30

25

20

0I>,Q. 15II0

10

Projected City Contribution Rates to HMEPS(Assuming no Significant Recovery in the Investment Markets)

Projected Actuarial Contribution Rates Prior to 2008Current Projected Contribution Rates With Immediate Transition to ActuarialCurrent Projected Contribution Rates With 5-YR Transition to Actuarial

2011 2012 2013 2014 2015 2016

FYE

Projected City Contribution Rates for Retirement Benefits Excluding Social Security(Assuming No Significant Recovery in the Investment Markets After 6130/2010)

2011 2012 2013 2014 2015

40

35

30

25

0

o20II0

15

I

FYE

—~---HMEPS —*—HFRRF —.—HPOPS

2016

40

35

30

25

0L.

o.20‘S

15

Projected City Contribution Rates for Retirement Benefits Including Social Security(Assuming No Significant Recovery in the Investment Markets After 613012010)

2011 2012 2013 2014

FYE

2015

—~--HMEPS —U--HFRRF ——HPOPS

2016