Upload
others
View
5
Download
0
Embed Size (px)
Citation preview
2
3
4
5
•
•
•
•
••
•
•
•
•
•
•
•
•
•
•
•
•
•
•
• •
6
7
8
source: Indonesia Cement Association
source: Indonesia Cement Association
Bag cement still represent the largest portion of
Indonesia cement consumption
Domestic Sales in Java v.s. Outside of Java
18.9 21.5 24.6 25.3 26.2 27.5 28.2 28.9
30.5 30.9
6.7
21.9 26.5
30.3 32.6 33.7 34.5 33.4
37.4 39.0 38.9
8.0
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
-
10.0
20.0
30.0
40.0
50.0
60.0
70.0
80.0
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 1Q'20
Outside Java Java Growth
source: Indonesia Cement Association
34.2 39.244.1 45.7 46.9 47.5 46.8 49.4
50.8 51.0
10.9
6.68.8
10.8 12.213 14.5 14.8
16.9 18.8 18.7
3.7
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
40.0%
0
10
20
30
40
50
60
70
80
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 1Q'20
Cement demand growth was dominated by the growth of bulk cement to support infrastructure projects
Bag Vol Bulk Vol Growth Bag Growth Bulk Bulk Portion
in million ton
in trillion IDR
in million ton
74.63%
25.37%BULK
BAG
86
114
146
184 178
290
317
388 410 415
419
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
9
10
53.3%
25.9%
5.6%3.2% 3.0% 2.7% 2.5% 2.1% 1.5%
0.3%
44.8%
22.7%
7.7%6.6% 6.9%
3.5%1.6% 1.6% 1.6%
0.4%
SMGR(SMIG + SBI)
INTP Conch Bosowa Merah Putih Baturaja Jui Shin SiamCement
STAR SemenKupang
Market Share Capacity Share
11
source: Indonesia CementAssociation
2020 2019 YoY (% ) 2020 2019 YoY (% ) 2020 2019 YoY (% )
YEAR TO DATEFEBRUARY MARCH
12
Q1 2020 Q1 2019 Chg YoY
(a) (b) (a:b)
SMGR Sales Volume (ton)
Domestic 7,872,294 7,518,380 4.7%
Export 1,020,607 828,685 23.2%
TLCC Sales Volume (ton)
Domestic 303,722 252,246 20.4%
Export 172,429 153,150 12.6%
Total Group SMGR (ton) 9,369,052 8,752,460 7.0%
Revenue 8,580 8,127 5.6%
Cost of Revenue 5,876 5,913 -0.6%
Gross Profit 2,704 2,214 22.2%
Operating Expense 1,430 1,122 27.5%
Operating Income 1,274 1,092 16.7%
EBITDA 2,022 1,611 25.5%
Finance Income (Cost) (552) (637) -13.4%
Profit Before Tax 713 454 56.9%
Net Profit Attributable to Owners of Parent Entity 446 268 66.5%
Margin
Gross Profit Margin 31.5% 27.2% 4.3%
Operating Profit Margin 14.9% 13.4% 1.4%
EBITDA Margin 23.6% 19.8% 3.7%
Net Profit Attributable to Owners of Parent Entity Margin 5.2% 3.3% 1.9%
Ratios
ROE 5.3% 3.4% 1.9%
Net Debt to Equity 77.1% 82.8% -5.7%
Debt to EBITDA (x) 3.2 4.7 -1.6
EBITDA/Interest (x) 3.7 2.4 1.3
in billion IDR
13
26,948 26,134 27,814 30,688
40,368
8,580
-0.1% -3.0%
6.4%10.3%
31.5%
5.6%
-10.0%
0.0 %
10. 0%
20. 0%
30. 0%
40. 0%
50. 0%
-
5,00 0
10,0 00
15,0 00
20,0 00
25,0 00
30,0 00
35,0 00
40,0 00
45,0 00
2015 2016 2017 2018 2019 Q1 '20
Revenue Revenue Growth
10,646 9,856
7,960 9,331
12,714
2,704
39.5% 37.7%
28.6% 30.4%31.5% 31.5%
20. 0%
25. 0%
30. 0%
35. 0%
40. 0%
45. 0%
50. 0%
55. 0%
60. 0%
-
2,00 0
4,00 0
6,00 0
8,00 0
10,0 00
12,0 00
14,0 00
2015 2016 2017 2018 2019 Q1 '20
Gross Profit Gross Profit Margin
7,473 6,962
4,904
6,577
8,699
2,022
27.7% 26.6%
17.6%21.4% 21.5% 23.6%
10. 0%
20. 0%
30. 0%
40. 0%
50. 0%
60. 0%
-
1,00 0
2,00 0
3,00 0
4,00 0
5,00 0
6,00 0
7,00 0
8,00 0
9,00 0
10,0 00
2015 2016 2017 2018 2019 Q1 '20
EBITDA EBITDA Margin
4,521 4,522
1,621
3,079
2,392
446
16.8% 17.3%
5.8%10.0%
5.9% 5.2%
0.0 %
5.0 %
10. 0%
15. 0%
20. 0%
25. 0%
30. 0%
35. 0%
40. 0%
45. 0%
50. 0%
-
500
1,00 0
1,50 0
2,00 0
2,50 0
3,00 0
3,50 0
4,00 0
4,50 0
5,00 0
2015 2016 2017 2018 2019 Q1 '20
Net Profit Net Profit Margin
14
15
16
17
18
IMPORTANT NOTICE
THIS PRESENTATION IS NOT AND DOES NOT CONSTITUTE OR FORM PART OF, AND IS NOT MADE IN CONNECTION WITH, ANY OFFER FOR SALE OR SUBSCRIPTION OF
OR SOLICITATION, RECOMMENDATION OR INVITATION OF ANY OFFER TO BUY OR SUBSCRIBE FOR ANY SECURITIES NOR SHALL IT OR ANY PART OF IT FORM THE
BASIS OF OR BE RELIED ON IN CONNECTION WITH ANY CONTRACT, COMMITMENT OR INVESTMENT DECISION WHATSOEVER.
THE SLIDES USED IN THIS PRESENTATION ARE STRICTLY CONFIDENTIAL AND HAVE BEEN PREPARED AS A SUPPORT FOR ORAL DISCUSSIONS ONLY. THE
INFORMATION CONTAINED IN THIS PRESENTATION IS BEING PRESENTED TO YOU SOLELY FOR YOUR INFORMATION AND MAY NOT BE REPRODUCED OR
REDISTRIBUTED TO ANY OTHER PERSON, IN WHOLE OR IN PART.
This presentation includes forward-looking statements, which are based on current expectations and forecast about future events. Such statements involve known / unknown risks
uncertainties and other factors, which could cause actual results to differ materially from historical results or those anticipated. Such factors include, among others:
● economic, social and political conditions in Indonesia, and the impact such conditions have on construction and infrastructure spending in Indonesia;
● the effects of competition;
● the effects of changes in laws, regulations, taxation or accounting standards or practices;
● acquisitions, divestitures and various business opportunities that we may pursue;
● changes or volatility in inflation, interest rates and foreign exchange rates;
● accidents, natural disasters or outbreaks of infectious diseases, such as avian influenza, in our markets;
● labor unrest or other similar situations; and
● the outcome of pending or threatened litigation.
We can give no assurance that our expectations will be attained.
DISCLAIMER
The information contained in this report has been taken from sources which we deem reliable. However, none of PT Semen Indonesia (Persero) Tbk and/or its affiliated companies and/or
their respective employees and/or agents make any representation or warranty (express or implied) or accepts any responsibility or liability as to, or in relation to, the accuracy or
completeness of the information and opinions contained in this report or as to any information contained in this report or any other such information or opinions remaining unchanged after
the issue thereof.
We expressly disclaim any responsibility or liability (express or implied) of PT Semen Indonesia (Persero) Tbk, its affiliated companies and their respective employees and agents
whatsoever and howsoever arising (including, without limitation for any claim, proceedings, action, suits, losses, expenses, damages or costs) which may be brought against or suffered
by any person as a result of acting in reliance upon the whole or any part of the contents of this report and neither PT Semen Indonesia (Persero) Tbk, its affiliated companies or their
respective employees or agents accepts liability for any errors, omission or mis-statements, negligent or otherwise, in the report and any liability in respect of the report or any inaccuracy
therein or omission therefrom which might otherwise arise is hereby expresses disclaimed.
19