35
QUARTERLY REPORT For the First Quarter of the Year 2014 Period : January 2014 to March 2014

QUARTERLY REPORTdms.winrip-ibrd.com/data/C2_IS/C2.02_CTC/C2.02.03_RPT/... · 2015. 3. 31. · QUARTERLY REPORT For the First Quarter of the Year 2014 Period : January 2014 to March

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

  • QUARTERLY REPORTFor the First Quarter of the Year 2014

    Period : January 2014 to March 2014

  • PT.PERENTJANAOJAJAin subconsultancy with ;e> YongmaEngineeringCo.Ltd and ~PT. EpadasconPermata EngineeringConsultantCTCOffice: JI. Ciniru VII No. 25, Kebayoran Baru, Jakarta Selatan, 12180

    Phone/Fax: (021)7229823

    '\

    Direktur Jenderal Bina MargaInspektorat Jenderal, Kementrian PUDirektur Transportasi - BappenasDirektur Pengelolaan Kas Negara (PKN), Kementrian KeuanganDirektur Bina Program, Dit.Jen Bina MargaDirektur Bina Teknik, DiUen Bina MargaDirektur Bina Pelaksanaan Wilayah I, DJBMBiro Perencanaan & KlN, Kementrian PUKasubdit Kawasan Strategis dan Andalan, Kementrian Dalam NegeriKasubdit Pembiayaan dan Kerjasama Luar Negeri, Dit. Bipran, DJBMKasubdit Wilayah I B, Direktorat Bina Pelaksana Wilayah I, DJBMKasubdit Wilayah I C, Direktorat Bina Pelaksana Wilayah I, DJBMKasubdit Wilayah I D, Direktorat Bina Pelaksana Wilayah I, DJBMKepala SNVT Pembinaan Administrasi dan Pelaksanaan Pengendalian PHLNThe World Bank OfficePT. Perentjana DjajaYongma Engineering Co, LtdPT. Epadascon Permata Engineering ConsultantFile

    Oc:1.2.3.4.5.6.7.8.9.10.11.12.13.14.15.16.17.18.19.

    Very truly yours,

    The report covers the period from January 2014 to March 2014.

    In compliance with Item No.3 (List of Documents to be delivered) of the Consultancy Contract forConsultancy services, hereby we submit a copy of the above subject report (document attached).

    Attention : Ir. Agusta E. Sinulingga, M.TOfficer in Charge PMUWINRIP

    : Quarterly Report for the 1stQuarter Year 2014Subject

    Directorate General of Highways, MPWJI. Patimura 20 Kebayoran BaruJakarta SelatanIndonesia

    Jakarta, May 21 , 2014: 03_1OICTA/O/Q-1.2014No

    MINISTRY OF PUBLIC WORKSDIRECTORATE GENERAL OF HIGHWAYS

    DIRECTORATE OF PLANNINGCore Team Consultant for

    Western Indonesia National Roads Improvement Project (WIN RIP)IBRD Loan No. 8043-10

  • 1

    1 Executive Summary

    1.1 Current Implementation Situation

    1.1.1 Civil Works

    Implementation of the WINRIP Project is scheduled to be implemented intothree (3) Annual Work Programs (AWP’s).

    AWP-1 original implementation is scheduled to begin with the pre-constructionactivities (procurement) in mid 2011 and the actual work implementation tostart in mid 2012.

    AWP-2 consist of three (3) implementation stages. The 1st stage is thepreparation of Tender Documents (construction drawings, bid document,special specs and other related document) by Design Supervision Consultant(DSC), 2nd stage in the procurement and the 3rd stage is the actualimplementation of the works. AWP-2 is originally scheduled to start in mid 2013and to be implemented at the beginning of Year 2014.

    AWP-3 implementation stages are of the same sequence with that of AWP-2.The only difference is that AWP-3 is originally schedule to take-off beginningthe 1st month of the Year 2013 and to be implemented in the 1st month of theYear 2015.

    But to due some unavoidable circumstances, the original schedules incurreddelays. Actual implementation status are shown in Table 1.

    Table 1

    AWP No. ofPackagesImplementation Status

    as of 31 March 2014

    AWP-1 4 Under construction

    AWP-2 93 No. Procurement1 No. Procurement preparation4 No. DED / RSA review1 No. DED

    AWP-3 81 No. Procurement2 No. Procurement preparation5 No. DED

    TOTAL 21

    All 4 contract packages under AWP-1 are currently under construction bydifferent Contractors. Commencement of works for all the 4 packagescommended on the 2nd week of January 2014. As of the end of this reportingquarter, all the 4 contractors are still in the process of mobilization. Otheractivities done during this quarter were setting up of laboratory testing

  • 2

    building, staking out and repair and restoration of deteriorated existingpavements. Progress status of the four (4) on-going civil work contract as ofthis reporting period are shown in Table 2.

    For contract packages under AWP-2 and AWP-3 which have a combined totalof 17 packages, a brief summary of the actual activities and status as of thisreporting quarter are presented in Table 3.

    Table 2

    Program ContractPackage ContractorName of

    Road

    TargetProgressScheduleEnding 1stQuarter ofYear 2014

    ActualProgressAccompli

    shedSlippage

    AWP-1

    1JayaKonstruksiManggalaPertama Tbk

    Biha - Krui 1,860% 0,812% -1,048%

    2

    JayaKonstruksiManggalaPertama Tbk

    PadangSawah – Sp.Empatincluding AirGadang

    2,390% 1,024% -1,366%

    3JayaKonstruksiManggalaPertama Tbk

    Manggopoh– PadangSawah

    1,560% 1,020% -0,540%

    4PT. WaskitaKarya and PT.MulyaTurangga (JO)

    Ipuh - Bantal 0,560% 0,400% 0,160%

    As the Contractors were still in the mobilization stage, most of the delayincurred were attributed to difficulty in locating suitable base camps and quarrysites of unlimited quantities.

  • 3

    Length Width

    EstimatedCost PIP Mar2012 (Excl.

    VAT)

    DEDTechnical

    DesignReview

    RoadSafetyAudit

    (Km) (m) (IDR Milion) Status DocRequirement StatusDoc

    Requirement StatusBudget

    Allocation StatusEst'd.Start

    Duration(Months)

    1 Krui - Bha 25 7 146,668.00 Completed Completed CompletedSPPL & AMDALinc Paket No 17

    OK P2JN2010 & Subdit

    TLKJ 2011(100%)

    1. LARAP2.LARAP Mon

    Report

    1.NOL WB 4Jan 13 2.NOL

    WB

    APBN/Satker PJNLampung

    95%NOL for AERs

    issued on 22 April2013

    Oct-13 24.00 A

    Padang Saw ah - Sp. Ampat 40.9 7

    Including Air Gadang Bridge 100 m 7

    3 Manggopoh - Padang Saw ah 32 7 152,434.90 Completed Completed Completed SPPL OK P2JN2010 (100%)

    1. LARAP2.LARAP Mon

    Report

    1.NOL WB 13Dec 12

    2.Remaining10 PAP not

    yet clear paid

    APBD /Dinas PUSumbar

    99%NOL for AERs

    issued on 22 April2013

    Oct-13 24.00 A

    4 Ipuh - Bantal 42.4 7 226,275.10 Completed Completed CompletedSPPL andUKL&UPL

    SPPL OKP2JN 2010(100%) &UKL&UPLbidding

    process (5%)

    1. LARAP2.LARAP Mon

    Report

    1.NOL WB 10Dec 12 2.NOL

    WB

    APBN/Satker PJNBengkulu

    100%NOL for AERs

    issued on 22 April2013

    Oct-13 24.00 A

    5 Sp. Rampa - Poriaha 11.1 6 55,126.60 Completed Completed Completed UKL/UPLOK Balai 1

    2011 (100%)

    1. SLARAP2. SLARAPMon Report

    1.NOL WB 12Nov 13 2.together civil

    w ork

    APBN/Satker PJN

    Sumut0% On Going Dec-13 18.00 B

    6 Ps. Pedati - Kerkap 25 7 72,018.80 Completed Completed Completed UKL/UPL OK TLKJ2011 (100%)

    1. LARAP 2.LARAP Mon

    Report

    1.NOL WB 20Nov 13 2.

    underpreparation

    APBN/Satker PJNBengkulu

    0% Not yet started Apr-14 18.00 D

    7 Indrapura - Tapan 19.5 7 96,921.00 Completed Completed Completed AMDAL OK TLKJ Feb2014 (100%)

    1. SLARAP2. SLARAPMon Report

    1.RevisionLARAP by

    Balai II 2. -

    APBD /Dinas PUSumbar

    0% Not yet started Feb-15 21.00 E

    8 Bts. Kota Pariaman - Manggopoh 46.8 7 183,268.80 Completed Completed Completed AMDAL OK Balai II2013 (100)

    1. LARAP 2.LARAP Mon

    Report

    1.RevisionLARAP by

    P2JN Sumbar2. -

    APBD /Dinas PUSumbar

    0% Not yet started Dec-14 24.00 E

    9 Rantau Tijang - Kota Agung 42 7 149,831.50 On Going UKL/UPLOK TLKJ

    2011 (100%)

    1. LARAP 2.LARAP Mon

    Report-

    APBN/Satker PJNLampung

    0% Not yet started Jul-15 21.00 C

    10 Sp. Empat - Sp. Air Balam 61.7 7 241,617.20 Completed Completed Completed AMDAL OK Balai II2013 (100%)

    1. LARAP 2.LARAP Mon

    Report

    1.RevisionLARAP by

    Balai II 2. -

    APBD /Dinas PUSumbar

    0% Not yet started Dec-14 24.00 E

    11 Bantal - Mukomuko 50.1 6 157,820.00 Completed Completed Completed AMDALOK TLKJ

    Marc 2014(100%)

    1. LARAP 2.LARAP Mon

    Report

    1.NOL WB 20Nov 13 2.

    underprocess L

    Acq

    APBN/Satker PJNBengkulu

    10% On Going Apr-14 24.00 B

    12 Kambang - Indrapura 55.2 6 171,948.00 Completed Completed Completed AMDAL OK TLKJ Feb2014 (100%)

    1. SLARAP2. Monitoring

    Report

    1.RevisionLARAP by

    Balai II 2. -

    APBD /Dinas PUSumbar

    0% Not yet started Feb-15 24.00 E

    13 Sp. Rukis - Tj.Kemuning 56.3 7 225,481.50 Completed Completed Completed UKL/UPLOK P2JN

    2011 (100%0

    1. LARAP 2.LARAP Mon

    Report

    1.NOL WB 20Nov 13 2.

    underpreparation L

    Acq

    APBN/Satker PJNBengkulu

    0% On Going Apr-14 21.00 B

    14 Painan - Kambang 31.5 7 118,993.00 On going AMDAL OK TLKJ Feb2014 (100%)

    1. SLARAP2. SLARAPMon Report

    1.RevisionLARAP by

    Balai II 2. -

    APBD /Dinas PUSumbar

    0% Not yet started Jul-15 21.00 C

    15 Sibolga - Bts.Tap Sel 36 7 129,228.00 Completed Completed Completed UKL/UPL OK Balai 12011 (100%)

    1. LARAP 2.LARAP Mon

    Report

    1.NOL WB 28Oct 13 2.

    underpreparation

    APBN/Satker PJN

    Sumut0% Not yet started Apr-14 21.00 D

    Seblat - Ipuh including 34.5 6

    Air Lalang & Air Guntung Bridge 64 m 6

    36.8 6

    30 m 6

    18 Mukomuko - Bts.Sumbar 25.8 6 69,233.00 On Going UKL/UPLOK TLKJ

    2011 (100%)

    1. SLARAP2. SLARAPMon Report

    -APBN/

    Satker PJNBengkulu

    0% Not yet started Oct-15 18.00 C

    19 Lais - Bintuan 11.6 7 37,558.00 Completed Completed Completed UKL/UPLOK TLKJ

    2011 (100%)

    1. LARAP 2.LARAP Mon

    Report

    1.NOL WB 20Nov 13 2.

    underpreparation

    APBN/Satker PJNBengkulu

    0% Not yet started Oct-15 18.00 D

    20 Lubuk Alung - Sicincin 14.6 7 54,557.00 On Going UKL/UPL OK TLKJ2011 (100%)

    1. SLARAP2. SLARAPMon Report

    1.RevisionLARAP by

    Balai II 2. -

    APBD /Dinas PUSumbar

    0% Not yet started Oct-15 18.00 C

    21 Lubuk Alung - Kurajati 16.8 7 65,788.00 On Going UKL/UPLOK TLKJ

    2011 (100%)

    1. SLARAP2. SLARAPMon Report

    1.RevisionLARAP by

    Balai II 2. -

    APBD /Dinas PUSumbar

    0% Not yet started Oct-15 18.00 C

    2,776,633.60

    Remarks :A On going Construction =B Final Review of Application Evaluation Report (AER)C Detailed Engineering Design Still to be prepared =D Procurement Preparation Underw ayE DED/RSA under review by Directorate of Technical Affairs

    Brief Summary Status as of the 1st Quarter of Year 2014

    Group Pack.No.Procurement

    Status

    AWP-1

    AWP-2

    Remarks

    ContractImplementation

    PlanLoan Package Name

    2 207,390.20 Completed Completed CompletedSPPL&UKL/ UPL

    BridgeOK P2JN

    2010 (100%)

    Environmental Social Land Acquisition

    24.00 A

    17 Sp.Gunung Kemala - Pg.Tampak 104,238.00 Completed Completed

    1.LARAP2.LARAPMonitoring

    Report

    1.NOL WB 13Dec 12

    2.Remaining21 PAP not

    yet paid

    APBD /Dinas PUSumbar

    95%NOL for AERs

    issued on 22 April2013

    Oct-13

    Completed AMDAL B

    C

    AWP-30% On Going Apr-14 21.00

    OK TLKJ2011 (100%)

    1. LARAP 2.LARAP Mon

    Report

    1.NOL WB 12Nov 13 2.

    underpreparation

    16 110,237.00 On Going

    APBN/Satker PJNLampung

    OK TLKJMarc 2014

    (100%)AMDAL

    3 Packages in 1 study AMDAL (West Sumatera Province)

    2 Packages in 1 study AMDAL (Bengkulu Province)

    1.NOL WB 20Nov 13 2.

    underpreparation

    1. SLARAP 2.SLARAP Mon

    Report 21.00Jul-15Not yet started0%

    APBN/Satker PJNBengkulu

    Table 3

  • 4

    1.1.2 Consultancy Services

    TA Consultant PlannedMobilizationContractSigned

    ActualMobilization

    CTC Jul 2012 5 Nov 2012 12 Nov 2012

    DSC Jul 2012 11 Jun 2013 19 Jun 2013

    Capacity Building forDisaster Risks Reduction

    Still to beprocured

    Capacity Building forEnvironmental Management

    Still to beprocured

    Capacity Building for RoadSafety

    Still to beprocured

    1.1.3 Goods

    All the end of this reporting quarter, no goods were procured.

  • 5

    1.2 Current Status of Loan

    At the end of March 2014 some USD 4.97 million, representing 1.99 % ofthe available loan, had been disbursed. Disbursement is considerably behindschedule as 31.02 % of the time has already elapsed with the main reasonfor the delay being the long period waiting for the implementation of civilworks and slow progress of the four (4) on going construction packages.

    Details of the overall loan situation are presented as a series of Forms1A-1F, Form G-TA, Form G-10c, Form 2-A and Form 3-A and these can befound immediately after the main discussion section of this report.

    1.3 Current Problems and Action Required

    Program Activity Responsibility

    AWP-1

    4 no. packages Construction Stage :mobilization, staking out, lab.testing,& Reinstatement of ExistingPavement

    ContractorDSCCivil Works Project Manager

    AWP-2 & AWP-3

    4 no. packages procurement stage3 no. packages procurementpreparation4 no. packages DED/RSA review

    4 no. packages DED

    Procurement committeeCivil Works Project Manager

    Sub Directorate of Environment& Road Safety, DTA - DGHDSC

    Capacity Building forDisaster RisksReduction

    Terms of Reference

    On-going preparationSub-Directorate of Environment& Road Safety - DTA - DGH

    Capacity Building forEnvironmentalManagement

    Terms of Reference

    On-going preparationSub-Directorate of Environment& Road Safety, DTA - DGH

    Capacity Building forRoad Safety

    Terms of Reference

    On-going preparationSub-Directorate of Environment& Road Safety, DTA - DGH

  • 6

    2 General

    2.1 Reporting Requirements

    Quarterly Progress Reports: Although the project has now been runningfor quite sometime, this is the first Quarterly Progress Report as required inthe Loan Agreement. Prior to the production of this report, Monthly ProgressReports have been prepared and have dealt with all aspects of the works.This report attempts to bring the situation up to date by covering overallprogress up to the end of First Quarter of the Year 2014.

    Financial Monitoring Reports: These have been prepared for each quartersince the beginning of 2013 although the first one, issued in May2013, covered the period January – March 2013. Since that datequarterly reports have been prepared and submitted on schedule.

    Report Period Covered Date IssuedFinancial Monitoring Report No. 1 January 2013 – March 2013 15 May 2013Financial Monitoring Report No. 2 April 2013 – June 2013 15 August 2013Financial Monitoring Report No. 3 July 2013 – September 2013 15 November 2013Financial Monitoring Report No. 4 October 2013 – December 2013 15 February 2014Financial Monitoring Report No. 5 January 2014 – March 2014 15 May 2014

    2.2 Loan Status

    The agreed allocation of loan funds from the original loan agreementtogether with the % disbursed to the end of the quarter date (March31,2014) is presented in Table 4

    Table 4

    Category DescriptionLoan

    RestructuringAmount USD

    Totals Disbursed toEnd March 2014 in

    USD% Disbursed

    1Part 1Betterment and CapacityExpansion of National Roads

    220,400,000 2,732,200 1.24

    2Part 2Implementation Support 16,000,000 1,574,976 9.84

    3 Part 3Road Sector InstitutionalDevelopment

    1,000,000 0 0

    4 Part 4Contingency for Disaster RiskResponse

    0 0 0

    Unallocated 12,600,000 0 0

    LN 8043 DA-A 659,358 0

    Original LoanAmount 250,000,000 4,966,535 1.99

    Details of the overall loan status can be found in Appendix 1

  • 7

    1,454,35 4,35

    0,00

    10,00

    20,00

    30,00

    40,00

    50,00

    60,00

    70,00

    80,00

    90,00

    100,00

    Month

    % C

    ompl

    ete

    Actual Expenditure USD4.97 mil (1.99 %)

    WINRIP ACTUAL PROGRESS UP TO MARCH 2014 AND FORECAST UP TO DECEMBER 2017

    ACTUAL March 2014

    Forecast March 2014Forecast Expenditure USD

    90.62 mil (36.25%)

    Deviation = 34.26%

    2.3 Financial Management

    S-Curve for Financial Progress

    A report at the end of the quarter (March 31, 2014) is presented in Appendix 2

    2.4 Project Cost Monitoring

    A detailed summary of the project cost monitoring in tabular format ispresented as Appendix 3 at the end of this report

    2.5 Bank Mission

    During the 1st Quarter of Year 2014, there was no scheduled visit from theWorld Bank Mission.

    2.6 Project Steering Committee Meeting

    No meeting was held during the quarter.

  • 8

    3 Project Management and Implementation

    3.1 Procurement Status

    (A) Civil Works

    Civil Works are now being implemented in Annual Work Programs (AWP)which have been numbered AWP-1, AWP-2, and AWP-3.

    All four (4) AWP-1 contract packages were signed by the end of 2013 withactual work commencement on January 2014. During the quarter three (3)contract packages for AWP-2 and one (1) contract package for AWP-3 areunder procurement proceedings.

    (B) Services

    The Core Team (CTC), Design & Supervision Consultant (DSC), and theothers Capacity Building Consultancy status are discussed in Section 3.3.The others consultancy packages are as follows :

    1) Capacity Building for Disaster Risks Reduction2) Capacity Building for Environmental Management3) Capacity Building for Road Safety

    Finalization of the TOR draft for the above 3 consultancy Packages are beingprepared by Sub Directorate of Environment & Road Safety - Directorat ofTechnical Affair - DGH

    3.2 Implementation Status – Civil Works

    AWP-1 Packages

    All four (4) AWP-1 packages commenced their work on the following date:

    Pack.no. Package Name

    Date ofContract COW

    ConstructionPeriod PHO Schedule

    1 Krui - Biha 25 Nov 2013 8 Jan14

    640 9-Oct-152 Pdg.Sawah -

    Smp.Empat6 Des 2013 6 Jan

    14730 5-Jan-16

    3 Manggopoh –Pdg.Sawah

    6 Des 2013 6 Jan14

    730 5-Jan-164 Ipuh - Bantal 14 Nov 2013 10 Jan

    14730 9-Jan-16

  • 9

    AWP-2 & AWP-3 PackagesApplication Evaluation Report (AER) for three (3) AWP-2 packages and one(1) AWP-3 package are on-going as of end of this report period. The four (4)contract packages are shown below.

    No. Package Name PackNo. Status

    AWP-21 Sp. Rampa - Poriaha 5 Prequalification Evaluation2 Bantal - Mukomuko 11 Prequalification Evaluation3 Sp. Rukis - Tnj.Kemuning 13 Prequalification Evaluation

    AWP-34 Sp.Gn.Kemala - Pg.Tampak 17 Prequalification Evaluation

    The status of the remaining packages are as follows :

    No. Package Name Pack.No.

    Status Type ofProcure.Procur

    e.Prepr.

    ReviewDED/R

    SADED

    Re-plcundeci

    dedNCB ICB

    AWP-21 Psr. Pedati - Kerkap 6 √ C C - * -2 Indrapura - Tapan 7 √ C - * -

    3Bts. Pariaman -Manggopoh 8 √ C

    -- *

    4 Rantau Kijang - KotaAgung 9 - - √ ● * -

    5 Sp. Empat - Sp. AirBalam 10 √ C- - *

    6 Kembang - Indrapura 12 √ C - - *AWP-3

    7 Painan - Kambang 14 √ - *8 Sibolga - Bts Tapsel 15 √ C C - - *9 Seblat - Ipuh 16 √ *

    10 Mukomuko - Bts.Sumbar

    18 - - √ ● * -11 Lais - Bintunan 19 √ C C - * -12 Lubuk Alung - Sicincin 20 √ *13 Lubuk Alung -

    Kuraitaji21 √ *

    TOTAL : 3 4 4 2 9 4

    Legend : C – Completed√ – On Going* – Procurement Type● – Replacement

  • 10

    3.3 Variation Order DetailsThere are still no Variation Orders initiated by either the DSC Consultant orthe Contractors of the four (4) civil works contract of the on-going contractpackages as it is too early and the current activities are mainly mobilizationand minor roadwork items.

    3.4 Consultancy ServicesTechnical Assistance for Core Team Consultant (CTC) to Support theProject Management Unit.

    Lead Consultant: PT. Perentjana Djaja

    CTC Contract No. 06-20/CTC/TA/LN/8043/1112 was signed on 5 Nov2012 between the Ministry of Public Works , Directorate of Planning,DGH and PT. Perentjana Djaja, Yongma Engineering Co. Ltd, PT.Epadascon Permata Engineering Consultant, JV and the work commencedon 12 November 2012.

    Amendment No.1 to this contract dated 25 October 2013 was signed toaccommodate the increase in staffing requirements with the followingincrease in cost.

    Draft Amendment No. 2 is under preparation for submission and discussionwith PMU. Proposed amendment to the Original Contract and AmendmentNo. 1 are additional professional and technical staff for international andlocal, replacement of foreign and local consultants and modification tovarious reinbursables to match with the actual requirements.

    Form of Currency USD IDR

    Original Contract 1,276,700 22,415,400,000Amendment No. 1 (Exc VAT) 1,315,925 22,426,175,000VAT 10% (GOI Portion) 131,592 2,242,617,500

    Total Amendment No.1 (inc VAT) 1,447,517 24,668,792,500Variance + 13,38 % + 10,05 %

    Technical Assistance for Design & Supervision Consultant (DSC)

    Lead Consultant: Renardet S.A

    DSC Contract No. KU.03.01/PPK-PR/WINRIP/Bx/01/VI/2013 was signed on11 Jun 2013 between the Ministry of Public Works, Head of Regional Officefor National Roads Implementation, DGH and Renardet S.A. PT Cipta Strada,PT. Daya Creasi Mitrayasa, PT. Seecons and PT. Yodya Karya (Persero)Joint Venture and mobilized on 19 June 2013

  • 11

    Form of Currency USD IDROriginal Contract (exc. VAT) 820,600,00 51,818,705,000

    VAT 10% (GOI Portion) 82,060,00 5,181,870,500

    Total 902,660,00 57,000,575,500

    Technical Assistance for Capacity Building for Disaster Risks Reduction Lead Consultant : Still to be Procured Draft Terms of Reference still to be prepared.

    Technical Assistance for Capacity Building for EnvironmentalManagement

    Lead Consultant : Still to be Procured Draft Terms of Reference still to be prepared.

    Technical Assistance for Capacity Building for Road Safety Lead Consultant : Still to be Procured Draft Terms of Reference still to be prepared.

    3.5 Implementation of the Anti-Corruption Action Plan

    Community Representative Officers (CRO)

    CROs have been appointed for AWP-1 packages and those appointed forthe AWP-1 packages attended the bid opening meetings in Packages 1and 4 and Packages 2 and 3 in Palembang and Padang, respectively. AllCROs are university staff members as prioritized in the PMM and havehad extensive training sessions.

    Third Party Monitors (TPM)

    Third Party Monitors have been appointed on March 5, 2014 for Package 1,March 7, 2014 for Packages 2 and 3 and for Package 5 on March 10, 2014.

    Documentation

    The WINRIP website, which will be available for reporting all aspects of theAnti-Corruption A c t i o n Plan including the registering of complaints bythe general public, is still under development although already running onhttp://winrip-ibrd.com.

  • 12

    3.6 Implementation of the Environmental Management Plan

    Sets of forms consisting of 7 pages have been provided to Design SupervisionConsultant (DSC) for monitoring the implementation of EnvironmentalManagement Plan. These forms are to be filled up by the DSC EnvironmentalSpecialist in monitoring Contractor’s compliance with the EnvironmentalManagement Plan.

    4 Workshops & Training

    During the reporting period (January 2014 to March 2014) there was no workshop ortraining conducted. However, three (3) separate training / workshop courses havealready been conducted in Bandung, Jakarta and Tanjung Pandan way back a yearsago.

    A review of the WINRIP Project Management Manual (PMM) has been preparedand an updated final draft sent to PMU is scheduled end of April 2013. This draftis still awaiting review and approval by the Directorate of Technical Affairs prior tobeing issued as a final version. The Project Management Manual (PMM) isexpected to be finalized soon.

  • Table Of Contents

    1 Executive Summary...................................................................................................... 1

    1.1 Current Implementation Situation........................................................................ 1

    1.1.1 Civil Works............................................................................................... 1

    1.1.2 Consultancy Services ............................................................................. 3

    1.1.3 Goods...................................................................................................... 4

    1.2 Current Status of Loan ....................................................................................... 5

    1.3 Current Problems and Action Required.............................................................. 5

    2 General........................................................................................................................ 6

    2.1 Reporting Requirements .................................................................................... 6

    2.2 Loan Status ....................................................................................................... 6

    2.3 Financial Management ....................................................................................... 7

    2.4 Project Cost Monitoring ...................................................................................... 7

    2.5 Bank Mission ...................................................................................................... 7

    2.6 Project Steering Committee Meeting .................................................................. 7

    3 Project Management and Implementation ................................................................... 8

    3.1 Procurement Status............................................................................................ 8

    3.2 Implementation Status – Civil Works.................................................................. 8

    3.3 Variation Order Details.......................................................................................10

    3.4 Consultancy Services ........................................................................................10

    3.5 Implementation of the Anti-Corruption Act ion Plan .........................................11

    3.6 Implementation of the Environmental Management Plan ....................................12

    4 Workshops & Training ................................................................................................12

  • 7

    APPENDIX

  • APPENDIX 1

    Details of The Overall Loan Status

  • Appendix - 1in USD

    Detail of Loan Expenditures RemainingCategory Allocation Disbursement Current Cumulative Loan

    Quarter to date Allocation1 2 3 4 5 6 7 8 9=3-(4+6-7+8)

    1 Civil Works under part 1 of the project 220,400,000.00 2,732,200.92 2,732,200.92 2,732,200.92 55,089,351.03 217,667,799.08

    01. Krui - Biha 773,498.63 773,498.63 10,983,839.11 7,688,687.3802. Padang Sawah - Sp.Empat/Inc Air Gadang Brgd 1,134,865.17 1,134,865.17 16,115,318.15 11,280,722.7103. Manggopoh - Padang Sawah 823,837.12 823,837.12 11,698,656.01 8,189,059.2104. Ipuh - Bantal 0.00 0.00 16,291,537.76 11,404,076.4317. Sp.Gng Kemala - Pugung Tampak05. Simpang Rampa - Poriaha11. Bantal - Mukomuko13. Sp Rukis - Tj Kemuning06. Ps. Pedati - Kerkap19. Lais - Bintunan15. Sibolga - Batas Tapsel08. Bts.Kota Pariaman - Manggopoh10. Simpang Empat - Sp.Air Balam07. Indrapura - Tapan12. Kambang - Indrapura14. Painan - Kambang16. Seblat - Ipuh, Inc Air Lalang/Guntung Brgd20. Lubuk Alung - Sicincin21. Lubuk Alung - Kuraitaji18. Mukomuko - Batas Sumbar **09. Rantau Tijang - Kota Agung **

    2Goods, Non Consulting Services, ConsultingServices and Incremental Operating Cost underpart 2 of the project

    16,000,000.00 1,574,976.48 6,688.69 1,574,976.48 14,425,023.52 14,425,023.52

    3Goods, Non Consulting Services, ConsultingServices and Incremental Operating Cost underpart 3 of the project

    1,000,000.00 0.00 0.00 0.00 0.00 1,000,000.00

    4Goods, Non Consulting Services, ConsultingServices and Incremental Operating Cost underpart 4 of the project

    0.00 0.00 0.00 0.00 0.00 0.00

    5 Unallocated 12,600,000.00 0.00 0.00 0.00 0.00 12,600,000.00

    250,000,000.00 4,307,177.40 2,738,889.61 4,307,177.40 69,514,374.55 245,692,822.60Note :

    Western Indonesia National Roads Improvement ProjectDisbursement and Expenditures StatusFor the Quarter ending March 31, 2014

    IBRD Loan No. 8043 - ID

    LoanCat

    Remaining Amount ofContract

    Expenditures not yetreplenish

  • APPENDIX 2

    Report At The End of The Quarter

    (March 31, 2014)

  • Appendix 2Western Indonesia National Roads Improvement ProjectProject Report Format - 2Report for the quarter ended on 31-03-14

    Particulars ( Amount in US $ )

    Bank Fund disbursed till date I 4,966,535.92Total Project Uses till date II 6,419,854.71World Bank Share @ 70% for CW III 2,738,889.61World Bank Share @ 100% for TA IV 1,501,920.44World Bank Share @ 100% for IOC V 73,056.04Funds Undisbursed to date VI 245,033,464.08

    Forecast for Project payments for the next 6 months VII 12,163,101.27World Bank Share @ 70% for CW VIII 9,570,557.02World Bank Share @ 100% for TA IX 420.80World Bank Share @ 100% for IOC X 150.10Fund Undisbursed for next 6 month 235,462,336.16Net Funds required from the Bank 9,571,127.92

    Forecast for DIPA from GOI for the 6 months XI 2,591,973.35

  • APPENDIX 3

    Detailed Summary of the Project Monitoring

  • Appendix - 3

    Disbursement Contract Procurement Contract Supplier/ Nationality Contract Contract Amount Payment realization Code Cat. Category Description Method /ii Number /iii Contractor Currency Value Invoiced No. SP2D/WA Date of SP2D Amount(Rp) Amount (US$) (Rp.) (US$) Comp.

    No Description to date1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

    1. CIVIL WORKS

    1 CIVIL WORKS ICB Krui - Biha PT. JAYA KONSTRUKSI INDONESIA IDR 134,909,211,000.00 27-Dec-13 3,102,911,853.00 131,806,299,147.0001-26/04-WINRIP-WP1/CE/A/8043/11-13 MANGGALA PRATAMA 2-Jan-14 9,443,644,770.00 122,362,654,377.00

    Tanggal 14 November 2013

    12,546,556,623.00 122,362,654,377.002 CIVIL WORKS ICB Padang Sawah - Sp.Empat PT. JAYA KONSTRUKSI INDONESIA IDR 197,936,699,000.00 30-Dec-13 4,552,544,077.00 193,384,154,923.00

    Including Air Gadang Bridge MANGGALA PRATAMA 2-Jan-14 13,855,568,930.00 179,528,585,993.0039-06/02-WINRIP-WP1/CE/A/8043-ID/12-13

    Tanggal 06 December 2013

    18,408,113,007.00 179,528,585,993.003 CIVIL WORKS ICB Manggopoh - Padang Sawah PT. JAYA KONSTRUKSI INDONESIA IDR 143,688,963,000.00 30-Dec-13 3,304,846,149.00 140,384,116,851.00

    40-06/03-WINRIP-WP1/CE/A/8043-ID/12-13 MANGGALA PRATAMA 2-Jan-14 10,058,227,410.00 130,325,889,441.00

    Tanggal 06 December 2013

    13,363,073,559.00 130,325,889,441.004 CIVIL WORKS ICB Ipuh - Bantal PT. WASKITA KARYA - DAYA INDONESIA IDR 186,936,750,000.00 16-Dec-13 4,299,545,250.00 182,637,204,750.00

    01-26/04-WINRIP-WP1/CE/A/8043/11-13 MULIA TURANGGA JO

    Tanggal 14 November 2013 SARI, Jo

    4,299,545,250.00 182,637,204,750.00

    NOTES:

    VAT for Loan portion is not collected/i: This Report provides procurement information for the project from inception to the latest reporting date./ii: Each method in Procurement Guidelines should be shown separately

    ICB : International Competitive BiddingNCB : National Competitive BiddingNS : National ShopingDC : Direct Contracting

    Western Indonesia National Roads Improvement ProjectContract Expenditure Report Goods and Works)

    for the quarter ended March 31, 2014IBRD Loan 8043 - ID

    Remaining amount Of Contr. Note

    590770D

    001/01-WINRIP/17

    040668I

    002/02-WINRIP/06

    040667I

    003/03-WINRIP/06

    T O T A L CIVIL WORKS 663,471,623,000.00 48,617,288,439.00 614,854,334,561.00

    254931Y

  • FORMS

    1A–1F, G-TA, G-10c, 2-A, 3-A

  • CTC WINRIP

    Current Year Cumulative Current Year Cumulative Current Year CumulativeQuarter To date To date Quarter To date To date Quarter To date To date

    1 2 3 4 5 6 7 8=2/5 9 =3/6 10 =4/7

    Source of Fund

    GOI : APBN 0,00 0,00 15.259.847.329,00 21.025.966.800,00 21.025.966.800,00 83.279.545.940,00 0,00% 0,00% 18,32%

    The World Bank 33.438.441.110,00 33.438.441.110,00 50.170.473.484,00 16.807.290.000,00 16.807.290.000,00 161.786.464.584,00 198,95% 198,95% 31,01%

    Total Sources of Funds 33.438.441.110,00 33.438.441.110,00 65.430.320.813,00 37.833.256.800,00 37.833.256.800,00 245.066.010.524,00 88,38% 88,38% 26,70%

    Uses of Fund (by Category)

    Civil Works under part 1 of the project 33.357.441.110,00 33.357.441.110,00 48.617.288.439,00 36.495.792.456,00 36.495.792.456,00 226.689.041.180,00 0,00% 0,00% 21,45%

    Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 2 of the project

    81.000.000,00 81.000.000,00 16.813.032.374,00 1.337.464.344,00 1.337.464.344,00 18.376.969.344,00 0,00% 0,00% 91,49%

    Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 3 of the project

    0,00 0,00 0,00 0,00 0,00 0,00 #DIV/0! #DIV/0! #DIV/0!

    Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 4 of the project

    0,00 0,00 0,00 0,00 0,00 0,00 #DIV/0! #DIV/0! #DIV/0!

    Non Bank Finance (Rupiah Murni) 0,00 0,00 0,00 0,00 0,00 0,00 0,00% 0,00% 0,00%

    Unallocated 0,00 0,00 0,00 0,00 0,00 0,00 0,00% 0,00% 0,00%

    Total Uses of Fund 33.438.441.110,00 33.438.441.110,00 65.430.320.813,00 37.833.256.800,00 37.833.256.800,00 245.066.010.524,00 88,38% 88,38% 26,70%

    Note :

    Western Indonesia National Roads Improvement ProjectProject Sources and Uses of Funds

    Actual Planned Variance in %

    For the Quarter ending March 31, 2014IBRD Loan No. 8043 - ID

    Form 1 - A

    FMR-WINRIP-Q1-14.xls Page 1 21:0513/05/2014

  • CTC WINRIP

    GOI GOI GOIAPBN APBN APBN

    1 2 3 4 5 6 7 8 9 10

    1 Civil Works under part 1 of the project 0,00 33.357.441.110,00 33.357.441.110,00 0,00 33.357.441.110,00 33.357.441.110,00 15.259.847.329,00 33.357.441.110,00 48.617.288.439,00

    01. Krui - Biha 0,00 9.443.644.770,00 9.443.644.770,00 0,00 9.443.644.770,00 9.443.644.770,00 3.102.911.853,00 9.443.644.770,00 12.546.556.623,00

    02. Padang Sawah - Sp.Empat/Inc Air Gadang Brgd 0,00 13.855.568.930,00 13.855.568.930,00 0,00 13.855.568.930,00 13.855.568.930,00 4.552.544.077,00 13.855.568.930,00 18.408.113.007,00

    03. Manggopoh - Padang Sawah 0,00 10.058.227.410,00 10.058.227.410,00 0,00 10.058.227.410,00 10.058.227.410,00 3.304.846.149,00 10.058.227.410,00 13.363.073.559,00

    04. Ipuh - Bantal 0,00 0,00 0,00 0,00 0,00 0,00 4.299.545.250,00 0,00 4.299.545.250,00

    17. Sp.Gng Kemala - Pugung Tampak 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    05. Simpang Rampa - Poriaha 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    11. Bantal - Mukomuko 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    13. Sp Rukis - Tj Kemuning 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    06. Ps. Pedati - Kerkap 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    19. Lais - Bintunan 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    15. Sibolga - Batas Tapsel 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    08. Bts.Kota Pariaman - Manggopoh 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    10. Simpang Empat - Sp.Air Balam 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    07. Indrapura - Tapan 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    12. Kambang - Indrapura 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    14. Painan - Kambang 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    16. Seblat - Ipuh, Inc Air Lalang/Guntung Brgd 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    20. Lubuk Alung - Sicincin 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    21. Lubuk Alung - Kuraitaji 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    18. Mukomuko - Batas Sumbar ** 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    09. Rantau Tijang - Kota Agung ** 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    2Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 2 of the project

    0,00 81.000.000,00 81.000.000,00 0,00 81.000.000,00 81.000.000,00 0,00 16.813.032.374,00 16.813.032.374,00

    3Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 3 of the project

    0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    4Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 4 of the project

    0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    5 Unallocated 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00

    T O T A L - 33.438.441.110,00 33.438.441.110,00 - 33.438.441.110,00 33.438.441.110,00 15.259.847.329,00 50.170.473.484,00 65.430.320.813,00

    Cummulative To dateProject ActivitiesWB TOTAL

    IBRD Loan No. 8043 - IDFor the Quarter ending March 31, 2014

    In IDR

    WB

    Western Indonesia National Roads Improvement Project

    TOTAL WB TOTAL

    Cummulative Uses of Funds by Project Activity

    Current Quarter Year to date

    Form 1 - B

    FMR-WINRIP-Q1-14.xls Page 1 of 1 13/05/2014-21:07

  • CTC WINRIP

    in IDR 000's

    (a) (b) ( c )=(a)+(b) (d) (e) (f)Cash Requirement Cash Requirement Total Cash GOI WB WB

    for for Requirement for Cash RequirementQuarter ending Quarter ending six mos. Ending for Six mos. Ending

    30-Jun-14 30-Sep-14 30-Sep-14 30-Sep-14 30-Sep-14 30-Sep-14(IDR) (IDR) (IDR) (IDR) (IDR) (IUSD)

    1 2 3 5 6 7 8

    1 Civil Works under part 1 of the project 35.891.729,70 107.675.189,10 143.566.918,80 43.070.075,64 100.496.843,16 9.571.127,92

    01. Krui - Biha 3.735.750,00 11.207.250,00 14.943.000,00 4.482.900,00 10.460.100,00 996.200,0002. Padang Sawah - Sp.Empat/Inc Air Gadang Brgd 6.031.484,40 18.094.453,20 24.125.937,60 7.237.781,28 16.888.156,32 1.608.395,8403. Manggopoh - Padang Sawah 3.179.574,60 9.538.723,80 12.718.298,40 3.815.489,52 8.902.808,88 847.886,5604. Ipuh - Bantal 4.458.838,80 13.376.516,40 17.835.355,20 5.350.606,56 12.484.748,64 1.189.023,6817. Sp.Gng Kemala - Pugung Tampak 1.650.000,00 4.950.000,00 6.600.000,00 1.980.000,00 4.620.000,00 440.000,0005. Simpang Rampa - Poriaha 1.787.398,50 5.362.195,50 7.149.594,00 2.144.878,20 5.004.715,80 476.639,6011. Bantal - Mukomuko 2.058.166,50 6.174.499,50 8.232.666,00 2.469.799,80 5.762.866,20 548.844,4013. Sp Rukis - Tj Kemuning 2.727.662,10 8.182.986,30 10.910.648,40 3.273.194,52 7.637.453,88 727.376,5606. Ps. Pedati - Kerkap 1.640.578,80 4.921.736,40 6.562.315,20 1.968.694,56 4.593.620,64 437.487,6819. Lais - Bintunan 900.000,00 2.700.000,00 3.600.000,00 1.080.000,00 2.520.000,00 240.000,0015. Sibolga - Batas Tapsel 2.273.208,75 6.819.626,25 9.092.835,00 2.727.850,50 6.364.984,50 606.189,0008. Bts.Kota Pariaman - Manggopoh 1.772.986,35 5.318.959,05 7.091.945,40 2.127.583,62 4.964.361,78 472.796,3610. Simpang Empat - Sp.Air Balam 1.767.358,35 5.302.075,05 7.069.433,40 2.120.830,02 4.948.603,38 471.295,5607. Indrapura - Tapan 540.097,95 1.620.293,85 2.160.391,80 648.117,54 1.512.274,26 144.026,1212. Kambang - Indrapura 1.368.624,60 4.105.873,80 5.474.498,40 1.642.349,52 3.832.148,88 364.966,5614. Painan - Kambang 0,00 0,00 0,00 0,00 0,00 0,0016. Seblat - Ipuh, Inc Air Lalang/Guntung Brgd 0,00 0,00 0,00 0,00 0,00 0,0020. Lubuk Alung - Sicincin 0,00 0,00 0,00 0,00 0,00 0,0021. Lubuk Alung - Kuraitaji 0,00 0,00 0,00 0,00 0,00 0,0018. Mukomuko - Batas Sumbar ** 0,00 0,00 0,00 0,00 0,00 0,0009. Rantau Tijang - Kota Agung ** 0,00 0,00 0,00 0,00 0,00 0,00

    2 Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 2 of the project

    1.498,61 4.495,83 5.994,44 0,00 5.994,44 570,90

    3 Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 3 of the project

    0,00 0,00 0,00 0,00 0,00 0,00

    4 Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 4 of the project

    0,00 0,00 0,00 0,00 0,00 0,00

    5 Unallocated

    Total 35.891.729,70 107.675.189,10 143.566.918,80 43.070.075,64 100.496.843,16 9.571.127,92

    Disbursement Category

    Western Indonesia National Roads Improvement ProjectProject Cash Forecash

    For the Quarter ending March 31, 2014IBRD Loan No. 8043 - ID

    Cash Requirement for Six mos. Ending

    Form 1 - C

    FMR-WINRIP-Q1-14.xls Page 1 of 1 13/05/2014-21:22

  • CTC WINRIP

    Bank Indonesia Account No: 601.306.411.980in USD

    Part I

    1. Cummulative advances to end of current reporting period 2.234.335,00 2. Cummulative expenditures to end of last reporting period 1.568.287,79 3. Outstanding advances to be accounted (1-2) 666.047,21

    Part II

    4. Opening SA balance at beginning of reporting period (as of January 01, 2014) 639.627,21 5. Add/Substract:Cummulative adjustments (if any) *) - 6. Advances from the World Bank during reporting period 26.420,00 7. add 5 and 6 26.420,00 8. Outstanding advances to be accounted for (4+7) 666.047,21

    9. Closing SA balance at end of current reporting (as of March 31, 2013) 659.358,52 10. Add/substract; cummulative adjusment (if any) **) - 11. Expenditures for current reporting period 6.688,69 12. Add 10+11 6.688,69 13. Add 9+12 666.047,21

    Western Indonesia National Roads Improvement ProjectLoan IBRD No. 8043-ID

    Special Account Activity Statementfor the Reporting Period of January - March 2014

    Form 1 - D

    14. Difference (if any) 8-13 ***) -

    Part III

    15. Total Forecasted amount to be paid by World Bank 659.358,52 16. Less: Closing SA balance after adjustment 659.358,52 17. Cummulative adjustment (if any) ****)18. Add 16+17 659.358,52

    19. Cash requirement from WB for next six months (15-18) - Rounding

    ===================* Explanation for item 5 (if not zero): Amount (+/-) Remarks

    -

    ** Explanation for item 10 (if not Zero): Amount (+/-) Remarks

    -

    *** Explanation for item 14 (if not Zero): Amount (+/-) Remarks

    -

    **** Explanation for item 17 (if not Zero): Amount (+/-) Remarks

    -

    FMR-WINRIP-Q1-14.xls Page 1 of 1 13/05/2014-21:09

  • CTC WINRIP

    in USDDetail of Loan Expenditures Remaining Category Allocation Disbursement Current Cumulative Loan

    Quarter to date Allocation1 2 3 4 5 6 7 8 9=3-(4+6-7+8)

    1 Civil Works under part 1 of the project 220.400.000,00 2.732.200,92 2.732.200,92 2.732.200,92 55.089.351,03 217.667.799,08

    01. Krui - Biha 773.498,63 773.498,63 10.983.839,11 7.688.687,3802. Padang Sawah - Sp.Empat/Inc Air Gadang Brgd 1.134.865,17 1.134.865,17 16.115.318,15 11.280.722,7103. Manggopoh - Padang Sawah 823.837,12 823.837,12 11.698.656,01 8.189.059,2104. Ipuh - Bantal 0,00 0,00 16.291.537,76 11.404.076,4317. Sp.Gng Kemala - Pugung Tampak05. Simpang Rampa - Poriaha11. Bantal - Mukomuko13. Sp Rukis - Tj Kemuning06. Ps. Pedati - Kerkap19. Lais - Bintunan15. Sibolga - Batas Tapsel08. Bts.Kota Pariaman - Manggopoh10. Simpang Empat - Sp.Air Balam07. Indrapura - Tapan12. Kambang - Indrapura14. Painan - Kambang16. Seblat - Ipuh, Inc Air Lalang/Guntung Brgd20. Lubuk Alung - Sicincin21. Lubuk Alung - Kuraitaji18. Mukomuko - Batas Sumbar **09. Rantau Tijang - Kota Agung **

    2Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 2 of the project

    16.000.000,00 1.574.976,48 6.688,69 1.574.976,48 14.425.023,52 14.425.023,52

    3Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 3 of the project

    1.000.000,00 0,00 0,00 0,00 0,00 1.000.000,00

    4Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 4 of the project

    0,00 0,00 0,00 0,00 0,00 0,00

    5 Unallocated 12.600.000,00 0,00 0,00 0,00 0,00 12.600.000,00

    250.000.000,00 4.307.177,40 2.738.889,61 4.307.177,40 69.514.374,55 245.692.822,60

    Note :

    For the Quarter ending March 31, 2014Disbursement and Expenditures Status

    Western Indonesia National Roads Improvement Project

    Loan Cat

    Expenditures not yet replenish

    Remaining Amount of Contract

    IBRD Loan No. 8043 - IDForm 1 - E

    FMR-WINRIP-Q1-14.xls Page 1 of 1 13/05/2014-21:10

  • CTC WINRIP

    Disbursement Category :1. CIVIL WORKS

    SP2D GOI Bor.Ref WB (PLN) Charge to WB Total InvoiceNo. Comp APBN SPM - $ SPM-RP

    Number/ Amount Number/ Amount Number/ Amount Bor.Ref No/ Amount AmountDate Rp. Date Rp. Date Rp. Value Date Rp. US $

    1 2 3 4 5 6 7 8 9 10 11 12 13 14=7+11 15

    1 Krui - Biha 134.909.211.000,00 PT. JAYA KONSTRUKSI 001/01-WINRIP/17 9.443.644.770,00 773.498,63 9.443.644.770,0001-26/04-WINRIP-WP1/CE/A/8043/11-13 Original Contract MANGGALA PRATAMA 2-Jan-14

    Tanggal 14 November 2013 Value

    0,00 9.443.644.770,00 773.498,63 9.443.644.770,00

    2 Padang Sawah - Sp.Empat 197.936.699.000,00 PT. JAYA KONSTRUKSI 002/02-WINRIP/06 13.855.568.930,00 1.134.865,17 13.855.568.930,00Including Air Gadang Bridge Original Contract MANGGALA PRATAMA 2-Jan-1439-06/02-WINRIP-WP1/CE/A/8043-ID/12-13 Value

    Tanggal 06 December 2013

    0,00 13.855.568.930,00 1.134.865,17 13.855.568.930,00

    3 Manggopoh - Padang Sawah 143.688.963.000,00 PT. JAYA KONSTRUKSI 003/03-WINRIP/06 10.058.227.410,00 823.837,12 10.058.227.410,0040-06/03-WINRIP-WP1/CE/A/8043-ID/12-13 Original Contract MANGGALA PRATAMA 02-Jan-14

    Tanggal 06 December 2013 Value

    0,00 10.058.227.410,00 823.837,12 10.058.227.410,00

    4 Ipuh - Bantal 186.936.750.000,00 PT. WASKITA KARYA - DAYA 01-26/04-WINRIP-WP1/CE/A/8043/11-13 Original Contract MULIA TURANGGA JO

    Tanggal 14 November 2013 Value SARI, Jo

    0,00 0,00 0,00 0,00

    TOTAL 0,00 33.357.441.110,00 2.732.200,92 33.357.441.110,00

    Summary Statement

    Rp US $

    Reference Contract

    Name

    IBRD Loan No. 8043 - ID

    Western Indonesia National Roads Improvement Project

    For the Quarter ending March 31, 2014

    Date/ Page/No.

    Expenditures for Contracts Subject to Prior Review Form 1 - F

    FMR-WINRIP-Q1-14.xls Page 1 of 1 13/05/2014-21:12

  • CTC WINRIP

    Disbursement Category :2. Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 2 of the project

    SP2D GOI SP2D WB (PLN) Reference SA (RKBI) Total InvoiceNo. Comp APBN SPM - $ SPM-RP

    Number/ Amount Number/ Amount Number/ Amount Number/ Amount AmountDate Rp./USD Date Rp. Date Rp. Date Rp. US $

    1 2 3 4 5 6 7 8 9 10 11 12 13,00 14=7+11 15

    1 0,00

    2 0,00

    3 0,00

    0,00 0,00 0,00

    Western Indonesia National Roads Improvement ProjectSummary Statement

    Expenditures for Contracts Subject to Prior Review (SOE)For the Quarter ending March 31 2014

    IBRD Loan No. 8043 - ID

    Reference Contract

    Date/ Page/No. Rp USD Name

    Form G - TA

    FMR-WINRIP-Q1-14.xls 1 of 1 13/05/201421:17

  • CTC WINRIP

    Disbursement Category :2. Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 2 of the project

    SP2D GOI SP2D WB (PLN) Reference SA (RKBI) Total InvoiceNo. Comp APBN SPM - $ SPM-RP

    Number/ Amount Number/ Amount Number/ Amount Number/ Amount AmountDate Rp./USD Date Rp. Date Rp. Date Rp. US $

    1 2 3 4 5 6 7 8 9 10 11 12 13,00 14=7+11 15

    1 IOCBendahara Pengeluaran SNVT Pembinaan Admin dan P2

    326371H 81.000.000,00 6.688,69 81.000.000,00

    31-Des-13

    81.000.000,00 6.688,69 81.000.000,00

    Western Indonesia National Roads Improvement Project

    For the Quarter ending December 31 2013Expenditures for Contracts Not Subject to Prior Review (SOE)

    Summary Statement

    Reference Contract

    Date/ Page/No. Rp USD Name

    IBRD Loan No. 8043 - ID

    Form G - IOC

    FMR-WINRIP-Q1-14.xls Page 1 of 1 13/05/2014-21:13

  • CTC WINRIP

    in IDRActual Planned Variance

    Project Activities Cumulative Cumulative Cumulative Cumulative Cumulative CumulativeCat No To-Date To-Date To-Date To-Date To-Date To-Date

    Package (%) (%) (%)1 2 3 4 5 6 7 8=6-4 9=7-5 10

    1 Civil Works under part 1 of the project 48.617.288.439 97.434.931.450,00

    1 Krui - Biha 12.546.556.623,00 9,30% 25.943.000.000,00 19,23% -13.396.443.377,00 -9,93% 134.909.211.000,002 Padang Sawah - Sp.Empat/Inc Air Gadang Brgd 18.408.113.007,00 9,30% 27.160.833.050,00 13,72% -8.752.720.043,00 -4,42% 197.936.699.000,003 Manggopoh - Padang Sawah 13.363.073.559,00 9,30% 18.423.070.250,00 12,82% -5.059.996.691,00 -3,52% 143.688.963.000,004 Ipuh - Bantal 4.299.545.250,00 2,30% 25.908.028.150,00 13,86% -21.608.482.900,00 -11,56% 186.936.750.000,0017 Sp.Gng Kemala - Pugung Tampak 0,00 0,00% 0,005 Simpang Rampa - Poriaha 0,00 0,00% 0,0011 Bantal - Mukomuko 0,00 0,00% 0,0013 Sp Rukis - Tj Kemuning 0,00 0,00% 0,006 Ps. Pedati - Kerkap 0,00 0,00% 0,0019 Lais - Bintunan 0,00 0,00% 0,0015 Sibolga - Batas Tapsel 0,00 0,00% 0,008 Bts.Kota Pariaman - Manggopoh 0,00 0,00% 0,0010 Simpang Empat - Sp.Air Balam 0,00 0,00% 0,007 Indrapura - Tapan 0,00 0,00% 0,0012 Kambang - Indrapura 0,00 0,00% 0,0014 Painan - Kambang 0,00 0,00% 0,0016 Seblat - Ipuh, Inc Air Lalang/Guntung Brgd 0,00 0,00% 0,0020 Lubuk Alung - Sicincin 0,00 0,00% 0,0021 Lubuk Alung - Kuraitaji 0,00 0,00% 0,0018 Mukomuko - Batas Sumbar ** 0,00 0,00% 0,009 Rantau Tijang - Kota Agung **

    2Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 2 of the project

    16.813.032.374,00 10,01% 0,00% 16.813.032.374,00 10,01% 168.000.000.000,00

    3 Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 3 of the project

    0,00 0,00

    4 Goods, Non Consulting Services, Consulting Services and Incremental Operating Cost under part 4 of the project

    0,00 0,00% 0,00 0,00% 0,00 0,00% 0,00

    5 Unallocated 0,00 0,00% 0,00 0,00% 0,00 0,00% 0,00

    65.430.320.813,00 7,87% 97.434.931.450,00 11,72% -32.004.610.637,00 -48,91% 831.471.623.000,00

    Western Indonesia National Roads Improvement Project

    IBRD Loan 8043 - IDFor the Quarter ending March 31, 2014

    Unit of Output by Project Activity

    Output Monitoring Report

    Contract ValueDescription

    Form 2 - A

    FMR-WINRIP-Q1-14.xls Page 1 of 1 13/05/2014-21:25

  • CTC WINRIP

    Disbursement Contract Procurement Contract Supplier/ Nationality Contract Contract Amount Payment realization Code Cat. Category Description Method /ii Number /iii Contractor Currency Value Invoiced No. SP2D/WA Date of SP2D Amount(Rp) Amount (US$) (Rp.) (US$) Comp.

    No Description to date1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

    1. CIVIL WORKS

    1 CIVIL WORKS ICB Krui - Biha PT. JAYA KONSTRUKSI INDONESIA IDR 134.909.211.000,00 27-Dec-13 3.102.911.853,00 131.806.299.147,00 01-26/04-WINRIP-WP1/CE/A/8043/11-13 MANGGALA PRATAMA 2-Jan-14 9.443.644.770,00 122.362.654.377,00

    Tanggal 14 November 2013

    12.546.556.623,00 122.362.654.377,002 CIVIL WORKS ICB Padang Sawah - Sp.Empat PT. JAYA KONSTRUKSI INDONESIA IDR 197.936.699.000,00 30-Dec-13 4.552.544.077,00 193.384.154.923,00

    Including Air Gadang Bridge MANGGALA PRATAMA 2-Jan-14 13.855.568.930,00 179.528.585.993,00 39-06/02-WINRIP-WP1/CE/A/8043-ID/12-13

    Tanggal 06 December 2013

    18.408.113.007,00 179.528.585.993,003 CIVIL WORKS ICB Manggopoh - Padang Sawah PT. JAYA KONSTRUKSI INDONESIA IDR 143.688.963.000,00 30-Dec-13 3.304.846.149,00 140.384.116.851,00

    40-06/03-WINRIP-WP1/CE/A/8043-ID/12-13 MANGGALA PRATAMA 2-Jan-14 10.058.227.410,00 130.325.889.441,00 Tanggal 06 December 2013

    13.363.073.559,00 130.325.889.441,004 CIVIL WORKS ICB Ipuh - Bantal PT. WASKITA KARYA - DAYA INDONESIA IDR 186.936.750.000,00 16-Dec-13 4.299.545.250,00 182.637.204.750,00

    01-26/04-WINRIP-WP1/CE/A/8043/11-13 MULIA TURANGGA JOTanggal 14 November 2013 SARI, Jo

    4.299.545.250,00 182.637.204.750,00

    663 471 623 000 00

    003/03-WINRIP/06040667I

    002/02-WINRIP/06

    Western Indonesia National Roads Improvement ProjectContract Expenditure Report Goods and Works)

    for the quarter ended March 31, 2014IBRD Loan 8043 - ID

    48 617 288 439 00

    040668I

    614 854 334 561 00

    001/01-WINRIP/17

    NoteRemaining amount Of Contr.

    590770D

    254931Y

    T O T A L CIVIL WORKS

    Form 3 - A

    NOTES:

    VAT for Loan portion is not collected /i: This Report provides procurement information for the project from inception to the latest reporting date./ii: Each method in Procurement Guidelines should be shown separately

    ICB : International Competitive BiddingNCB : National Competitive BiddingNS : National ShopingDC : Direct Contracting

    663.471.623.000,00 48.617.288.439,00 614.854.334.561,00T O T A L CIVIL WORKS

    FMR-WINRIP-Q1-14.xls Page 1 of 1 13/05/2014-21:18

  • Cover_Quarter.pdfLetter Q1.pdfNPSCN001.pdf

    TERBARU_peta jaringan jalan WINRIP-A4new.pdfQuarter REPORT TEDY.pdfPembatas.pdfNPSCN001.pdf