Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
UBL Performance Overview – H1 2019 1
During the quarter, the Bank completed the Initial Public Offering (IPO) of its Additional Tier-1 TFCs amounting to Rs. 1 billion, thus closing the total issue size of Rs. 10 billion.
Performance Highlights
- H1 2019
Investor Relations
Conference Call
August 8th, 2019
Speaker:
Mr. Aameer Karachiwalla - Chief Financial Officer
UBL Performance Overview – H1 2019
Agenda for the call
3
10
30
PAGE
Key Highlights for H1’ 2019
Our Investment, focus and results in the last 5 years
Execution and Delivery – A consistent performance
Quarterly Trend Analysis – Performance through the cycle
26
UBL Performance Overview – H1 2019 3
Maintained build up - Average domestic current deposits at Rs. 475 bln, up 12% vs. H1’18
Average CASA for the period was 86.9% (H1’18: 86.1%)
Domestic cost of deposits at 4.8% (H1’18 : 2.6%) – despite rate hike of 650 bps since Dec’17
Domestic fees remained flat YoY at Rs. 5.8 bln
FX income increased by 54% to Rs 2.2 bln in H1’19
Overall Bank NII up by 6.7%, closing at Rs. 29.9 bln in H1’19
Overall expenses growth well contained at 4% - H1’19 vs H1’18
Net Provision charge remained flat YoY at Rs. 4.5 bln in H1’19
CAR has remained strong at 18.1% at Jun’19 (Dec’18: 17.7%)
Key Performance Highlights
UBL Standalone Results
Major upsides building core earnings in H1’19
PBT at Rs. 18.0 bln, up 70% vs. H1’18 (Pension charge of Rs 8.4 bln in H1’18)
UBL Performance Overview – H1 2019
Net Interest Income of Rs. 29.9 bln in H1’19 (H1’18: Rs. 28.1 bln)
219,000 NTB current accounts mobilized in H1’19 (H1’18: 277,000)
Growth led by current deposits – average growth of 9%, incremental vol. of Rs. 104 bln
Current to total deposits ratio at 48.2% (Dec’18: 45.9%).
Average domestic deposits grew by 10% year on year
Average performing advances remained flat YoY - Domestic up 3%, International down 29%
Growth led by Corporate – average loan book expansion of 5%
Average Consumer portfolio grew 30% to Rs. 16 bln
PIBs portfolio at Rs 391 bln (Dec’18: Rs 410 bln)
Repo book reduced from Rs. 131 bln at Dec’18 to Rs. 123 bln at Jun’19 end
4
Branch Banking builds deposit base in cost efficient manner
Avg. Total Assets of Rs. 1.74 tln in H1’19 vs Rs. 1.82 tln in H1’18
UBL Performance Overview – H1 2019 5
Overall NFI closed at Rs. 12.1 bln in H1’19 vs Rs. 14.3 bln in H1’18
DOM FX revenue up by 41% to reach 2.0 bln in H1‘19
Fee income stood at Rs. 7.1 bln, up 5% from H1’18
Domestic fees remained at last year levels at Rs. 5.8 bln in H1’19
Branch banking customer fees up by 14% to reach Rs. 982 mln (H1’18: Rs. 863 mln)
Debit & Credit Cards fees up by 3% to reach Rs. 800 mln (H1’18: Rs. 778 mln)
Remittances including home remittances revenues grew by 18% to reach Rs. 1.5 bln - Home remittances market share 28.0% in H1’19 (H1’18: 30.1%)
Guarantee commission up to Rs. 448 mln from 363 mln in H1’18
Banca revenues up 11% to reach Rs. 686 mln (H1’18: Rs. 616 mln)
Cash management commissions grew by 5% over H1’18 to reach Rs. 383 mln
Dividend income of Rs. 774 mln (H1’18: 1.2 bln) – yield of 5.9% (H1’18: 9.2%)
Higher Capital gains last year in H1’18: Rs. 4.5 bln – mainly on the PIBs
FX income increased by 54% to Rs. 2.2 bln in H1’19
UBL Performance Overview – H1 2019 6
DOM net provision charge of Rs. 2.2 bln in H1’19 (H1’18: net reversal of Rs. 0.5 bln)
DOM asset quality stood at 5.3% at the end of Jun’19 (Dec’18: 4.9%)
International provisions of USD 16.3 mln taken in H1’19 (H1’18: USD 44.5 mln)
Overall NPLs closed at Rs. 77.5 bln at Jun’19 (Dec’18: Rs. 68.6 bln)
International NPLs at USD 316 mln at Jun’19 (Dec’18: USD 293 mln)
International coverage with FSV Benefit stood at 90% at Jun’19 (Dec’18: 92%)
Overall asset quality maintained at 10.9% (Dec’18: 8.8%)
At Bank level specific coverage at 82% (Dec’18: 82%) – DOM coverage at 93% (Dec’18: 93%)
Net provision charge of Rs. 4.5 bln in H1’19 vs. Rs. 4.5 bln in H1’18
Administrative expenses stood at Rs. 19.2 bln, excluding DPC flat YoY
Total staff costs down 3% in H1’19 recorded at Rs. 7.3 bln (DOM: Rs. 5.8 bln up 2% YoY)
Property expenses down 2% in H1’19 to reach Rs. 3.3 bln (DOM: Rs. 2.8 bln down 3% YoY)
IT expenses up 17% in H1’19 reported at Rs. 1.7 bln (DOM: Rs. 1.4 bln up 16% YoY)
Other opex (excluding DPC) up 2% in H1’19 to reach Rs. 6.3 bln (DOM: Rs. 5.1 bln up 6% YoY)
Provisions and Admin Expenses
UBL Performance Overview – H1 2019
UBL Innovation and Awards
UBL “Firsts” – Initiatives to stay ahead of the market Market recognition and awards
First Commercial Bank in Pakistan to launch Branchless Banking (UBL OMNI)
First Bank in the world to issue VISA Debit Cards for G2P assistance to affectees
First Bank to provide Instantaneous ATM/Debit cards to branchless banking customers at the time of account opening (UBL Omni)
First Pakistani Bank to be granted status of Authorized Derivative Dealer (ADD) in Pakistan and First institution from Pakistan and third in South Asia to be accredited with Primary Membership of International Swaps and Derivatives Association
First Bank in Pakistan to offer Prepaid VISA Debit Card
First Bank in Pakistan to offer Verified by Visa Service
First Bank in Pakistan where customer’s inward remittances are deposited automatically on an ATM and VISA enabled debit card (UBL Tezraftaar PardesCard)
Declared ‘Bank of the Year 2018 – Pakistan’ by The Banker, an affiliate of the Financial Times UK.
“Best Bank” in the first ever Pakistan Banking Awards 2016
“Best Bank for Corporate Finance and Capital Market Development” in the Pakistan Banking Awards 2017
JCR-VIS reaffirmed UBL’s entity ratings at AAA/A-1+ (Triple A / A-One Plus)
“Innovation Award” at the Mastercard Innovation Forum for ‘Launch of UBL MasterPass QR’
“National Medal of Innovation Award” 2016 for Pioneering G2P Payments – Pakistan Innovation Foundation
Top 25 Companies Award by the Karachi Stock Exchange for 2010-2012, 2015 and 2016
“Best Bank for SMEs” by the Asia Money Pakistan Banking Awards in 2017
2012 & 2013 Bank of the Year in Pakistan Award by The Banker Magazine, an affiliate of the Financial Times, UK
ASIAMONEY Best Domestic Bank Award for 2011 and 2012
Recognized globally in 2013 as one of the 14 “Sprinters” by the GSMA’s Mobile Money for the Unbanked (MMU) program, being the only bank in the category
GSMA Global Mobile Award 2012 for “Best Use of Mobile in Emergency or Humanitarian Situations” and Financial Insights Innovation Award for “Innovation in Cash Disbursements (G2P)”
Recognized by CFA Pakistan Society for the “Best Investor Relations” function in 2013 and 2014
7
UBL Performance Overview – H1 2019
50%75% 85%
100%115%
130% 130% 130%110%
50%
54.8%59.2% 58.2%
65.8% 64.2% 61.9% 57.4%63.2% 69.3%
64.1%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
0%
20%
40%
60%
80%
100%
120%
140%
2010 2011 2012 2013 2014 2015 2016 2017 2018 Jun'19
Cash Dividend Dividend Payout Ratio
8
Consistent earnings performance throughout the years
Equity and Book Values
Dividend Payout EPS & Price Earnings Ratio
Trends - KSE 100 Index and UBL’s share price
* Payout for 2018 is computed on normalized PAT excluding the effect of one-off pension cost
Dec'10 Dec'11 Dec'12 Dec'13 Dec'14 Dec'15 Dec'16 Dec'17 Dec'18
EPS 9.1 12.7 14.7 15.2 17.9 21.0 22.7 20.6 12.4
PE 7.5 4.1 5.7 8.7 9.9 7.4 10.5 9.1 9.9
0.7
5.6
10.4
15.3
20.1
25.0
2.0
5.6
9.2
12.8
16.4
20.0
*
25
30
35
40
45
50
55
100
120
140
160
180
200
220
240
260
280
300
De
c-1
3
Fe
b-1
4
Ap
r-1
4
Ju
n-1
4
Au
g-1
4
Oct-1
4
De
c-1
4
Fe
b-1
5
Ap
r-1
5
Ju
n-1
5
Au
g-1
5
Oct-1
5
De
c-1
5
Fe
b-1
6
Ap
r-1
6
Ju
n-1
6
Au
g-1
6
Oct-1
6
De
c-1
6
Fe
b-1
7
Ap
r-1
7
Ju
n-1
7
Au
g-1
7
Oct-1
7
De
c-1
7
Fe
b-1
8
Ap
r-1
8
Ju
n-1
8
Au
g-1
8
Oct-1
8
De
c-1
8
Fe
b-1
9
Ap
r-1
9
Ju
n-1
9
UBL's share price KSE 100 Index
Max 2019: Rs. 158.82 07 Aug'19: Rs. 127.99
68 79 92 101
126 142
152 159 151 162
56 65 75 82 103
116 124 130 124 132
2010 2011 2012 2013 2014 2015 2016 2017 2018 Jun'19
Total Equity - St. BV Per share - St.
Rs in bln Cons . Equity Jun’19 - Rs. 183 blnCons. Book value Jun’19 - Rs. 149 per share
UBL Performance Overview – H1 2019
Our international outreach - serving in 4 continents under the single “UBL” brand
9
OVERSEAS BRANCHES16
PAKISTAN BRANCHES1,359
SUBSIDIARIES4
ASSOCIATED COMPANIES3
Globally around 23% of our asset base is located overseas
Asset mix by region 2018 2017Domestic Operations 77.3% 79.9%
International Operations 22.7% 20.1%Middle East 16.4% 14.9%USA 0.1% 0.3%Europe 5.7% 4.6%Africa 0.3% 0.2%EPZ 0.2% 0.1%
UBL Performance Overview – H1 2019 10
Execution and Delivery in H1’19Being one of the largest financial institutions in Pakistan, UBL continues to maintain a sound capital base to support future growth and expansion.
The Bank’s Capital Adequacy Ratio stood at 18.1% at Jun’19 (Dec’18: 17.7%)
UBL Performance Overview – H1 2019
Income Statement - Standalone
11
H1'19 H1'18 Var % Q2'19 Q1'19 Var %
Interest Earned 66.6 54.2 22.9% 35.2 31.4 12.0%
Interest Expensed (36.6) (26.1) -40.3% (19.9) (16.7) -18.9%
Net Interest Income 29.9 28.1 6.7% 15.3 14.7 4.1%
Non Interest Income 12.1 14.3 -15.0% 7.2 5.0 44.1%
Total Revenue 42.1 42.3 -0.6% 22.4 19.6 14.3%
Admin. Expenses (19.2) (18.5) -3.8% (10.3) (9.0) -14.6%
Total Expenses (19.6) (18.8) -4.1% (10.4) (9.1) -14.2%
Pre Prov. Operating Profit 22.5 23.5 -4.4% 12.0 10.5 14.3%
Provision Exp./Other writeoffs (4.5) (4.5) 0.8% (3.2) (1.3) -139.6%
Profit Before Extra Ordinary / Unususal Item and Tax 18.0 19.0 -5.3% 8.8 9.2 -3.8%
Extra Ordinary / Unususal Item - Pension Cost - (8.4) 100.0% - - 0.0%
Profit Before Tax 18.0 10.6 69.8% 8.8 9.2 -3.8%
Profit After Tax 9.5 6.3 52.2% 5.4 4.2 29.2%
Rs in bln Rs in bln
UBL Performance Overview – H1 2019
Income Statement - Domestic
12
H1'19 H1'18 Var % Q2'19 Q1'19 Var %
Interest Earned 59.0 47.2 25.1% 31.4 27.7 13.4%
Interest Expensed (33.6) (23.1) -45.1% (18.3) (15.2) -20.4%
Net Interest Income 25.4 24.0 5.8% 13.0 12.4 4.8%
Non Interest Income 10.5 13.0 -19.2% 6.4 4.1 57.3%
Total Revenue 35.9 37.0 -3.0% 19.4 16.5 17.8%
Admin. Expenses (15.9) (14.7) -7.9% (8.5) (7.4) -14.8%
Total Expenses (16.2) (15.1) -7.6% (8.7) (7.6) -14.3%
Pre Prov. Operating Profit 19.7 22.0 -10.3% 10.8 8.9 20.8%
Provision Exp./Other writeoffs (2.2) 0.5 -498.9% (2.1) (0.1) -2560.5%
Profit Before Extra Ordinary / Unususal Item and Tax 17.5 22.5 -22.1% 8.7 8.8 -1.7%
Extra Ordinary / Unususal Item - Pension Cost - (8.4) 100.0% - - 0.0%
Profit Before Tax 17.5 14.1 24.4% 8.7 8.8 -1.7%
Rs in bln Rs in bln
UBL Performance Overview – H1 2019
Balance Sheet - Standalone
13
Jun'19 Dec'18 Var %
Advances 642 716 -10.4%
Investments 858 786 9.1%
Lendings to Financial Institutions 20 34 -39.9%
Others 428 353 21.1%
Total Assets 1,948 1,890 3.1%
Deposits 1,448 1,366 6.0%
Borrowings 224 268 -16.5%
Subordinated Debts 10 9 11.1%
Others 104 95 9.5%
Total Liabilities 1,786 1,738 2.7%
Net Assets 162 151 7.1%
Share Capital 12 12 0.0%
Reserves 61 54 12.5%
Unappropriated Profit 71 68 3.8%
Surplus on revaluation of Assets 18 17 8.0%
Total Equity including Surplus 162 151 7.1%
Rs in bln
UBL Performance Overview – H1 2019 14
Income Statement - Consolidated
H1'19 H1'18 Var % Q2'19 Q1'19 Var %
Interest Earned 68.2 56.2 21.5% 36.1 32.1 12.3%
Interest Expensed (37.7) (27.1) -39.0% (20.5) (17.2) -19.3%
Net Interest Income 30.6 29.1 5.2% 15.6 15.0 4.4%
Non Interest Income 13.5 15.5 -12.7% 7.7 5.8 34.5%
Total Revenue 44.1 44.5 -1.0% 23.4 20.7 12.7%
Admin. Expenses (20.9) (20.3) -3.2% (11.1) (9.8) -14.1%
Total Expenses (21.3) (20.6) -3.4% (11.3) (9.9) -13.7%
Pre Prov. Operating Profit 22.8 24.0 -4.8% 12.0 10.8 11.8%
Provision Exp./Other writeoffs (3.7) (4.7) 22.5% (2.8) (0.9) -216.5%
Profit Before Extra Ordinary / Unususal Item and Tax 19.1 19.2 -0.4% 9.3 9.9 -6.4%
Extra Ordinary / Unususal Item - Pension Cost - (8.4) 100.0% - - 0.0%
Profit Before Tax 19.1 10.8 76.9% 9.3 9.9 -6.4%
Profit After Tax - Continued operations 10.5 6.1 71.8% 5.7 4.8 17.0%
Loss from discontinued operations - net of tax (1.3) - -100.0% (0.5) (0.8) 30.7%
Profit After Tax 9.2 6.1 50.0% 5.1 4.1 26.2%
Rs in bln Rs in bln
UBL Performance Overview – H1 2019
Balance Sheet - Consolidated
15
Jun'19 Dec'18 Var %
Advances 681 755 -9.8%
Investments 902 831 8.6%
Lendings to Financial Institutions 23 35 -36.1%
Assets held for sale 4 - 100.0%
Others 460 381 20.7%
Total Assets 2,071 2,002 3.4%
Deposits 1,534 1,448 5.9%
Borrowings 234 280 -16.5%
Subordinated Debts 10 9 11.1%
Liabilities held for sale 4 - 100.0%
Others 106 97 9.5%
Total Liabilities 1,888 1,834 2.9%
Net Assets 183 169 8.4%
Share Capital 12 12 0.0%
Reserves 69 60 14.6%
Unappropriated Profit 76 74 2.9%
Surplus on revaluation of Assets 19 17 11.7%
Total Equity attributable to equity holders of Bank 176 163 7.9%
Non-controlling Interest (NCI) 7 6 23.4%
Total Equity + NCI 183 169 8.4%
Rs in bln
UBL Performance Overview – H1 2019 16
Core Business Driving Growth
UBL Performance Overview – H1 2019 17
Deposits - Bank
Deposits performance - Focus remains on growing low cost deposits
Cost of Deposits
Jun'19 Dec'18 H1'19 H1'18 H1'19 H1'18
Domestic deposits - Rs in bln 1,162 1,106 1,079 980 4.8% 2.6%
International deposits - Rs in bln 286 260 254 248 2.2% 2.2%
Total Bank - Rs in bln 1,448 1,366 1,333 1,228 4.3% 2.6%
International - USD in mln 1,788 1,869 1,779 2,174 2.2% 2.2%
Domestic CASA 88.5% 86.8% 86.9% 86.1%
Domestic Current to Total Deposits 48.2% 45.9% 44.0% 43.3%
Cost of DepositsAveragePeriod End
5.0%
2.3%
4.4%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
Q1'13Q2'13Q3'13Q4'13Q1'14Q2'14Q3'14Q4'14Q1'15Q2'15Q3'15Q4'15Q1'16Q2'16Q3'16Q4'16Q1'17Q2'17Q3'17Q4'17Q1'18Q2'18Q3'18Q4'18Q1'19Q2'19
Domestic International Bank
UBL Performance Overview – H1 2019 18
Advances portfolio down 10% from Dec’18
Net Advances
Jun'19 Dec'18 Var %
Corporate Bank 356 404 -12%
Commodity 66 68 -3%
Small Enterprises 11 12 -15%
Consumer 17 16 9%
Others 32 44 -28%
Total Domestic 482 545 -12%
International 160 171 -6%
Bank 642 716 -10%
International USD mln 1,000 1,232 -19%
Rs in bln
356
404
66
68
11
12
17
16
160
171
32
44
Jun'19
Dec'18
Corporate Bank Commodity Small Enterprises Consumer Bank International Others
UBL Performance Overview – H1 2019
International Performing Advances - Corporate remains the largest component
19
By Business - UAEBy Geography
Corporate, 64%
Consumer, 5%
Others, 31%
Baitna, 99%
Personal loan, 1%
UAE, 78%
Bahrain, 14% Qatar, 8%
EPZ, 0%
Dubai, 52%
Abu Dhabi,
41% Sharjah, 7%
UBL Performance Overview – H1 2019
Concentration of Advances as at June 30, 2019 - Standalone
20
2%
12%
11%
1%1%2%
6%
2%
25%
8%
30%
Chemical & Pharma Agribusiness Textile
Cement Sugar Autos & Transport
Financial Electronics Power & Energy
Individuals Others
UBL Performance Overview – H1 2019
Investments’ yieldsPortfolio declines in line with reduced leveraging
Diversified investment portfolio with strong market risk management
Non Funded income down as no capital gains in H1’19
21
310 243
375
396
14
17
40 41
65
57
53
34
Jun'19 Dec'18
T Bills PIBs
Listed shares GoP Sukuks / Eurobonds
Foreign bonds Others
Rs in bln
10.4%
11.1%
10.4%
8.9%
7.8%7.6%
8.8%
2013 2014 2015 2016 2017 2018 H1'19
1,159 774
1,447 2225
4,542
202
H1'18 H1'19
Capital gains
FX income
Dividend
Rs in mln
UBL Performance Overview – H1 2019 22
Diversification in earningsReview of Non Interest Income & Administrative Expenses
UBL Performance Overview – H1 2019 23
Non Fund Income Standalone Results
H1'19 H1'18 Var % Q2'19 Q1'19 Var %
Fee, commission and brokerage income 5,774 5,753 0% 2,911 2,864 2%
Dividend income 766 1,152 -33% 540 226 138%
Income from dealing in foreign currencies 1,963 1,389 41% 1,176 787 49%
Gain / (loss) on sale of securities 187 4,350 -96% 173 14 1168%
Other income 1,814 360 404% 1,622 192 745%
Domestic Total 10,505 13,003 -19% 6,422 4,083 57%
International Total 1,636 1,283 28% 745 892 -16%
Bank Total 12,141 14,286 -15% 7,167 4,974 44%
International Total - USD in '000 11,438 11,255 2% 5,020 6,418 -22%
Rs in mln Rs in mln
UBL Performance Overview – H1 2019 24
Fees and Commissions performance Standalone Results
H1'19 H1'18 Var %
Branch banking customer fees 819 761 8%
Consumer finance related fees 425 349 21%
Card related fees (debit and credit cards) 781 764 2%
Investment banking fees 110 413 -73%
Financial Institution rebate / commission 124 127 -3%
Corporate service charges / facility fee 61 109 -44%
Commission on trade 191 291 -34%
Commission on guarantees 265 198 34%
Commission on cash management 354 343 3%
Commission on remittances including home remittances - net 1,381 1,176 17%
Commission on bancassurance 686 616 11%
Commission on Benazir Income Support Program 374 360 4%
Others 204 244 -16%
Domestic Total 5,774 5,753 0%
International Total 1,302 975 34%
Bank Total 7,076 6,728 5%
International Total - USD in '000 9,102 8,548 6%
Rs in mln
UBL Performance Overview – H1 2019 25
Administrative Expenses Standalone Results
H1'19 H1'18 Var %
Total compensation expenses 5,816 5,706 -2%
Rent and taxes 200 1,107 82%
Utilities cost 692 676 -2%
Security 447 583 23%
Depreciation 363 295 -23%
Depreciation - Right of Use Assets 948 - -100%
Others 224 302 26%
Property expenses 2,874 2,963 3%
Hardware & Software Maintenance 601 513 -17%
Depreciation & Amortisation 553 436 -27%
Network charges 282 291 3%
Information technology expenses 1,436 1,241 -16%
Legal and professional charges 98 108 10%
Outsourced service costs including sales commission 1,696 1,529 -11%
Banking service charges 696 636 -9%
Cash transportation and sorting charges 462 504 8%
Depreciation 649 587 -11%
Stationery and printing 305 332 8%
Marketing, advertisement and publicity 445 325 -37%
Insurance (including deposit protection) 715 46 -1456%
Donations 90 4 -2276%
Others 609 757 20%
Other operating expenses 5,764 4,828 -19%
Domestic Total 15,889 14,737 -8%
International Total 3,324 3,779 12%
Bank Total 19,213 18,517 -4%
International Total - USD in '000 23,200 32,520 29%
Rs in mln
UBL Performance Overview – H1 2019 26
Our Investment, focus and results in the last 5 years
UBL Performance Overview – H1 2019 27
Balance Sheet
Rs. in mlns 2018 2017 2016 2015 2014 2013 2012
Assets
Cash and balances with treasury and other banks 206,813 177,099 146,428 128,870 87,573 114,388 109,396
Lending to financial institutions 33,942 10,868 25,711 24,095 21,872 28,835 21,953
Investments- gross 792,857 1,095,555 808,959 721,651 499,060 425,253 351,002
Advances - gross 776,272 670,056 559,093 497,032 479,998 436,749 409,090
Operating fixed assets 47,556 46,205 35,582 31,630 30,303 24,608 24,431
Other assets 98,977 79,617 67,812 41,124 40,067 27,317 26,800
Total assets - gross 1,956,417 2,079,400 1,643,585 1,444,402 1,158,874 1,057,150 942,673
Provisions against non-performing advances (60,336) (42,697) (40,525) (41,618) (45,734) (45,936) (44,727)
Provisions against diminution in value of investment (6,482) (3,769) (2,428) (2,133) (1,726) (1,476) (1,412)
Total assets - net of provision 1,889,599 2,032,934 1,600,632 1,400,651 1,111,414 1,009,739 896,535
Liabilities & Equity
Deposits & other Accounts 1,366,060 1,272,788 1,167,124 1,051,235 895,083 827,848 698,430
Borrowing from financial institutions 268,124 512,650 201,550 163,132 53,065 40,574 68,720
Sub-ordinated loans 9,000 - - - - 665 9,319
Bills payable 27,249 29,848 24,520 13,392 9,554 16,591 7,601
Other liabilities 67,896 58,341 55,651 30,757 28,196 23,147 20,226
Total Liabilities 1,738,329 1,873,627 1,448,845 1,258,516 985,898 908,825 804,296
Net Assets / Liabilities 151,270 159,307 151,787 142,135 125,516 100,914 92,238
Share capital 12,242 12,242 12,242 12,242 12,242 12,242 12,242
Reserves 54,439 43,847 40,455 38,402 34,130 33,681 29,044
Un - appropriated profit / (loss) 68,002 70,912 64,246 55,223 48,217 42,635 37,416
Equity - Tier I 134,683 127,001 116,943 105,867 94,589 88,558 78,702
Surplus on revaluation of assets 16,587 32,306 34,844 36,268 30,927 12,356 13,537
Equity 151,270 159,307 151,787 142,135 125,516 100,914 92,238
Total liabilities & equity 1,889,599 2,032,934 1,600,632 1,400,651 1,111,414 1,009,739 896,535
UBL Performance Overview – H1 2019 28
Profit & Loss
Rs. in mlns 2018 2017 2016 2015 2014 2013 2012
Markup / return / interest earned 113,198 107,206 98,219 94,353 82,735 72,846 73,507
Markup / return / interest expensed (56,964) (50,781) (41,177) (38,511) (37,769) (34,910) (34,948)
Net Markup / Interest income 56,234 56,425 57,042 55,842 44,967 37,936 38,560
Fee, commission, brokerage and exchange income 17,396 14,496 14,020 14,474 14,418 12,205 10,025
Capital gain & dividend income 6,709 6,762 8,629 6,442 3,806 4,845 3,131
Other income 967 904 960 1,070 1,071 1,064 3,975
Non interest income 25,072 22,162 23,609 21,986 19,296 18,114 17,131
Gross income 81,306 78,587 80,651 77,828 64,263 56,050 55,691
Administrative expenses and other charges (43,222) (36,109) (32,809) (31,776) (29,597) (26,718) (24,306)
Profit before provisions 38,084 42,478 47,842 46,052 34,666 29,332 31,385
Donations (203) (110) (87) (167) (112) (77) (35)
Provisions (12,914) (2,450) (1,740) (3,710) (1,156) (1,448) (4,499)
Profit before taxation 24,967 39,918 46,015 42,175 33,398 27,807 26,851
Taxation (9,741) (14,739) (18,285) (16,448) (11,469) (9,193) (8,960)
Profit after taxation 15,226 25,179 27,730 25,727 21,930 18,614 17,891
UBL Performance Overview – H1 2019 29
Key Financial Ratios & Share Information
2018 2017 2016 2015 2014 2013 2012
Key Financial Ratios
Return on equity (RoE) 11.6% 20.6% 24.9% 25.7% 23.9% 22.3% 23.8%
Return on assets (RoA) 0.8% 1.4% 1.8% 2.0% 2.1% 2.0% 2.1%
Profit before tax ratio 30.7% 50.8% 57.1% 54.2% 52.0% 49.6% 48.2%
Return on capital employed (RoCE) 11.3% 20.6% 24.9% 25.7% 23.9% 21.0% 20.9%
Advances to deposits ratio (ADR) - gross 53.2% 49.8% 45.6% 45.2% 51.3% 50.7% 56.2%
Cost to revenue ratio 47.8% 45.0% 39.6% 39.7% 45.2% 46.5% 42.6%
Growth in gross income 3.5% -2.6% 3.6% 21.1% 14.7% 0.6% 6.8%
Total assets to shareholders’ funds 12.5 12.8 10.5 9.9 8.9 10.0 9.7
Intermediation cost ratio 3.3% 3.0% 3.0% 3.3% 3.4% 3.5% 3.7%
NPL ratio 8.8% 7.8% 8.0% 9.4% 11.2% 12.1% 14.0%
Net infection ratio 1.1% 1.5% 0.8% 1.1% 1.9% 1.7% 3.5%
Capital adequacy ratio (CAR) 17.7% 15.4% 15.1% 14.6% 13.9% 13.3% 15.0%
Share Information - Rs
Cash dividend per share 11.00 13.00 13.00 13.00 11.50 10.00 8.50
Dividend yield (based on cash dividend) 5.9% 5.4% 8.4% 7.4% 8.7% 12.0% 16.2%
Dividend payout ratio (total payout) 88.4% 63.2% 57.4% 61.9% 64.2% 65.8% 58.2%
Earning per share (EPS) 12.44 20.57 22.65 21.02 17.91 15.21 14.61
Price earnings ratio (PE) 9.86 9.14 10.55 7.37 9.86 8.72 5.72
Market value per share - at the end of the year 122.64 187.97 238.90 154.95 176.71 132.55 83.67
Market value per share - highest during the year 219.70 283.00 243.72 186.75 198.39 154.21 91.99
UBL Performance Overview – H1 2019 30
Quarterly Trend Analysis
Bank Level - Standalone
UBL Performance Overview – H1 2019
Profit before tax Rs in bln
31
5.96.4
7.1
8.47.8 8.0 8.3
9.3
10.9 11.2
10.29.9
11.3
13.5
10.810.4
11.2 11.8
8.4
8.8
4.1
6.55.9
8.59.2 8.8
Q1'13Q2'13Q3'13Q4'13Q1'14Q2'14Q3'14Q4'14Q1'15Q2'15Q3'15Q4'15Q1'16Q2'16Q3'16Q4'16Q1'17Q2'17Q3'17Q4'17Q1'18Q2'18Q3'18Q4'18Q1'19Q2'19
-54%
+61%
-10%
+44%
+8%
-4%
UBL Performance Overview – H1 2019
Profit after tax Rs in bln
32
4.04.3
4.7
5.7
5.2 5.3 5.3
6.1
7.1
5.6
6.56.5
7.3
7.0
7.0
6.4
7.3
6.0
5.9
6.3
2.6
3.63.5
5.5
4.2
5.4
Q1'13 Q2'13 Q3'13Q4'13 Q1'14 Q2'14 Q3'14 Q4'14Q1'15 Q2'15 Q3'15 Q4'15 Q1'16Q2'16 Q3'16 Q4'16 Q1'17 Q2'17Q3'17 Q4'17Q1'18 Q2'18 Q3'18 Q4'18 Q1'19Q2'19
-5%
-58%
+37%
+59%
-24%
+29%
UBL Performance Overview – H1 2019 33
Deposits Rs in bln
703752 773
828 847 858 866895
945992 994
1,051 1,070
1,1421,147 1,167
1,183
1,256 1,2541,2731,301
1,3151,3351,3661344
1448
Q1'13Q2'13Q3'13Q4'13Q1'14Q2'14Q3'14Q4'14Q1'15Q2'15Q3'15Q4'15Q1'16Q2'16Q3'16Q4'16Q1'17Q2'17Q3'17Q4'17Q1'18Q2'18Q3'18Q4'18Q1'19Q2'19
+1%
-2%
+2%+1% +2%
+8%
UBL Performance Overview – H1 2019 34
Net Advances Rs in bln
352363 369
391377
408417 434
420 430
459 455
447
496509 519
498
565 567
627 624
675 673
716
636642
Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18 Q4'18 Q1'19 Q2'19
-0%
-11%
+8%
+6%
-0%
+1%
UBL Performance Overview – H1 2019 35
Revenue Rs in bln
12.6
13.814.1
15.414.9
16.3
15.5
17.6
19.3
20.3
18.6
19.5
21.9
21.3
18.1
19.220.0 20.4
17.9
20.3
21.2 21.2
19.0
20.019.6
22.4
Q1'13Q2'13Q3'13Q4'13Q1'14Q2'14Q3'14Q4'14Q1'15Q2'15Q3'15Q4'15Q1'16Q2'16Q3'16Q4'16Q1'17Q2'17Q3'17Q4'17Q1'18Q2'18Q3'18Q4'18Q1'19Q2'19
-10%
-2%
+4% +0%
+5%
+14%
UBL Performance Overview – H1 2019 36
Net Interest Income Rs in bln
8.8 9.0
9.5
10.6
9.8
11.311.0
12.813.1
14.2
13.9
14.7
13.6
15.7
13.7
14.0
13.7
14.3
14.2
14.2
13.9
14.2
13.8
14.4 14.7
15.3
Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18 Q4'18 Q1'19 Q2'19
+4%
-3%
+2%
-3%
+4%
+2%
UBL Performance Overview – H1 2019 37
Non Funded Income Rs in bln
3.9
4.84.6
4.9 5.1 5.0
4.54.8
6.2 6.2
4.84.8
8.4
5.6
4.5
5.2
6.36.1
3.8
6.0
7.3
7.0
5.1
5.7
5.0
7.2
Q1'13Q2'13Q3'13Q4'13Q1'14Q2'14Q3'14Q4'14Q1'15Q2'15Q3'15Q4'15Q1'16Q2'16Q3'16Q4'16Q1'17Q2'17Q3'17Q4'17Q1'18Q2'18Q3'18Q4'18Q1'19Q2'19
-12%
+21%
-5%
-26%
+10%
+44%
UBL Performance Overview – H1 2019 38
Provisions Rs in bln
0.5
0.80.3
-0.1
0.2
0.9
-0.10.2
0.8
1.3
0.70.9
2.0
-0.3 -0.3
0.30.1
-0.5
0.6
2.1
1.9
2.62.9
5.5
1.3
3.2
Q1'13Q2'13Q3'13Q4'13Q1'14Q2'14Q3'14Q4'14Q1'15Q2'15Q3'15Q4'15Q1'16Q2'16Q3'16Q4'16Q1'17Q2'17Q3'17Q4'17Q1'18Q2'18Q3'18Q4'18Q1'19Q2'19
+11%
-76%
-8%
+37%
+88%
+140%
UBL Performance Overview – H1 2019 39
Administrative Expenses Rs in bln
6.26.5 6.5
6.9 6.97.2 7.1
8.0
7.37.6
7.4
8.6 8.4
7.8
7.4
8.28.5
8.8 8.8
9.2
8.7
9.9
9.6
10.7
9.0
10.3
Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18 Q4'18 Q1'19 Q2'19
-2%
-16%-6%
+14%
+11%
+15%
UBL Performance Overview – H1 2019 40
The information contained herein reflects our latest business statement as at June 30,2019.
Except the historical information contained herein, statements in this Release whichcontain words or phrases such as ‘will’, ‘would’, ‘indicating’ expected to’ etc., andsimilar expressions or variations of such expressions may constitute ‘forward-lookingstatements’. These forward-looking statements involve a number of risks,uncertainties and other factors that could cause actual results to differ materially fromthose suggested by the forward-looking statements. These risks and uncertaintiesinclude, but are not limited to our ability to successfully implement our strategy,future levels of non-performing loans, our growth and expansion in business, theimpact of any acquisitions, the adequacy of our allowance for credit losses,technological, implementation and changes, the actual growth in demand for bankingproducts and services, investment income, cash flow projections, our exposure tomarket risks as well as other risks detailed in the reports filed by us with variousregulatory authorities as per applicable laws and regulations. UBL undertakes noobligations to update forward-looking statements to reflect event or circumstancesafter the date thereof.
Important Information
UBL Performance Overview – H1 2019 41
Thank You