benchmarking to achieve

    international efficiency levels. Adopt latest developments in

    information and communication technology.

    Towards knowledge management-become a knowledge based and

    a knowledge sharing company.

    Towards safety, environment and society-continue efforts towardssafety of employees, conversation of environment and be a good

    corporate citizen.

    CORE VALUES

    Commitment

    Customer Satisfaction

  • 7/31/2019 Rajeswari Modified Data

    28/100

    Continuous Improvement

    Concern for Environment

    Creativity and innovation

    VSP Technology:State-of-the-Art

    7meter tall coke oven batteries with coke dry quenching.

    Biggest Blast Furnaces in the country.

    Bell-less top charging system in Blast Furnace.

    100% slag granulation at the BF cast house

    Suppressed combustion - LD gas recovery system.

    100% continuous casting of liquid steel.

    Tempore" and "Stelmor" cooling process in LMMM & WRM.

    Extensive waste heat recovery systems.

    Comprehensive pollution control measures.

    MAJOR SOURCES OF RAW MATERIAL

    Iron Ore Lumps & Fines Bailadilla, M P

    B F Lime Stone Jaggayyapeta, A P

    SMS Lime Stone UAE

    B F Dolomite Madharam, A P

    SMS Dolomite Madharam, A P

    Manganese Ore Chipurupalli, A P

    Boiler Coal Talcher, Orissa

    Coking Coal Australia

  • 7/31/2019 Rajeswari Modified Data

    29/100

    Medium Coking Coal(MCC) Gidi/Swang/Rajarappa/Kargali

    MAJOR UNITS AT VSP

    DEPARTMENTS ANNUAL UNITS (3.0 MT STAGE)

    Cap. ('OOOT)

    Coke Ovens 2,261 4 Batteries each of 67 ovens & 7 MtsHeight

    Sinter Plant 5,2562 Sinter machines of 312 Sq.Mtr.

    grate area each

    Blast Furance 3,400 2 Furnaces of 3200 cu m volume each

    Steel Melt Shop 3,000 3 LD Converters each of 133 Cum.

    Volume and six 4 strand bloom casters

    LMMM 710 4 Strand Finishing Mill

    WRM 850 2 x 10 Strand Finishing MillMMSM 850 6 Strand Finishing Mill

    MAIN PRODUCTS OF VSP

    Steel Products By Products

    Angles Nut Coke

    Billets Coke dust

    Channels Coal Tar

    Beams Anthracene Oil

    Squares HP Naphthalene

    Flats

    Benzene

    RoundsToluene

  • 7/31/2019 Rajeswari Modified Data

    30/100

    Re Bars Zylene

    Wire rods Wash oil

    POLICIES & RULES OF RINL/VSP

    VSP takes all necessary actions for the fulfillment of regulatory

    requirements. In this regard VSP follows the following policies.

    1. Quality Policy

    Continuously improve the quality of all materials processes and

    product services for customers.

    2. Energy Policy

    We, at Visakhapatnam Steel Plant, are committed to optimally

    utilize various forms of energy in a cost-effective manner to effect

    conservation of energy resources.

    By adopting appropriate energy conservation technologies VSP.

    Controls the consumption of various forms of energy.

    Monitor closely and control consumption of various forms of energy

    through an effective Energy Management System. Maximize the use of cheaper and easily available forms of energy.

  • 7/31/2019 Rajeswari Modified Data

    31/100

    3. Environment Policy

    Maintain high level of environmental consciousness amongst employees

    and prevention of pollution by minimizing the emissions and discharge.

    VSP will endeavor to adopt a customer-focused approach at all times

    with transparency.

    VSP will strive to meet more than the customer needs and

    expectations pertaining to products, quality and value for money and

    satisfaction.

    VSP greatly values its relationship with customers and would make

    efforts at strengthening these relations for mutual benefit.

    4. OHAS Policy

    VSP committed to occupational health and safety of employees and

    contract workers.

    5. HR Policy

    VSP believe that their employees are the most important

    resources, so it provides good working environment that makes the

    employees committed and motivated for maximizing productivity.

    Provide work environment that makes the employees committed and

    motivated for maximizing productivity.

    Establish systems for maintaining transparency, fairness and equality

    in dealing with employees.

    Empower employees for enhancing commitment, responsibility and

    accountability.

  • 7/31/2019 Rajeswari Modified Data

    32/100

    Encourage growth and opportunities for developing skill and

    knowledge.

    Ensure functioning of efficient communication channels with

    employees.

    A LAND MARK YEAR OF GROWTH:

    The year 2010-2011 saw the company registering then best

    ever sales turnover of Rs.11,517 cores a 3.6% growth over previous year.

    The company stated a record net profit of Rs.658 crores and this is the third

    consecutive year that the company has been earning net profit with this the

    accumulated losses have bought down with this accumulated losses have

    set up to out the Rs.906 crores and your company is all shortly also your

    'MINI RATNA' by the government of India. It works under the following

    slogan:

    Let Excellence not only be our goal.

    Let us make it our standard

    ORGANISATIONAL STRUCTURE OF VISAKHAPATNAM STEEL PLANT

    VISAKHAPATNAM STEEL PLANT has a well designed organizational

    structure. It has centralized management structure. There is Chairman cum

    Managing Director (CMD) as head, the main decisions are taken by him, in

    accordance with steel industry (SAIL). These are 9 levels in organization

    from E-O to E-9.

  • 7/31/2019 Rajeswari Modified Data

    33/100

    LEVELS NAME

    E-9 General Manager

    E-8 Joint General Manager

    E-7 Dy. Additional Chief Manager

    E-6 Additional Chief Manager

    E-5 Dy. Chief Manager

    E-4 Manager

    E-3 Deputy Manager

    E-2 Assistant Manager

    E-l Junior Manager

    E-0 Assistant Executive

    VISAKHAPATNAM STEEL PLANT has tall/vertical organization structure,

    where the power & authority flows from top to bottom. It has four main

    departments, they are - Finance Dept., Marketing Dept., Human Resource

    dept, and Production Department.

  • 7/31/2019 Rajeswari Modified Data

    34/100

    MAN POWER AT A GLANCE AS ON 31-03-2011

    Works Projects Mines Others Total

    Executives 3262 344 109 1492 5207Non 11358 51 257 956 12622

    Executives

    ------------------Total Employees 17,829

    ----------------

    MARKETING NETWORK OF VISAKHAPATNAM STEEL PLANT

    VSP has a wide network of regional Officers and Branch Officers spread the

    country for marketing of its products. There are 5 Regional Officers and 23

    branch Officers. Stock Yards are attached to each of the Branches. These are

    catering to the needs and expectations of the customers in various segments.

    Region Location of regional Office

    East Kolkata Bhubaneswar, Kolkata, PatnaNorth Delhi Agra, Chandigarh, Dehradun, Jaipur,

    Kanpur, Ludhiana

    West Mumbai Ahmedabad, Indore, Mumbai, Nagpur,

    Pune

    South Chennai Bangalore, Chennai, Kochi,

    Coimbatore

    Andhra Visakhapatnam Hyderabad,Visakhapatnam

  • 7/31/2019 Rajeswari Modified Data

    35/100

    POLLUTION CONTROL AND ENVIRONMENTAL PROTECTION

    Elaborate measures have been adapted to combat air and water

    pollution in Visakhapatnam steel plant. In order to be eco friendly

    Visakhapatnam steel plant has planted more than 3.4 million trees in area

    of 35 square kilometers and incorporated various technologies at a cost of

    Rs.460 crores and control measures.

    ACHIEVEMENTS AND AWARDS OF VSP

    The efforts of VSP have been recognized in various forms. Some of

    the major awards received by VSP are in the area of energy conservation,

    environment protection, safety, Quality, Quality circles, Rajbhasha, MOD,

    sports related awards and a number of awards at the individual level.

    Some of the important awards received by VSP are indicated below:

    Best Labor Management Award from Government of AP.

    SCOPE Award for best turnaround for 2001.

    Environment Excellence Award from Greentech Foundation for energyconservation in 2002.

    Best enterprise award from SCOPE, WIPS for 2001-02, besides.

    Best enterprise award from SCOPE, surpassing MOU targets for 2003-

    2004

    National award for excellence in water management by CII in

    2005,2004

    Organizational Excellence award for efficient suggestion scheme

    operation given by INSSAN in 2006.

    Best Company to work award for inspiring trust among people,

    instilling pride in them, creating an environment with in the work

    place etc in 2009.

  • 7/31/2019 Rajeswari Modified Data

    36/100

    A number of awards at local regional and national level competitionsin the area of quality circles and suggestion schemes etc.

    Total quality, latest technology, sophisticated equipment, up to dateknowledge, high skills, cost consciousness, production with less costand customer satisfaction have become the hallmark of VSP.

    FINANCING AND ACCOUNTING WING

    In RINL main function of the finance and Accounts Department

    is to look after the treasury management and to render service in financial

    aspects for effectively conducting the business of the company. The finance

    Department has many sub sections. It has about 275 employees consisting

    of about 260 executives and 15 non executives. The entire department is

    headed by the general manager. Finance and Accounting Department of

    RINL is divided into several sections for administrative control and

    assignment of responsibilities and fixing of accountability etc. To name a

    few are:

    The following are the sections of finance and Account department in

    RINL.

    1. Raw material Accounts

    2. Stores Accounting

    3. Sales Accounts

    4. Pay and PF Accounts

    5. Works accounts section

    6. Operational Bills Accounts

    7. General Accounts Section

    8. Cash Section

    9. Loans and Advances

    10. Corporate Accounts

    11. Internal Audit Section

    12. Budget Section

    13. Costing Section

  • 7/31/2019 Rajeswari Modified Data

    37/100

    14. Project Accounts

    15. Concurrence Sections

    CAPITAL COST

    Approved Cost Rs.8692 Crores (Base June 05)

    Debt component Rs.4346 Crores

    FE component Rs.1477 Crores

    Pay back period 5 years 2 months

    IRR 23%

    Project cost (net of caveat) Rs.7998 Crores

    SOURCES OF FUNDS

    VSP raise its working capital from of 10 Bankers. The followingare the 10 banks. Where funds for finance are raised.

    1. State Bank of India

    2. Canara Bank

    3. UCO Bank

    4. Bank of Baroda

    5. Andhra Bank

    6. State Bank of Hyderabad

    7. Allahabad Bank.

    8. HSBC

    9. Industrial Development Bank of India (IDBI)

    10. Indian Overseas Bank (IOB)

  • 7/31/2019 Rajeswari Modified Data

    38/100

    THE COMPANY PAYS:

    1. Excise duty - 2 Crores/day

    2. Sales Tax - 12 Crores/month

    3. Custom duty - 12 Crores/month

    4. Employee salary - 35 Crores/month

    5. Iron ore - 15 Crores/month

    6. Railway freight - 50 Crores/month

    7. Ocean Freight - 15 Crores/month

    8. Coal blast - 70 Crores/month

    BOARD OF DIRECTORS

    CHAIRMAN/MANAGING DIRECTOR

    DIRECTOR (PERSONNEL)

    DIRECTOR(FINANCE)

    DIRECTOR (COMMERCIAL)

    DIRECTOR (OPERATIONS)

    DIRECTORS (PROJECTS)

    COMPANY SECRETARY

    Sri A.P.CHOUDHARY

    Sri Y. R.REDDY

    Sri P.MADHUSUDAN

    Sri T.K.CHAND

    Sri UMESH CHANDRA

    Sri N.S.RAO

    Sri P.MOHAN RAO

  • 7/31/2019 Rajeswari Modified Data

    39/100

    Expansion plan

    Product Capacity (MT)Present

    Capacity (MT)Future

    Additional

    Facilities

    Envisaged

    Hot Metal 4.00 6.50 New BF with 3800CuM Capacity

    Charge Sinter 5.26 8.50 New Sinter Plant

    of 400 Sq.M. area

    Liquid Steel 3.70 6.30 SMS-2 with Two

    150 CuM

    Converters, Two 6

    Std Billet Casters

    & One 6 std Round

    Caster

    Saleable Steel 3.34 5.72 -

    Wire Rod 1.05 1.65 New WRM of 600000T/ Annum

    Bars& Structural 1.95 3.40 New SBM of

    750000T/ Annum

    New SM of

    700000T/ Annum

    Seamless Pipes - 0.30 Seamless Tube

    Plant of 300000T/

    Annum

    Special Bars

    (Plains)

    16mm 40mm -

  • 7/31/2019 Rajeswari Modified Data

    40/100

    The company started its commercial production in

    1990-91

    And its financial results

    FYGross

    Sales

    Operatin

    g

    Profit

    Interes

    tDepreciation

    Net

    Profit

    90-91 245 -88 192 197 -47891-92 772 -101 437 449 -98792-93 1185 -31 198 340 -56893-94 1751 114 346 340 -57394-95 2209 416 366 415 -36495-96 3039 633 407 430 -20496-97 3135 606 430 422 -24697-98 3071 460 198 439 -17798-99 2761 15 361 111 -45799-00 2973 252 382 432 -56200-01 3436 504 351 445 -29101-02 4081 690 290 475 -7502-03 5058 1162 187 455 521

    03-04 6169 2053 49 457 154704-05 8181 3271 11 1006 225405-06 8482 2336 31 416 189006-07 9151 2219 48 315 1363

    07-08 10433 2994 31 471 194208-09 10411 2027 88 240 133509-1010-11

    It can be seen from the above table, during the year 2002-03, the companyturned around by earning a net profit of Rs.521 Crores. In the same year, it bagged the PRIME

    MINISTER TROPHY for its excellent performance in the Steel Industry. In October 2003,

    RINL became a DEBT FREE COMPANY.

  • 7/31/2019 Rajeswari Modified Data

    41/100

    GROWTH OF INCOME

    3616

    4234

    5226

    6378

    84688938

    9812

    11337 11387

    0

    2000

    4000

    6000

    8000

    10000

    12000

    2000-2001 2001-2002 2002-2003 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-2009

    RsCrs

    41

  • 7/31/2019 Rajeswari Modified Data

    42/100

    GROWTH OF NET WORTH

    3004

    1994

    40973891

    3529 3316

    2585

    41973752

    31982839 2744

    3286

    4852

    6878

    8149

    9523

    11481

    12420

    0

    2000

    4000

    6000

    8000

    10000

    12000

    14000

    1990

    -199

    1

    1991

    -199

    2

    1992

    -199

    3

    1993

    -199

    4

    1994

    -199

    5

    1995

    -199

    6

    1996

    -199

    7

    1997

    -199

    8

    1998

    -199

    9

    1999

    -200

    0

    2000

    -200

    1

    2001

    -200

    2

    2002

    -200

    3

    2003

    -200

    4

    2004

    -200

    5

    2005

    -200

    6

    2006

    -200

    7

    2007

    -200

    8

    2008

    -200

    9

    RsCrs

    42

  • 7/31/2019 Rajeswari Modified Data

    43/100

    BREAK UP OF INCOME 2008-09

    91%

    7% 2% Sale of Iron & Steel & ByeProducts Rs. 10411 Crs

    Interest Earned Rs. 787 Crs

    Other Revenue Rs. 189 Crs

    43

  • 7/31/2019 Rajeswari Modified Data

    44/100

    PERFORMANCE OF RINL AT A GLANCE

    PRODUCTION PERFORMANCE

    Achieving new targets year after year in production has

    become a part of the work culture

    year Hot metal Liquid steel Saleable

    steel

    Labour

    productivity

    (tones/man

    year)2006-2007 4046 3606 3290 413

    2007-2008 3913 3322 3074 389

    2008-2009 3546 3145 2701 359

    2009-2010 3900 3399 3167 382

    2010-2011 3830 3424 3077 358

    44

  • 7/31/2019 Rajeswari Modified Data

    45/100

    0

    500

    1000

    1500

    2000

    2500

    3000

    3500

    4000

    4500

    2000-20

    01

    2001-20

    02

    2002-20

    03

    2003-20

    04

    2004-20

    05

    2005-20

    06

    2006-20

    07

    2007-20

    08

    2008-20

    09

    Hot metal

    Liquid Steel

    Salable Steel

    COMMERCIAL PERFORMANCE:

    The commercial performance of VSP for the past four years is as follows

    (In

    crores)

    YEAR

    SALES

    TURNOVER

    DOMESTIC

    SALES EXPORTS

    2006-2007 9131 8487 424

    2007-2008 10433 9878 555

    2008-2009 10411 10332 782009-2010 10635 10284 351

    2010-2011 11517 11095 422

    45

  • 7/31/2019 Rajeswari Modified Data

    46/100

    0

    2000

    4000

    6000

    8000

    10000

    12000

    2000

    -200

    1

    2001

    -200

    2

    2002

    -200

    3

    2003

    -200

    4

    2004

    -200

    5

    2005

    -200

    6

    2006

    -200

    7

    2007

    -200

    8

    2008

    -200

    9

    SALES

    DOMESTIC

    EXPORTS

    FINANCIAL PERFORMANCE:

    VSP had to bear the burnt of huge project cost right from the day

    of its inception. This has affected the companys balance sheet due to

    very high interest burden. The company, in spite of making operating

    profit every year had to report net loss during all financial years. This on

    the other hand had resulted in making VSP to take great care in

    planning the financial resources.

    The financial performance of VSP for the past five years is as follows:

    46

  • 7/31/2019 Rajeswari Modified Data

    47/100

    YEAR

    GROSS

    MARGIN

    CASH

    PROFIT

    NET

    PROFIT2006-2007 2633 2584 13632007-2008 3515 3483 1943

    2008-2009 2356 2267 13362009-2010 1603 1525 7972010-2011 1412 1247 658

    0

    500

    1000

    1500

    2000

    2500

    3000

    3500

    4000

    2000-

    2001

    2001-

    2002

    2002-

    2003

    2003-

    2004

    2004-

    2005

    2005-

    2006

    2006-

    2007

    2007-

    2008

    2008-

    2009

    GROSS MARGIN

    CASH PROFIT

    NET PROFIT

    FINANCIAL HIGHLIGHT

    2006-07 2007-08 2008-09A OPERATING RESULTS (Rs

    Crs)

    Turn Over 9151 10433 10411Gross Income 9812 11337 11387

    47

  • 7/31/2019 Rajeswari Modified Data

    48/100

    Gross Expenditure 7540 8310Gross Profit 2271 3027Profit Before Tax 2222 2995 2027Net Profit After Tax 1363 1943 1336

    B YEAR END FINANCIALPOSITION (Rs Crs)

    Share Capital 7827 7827 7827Reserves and Surplus 1711 3654 4593Capital Employed 9427 9935Net Worth 9523 11481 12420Gross Block 8876 8901 9006Depreciation 7085 7516 7750Net Block 1790 1385 1256Inventory 1203 1761 3215

    C PROFITABILITY AND OTER

    RATIO

    (i) Percentage Of 24.80 29.00Gross Profit to Sales 14.90 18.60Net Profit to Sales 23.80 26.40Net Profit to Net Worth 14.30 16.90Net Profit to Capital Employed 14.50 19.60Gross Profit to Share Capital 29.00 38.70Inventory Sales 13.10 16.90Sales To Capital Employed 97.10 105.00

    (ii) Ratio OfCurrent Assets to Current Liabilities 3.70 3.60Quick Assets to Current Liabilities 3.30 3.10

    48

  • 7/31/2019 Rajeswari Modified Data

    49/100

    FINANCIAL STATEMENTS

    INTRODUCTION:

    49

  • 7/31/2019 Rajeswari Modified Data

    50/100

    Accounting process involved recording, classifying and

    summarizing various business transactions. The aim of maintaining

    various records is to determine profitability of the enterprise from

    operation of the business and also to find out is financial position.

    Financial statements are in term reports, presented annually and reflect

    a division of the life of an enterprise in to more or less arbitrary

    accounting period more frequently a year. The financial statement is an

    organized collection of data according to logical and consistent

    accounting procedures its purpose is to convey of a business firm.

    DEFINATIONS:

    According to John N.Myer The financial statements

    provide a summary of the accounts of a business enterprise, the balance

    sheet reflecting the assets, liabilities, and capital as on a certain date

    and the income statement showing the results of operations during a

    certain period.

    The term financial statement generally refers to following basic

    statements:

    1. The income Statement.

    2. The Balance Sheet.

    3. A Statement of Retained earring.

    4. A Statement of Changes in financial position.

    FINANCIAL

    STATEMENT

    50

  • 7/31/2019 Rajeswari Modified Data

    51/100

    Income Statement

    The income statement (also termed as profit and loss

    account) is generally considered to be the most useful of all financial

    statements. It explains what has happened to a balance sheet dates.

    The nature of the income which is the focus of the income statement

    can be well understood if a business is taken as an organization that

    uses inputs to produce output.

    Balance Sheet

    It is a statement of financial position of a business at a

    specified moment of time. It represents all assets owned by the

    business at a particular moment of time and the claims of the owners

    and outsiders against those assets at that time. The important

    distinction between as income statement is for a period while balance

    INCOME

    STATEMENT

    BALANCE

    SHEET

    STATEMENT

    OF

    RETAINED

    STATEMENT

    OF

    CHANGES IN

    51

  • 7/31/2019 Rajeswari Modified Data

    52/100

    sheet is on a particular date.

    Statement of Retained Earnings

    The term retained earnings means the accumulated excess

    earnings over losses and dividends. The balance shown by the income

    statement is transferred to the balance sheet through this statement

    after making necessary appropriations. It is fundamentally a display of

    things that have caused the beginning of the period retained earnings

    balance to be changed in to the one shows in the end-or-the-period

    balance sheet.

    Statement of changes in financial position

    The balance sheet shows the financial condition of the

    business at a particular moment of time while the income statement

    discloses the results of operations of business over a period of time for a

    better understanding of the affairs of the business, it is essential to

    identify the movement of working capital or cash in the statement of

    changes in financial position.

    Nature of Financial Statements

    The financial statements are prepared on the basis of

    recorded facts. The recorded facts are those which can be expressed in

    monetary terms. The statements are prepared for a particular period,

    generally one year. The transactions are recorded in a chronological

    order as and when the events happen. The financial statements by

    nature are summaries of the items recorded in the business and there

    52

  • 7/31/2019 Rajeswari Modified Data

    53/100

    statements are prepared periodically generally for the accounting

    period.

    The following points explain the nature of financial

    statements

    1. Recorded Facts

    The term Recorded facts; refers to the data taken out from

    the accounting records. The records are maintained on the basis of

    actual cost data. The figures of various accounts such as cash in hand,

    cash at bank, bills receivables, Sundry debtors, fixed assets are taken as

    per the figure recorded in the accounting books. As the recorded facts

    are not based on replacement costs the financial statements do not

    show current financial condition of the concern.

    2. Accounting Conversions

    Certain accounting converters are followed while preparing

    financial statements. The conversion of valuating inventory at cost or

    market price, whichever is lower, is followed. The valuing of assets at

    cost less depreciation principle for balance sheet purposes statements

    comparable, simple and realistic.

    3. Postulates

    The accountants make certain assumption while making

    accounting records. One of these assumptions is that the enterprise is

    53

  • 7/31/2019 Rajeswari Modified Data

    54/100

    treated as a going concern. The other alternative to this postulate is

    that the concern is to be liquidated the concern. So the assets are

    shows on a going concern basis. An other important assumption is to

    presume that the value of money will remain in the same in different

    periods.

    4. Personal Judgments

    Even though certain standard accounting conversions are

    followed in preparing financial statement but still personal judgment of

    the accountant plays on important part.

    Characteristics of financial statement

    The financial statements are prepared with a view to depict

    financial position of a concern. The financial statements should be

    prepared in such a way that they are able to give a clear and orderly

    picture of the concern. The ideal financial statement has the followingcharacteristics.

    1. Depict true financial position

    The information contained in the financial statements should

    be such that a true and correct idea is taken about the financial position

    of the concern.

    2. Attractive

    54

  • 7/31/2019 Rajeswari Modified Data

    55/100

    The financial statements should be prepared in such a way

    that important information is underlined so that it attracts the eye of the

    reader.

    3. Comparability

    The results of financial analysis should be comparable. The

    financial statements should be presented in such a way that they can be

    compared to the previous years statements. Previous years figures in

    the balance sheet.

    4.Brief

    If possible, the financial statements must be prepared in

    brief. The reader will be able to form as idea about the figures.

    Importance of financial statements

    Financial statements contain a lot of useful and valuable

    information regarding profitability financial position and future

    prospective of business concern. The utility of financial statement to

    different parties may be summarized as follows:

    1. Management

    55

  • 7/31/2019 Rajeswari Modified Data

    56/100

    The financial statements are useful for assessing the

    efficiency of$different cost centers. The management is able to decide

    the course of action to be adopted in future.

    2. Creditors

    The trade creditors are to be paid in a short period. The CRS will

    be interested in current solvency of the concerns. The calculations of

    current ratio and liquid ratio will enable the creditors to assess the

    current financial position of the concerns in relation to their debts.

    3. Investors

    The investors include both short-term and long term investors.

    They are interested in the security of the principal amounts of loan and

    regular payments by the concern. The investors will not only analyse

    the parent financial position but will also study the future prospectus

    and expansion plans of the concern.

    4. Government

    The financial statements are used assess tax liability of

    business enterprises. The Government studies economic situation of the

    country from these statements. These statements enable the

    government to find out whether business is following various rules and

    regulations or not.

    56

  • 7/31/2019 Rajeswari Modified Data

    57/100

    5. Trade Associations

    These associations provide service and protection to the

    members. They may analyse the financial statements for the purpose of

    providing facilities to these members. They may develop standard

    ratios and design uniform system of accounts.

    6. Stock Exchange

    The stock exchange deal in purchase and sale of securities

    of different companies. The financial statements enable the stockbroker to judge the financial position of different concerns. The fixation

    of prices for securities etc. is also based on the statements.

    LIMITATIONS OF FINANCIAL STATEMENTS

    Financial statements are relevant and useful for theconcern, still they do not present a final picture of the concern,

    otherwise misleading conclusions may be drawn. The financial

    statements suffer from following limitation:

    1. Ignoring of non-monetary aspects

    These statements are prepared with the help of accountinginformation which mainly consider monetary aspects only. The value of

    business depends both on qualitative and quantitative factors.

    2. Historical cost

    57

  • 7/31/2019 Rajeswari Modified Data

    58/100

    The statements are prepared on the basis of historical cost.

    The value of fixed assets are at there original cost less depreciation.

    The balance sheet value are not shown the value of assets may be sold

    more over they do not reflect the market value which is as important

    factor in determining the solvency of an enterprise.

    3. Personal Judgment

    In preparing financial statements certain items are left to

    the personal Judgment of the accountant. If any accountant is not

    following accounting principles correctly his judgment will give wrong

    picture.

    4. Conversion of Conservation

    Due to conversion of conservation the income statement

    may not disclose true income of the business. This is due to ignorance

    of probable incomes and accounting probable losses.

    FINANCIAL ANALYSIS

    Financial analysis is the process of identifying the financial

    strength and weakness of the firm by properly establishing between the

    items of the balance sheet and profit and loss account. There are

    various methods or techniques used in analysis financial statements

    such as comparative statements, trend analysis, common size

    58

  • 7/31/2019 Rajeswari Modified Data

    59/100

    statements, schedule of changes in working capital, funds flow and

    cash flow analysis Cost Volume Profit Analysis and Ratio Analysis.

    Meaning and concept of financial analysis

    The terms financial analysis also known as analysis and

    interpretation of financial statements refers to the process of

    determining financial strength and weaknesses of the firm by

    establishing strategic relationship between the items of the balance

    sheet, profit and loss account and other operative data.

    Types of financial analysis

    Financial analysis can be classified in to different categories

    depending up on:

    A. On the basis of material used.

    B. On the basis of modules operandi

    Types of

    Financial

    Analysis

    59

  • 7/31/2019 Rajeswari Modified Data

    60/100

    [A] In the basis of material used

    According to the basis, financial analysis can be of two types.

    External Analysis

    This analysis is done by those who are outsiders for the

    business. These persons mainly depend up on the published financial

    statements. Their analysis serves only a limited purpose.

    Internal Analysis

    On the basis

    of material

    Used

    On the basis

    of modulesOperandi

    VerticalHorizontal

    External

    Internal

    60

  • 7/31/2019 Rajeswari Modified Data

    61/100

    This analysis is done by persons who have access to the

    books of account and at other information related to the business. Such

    as analysis can be done by executives and employees of the

    organization. The analysis is done depending up on the objective to be

    achieved through this analysis.

    [B] On the basis of modules operandi

    According to this financial analysis can also be of two types:

    Horizontal Analysis

    In case of this type of analysis, financial statements for a

    number of years are reviewed and analysed the current years figures

    are compared with the standard or base year. The analysis statement

    usually contains figures for two or more year and the change are shown

    regarding each item from the base year usually in the form of

    percentage. Since this type of analysis based on the data from year to

    year rather than on date, it is also termed as Dynamic Analysis

    Vertical Analysis

    In case of this type of analysis a study is made of the

    quantitative relationship of various items in the financial statement on a

    particular date. Since this analysis depends on the data for one period,

    this is not very conductive to a proper analysis of the companys

    financial position. It is also called static analyses as it is frequently

    61

  • 7/31/2019 Rajeswari Modified Data

    62/100

    used for referring to ratio developed on one date or for one accounting

    period.

    Techniques of financial analysis

    A financial can adopt one or more of the following

    techniques/ tools of financial analysis:

    COMPARATIVE FINANCIAL STATEMENTS

    The statements which have been designed in a way so as toprovide time perspective to the consideration of various elements of

    financial position embodied in such statements figures for two or more

    period side by side to facilitate comparison.

    Both the income statement and balance sheet can be

    Financial

    Analysis

    Techniques

    Funds flowAnalysis

    RatioAnalysis

    TrendPercentage

    ComparativeFinancial

    Statements

    Cash FlowAnalysis

    Ratio C.V.P.Analysis

    Common SizeFinancial

    Statements

    62

  • 7/31/2019 Rajeswari Modified Data

    63/100

    prepared Ni the form of comparative financial statements.

    The comparative financial statements contain the following items.

    i. Absolute figures (amount in Rs. /-) as given in the final

    accounts.

    ii. Absolute figures expressed in terms of percentages.

    iii. Increase of decrease in absolute figures in terms of money

    value.

    iv. Increase or decrease in terms of percentages.

    v. Comparison expressed in ratios.

    vi. Percentages of totals.

    Comparative Income Statements

    The income statement (profit & loss A/c) gives the results of

    the operations during a definite period. It reveals the profit carried or

    loss incurred by the cancers. The comparative study if income

    statement for more than 1 year may enable us to know the program of

    the concern. First two columns gibe figures of various items for two

    years. The third and fourth column used to show increase or decrease in

    63

  • 7/31/2019 Rajeswari Modified Data

    64/100

    figures in absolute adopted in preparing comparative balance sheet.

    In first step, find out the changes in absolute figures i.e., increase

    or decrease should be calculated.

    In second step percentage of change should be calculated with the

    help of following formula.

    Change in amount

    Percentage of change = x 100

    Base year amount

    COMPARITIVE INCOME STATEMENT:

    PARTICULARS PREVIOSYEAR

    CURRENTYEAR

    INCREASE /DECREASEAMOUNT(R

    s)PERCENTAGE

    Net Sales **** **** **** ****(Less): Cost of goodssold

    *** *** *** ***

    Gross Profit ***** ***** ***** *****(Less): Operating

    Expenses:-Office &AdministrationExpenses

    *** *** *** ***

    Selling & DistributionExpenses

    *** *** *** ***

    Total OperatingExpenses

    ***** ***** ***** *****

    (Add): OperatingIncomes

    **** **** **** ****

    Total OperatingIncomes

    **** **** **** ****

    Operating Profit ***** ***** ***** *****(Add): Non-OperatingIncomes:-Income onInvestment

    *** *** *** ***

    Profit on sale of *** *** *** ***

    64

  • 7/31/2019 Rajeswari Modified Data

    65/100

    assetsDividends received *** *** *** ***Total Non-Operating Incomes

    ***** ***** ***** *****

    (Less): Non-Operating

    Expenses:-Loss on sale of FixedAssets

    **** **** **** ****

    Net Profit BeforeInterest & Tax[EBIT]

    ***** ***** ***** *****

    (Less): Interest Paid *** *** *** ***Net Profit BeforeTax

    **** **** **** ****

    (Less): Income TaxPaid

    *** *** *** ***

    Net Profit After Tax ***** ***** ***** *****

    Guidelines for interpretation

    The increase or decrease in sales should be compared with

    increase or decrease in cost of goods sold. If increase in sales is

    more than the cost of goods sold. It means that the profitability of

    the concerns is increased.

    The amounts of gross profit should be studied.

    Operating profits should be studied. The express should be

    deducted from gross profit to find out operating profit and then

    operating incomes should be added.

    The next step is some of the non operating expenses are to be

    deducted from the operating profits and non operating incomes

    should be added to get net profit

    The opinion should be formed the profitability of the business

    concern and it should be given at the end.

    Comparative balance sheet

    65

  • 7/31/2019 Rajeswari Modified Data

    66/100

    The balance sheet prepared on a particular date reveals the

    financial position of the concern on the date to study the trends of

    business over a period of time comparative balance sheet reveals the

    cause for changes in the financial position on amount of various

    transactions. The comparative studies throw light on financial policies

    adopted by management.

    The comparative balance sheet consists of two columns for

    the original data. A third column used to show increase or decrease in

    various items. A south column containing the parentage of increase or

    decrease may be added.

    COMPARITIVE BALANCE SHEET:

    PARTICULARS PREVIOUSYEAR

    CURRENTYEAR

    INCREASE /DECREASEAMOUNT(R

    s)PERCENTAG

    ASSETS:Current Assets: (C.L)Cash & Bank Balances *** *** *** ***Sundry Debtors *** *** *** ***

    Bills Receivable *** *** *** ***Stock (Inventories) *** *** *** ***Prepaid Expenses *** *** *** ***Marketable Securities *** *** *** ***Temporary Investments *** *** *** ***Accured Incomes *** *** *** ***Total Current Assets ***** ***** ***** *****Investments:

    Short-term loans and

    advances

    *** *** *** ***

    Staff Advances *** *** *** ***Other Advances *** *** *** ***Fixed Assets: (F.A)

    Good Will *** *** *** ***Land *** *** *** ***Buildings *** *** *** ***

    66

  • 7/31/2019 Rajeswari Modified Data

    67/100

    Plant & Machinery *** *** *** ***Furniture & Fittings *** *** *** ***Free Hold Property *** *** *** ***Lease Hold Property *** *** *** ***

    Preliminary Expenses *** *** *** ***Patent Rights *** *** *** ***Trade Marks *** *** *** ***Other DeferredExpenses

    *** *** *** ***

    Total Fixed Assets ***** ***** ***** *****

    TOTAL ASSETS[ C.L + F.A ]

    ****** ****** ****** ******

    Current Liabilities:(C.L)Sundry Creditors *** *** *** ***Bills Payable *** *** *** ***Out Standing Expenses *** *** *** ***Bank Over Draft *** *** *** ***Unclaimed Dividends *** *** *** ***Propose Dividends *** *** *** ***Provision For Tax *** *** *** ***Accrued Expenses *** *** *** ***Total CurrentLiabilities

    ***** ***** ***** *****

    Long TermLiabilities: (L.T.M)Mortigage Loan *** *** *** ***Debentures *** *** *** ***Total Long TermLiabilities

    ***** ***** ***** *****

    Share Capital &Reserves: (CAP. &

    RES.)Equity Share capital *** *** *** ***Preference ShareCapital

    *** *** *** ***

    Share Premium *** *** *** ***General Reserve *** *** *** ***Appropriation of Profits *** *** *** ***

    67

  • 7/31/2019 Rajeswari Modified Data

    68/100

    Total Capital &Reserve

    ***** ***** ***** *****

    TOTAL LIABILITIES[C.L + L.T.M + CAP. &

    RES.]

    ***** ***** ***** *****

    Guide lines for interpretation of balance sheet:

    The short term financial position can be studied y comparing

    the working capital of both years.

    To study the liquidity position changes in liquid assets must be

    ascertain if there is any increase in liquid assets. We must

    understand that is an improvement in the liquidity position of

    the concern and vice versa.

    A high increase in sundry debtors and bills receivable mean in

    increase in risk in collecting the amount of dues.

    A high increase in closing stock may mean that decrease in the

    demand.

    Long term financial position of the business concern car be

    analysed by studying the changes in fixed assets, long term

    liabilities and capital. Fixed assets must be compared with long term loans and

    capital. If the increase in fixed assets is more than the increase

    in long term financiers from the working capital which is not

    good.

    1. COMMON SIZE STATEMENTS:

    The common size statements, balance sheet and income

    statement are shown in analytical percentages. The figures are shown

    as percentages of total assets, total liabilities and sales. The total

    assets are taken as 100 and different assets are expressed as

    68

  • 7/31/2019 Rajeswari Modified Data

    69/100

    percentage of the total. Similarly various liabilities are taken as a part

    of total liabilities. These statements are also known as component

    parentage or 100% statements because every individual item is stated

    as a percentage of the total 100 the short statements because every

    individual item is stated as a percentage of the total 100 the short-

    comings in comparative statements and trend percentages where

    changes in item could not be compared with the total have been

    covered up.

    The common size statements may be prepared in the following

    way.

    The totals of assets or liabilities are taken as 100.

    The individual assets are expressed as a percentage of

    total assets i.e., 100 and different liabilities are

    calculated in relation to that liability.

    Common Size Income Statement:

    The items in income statement can be shown as

    percentages of sales to show the relation of each item to sales. A

    significant relationship can be established between items of income

    statement and volume of sales. The increase in sales will certainly

    increases selling expression and volume of sales. The increase in sales

    will certainly increases selling expresses and not administrative or

    financial expenses. In case the volume of sale increases to a

    considerable extent, administrative and financial expenses may go up.

    In case the sales are declining, the selling expenses should be reduced

    at once. So, a relationship is established between sales and other in

    income statement and this relationship is helpful in evaluating

    69

  • 7/31/2019 Rajeswari Modified Data

    70/100

    operational activities of the enterprises.

    Common Size Balance Sheet:

    Statement in which balance sheet items are expressed as

    the ratio of each asset to total assets and the ratio of each liability is

    expressed as a ratio of total liabilities is called common size balance

    sheet. The common size balance sheet is a horizontal analysis. The

    comparison of figures in different periods is not useful becomes total

    figure may be affected by a number of factors. It is not possible to

    establish standard norms for varios assets. The trends of year to year

    may not be studied and even they may not give proper results.

    2. TREND ANALYSIS :

    Trend analysis is an important and useful technique of

    financial analysis. It involves computation of index numbers of the

    moments of the various financial items in the financial statements for a

    number of periods. It enables to know the changes in the financial

    position and the operational efficiency between the period chosen.

    Through trend analysis the analysis can give his opinion as

    to whether favorable or unfavorable tendencies are reflected by the

    accounting date.

    The comparative and common size balance sheets suffer

    from a major limitation i.e., absence of basic standard to indicate

    whether the proportion of an item is normal or analysis values are

    calculated for each item in isolation but conclusions are to be drawn by

    70

  • 7/31/2019 Rajeswari Modified Data

    71/100

    studying the related items also.

    Trend analysis can be analysis in the following ways:

    i. By calculating trend ratio (or) percentage.

    ii. By plotting on graph paper (or) charge.

    Trend Ratio (or) Percentage:

    It involves the ascertainment of arithmetical relationship

    which each item of several year to the same item of base year. Any

    year maybe as the base year, it is usually the earliest year.

    Procedure for Calculating Trend Ratio:

    The following procedure maybe adopted for calculating trend

    ratio.

    i. Select any year as base year the selected year should be

    normal year for the base year the trend value is taken as 100.

    ii. Trend percentage of each item should be calculated with the

    help of following formula.

    Current year value

    Trend Percentage = X 100

    Base year value

    3. COST-VOLUME-PROFIT ANALYSIS:

    Cost Volume Profit analysis is an important tool of profit

    71

  • 7/31/2019 Rajeswari Modified Data

    72/100

    planning. It studies the relationship between cost, volume of

    production, sales and profit. It is not strictly a technique used for

    analysis of financial statements. However, it is an important tool for the

    management for decision making. Since the data is provided both cost

    and financial records. It tells the volume of account of variation in

    output, selling price and cost, and finally, the quantity to be produced

    and sold to reach the target profit level.

    4. RATIO ANALYSIS:

    Financial analysis depends to very large extents of the use

    of ratios through there are other equality important tools of such

    analysis. Thus, a direct examination of the magnitude of two released

    items is some what enlightening but the comparison is greatly facilitated

    by expressing the relationship as a ratio.

    Ratio analysis of business enterprises enters on efforts to

    derive quantitative measures or guides concerning the expected

    capacity of the firm to meet its future financial obligation or

    expectations present and past data are used for the purpose and what

    ever extrapolations appear necessary. They are made to provide no

    indication of feature performance. Alexander walt, who criticized the

    bankers for its lapsided development owing to their decisions regarding

    the grant of credit on current ratios a lone, made the presentation of an

    elaborate system of ratio analysis in1919.

    Ratio:

    Ratio is an expression of the quantitative relationship that

    72

  • 7/31/2019 Rajeswari Modified Data

    73/100

    exists between the two numbers. The ratio is defined as the indicated

    quotient of two mathematical expressions the ratio should be

    determined between related accounting variables to be meaningful and

    effective.

    5. MEANING OF CASH FLOW NATURE:

    Cash plays very important role in the entire economic life of

    a business. A firm needs cash to make payments to its suppliers, to

    insure day-go-day expenses and to pay salaries, wages, interest and

    dividends etc. In fact, what blood is to a human body, cash is to a

    business enterprise It is very essential for a business to maintain an

    adequate balance at cash. But many a times, a concern operates

    profitability and yet it becomes very difficult to pay taxes and dividends

    this movement of cash is of vital importance to the management.

    A statement of changes in the Financial Position of firm on

    cash basis is called a cash flow statement.

    A cash flow statement summarises the causes of changes in

    cash position of a business enterprise between dates of two balance

    sheets. This statement is very much similar to the statement of changes

    in Financial Position Prepared on working capital basis, i.e., a funds flow

    statement, except that a cash flow statement focuses attention on cash

    instead of working capital. It is called a cash flow statement because it

    describes the Inflow (Sources) and out flow (use) of cash.

    ACCOUNTING STANDARDS (ASs):

    AS 1 - Disclosure of accounting policies.

    AS 2 - Valuation on Inventories

    73

  • 7/31/2019 Rajeswari Modified Data

    74/100

    AS 3 - Cash Flow Statements

    AS 4 - Contingencies and Events Occurring After the

    Balance Sheet Date.

    AS 5 - Net Profit or Loss for the period, Prior Period Items

    and Changes in Accounting Policies.

    AS 6 - Depreciation Accounting

    AS 7 - Construction Contracts (Revised 2002).

    AS 8 - Accounting for Research and Development

    AS 9 - Revenue Recognition

    AS 10 - Accounting for Fixed Assets

    AS 11 - The Effects of Changes in Foreign Exchange Rates

    (Revised 2003).

    AS 12 - Accounting for Government Grants

    AS 13 - Accounting for Investments

    AS 14 - Accounting for Amalgamations

    AS 15 - Employee Benefits (Revised 2005).

    Limited Revision to Accounting Standard (AS) 15, Employee

    Benefits (Revised 2005).

    AS 16 - Borrowing Costs.

    AS 17 - Segment Reporting.

    AS 18 - Related Party Disclosures

    AS 19 - Leases

    AS 20 - Earnings per Share

    AS 21 - Consolidated Financial Statements

    AS 22 - Accounting for Taxes on Income

    AS 23 - Accounting for Investments in Associates in

    Consolidated Financial Statements

    AS 24 - Discontinuing Operations

    AS 25 - Interim Financial Reporting.

    AS 26 - Intangible Assets.

    AS 27 - Financial Reporting of Interests in Joint Ventures.

    74

  • 7/31/2019 Rajeswari Modified Data

    75/100

    AS 28 - Impairment of Assets.

    AS 29 -Provisions, Contingent Liabilities and Contingent

    Assets.

    AS 30 - Financial Instruments: Recognition and Measurement

    and Limited Revisions to AS 2, AS 11 (Revised 2003), AS 21,

    AS 26, AS 27, AS 28 and AS 29.

    AS 31 - Financial Instruments: Presentation.

    ACCOUNTING STANDARD

    INTERPRETATION:

    ASI 1 - Substantial Period of Time (AS 16).

    ASI 2 - Accounting for Machinery Spares (AS 2, Valuation

    of Inventories and AS 10, Accounting for Fixed

    Assets).

    Revised ASI 3 Accounting for Taxes on Incomes in the situationsOf Tax Holiday under sections 80-IA and 80-IB of

    the Income-tax Act, 1961 (Re.: AS22)

    ASI 4 - Losses under the head Capital Gains (Re.: AS 22).

    ASI 5 - Accounting for Taxes on Income in the situation

    of Tax Holiday under sections 10A and 10B of

    the Income tax Act, 1961 (Re.: AS 22).

    ASI 6 - Accounting for Taxes on Income in the contextof Section 115JB of the Income-tax Act, 1961

    (Re.: AS22).

    ASI 7 - Disclosure of deferred tax assets and deferred tax

    liabilities in the balance sheet of a company

    (Re.: AS 22).

    75

  • 7/31/2019 Rajeswari Modified Data

    76/100

    ASI 8 - Interpretation of the term Near Future.

    (Re.: AS 21, AS 23 and AS 27).

    ASI 9 - Virtual certainty supported by convincing evidence

    (Re.: AS 22).

    ASI 10 - Interpretation of paragraph 4(e) of AS 16 (Re.: AS

    16).

    ASI 11 - Accounting for Taxes on Income in case of an

    Amalgamation (Re.: AS 22).

    ASI 12 - Applicability of AS 20 (Re.: AS 20).

    ASI 13 - Interpretation of Paragraphs 26 and 27 of AS 18

    (Re.: AS 18).

    ASI 14 - Disclosure of Revenue from Sales Transactions

    (Re.: AS 9).

    ASI 15 - Notes to the Consolidated Financial Statements

    (Re.; AS 21).

    ASI 16 - Treatment of Proposed Dividend under AS 23

    (Re.: As 23).

    ASI 17 - Adjustments to the Carrying Amount of

    Investment arising from Changes in Equity not

    included in the Statement of Profit and Loss

    of the Associate

    (Re.: AS 23).

    ASI 18 - Consideration of Potential Equity Shares for

    Determining whether An Investee is an

    Associate under AS 23 (Re.: AS 23).

    ASI 19 - Interpretation of the term Intermediaries

    (Re.: AS 18).

    Revised ASI 20 Disclosure of segment information (Re.: AS 17).

    ASI 21 - Non-Executive Directors on the Board whether

    an Investee is an Associate under AS 23 (Re.: AS

    18).

    76

  • 7/31/2019 Rajeswari Modified Data

    77/100

    ASI 22 - Treatment of Interest for determining

    Segment Expense (Re.: AS 17).

    ASI 23 - Remuneration paid to key management personnel

    whether a related party transaction (Re.:

    AS 17).

    ASI 24 - Definition of Control (Re.: AS 21).

    ASI 25 - Exclusion of a subsidiary from

    Consolidation (Re.: AS 21)

    ASI 26 - Accounting for taxes on income in the

    consolidated financial statements (Re.: AS

    21).

    ASI 27 - Applicability of AS 25 to Interim Financial Results

    (Re.: AS 25).

    ASI 28 - Disclosure of parents / ventures shares in post-

    acquisition reserves of a subsidiary / jointly

    controlled entity (Re.: AS 21 and AS 27).

    ASI 29 - Turnover in case of Contractors

    {Re.: AS 7 (Revised 2002)}.

    77

  • 7/31/2019 Rajeswari Modified Data

    78/100

    78

  • 7/31/2019 Rajeswari Modified Data

    79/100

    COMPARITIVE BALANCE SHEET OF VSP LTD. FOR THE YEARS2009-10 and 2010-11

    PARTICULARS 2009-10Rs. Crs.

    2010-11

    Rs. Crs.

    Increase/Decrease

    Rs. Crs.

    Increase/Decr

    Percentag

    ASSETS:

    Cash & Bank Balance 5415.54 1998.89 -3416.65 -63.08

    Sundry Debtors 181.18 330.61 149.43

    Inventories (Stock) 2451.52 3254.71 803.19

    Loans & Advances 1365.02 1965.04 600.02

    Other Current Assets 137.4 75.96 61.44Miscellaneous Expenditure

    Profit & Loss Account

    Investments 0.25 1.60 1.35

    Fixed Assets 8972.30 11066.63 2094.33

    Total Assets 18523.21 19053.44 530.23

    LIABILITIES

    Current Liabilities 2871.95 3279.43 399.48

    Provisions 1435.89 1336.06 -99.83

    Secured Loans 407.28 274.89 -132.39

    Unsecured Loans 825.27 861.87 36.6

    Deferred Tax Liability 97.82 79.97 -17.85 -1

    Reserves & Surplus 5057.68 5401.90 344.22

    Share Capital 7827.32 7827.32

    Total Liabilities 18523 19053.44 530.23

    79

  • 7/31/2019 Rajeswari Modified Data

    80/100

    COMPARITIVE BALANCE SHEET OF VSP LTD. FOR THE YEARS2008-09 and 2009-10

    PARTICULARS 2008-09Rs. Crs.

    2009-10Rs. Crs.

    Increase/DecreaseRs. Crs.

    Increase/DecreasePercentage

    A SSETS:

    Cash & Bank

    Balance

    6624.17 5415.54 -1208.63 -18.24

    Sundry Debtors 191.27 181.18 -10.09 -5.27

    Inventories

    (Stock)

    3215.28 2451.52 -763.76 -23.75

    Loans &

    Advances

    1569.69 1365.02 -204.67 -13.03

    Other Current

    Assets

    258.91 137.4 -121.51 -46.93

    Miscellaneous

    80

  • 7/31/2019 Rajeswari Modified Data

    81/100

    Expenditure

    Profit & Loss

    Account

    Investments 0.05 0.25 +0.2 +4.00

    Fixed Assets 5874.11 8972.30 +3098.19 +52.74

    Total Assets 17733.48 18523.21 +789.73 +4.45

    LIABILITIES

    Current Liabilities 2560.79 2871.95 +311.16 +12.15

    Provisions 1620.53 1435.89 -184.64 -11.39

    Secured Loans 907.72 407.28 -500.44 -55.13

    Unsecured Loans 100.04 825.27 +725.23 +724.94

    Deferred Tax

    Liability

    124.49 97.82 -26.67 -21.42

    Reserves &

    Surplus

    4592.59 5057.68 +465.09 +10.12

    Share Capital 7827.32 7827.32

    Total Liabilities 17733.48 18523 +789.73 4.45

    Interpretation

    81

  • 7/31/2019 Rajeswari Modified Data

    82/100

    The cash and bank balance were decreased from 6624.17 (crores) to

    5415.54 (crores) i.e -1208.63(crores) (-18.24%).It Indicates that the

    VSP'S liquidity position decreasing.

    COMPARITIVE BALANCE SHEET OF VSP LTD. FOR THE YEARS2007-08 and 2008-09

    PARTICULARS 2007-08Rs. Crs.

    2008-09Rs. Crs.

    Increase/DecreaseRs. Crs.

    Increase/DecreasePercentage

    A SSETS:

    Cash & Bank

    Balance

    7699.11 6624.17 -1074.94 -13.96

    Sundry Debtors93.41 191.27 +97.86 +104.76

    Inventories

    (Stock)

    1761.15 3215.28 +1454.13 +82.56

    Loans &

    Advances

    1958.49 1569.69 -388.8 -19.85

    Other Current

    Assets

    292.43 258.91 -33.52 -11.46

    Miscellaneous

    ExpenditureProfit & Loss

    Account

    Investments 0.05 0.05

    Fixed Assets 3471.87 5874.11 +2402.24 +69.19

    Total Assets 15276.51 17733.48 +2456.97 +16.08

    LIABILITIES

    Current Liabilities 1610.15 2560.79 +950.64 +59.04

    Provisions 1518.47 1620.53 +39.06 +2.46

    Secured Loans 332.78 907.72 +574.94 +172.76

    Unsecured Loans 107.95 100.04 -7.91 -7.32

    Deferred Tax

    Liability

    163.12 124.49 -38.63 -23.68

    Reserves & 3653.72 4592.59 +938.87 +25.69

    82

  • 7/31/2019 Rajeswari Modified Data

    83/100

    Surplus

    Share Capital 7827.32 7827.32

    Total Liabilities 15276.51 17733.48 +2456.97 +16.08

    Interpretation

    The cash and bank balance was decreased from 7699.11(crores) to

    6624.17 ((crores) i.e -1074.94 (crores) (-13.96%). It indicates that

    liquidity position of the VSP decreased

    The Fixed assets were increased from 3471.67(crores) to 5874.11

    (crores) i.e +2402.24 (crores) (69.19%). It indicates that the VSPs

    interest on long term benefits through invest on fixed assets.

    Current liabilities were increased from 1610.15 (crores) to 2560.79

    (crores) i.e +950.64 (crores) (+59.04%). It indicates that the working capital

    position becoming critical.

    83

  • 7/31/2019 Rajeswari Modified Data

    84/100

    COMPARITIVE BALANCE SHEET OF VSP LTD. FOR THE YEARS2006-07 and 2007-08

    PARTICULARS 2006-07

    Rs. Crs.

    2007-08

    Rs. Crs.

    Increase/Decrease

    Rs. Crs.

    Increase/Decrease

    PercentageASSETS:

    Cash & Bank

    Balance

    7194.68 7699.11 +504.43 +7.01

    Sundry Debtors 216.80 93.41 -123.39 -56.91

    Inventories

    (Stock)

    1203.24 1761.15 +557.91 +46.36

    Loans &

    Advances

    1518.90 1958.49 +439.59 +28.94

    Other Current

    Assets

    314.48 292.43 -22.05 -7.01

    Miscellaneous

    Expenditure

    14.95 -14.95 -100

    Profit & Loss

    Account

    ____ _____ ______ _______

    Investments 0.05 0.05 _____ ______

    Fixed Assets 2387.65 3471.87 +1084.22 +45.40

    Total Assets 12850.75 15276.51 +2425.76 +18.87

    LIABILITIES

    Current Liabilities 1011.53 1610.15 +598.62 +59.17

    Provisions 1092.77 1518.47 +488.7 +44.72

    Secured Loans 604.45 332.78 -271.67 -44.94

    Unsecured Loans 312.51 107.95 -204.56 -65.45

    Deferred Tax

    Liability

    291.29 163.12 -128.17 -44.00

    Reserves &

    Surplus

    1710.88 3653.72 +1942.84 +113.55

    Share Capital 7827.32 7827.32 _______ _____

    Total Liabilities 12850.75 15276.51 +2425.76 +18.87

    84

  • 7/31/2019 Rajeswari Modified Data

    85/100

    Interpretation

    The cash and bank balance was increased from 7194.68(crores) to

    7699.11 (crores) i.e +504.43(crores) (+7.01%). It indicates that the

    VSPs liquidity position was better than previous year.

    The Investments are constant last two years and also the investments

    are very low. It indicates the firms disinterest on invest on other

    sectors.

    The secured and unsecured loans were decreased from 2006-07 to

    2007-08 i.e 476.23 (crores). It shows the VSPs financial position

    becoming healthy

    85

  • 7/31/2019 Rajeswari Modified Data

    86/100

    COMMON SIZE BALANCE SHEET OF VSP LTD. FOR THE YEARS2006-07 to 2010-11 (Rs. Crs)

    Source of funds

    PARTICUALRS 31-03-11 31-03-10 31-03-09 31-03-08 31-03-07

    Share Holders Fund

    Share Capital 7827.32 7827.32 7827.32 7827.32 7827.32

    Reserves & Surplus 5401.90 5057.68 4592.59 3653.72 1710.88

    (A

    )

    13229.22 12886.00 12419.91 11481.04 9538.20

    Loan Funds

    Secured Loans 274.89 407.28 907.72 332.78 604.45

    Unsecured Loans 861.87 825.27 100.04 107.95 312.51

    (B) 1136.76 1232.55 1007.76 440.73 916.96

    Current Liabilities

    Liabilities 3271.43 2871.95 2560.79 1610.15 1011.53

    Provisions 1336.06 1435.89 1620.53 1581.47 1092.77

    (C) 4607.49 4307.84 4181.32 3191.62 2104.30

    Deferred Tax

    Liability(D) 79.97 97.82 124.49 163.12 291.29

    Total (A+B+C+D) 19053.44 18523.21 17733.48 15276.51 12850.75

    Application of funds

    PARTICUALRS 31-03-11 31-03-10 31-03-09 31-03-08 31-03-07

    86

  • 7/31/2019 Rajeswari Modified Data

    87/100

    Fixed Assets

    Gross Block 9794.60 9473.90 8971.80 8900.83 8875.62

    Less: Deprecation 8264.71 8008.55 7749.74 7516.19 7085.16

    Net Block 1529.89 1465.35 1222.06 1384.64 1790.46

    Held for Disposal 0.03 0.05 0.05 0.04 0.00

    Capital Work-in-prog. 9536.71 7506.90 4652.00 2087.19 597.19 11066.63 8972.30 5874.11 3471.87 2387.65

    Investments (B) 0.58 0.25 0.05 0.05 0.05

    Current Assets &

    Advances

    Inventories 3254.71 2451.52 3215.28 1761.15 1203.24

    Sundry Debtors 330.61 181.18 191.27 93.41 216.80

    Cash & Bank

    Balances

    1998.89 5415.54 6624.17 7699.11 7194.68

    Other Assets 75.96 137.40 258.91 292.43 314.48

    Loans & Advances 1965.04 1365.02 1569.69 1958.49 1518.90

    (C

    )

    7625.21 9550.66 11859.32 11804.59 10448.10

    Miscellaneous

    Expenditure (D)