Upload
doanhuong
View
238
Download
0
Embed Size (px)
Citation preview
•Rahman Mostafa Alam & Co.Chartered Accountants
~~T'".•..•.T.•.
~T~T~T~INPACTINTERNATIONAL.•• A f f III ATE
Auditors' Report to The ShareholdersOf
Confidence Cement Limited
We have audited the accompanying financial statements of Confidence Cement Limited C'the company") which comprise the statement offinancial position as at December 31, 2013 and statement of comprehensive income, statement of changes in equity and statement of cashflows for the year then ended and a summary of significant accounting policies and other explanatory information disclosed in Notes 1-37and Annexure A to B to the financial statements.
Management's Responsibility for the Financial Statements
Management of the company is responsible for the preparation and fair presentation of these financial statements in accordance withBangladesh Financial Reporting Standards (BFRS) and for such internal control as management determines is necessary to enable thepreparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors' Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance withBangladesh Standards on Auditing (BSA). Those standards require that we comply with ethical requirements and plan and perform theaudit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. Theprocedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financialstatements, whether due to fraud or error. In making those risks of assessments, the auditor considers internal control relevant to theentity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in thecircumstances, but not for the purpose expressing an opinion on the effectiveness of the entity's internal control. An audit also includesevaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as wellas evaluating the overall presentation of the financial statement.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.:
Opinion:
In our opinion the financial statements of the company prepared in accordance with the Bangladesh Financial Reporting Standards (BFRS)give a true & fair view of financial position of Confidence Cement Limited as at December 31, 2013 and its financial performance and itscash flows for the year then ended and comply with the applicable section of the Companies Act 1994, the Securities and Exchange Rules1987 and other applicable laws and regulations.
We also report that:
(a) We have obtained all the information and explanations which to the best of our knowledge and belief were necessary for thepurpose of our audit and made due verification thereof;
(b) In our opinion, proper books of accounts as required by law have been kept by the company so far as it appeared from ourexamination of those books ;
(c) The company's Statement of Financial Position & statement of Comprehensive Income dealt with by the report are in agreementwith the books of accounts ;
(d) The expenditure incurred was for the purpose of the company's business.
Dated: Chitta gongApril 27 ,2014
_,ohaka Office: Paramount Heights (7th Floor, D2), 65/2/1 Box Culvert Road, Purana Paltan, Dhaka-1000. Phone: 9553449, FAX: 9551128, E-mail: [email protected]
Chittagong Office: Taher Chamber (2nd Floor), 10Agrabad CIA, Chittagong, Bangladesh. Phone: 725314, E-mail: [email protected]
CONFIDENCE CEMENT LIMITEDStatement of Financial PositionAs at 31 December 2013
ASSETSNon-Current Assets
Property, plant and equipment
Capital work in progress
Investments
Total non-current assets
Current AssetsInventories
Book Debts
Advances, deposits and pre-payments
Other receivables
Cash and cash equivalents
Total current assets
Total Assets
EQUITY AND LIABILITIESShareholders' equity
Share Capital
Share Premium
Reserves
Capital and revaluation surplus
Revenue reserve
Total equity
Non-current LiabilitiesDeffered Liability (Gratuity )
Deffered tax liability
Long term loan-Secured
Total non-current liabilities
Current LiabilitiesCreditors and accruals
Secured short term loans
Current portion of long term loans
Provision for taxation
Total current liabilities
Total equity and liabilities
Contingent Liabilities and Commitments 23The annexed notes 1 37 from an integral part of ~~:~ ,
. '-( Engr. Raul Karim) ( Rupam Kishore Barua )Chairman Managing Director
Signed in terms of our separate report of even date annexed
Dated : Chittagong
April 27,2014
2
678910
1112131415
161718
19202122
34
5
Taka
Taka
Rahman Mostafa Alam & Co.Chartered Accountants
2012Taka
2013~
2,009,477,427
108,267,454
708,470,710
2,826,215,591
233,412,271
583,170,584
763,282,961
72,933,623
108,087,011
1,760,886,450
1,895,072,261
87,968,269
556,092,406
2,539,132,936
360,255,810
445,863,355
645,505,620
50,113,216
43,105,373
4,587,102,041
449,935,200
658,089,549
371,862,754
728,366,691
721,220,353
1,544,843,374
4,083,976,310
449,935,200
658,089,549
371,862,754
754,994,398
259,143,496
2,494,025,397
22,508,820
322,839,766
52,655,961
398,004,547
2,929,474,547
28,031,330
303,247,882
78,725,253
410,004,465
192,856,352
856,009,317
40,920,165
157,837,195
174,798,129
840,787,656
36,447,874
139,912,707
1,191,946,366
4,083,976,310
( New., Mm~Ycusuf )Company Secretary
1,247,623,029
4,587,102,041
CONFIDENCE CEMENT LIMITEDStatement of Comprehensive IncomeFor the year ended 31 December 2013
Revenue
Less: Cost of goods sold
Gross Profit
Less: Expenses:
AdministrativeSelling and distribution
Trading profit
Less: Financial charges
Operating profit before other income
Add : Other income
Operating profit before income tax andworkers' profit participation fund
Less: Contribution to workers' profit
participation fund ( @ 5% )
Net profit before taxLess: Provision for Income tax
Current year
Deferred tax
Net profit after tax
Other comprehensive income/(Ioss)
Total comprehensive income for the year
Earning Per share
The annexednotes 1~o inteqral part of ~ fio," . • ._
( Engr. Rezaul Karim) ( Rupam Kishore Barua )Chairman Managing Director
2425
2627
28
29
30
31
32
Signed in terms of our separate report of even date annexed
Dated : Chittagong
April 27,2014
3
Rahman Mostafa Alam & Co.Chartered Accountants
2013lAY
3,481,284,388
2,765,198,852716,085,536
8.09
2012Taka
3,271,923,378
2,710,292,215561,631,163
59,041,342
37,056,159
96,097,501
465,533,662
81,698,612383,835,050
24,976,725
408,811,775
20,440,588
388,371,187
68,992,123
51,167,880
120,160,003
595,925,533
100,906,479
495,019,054
36,676,531
531,695,585
25,318,837
506,376,748
128,239,520
14,136,820142,376,340
364,000,408
97,969,97310,000,000
107,969,973280,401,214
(179,758,789)
100,642,425
6.23
(Newaz MOh~U'uf JCompany Secretary
127,707,078
491,707,486
CONFIDENCE CEMENT LIMITEDStatement of Changes in Equity
Rahman Mostafa Alam & Co.
Chartered Accountants
For the year ended 31 December 2012
Share Share General Revaluation Revenue Total
Capital premium Reserve surplus reserve
Opening balances 374,946,000 658,089,549 371,862,754 788,083,523 321,960,841 2,514,942,667
Adjustment for deferred tax liability 2011 (59,121,544) (59,121,544)
Restated Balance as on 1 Jan 2012 374,946,000 658,089,549 371,862,754 788,083,523 262,839,297 2,455,821,123
Adjustment for depreciation on
revalued assets 2012 - - - (45,640,174) 45,640,174 -
Adjustment for deffered tax - - - 12,551,049 - 12,551,049
Total comprehensive income during - - - - 100,642,425 100,642,425
the year
cash dividend paid-2011 - - - - (74,989,200) (74,989,200)
Stock dividend paid-2011 74,989,200 - - - (74,989,200) -
Closing balances 449,935,200 658,089,549 371,862,754 754,994,398 259,143,496 2,494,025,397
For the year ended 31 December 2013
Share Share General Revaluation Revenue TotalCapital premium Reserve surplus reserve
Opening balances 449,935,200 658,089,549 371,862,754 754,994,398 259,143,496 2,494,025,397
Adjustment for depreciation on
revalued assets-2013 - - - (60,356,411 ) 60,356,411 -
Adjustment for deffered tax - - - 33,728,704 - 33,728,704
Total comprehensive income during 491,707,486 491,707,486
the year - - - -
cash dividend paid-2012 - - - - (89,987,040) (89,987,040)
Closing balances 449,935,200 658,089,549 371,862,754 728,366,691 721,220,353 2,929,474,547
The annexed notes 1 to 37c.( Engr. Rezaul Karim)
Chairman
.- ( Newo, MOhlfl~'Uf)Company Secretary
( Rupam Kishore Barua )Managing Director
4
Rahman Mostafa Alam & Co.Chartered Accountants
CONFIDENCE CEMENT LIMITEDStatement of Cash flowsAs at 31 December 2013
2013 2012Taka Taka
CASH FLOW FROM OPERATING ACTIVITIES:Collection from cusromers 3,343,977,159
Payment to suppliers,employees & other 2799847350
Cash generated from operations 544,129,809
Receipts from other income 35,077,508 24,946,725
Income tax paid (110,315,032) (56,347,151)
Net cash generated by operating activities 468,892,285 27,298,206
CASH FLOW FROM INVESTING ACTIVITIES:Proceeds on sale of financial assets 7,014,000 72,000
Payment for acquire financial assets (225,133,899) (99,249,082)
Payment for capital work in progress (20,299,185) (87,968,269)
Investment in Fixed Deposits (30,027,845)
Share purchased in listed companies (10938583
Net cash (used in)/generated by investing activities (268,446,929) (198,083,934)
CASH FLOW FROM FINANCING ACTIVITIES:Proceeds from Long Term Borrowing 26,069,292 43,078,043
.: Proceeds from Short term Borrowing 15,221,661 259,306,211
Proceeds from Current portion of long term loan borrowing 4,472,291
Payments for financial expenses (100,906,479) (81,698,612)
Dividend paid to shareholders of the Company (80320483) (66306837'
Net cash (used in)/generated by financing activities (135,463,718) 154,378,805
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
43,105,373
64,981,638
OPENING CASH AND CASH EQUIVALENTS
CLOSING CASH AND CASH EQUIVALENTS 108,087,011
The annexed notes nto 37 form an Integral part of.these fina •
( Engr. ~arim ) ( Rupam Kishore BaM)Chairman Managing Director
(16,406,923)
59,512,296
43,105,373
(New., MO~OU"'f)Company Secretary
Signed in terms of our separate report of even date annexed
5
,