−

−

−

−

−

−

−

−

−

Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018

Operator turnover and margin

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

50%

55%

Operator TurnoverGrowth

FX impact Operator margin impact Taxes/marketingdeductibles impact

Other* Kambi Revenue Growth

34,000

35,000

36,000

37,000

38,000

39,000

40,000

41,000

42,000

Opening cash Operating profit Working capital Amortisation/Depn Developmentcosts

Tangible assets Other Closing cash

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−