63
Quarterly Capital Program Status Report and DBE Status Report Prepared for the September 3, 2015 JPB Meeting 4th Quarter FY2015: April 1, 2015 – June 30, 2015 Peninsula Corridor Joint Powers Board

Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

  • Upload
    others

  • View
    4

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Quarterly Capital Program Status Reportand DBE Status Report

Prepared for the September 3, 2015 JPB Meeting

4th Quarter FY2015: April 1, 2015 – June 30, 2015

Peninsula Corridor Joint Powers Board

`

Page 2: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0
Page 3: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Caltrain

QUARTERLY CAPITAL PROGRAM STATUS REPORT Status Date: June 30, 2015

TABLE OF CONTENTS

Capital Program - Budget Status Summary ...................................................................... 1

Traffic Light Report ........................................................................................................... 3

Atherton Station Improvements (Project On-hold) ............................................................ 4

Broadway Station Improvements (Project On-hold) .......................................................... 6

Crew Facility Rehab at San Francisco Terminal ............................................................... 8

CBOSS/PTC Project ....................................................................................................... 10

Peninsula Corridor Electrification Project ........................................................................ 12

Jerrold Avenue North Span Removal Project………………………… ............................. 14

Los Gatos Creek Bridge Replacement Project ............................................................... 16

Marin Street and Napoleon Avenue Bridge Closure Project………….. .......................... 18

Quint Street Bridge Project ............................................................................................. 20

Railroad Communications System (SOGR) Project – FY2013 ....................................... 22

Railroad Communications System (SOGR) Project – FY2014 ....................................... 24

Rail Grinding Project - FY2013 & FY2014 ...................................................................... 26

San Bruno Grade Separation Project ............................................................................. 28

San Francisco Roadway Bridges Replacement Project ................................................ 30

San Mateo Bridges Replacement Project ....................................................................... 32

Signal Pre-emption Improvement Project ....................................................................... 34

Station Modifications for 6-Car Trains - Phase I ............................................................. 36

Systemwide Signal System Rehabilitation Project – FY2013 ......................................... 38

Systemwide Signal System Rehabilitation Project – FY2014 ......................................... 40

Systemwide Station Rehab Program – FY2013 ............................................................ 42

Systemwide Station Rehab Program – FY2014 ............................................................ 44

Systemwide Track Rehab Program – FY2014 ............................................................... 46

Systemwide Track Rehab Program – FY2015 ................................................................ 48

Train Dispatch Voice Communication System Project .................................................... 50

25th Ave. Grade Separation ............................................................................................ 52

Upgrade of PA & VMS Systems at 4 Stations Project ................................................... 54

DBE Status Report .......................................................................................................... 57

Definition of Terms .......................................................................................................... 58

Performance Status (Traffic Light) Criteria ..................................................................... 59

Page 4: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

This page is intentionally left blank.

Page 5: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

FY2010 FY2011 FY2012 FY2013 FY2014 FY2015

1. Station and Intermodal Access $5,225 $500 $400 $710 $3,575 $3,483

2. Right of Way / Signal & Communications $52,575 $15,049 $29,653 $23,054 $46,352 $22,275

3. Rolling Stock $6,423 $7,620 $8,299 $7,000 $2,221 $3,900

4. Operational Improvements/Enhancements $8,371 $2,007 $1,535 $4,307 $4,423 $2,271

5. Others $2,290 $1,990 $1,990 $1,990 $2,690 $1,740

6. Caltrain Modification Program $8,651 $9,460 $19,600 $2,032 $2,602 $1,584

7. Legal Mandates & Required Enhancements $0 $0 $0 $0 $117,982 $1,595

8. Electrification $0 $0 $0 $0 $10,720 $7,707

$83,535 $36,626 $61,477 $39,093 $190,565 $44,555

$72,626 $92,126 $81,375 $87,385 $110,229 $105,651 (3)

Some of the major projects completed include, but are not limited to the following:Centralized Equipment Maintenance & Operations Facility (CEMOF)North Terminal Operations Improvements ProjectBurlingame Station Platform & Track Improvements Project Diridon Station ImprovementsGuadalupe River Bridge Interim Repair ProjectCal Ave Station Improvements / Palo Alto Ped Underpass & Platform Improvements / Bridge Deck Repair ProjectSan Bruno / South Linden Interim Safety Improvement ProjectProcurement of Eight Caltrain Passenger CarsSan Mateo County Grade Crossing Improvement ProgramSouth San Francisco Station Parking Lot ProjectSouth Terminal and Santa Clara Stations Improvements ProjectSan Mateo Bridges Rehabilitation ProjectJerrold Avenue Bridge Replacement ProjectSystem Station Rehab Project - FY2012Narrow Banding ProjectRail Operation Control System (ROCS) ProjectReal Time Transit Information Project - Predictive Arrival/Departure System (PADS)San Bruno Grade Separation ProjectWayside Power at Diridon Station ProjectPre-emption Improvement Project

Total Audited Expenditures by FY (2)

(2) "Total Audited Expenditures by FY" reflects total cost expended in the fiscal year; funding source for the expenditures could be from prior fiscal years.

projects. Unspent budget in a fiscal year will be carried forward to subsequent budget years. at the beginning of each fiscal year. This authorizes the amount that could be spent on

(3) Expenditures shown for FY2015 through June 30, 2015 have not been audited.

Note: (1) The "Total Board Approved Budget by FY" reflects the annual budget approved by the JPB

Caltrain - Capital Program - Budget Status Summary

Programs

Total Board Approved Budget by FY (1)

Q4 FY2015 - April 1 to June 30, 2015

All Costs in $1,000's

Page 1

Page 6: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

This page is intentionally left blank.

Page 2

Page 7: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

April 1, 2015 – June 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

PageQ3 FY15 Q4 FY15 Q3 FY15 Q4 FY15 Q3 FY15 Q4 FY15 Q3 FY15 Q4 FY15

Atherton Station Improvements (Project On hold) 4

Broadway Station Improvements (Project On hold) 6

8

10

12

14

Los Gatos Creek Bridge Replacement Project 16

18

20

N/A N/A 22

N/A N/A 24

26

San Bruno Grade Separation Project 28

30

32

34

36

N/A N/A 38

N/A N/A 40

N/A N/A 42

N/A N/A 44

N/A N/A 46

N/A N/A 48

50

52

54

San Francisco Roadway Bridges Replacement Project

Rail Grinding Project - FY2014 & FY2015

Crew Facility Rehab at San Francisco Terminal Project

Peninsula Corridor Electrification Project

CBOSS/PTC Project

Systemwide Signal System Rehabilitation Project - FY2014

Marin Street and Napoleon Avenue Bridge Closure Project

Jerrold Avenue North Span Removal Project

Railroad Communications System (SOGR) Project - FY 2014

San Mateo Bridges Replacement Project

Railroad Communications System (SOGR) Project - FY2013

Quint Street Bridge Project

TRAFFIC LIGHT REPORTThe following projects represent a sub-set of the total Capital Program and have been selected for inclusion into the Quarterly Report due to project value, operational significance, and/or impact on customers.

SCOPE SCHEDULE BUDGET / COST HSR IMPACT

Station Modifications for 6-Car Trains - Phase I

Upgrade of PA & VMS Systems at 4 Stations Project

Signal Pre-emption Improvement Project

Systemwide Signal System Rehabilitation Project - FY2013

Systemwide Station Rehab Program - FY2013

Train Dispatch Voice Communication System Project

Systemwide Station Rehab Program - FY2014

25th Ave. Grade Separation

Systemwide Track Rehab Program - FY2015

Systemwide Track Rehab Program - FY2014

R R

G G G G G G G

W W

W W

W W

W W

W W

W W

GG

G G R R G G

G G

GG

G GG G

G GGG G

GG G G G

G

GG GG G G

G

GG G

G

G

G

G

G

G

G

G

G

G

G

G

GG

G

G

G

G

G

R RR

G GG G G G G GG G GG

R

G G

G G

GG G

G G

R

G

GG

G G G

G

G G G

G

G

GG G G

G G G

G

G

G

G G

GG

R

G G GY

R

GY

G

G

RG G G

G G G G

G G G G

G

GG G

G

GG G

Y

Y

YR

G

GG G G

RR

R

G

G

Y

R R

G G G

G G G G

G

G

GG G G

G G

G G

Page 3

Page 8: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects

SCOPE:

Issues:

SCHEDULE:

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues:

This project provides for the design and construction of new station facilities at Atherton Station (MP 27.80) to eliminate the "hold out rule". The scope of the project includes demolishing the center platform and providing outboard boarding platforms with a center inter-track fence and a signalized/gated pedestrian crossing at the northern end of the platforms.

Future Activities:

ATHERTON STATION IMPROVEMENTSSCOPE HSR IMPACTSCHEDULE BUDGET/COST

Project is on hold; schedule needs to be redefined and re-baselined.

Project is on hold.

Project is on hold.

Design has been completed; project was placed on hold for further efforts (see note in "Other" section). Scope of project is on hold; Caltrain capital program management team is reviewing the impacts of other improvements in the vicinity of the station to determine the appropriate scope definition for the Atherton Station project.

A Hold-Out Rule Elimination study which includes reviewing and advancing design options is being conducted for the Atherton Station, Broadway Station and South San Francisco Station.

W W W

W

W

R

Page 4

Page 9: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects

BUDGET:

Issues:

HSR IMPACT:

OTHERS:

(e) = (a - d)

Current Board Approved Budget Expended to Date Committed

To DateEstimate at Completion

Variance at Completion

(a) (b) (c)

Right of Way

Construction

Construction Management

(d)

$239,400

Segment Group

Planning & Engineering

$0

$1,296,250

$339,639

$0

$22,696

$529,173

$160,625

$0$0

$0

$2,557,527

$339,642

$0

$28,906

$0 $290,525

$160,625

$0

$143,640 $687,036 Administration

($125,600)

$0

($1,261,277)

($90,525)$200,000

$2,000,000

($543,396)

($265,002)

($2,285,800)

$365,000

ATHERTON STATION IMPROVEMENTS

Project scope, budget and delivery schedule could be impacted by High Speed Rail development along the Caltrain corridor.

The project was put on hold for any further design efforts. Estimate at Completion will be re-evaluated when project is re-activated.

$385,712

$4,285,800$522,960

Contingency $120,710

Total

$0

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000

$3,000,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

W

R

W

Project has been placed on hold; Capital Program Management team is currently reviewing the impact of capital improvements (incl. Dumbarton Rail Extension) in the vicinity of Atherton Station.

Page 5

Page 10: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects

SCOPE:

Issues:

SCHEDULE:

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues: Project is on hold; schedule needs to be redefined and re-baselined.

The project was put on hold for any further design efforts. Scope of project is on hold; Caltrain capital program management team is reviewing the impacts of other improvements in the vicinity of the station to determine the appropriate scope definition for the Broadway Station project.

A Hold-Out Rule Elimination study which includes reviewing and advancing design options is being conducted for the Broadway Station, Atherton Station and South San Francisco Station.

This project is to eliminate the "hold out rule", reduce gate down time and provide pedestrian/patron safety by providing outboard boarding platforms at the Broadway Station (MP 15.2). The platforms are to be staggered, the Northbound platform north of Broadway Avenue and the Southbound platforms remaining south of Broadway Avenue. Scope includes track work, signal work, pedestrian active warning devices, lighting and general construction work on platforms and associated amenities. This work shall eliminate the hold out rule and reduce gate downtime. Most of the track rehab work in the vicinity of the Broadway station has been transferred to the Burlingame Outboard Platform Project.

Project is on hold.

HSR IMPACT

Future Activities:

Project is on hold.

BROADWAY STATION IMPROVEMENTSSCOPE SCHEDULE BUDGET/COST

W W W

W

W

G

Page 6

Page 11: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects

BUDGET:

Issues:

HSR IMPACT:

OTHER:

$0 $0

($1,021,804)

$0

$1,265,000

$324,958

$194,557

$2,789,341

Variance at Completion

$0

($4,707,759)

($2,310,447)

$326,493

$0

$1,417,334

$326,493

$1,410,282

None, based on the "Blended System" approach.

$980,039

$0 $616,155

$7,497,100

Construction Management

The project was put on hold for any further design efforts. Estimate at Completion will be re-evaluated when project is re-activated.

Administration

Contingency

Total

(a) (d)(b) (c)

$23,854

$1,059,935

$30,906

Expended to Date Committed To Date

Estimate at Completion

(e) = (a - d)

Current Board Approved Budget

$1,059,935$243,196

$0

$162,130

$1,864,500

Planning & Engineering

($298,829)

Right of Way

Construction

($291,197)

($785,482)

$4,174,947

Project has been placed on hold; Capital Program Management team is currently reviewing the impact of future capital improvements in the vicinity of the Broadway station.

$0

BROADWAY STATION IMPROVEMENTS

$0

$460,959

Segment Group

$0

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000

$3,000,000

$3,500,000

$4,000,000

$4,500,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

W

W

G

Page 7

Page 12: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

The schedule is being updated.

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

CREW FACILITY REHAB AT SAN FRANCISCO TERMINAL PROJECTSCOPE SCHEDULE OTHERBUDGET/COST

(1) Continue discussion with Rail Operations on temporary facilities.(2) Continue bid packaging process.

The scope of this project is to repair and upgrade the San Francisco crew facility which is located at Fifth and Townsend in SanFrancisco and consists of:

(1) Re-configure the existing rooms and non-functional spaces to meet the current operational needs.

(2) Add a corridor in the facility to improve circulation.

(3) Rehabilitate the locker rooms, restrooms, shower areas, sleeping quarters, kitchen, lobby and lounge areas.

Continued working with Rail Operations and TASI to finalize usage of temporary facilities during construction.

G G G

G

None.

(1) Completed review of 100% final Issue For Bid (IFB) package.(2) Submitted bid package to Contracts & Procurement.(3) Continued discussions with Rail Operations on temporary facilities.

Y

Y

Page 8

Page 13: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

0 Administration

$1,075,000

$123,000

$48,000 0 0

$48,000$1,075,000

$0 $0

$78,000

$211,900 $213,830

OTHER:

Contingency$123,000

0

0

$0 $0

$73,699 $73,699

$0 $0

$685,000

$78,000

$0 $0 $0 0

Planning & Engineering $141,000 $138,201

CREW FACILITY REHAB AT SAN FRANCISCO TERMINAL PROJECT

BUDGET:

Variance at CompletionSegment Group

Total

Construction $685,000

Construction Management

0

Right of Way $0

Current Board Approved Budget

Committed to Date

$140,131 $141,000

Expended to Date

Estimate at Completion

$0

$100,000

$200,000

$300,000

$400,000

$500,000

$600,000

$700,000

$800,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

None.

G

G

Page 9

Page 14: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Active Capital Projects

SCOPE:

Issues: : None

SCHEDULE:

Issues: Continue to monitor timely releases of onboard software revisions to support testing program.

CBOSS PTC ProjectSCOPE SCHEDULE BUDGET / COST HSR IMPACT

G

This project includes design of a Communications Based Overlay Signal System Positive Train Control (CBOSS PTC), which will improve rail safety, provide enhanced operational benefits for passenger rail service, and fulfill federally mandated positive train control safety improvements along the Caltrain/ California High Speed Train (CAHST) San Francisco to San Jose corridor. The CBOSS PTC communication system has been specified to provide a reliable means for PTC information exchange at speeds up to 125 mph between the CBOSS PTC-equipped trains, wayside devices,

The CBOSS PTC Project will be implemented in three phases:Phase 1 - Project Administrative Planning, Preliminary Design and Critical Design of CBOSS PTC system.Phase 2 with fiber optic backbone - Activities including acceptance of CBOSS PTC Final Design and the Factory Acceptance Test, as well as installation of the data communications subsystem including fiber optic backbone.Phase 3/4 with fiber optic backbone - Activities including all remaining CBOSS PTC subsystem installation, all sub-system and system testing, training, safety certification, completion of the BCCF, commissioning and system acceptance, and one year warranty.

Focus of the project during phase 1 was as follows: 1) Project administrative planning; 2) Federal Railroad Administration (FRA) documentation deliverables such as the PTC Development Plan (PTCDP), PTC Implementation Plan (PTCIP) updates and the PTC Safety Plan (PTCSP) outline; 3) PTC database management plan; 4) CBOSS PTC Preliminary Design and Critical Design for all sub-system hardware and software.

G

G G G

Focus of the project during phase 2 is as follows: 1) CBOSS PTC Final Design for all sub-system hardware and software.2) Completion of Factory Integrated Subsystem/system Demonstration.3) Commence Installation of Data Communication System (including Fiber).4) Complete Installation and Verification of Data Communication System (including Fiber).

Focus of the project during phase 3 / 4 is as follows:1) Complete remaining CBOSS PTC subsystem installation activities, including the BCCF.2) Complete remaining sub-system testing, verification, training, and commissioning.3) Complete safety certification, system acceptance, and the one year warranty.

G

Page 10

Page 15: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Active Capital Projects

Progress:This Period:

Apr - Jun 2015

Future Activities:

Jul - Sep 2015

4) Continue interoperability gaps and coordinate technical working groups with UPRR.5) Commence onboard prodcution instllations.6) Continue BCCF buildout punchlist.

Issues: : None

BUDGET:

Issues: : None

HSR IMPACT : None

Variance at Completion

$7,489,795 $0

3) Continue progress of RF Spectrum activities.

$63,610,527 ($13,883,729)

Options/ Allowance

2) Continue PICO testing of Wayside signal equipment.

7) Continue installation of 14 radio base stations.

Phase 1, 2, & 3 / 4 Cost Analysis Board Approved Budget Expended to Date Committed to Date

$0 $933,010 $6,556,785 Contingency

$0

The Current Board Approved Budget and EAC reflect all phases of the project.

-$1,543,000

Total $231,000,000 $167,205,858 $170,275,983 $231,000,000

Estimate at Completion

$26,777,790 $8,869,944

Design Build Contract $138,135,673 $116,733,999 $116,828,535 $139,678,673

$35,647,734 $2,393,704 $2,393,704

Owner's Cost $49,726,798 $48,078,155 $51,053,744

CBOSS PTC Project

8) Continued BCCF buildout.

(a) (b) (c) (d) (e) = (a - d)

1) Continue installation activities for DCS and Fiber Optic Backbone.

10) Continued Switch and Signal validation.

8) Continue Switch and Signal validation.

9) Continued installation of 14 radio base stations.

1) Continued installation activities for Data Communication System (DCS) and Fiber Optic Backbone.2) Completed Wayside subsystem installation on the WIUs, existing circuitry, and track transponders.3) Continued Post installation checkout (PICO) testing of Wayside signal equipment.4) Continued progress of RF Spectrum activities.5) Completed addressing Signal Plan revision control items identified during field activities.6) Continue interoperability gaps and coordinate technical working groups with Union Pacific Railroad (UPRR).7) Continued onboard pilot installations.

$0

$20,000,000

$40,000,000

$60,000,000

$80,000,000

$100,000,000

$120,000,000

$140,000,000

$160,000,000

Owner's Cost Design Build Contract Options/ Allowance Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Board Approved Budget Estimate at Completion Expended to Date

G

G

Page 11

Page 16: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 CALTRAIN QUARTERLY REPORT Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

Progress:

Apr - Jun 2015

Jul- Sep 2015

Issues:

PENINSULA CORRIDOR ELECTRIFICATION PROJECTSCOPE SCHEDULE

Continued working on the environmental permitting documents as well as the federal consultation documentation. The Project Teamcontinued preparation of items to be included in upcoming RFP addenda’s, scheduled for June. Continued progress on the tunnel modification design, with initial design development documents scheduled for July. Continued Power Study with PG&E and LTK todetermine transmission capacity in support of the Caltrain Loads from Electrification, draft results received in late Jun with anticipatedcompletion of study in July. Continued refinements of ROW engineering in support of real estate. ROW package and appraisals arebeing prepared in preparation of the ROW acquisition efforts. Continued real estate title research, development of appraisal maps,plats and legal descriptions for all Segments. Began Phase I and II investigations in support of ROW Appraisal efforts. ContinuedEMI/EMF Survey to identify sensitive receptors and set baseline readings to be included in one of the final addendums. Continuedwork on the electrification project labor agreement (PLA) along with work on third party, local, city and county jurisdictionalagreements.

BUDGET/ COST HSR IMPACT

The Peninsula Corridor Electrification Project will electrify the 51 mile Caltrain Commuter line from San Francisco toTamien. The project budget includes activities associated with:(1) Preparing and completing the environmental assessment and clearance and(2) Technical refresh of previous 35% design.

The Federal Transit Administration (FTA) completed their National Environmental Policy Act (NEPA) EnvironmentalAssessment (EA) of Corridor Electrification in 2009 with the adoption of a Finding of No Significant Impact (FONSI).FTA has identified to Caltrain that since the project description of the electrification project is the same as FTAanalyzed in their 2009 EA, that there is no need to do a NEPA revaluation for this project. Based on FTA’s guidance, a state-only environmental clearance document is being prepared: the Peninsula Corridor Electrification Project EIR.

The budget reflects all efforts associated with processing a new environmental document and environmental planning,including public outreach, operations, project controls and engineering support. The, FY13, FY14 & 15 budgetsinclude the DEIR, FEIR, 35% design updates to be performed by Owner's technical team and procurement effort forthe design build contract through June 2015.

Future

Activities:

Continue production of appraisal maps, plats and legal descriptions for real estate acquisition efforts for all four segments. Phase I andII investigation will continue in support of the ROW appraisal efforts. Project team will continue work to prepare for contractaddendums and continue to work through RFP Q&A’s. Continue design development efforts for tunnel modifications and complete review of Initial Design Development Documents and continue coordination with JPB Tunnel 4 Drainage project. Continued workingon Power Study with PG&E to determine transmission capacity to support Caltrain loads from Electrification. Begin utility relocationdiscussions with PG&E in support of overhead utility relocations in Segments 2 and 4. Continue coordination with Caltrans for locationParalleling Station 7. Complete EMI / EMF survey report to be provided to the successful Design Build contractor. Presentelectrification project labor agreement (PLA) to the JPB Board for approval at July meeting. Continue work on third party, local, cityand county jurisdictional agreements.

None.

None.

G G

G

G

G G

02036 Electrification 4Q15 Rev1

Page 12

Page 17: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 CALTRAIN QUARTERLY REPORT Active Capital Projects

BUDGET: (a) (b) (c) (d) (e) = (a - d)

Current Budget Expended to DateCommitted

To Date

Estimate at

Completion

Variance at

Completion

Consultant - 2013-2015 EIR Consultant $3,471,061 $2,692,102 $3,232,471 $2,692,102 $778,958

Consultant - 2015 - Environmental Permit $0 $276,974 $585,080 $276,974 ($276,974)

Consultant - 2013-2015 Other Consultant Support $1,063,608 $863,261 $1,061,829 $863,261 $200,347

Agency Staff - 2013-2015 EIR $1,537,062 $1,572,328 $1,572,328 $1,572,328 ($35,266)

Agency Staff - Real Estate $414,171 $268,766 $268,766 $268,766 $145,405

Consultant - Real Estate $653,943 $3,381,362 $3,737,629 $3,381,362 ($2,727,419)

Consultant - Tunnel Modifications Study / RFP $1,743,036 $1,343,417 $2,474,152 $1,343,417 $399,619

Agency Staff - RFP $369,552 $440,508 $440,508 $440,508 ($70,956)

Agency Staff - 35% Design Update $841,317 $982,948 $982,948 $982,948 ($141,630)

Consultant - RFP / 35% Design Update $10,437,818 $8,727,641 $11,818,100 $8,727,641 $1,710,177

TASI Operator Support $59,966 $176,782 $176,782 $176,782 ($116,815)

ODC and Legal $672,776 $898,083 $898,083 $898,083 ($225,307)

Advanced Construction $497,378 $497,378 $497,378 $497,378 $0

Sub-Total $21,761,688 $22,121,549 $27,746,053 $22,121,549 ($359,861)

Contingency $2,362,687 $0 $0 $0 $2,362,687

0

Issues:

HSR IMPACT: None.

OTHER:

PENINSULA CORRIDOR ELECTRIFICATION PROJECT

Segment Group

$24,124,375Total $22,121,549

None. A budget transfer was made between Project 2050 to this project 2036 in May to compensate for a projected short fall offunds for the current fiscal year, is shown in Contingency.

None.

$2,002,826$22,121,549$27,746,053

$0

$1,000,000

$2,000,000

$3,000,000

$4,000,000

$5,000,000

$6,000,000

$7,000,000

$8,000,000

$9,000,000

$10,000,000

$11,000,000

Con

sulta

nt -

2013

-20

15 E

IRC

onsu

ltant

Con

sulta

nt -

2015

- Env

ironm

enta

lPe

rmit

Con

sulta

nt -

2013

-20

15 O

ther

Con

sulta

ntSu

ppor

t

Agen

cy S

taff

-20

13-2

015

EIR

Agen

cy S

taff

-R

eal E

stat

e

Con

sulta

nt -

Rea

lEs

tate

Con

sulta

nt -

Tunn

elM

odifi

catio

nsSt

udy

/ RFP

Agen

cy S

taff

-R

FP

Agen

cy S

taff

-35

% D

esig

nU

pdat

e

Con

sulta

nt -

RFP

/35

% D

esig

nU

pdat

e

TAS

I Ope

rato

rSu

ppor

t

OD

C a

nd L

egal

Adva

nced

Con

stru

ctio

n

Am

ou

nt

in $

Project Budget / Cost Status

Current Budget Estimate at Completion Expended to Date

G

G

G

02036 Electrification 4Q15 Rev1

Page 13

Page 18: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun. 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

SCOPE:

SCHEDULE:

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues:

None.Issues:

Future Activities:

(1) Submitted Temporary Utility Support (TUS) design plans and calculations to PCJPB and PG&E for review. (2) Key administrative submittals, such as health and safety plan and quality control system manual were approved in support of advancing to NTP. (3) Submitted traffic control plans to the City of San Francisco. (4) Mobilized and prepared project site. (5) Submitted and approved soil nail designs. (6) Confirmed existing steel pile locations to determine the final soil tie-back locations. (7) Erected reinforcement for abutment.(8) Began construction of formed wing walls for abutment.

JERROLD AVENUE NORTH SPAN REMOVAL PROJECTSCOPE SCHEDULE

BUDGET / COST HSR IMPACT

None.

(1) Core holes through existing Pier 2 for soil tie-backs. (2) Complete construction of formed wing walls. (3) Prepare for concrete placement.

G

G

GGG

G

This State of Good Repair project entails retrofitting the existing pier for seismic loading, remove the existing north span of the Jerrold Avenue Bridge (Span 1), and replace the span with an elevated soil berm structure. The scope of work includes:(1) Retrofit unstable structural member.(2) Remove unsafe footing condition created by temporary construction measure to retainballast to restore minimum safety levels for roadway workers and train crews.(3) Remove insufficient structural member.(4) Eliminate attractive trespasser encampment location.(5) Eliminate frequent trash dumping location.

Construction will be perfomed under two phases:(1) Phase 1 of Construction will consist of pier retrofit and will be executed by the San Francisco Roadway Bridges construction contract.(2) Phase 2 of Construction will consist of span removal and will be executed by the Quint Street Bridge Replacement construction contract.

Page 14

Page 19: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun. 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

BUDGET:

Issues:

HSR IMPACT: None

$590,000

Removal of the north span will require additional funding.

$590,000Total $58,292 $0

JERROLD AVENUE NORTH SPAN REMOVAL PROJECT

$0

$0

$0

$17,994

$0

$0

$84,218 $185,000

$0

$0

$0

$0

$125,000

$0

$102,212

$0

$0

$280,000

$0

$0

$0

$0

$12,333$280,000

$0

(e) = (a - d)

Current Board Approved Budget Expended to Date Committed to Date Estimate at

CompletionVariance at Completion

(c)(b)(a) (d)

Construction Management

Administration

Construction

Segment Group

Planning & Engineering

Right of Way

Contingency

$125,000

$0

$25,824

$20,135

$0

$185,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

G

Page 15

Page 20: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

Note:

Progress:Apr - Jun 2015

Future Activities:Jul - Sep 2015

Issues:

Revised schedule to be available in the next quarterly report. Project to be re-scheduled to be constructed in the 2017 Creek Access Season due to funding and 3rd party agreements.

Project schedule will be re-baselined in the next quarterly report.

LOS GATOS CREEK BRIDGE REPLACEMENT PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT

Scope of the Los Gatos Creek Bridge Replacement Project includes: Preliminary Design, Environmental Document, Final Design and Construction for the removal and replacement of the existing MT-1 and MT-2 bridges crossing the Los Gatos Creek. As recommended in the PSR, the new replacement structure is to be a pre-stressed / pre-cast concrete bridge with new foundations and a new widened bridge deck that allows construction for a permanent tail track and signal work. The permanent tail track and signal work is being covered under the South Terminal Phase 3 project.

(1) Receive environmental NEPA clearance process.(2) Continue negotiating with the City of San Jose.(3) Complete 95% design.(4) Begin 95% design estimate and update construction schedule.

(1) Continued National Environmental Policy Act (NEPA) clearance process.(2) Continued negotiating with the City of San Jose.(3) Completed and reviewed 65% design package.(4) Began 95% design.

Environmental Clearance is being obtained through the National Environmental Policy Act (NEPA) and California Environmental Quality Act (CEQA) process. The CEQA process requires public input and Board approval of a Mitigated Negative Declaration.

G

G

G

Page 16

Page 21: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

BUDGET:

Issues:

HSR IMPACT: None.

$200,000

Construction

LOS GATOS CREEK BRIDGE REPLACEMENT PROJECT

$0

$15,833,000

Construction Management

$2,261,242

$0

$1,423,489

$0

Segment Group

Planning & Engineering

Right of Way

$3,540,000

$31,823,000$6,006,585

$21,498

$5,109,252

$2,263,222

($21,520,588)

(1) The current Board approved Budget of about $10.3 million is only for the environmental and design phases plus partial construction. (2) Additional funding needed will be part of FY16 budgeting process. (3) As Federal funds are involved in the 35% design phase, the project will proceed at the District's risk until environmental clearance from the FTA is obtained.

$10,302,412

($2,804,446)

($2,393,957)

$4,397,000

$4,147,000

($2,973,511)

(b)

$42,904

(e) = (a - d)

Variance at Completion

($2,506,216)

$0

$3,706,000

(a) (c)

Estimate at Completion

(d)

Expended to Date Committed to Date

Current Board Approved Budget

($135,252)

$2,824,532 $3,702,439

$0

$64,748

$5,125,792

$1,199,784

($10,707,208)

$0

$1,146,043

Administration

Contingency $1,342,554

Total

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

$12,000,000

$14,000,000

$16,000,000

$18,000,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

Page 17

Page 22: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

SCOPE:

SCHEDULE:

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues:

(1) Continued survey work on Preliminary Engineering Design.(2) Continued Environmental Clearance Initial survey.

Marin Street and Napoleon Avenue bridges are located at MP 2.35 and MP 2.45 respectively in the City and County of San Francisco.Project Scope includes:(1) The Main Street and Napoleon Ave. Bridge Closure is a hybrid improvement and maintenance project which will remove the structures at Marin Street and Napoleon Avenue and replace them with elevated soil berm structures. This project would retire both the structures and construct elevated soil berm in their places. (2) Track Geometry will not be altered; tracks will be reconstructed to the current alignment and profile. The soil berm will be constructed to match the existing slopes and profiles of the adjacent berm structures.

Issues: None.

Future Activities:

MARIN STREET AND NAPOLEON AVENUE BRIDGE CLOSURE PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT

Project schedule was delayed by 13 months in January 2015 due to insufficient funds. Project is currently funded only through Preliminary Engineering. Final design is on hold awaiting available funds.

(1) Continue Preliminary Engineering Design.(2) Continue Environmental Clearance Initial survey.

G

G

GG

R

R

Page 18

Page 23: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

BUDGET:

Issues:

HSR IMPACT: None.

$226,354 ($4,150,000)

Administration

Construction

$29,209

$0

$4,750,000Total

Additional funding needed was requested as a part of the FY2016 budgeting process.

$600,000

($345,105)

(e) = (a - d)

Current Board Approved Budget Expended to Date

MARIN STREET AND NAPOLEON AVENUE BRIDGE CLOSURE PROJECT

$0

($1,939,579)

$29,943$122,400

$0

$0

$98,652

$48,632 $385,000

$0

($336,368)

($846,600)

($682,348)

$969,000

$781,000

$0

Construction Management

$0$280,421

$259,281

Committed to Date

$0

$197,145

$0

$0

(c)(b)(a) (d)

$0

$2,220,000

$395,000$49,895

Segment Group

Planning & Engineering

Right of Way

Contingency

Estimate at Completion

Variance at Completion

$289,224

0

500,000

1,000,000

1,500,000

2,000,000

2,500,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

G

Page 19

Page 24: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues: The project schedule was extended by one month in April 2015 due to further delay in engineering design.

QUINT STREET BRIDGE PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT

Future Activities:

Proposed Scope: (1) Close Quint Street crossing permanently to vehicular traffic. Remove the Quint Street Bridge, fill the bridge opening with an embankment and construct new tracks on the embankment.(2) Perform other related work such as utility protection, trackwork and street utilities.

The Quint Street bridge replacement with tracks on embankment will enable completion of the project within the approved budget without compromising the JPB goals on seismic vulnerability, state of good repair and safety and will not preclude thepotential construction of a station in the vicinity.

(1) In July 2013, the San Francisco County Transportation Commission selected Option 1 (Close Quint Street permanently to vehicular traffic and replace Quint Street bridge with an embankment) as the preferred alternative. (2) Street Closure was approved by the San Francisco Board of Supervisors.

(1) Continued utilities coordination.(2) Continued C&M agreement negotiations with the City of San Francisco. (3) Opened Bids for Construction Contract.

(1) Continue utilities coordination.(2) Continue C&M agreement negotiations with the City of San Francisco. (3) Evaluate Bids and prepare to award Construction Contract at the August Board meeting.

GGG

Y

Y

Page 20

Page 25: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

BUDGET:

Issues:

HSR IMPACT: None.

Right of Way

QUINT STREET BRIDGE PROJECT

$969,155 $2,489,155 $2,510

$1,956

$1,520,000

$1,671,663

$2,510

$20,000,000

$0

Administration

Total

Construction

$84,158 $1,671,663

$0 $6,363,827

$27,793,908

$7,863,827

$2,724,158 $2,640,000

None.

(a)

Segment Group

Planning & Engineering

Contingency

Construction Management

$7,793,908

$1,500,000

$12,223,514

Current Board Approved Budget

$2,490,101

$1,956

$1,365,859

$37,009

Expended to Date

($56,486)$12,280,000

$3,078,997 $3,153,626

(d)

$37,009

$1,550,000$1,440,488

(c)(b)

$3,153

(e) = (a - d)

Variance at Completion

$940,101

($506,847)

Committed to Date

Estimate at Completion

$510,000

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

$12,000,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Approved Funding / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

G

Page 21

Page 26: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

Railroad Communication System (SOGR) Project - FY2013SCOPE SCHEDULE OTHERBUDGET/COST

(1) Secure RFQs and award winning bid.

The State of Good Repair (SOGR) project includes seven upgrades / replacement tasks of Caltrain's communication systems or subsystems.

The seven upgrades / replacement tasks are:

Task 1. Assessment of Back Office Train Control Systems at Central Control Facility (CCF). [Completed]Task 2. Assessment of Advance Train Control System (ATCS) Radio Network System. [Completed]

Task 3. Assessment and Optimization of Caltrain's Telephone Lines used for Communication and Signal (C&S) functions. [Completed]

Task 4. Increase voice radio coverage around Sunnyvale / Mountain View area. [Design completed]

Task 5. Remote reboot capability of channel 5 radio at Monument Peak. [Design completed]

Task 6. Develop standardized drawings and configuration management for railroad communication system. [Completed]

Task 7. Implementation of a Communication System for Track Department's Weather Sensors. [Design completed]

Task 8. Design and install a monitoring system for the following:- Operation of the red obstruction light on top of the CCF antenna tower - Excessive heat within the CCF server room.

None.

Task 8 was added to this project from the FY2014 Railroad Communication System (SOGR) Project in order to effectively distribute funding between the projects. Task 8 was originally Task 3 in the FY2014 Railroad Communication System (SOGR) Project.

(1) Prepared documentations for bid and award of Task 4, 5, and 7.(2) Advertised bid for Tasks 5 , 7 & 8.

G

G G G

G

G

Page 22

Page 27: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

$1,021,500TotalContingency

$360,000 $101,811 Administration

$1,021,500

$258,189

$0 $4,500 $0

$4,500

$280,000

$11,000

$30,071 $30,071

$0

$633,361 $631,363

OTHER:

$336,412 $472,311

($1,000)

($11,000)

$0 $0

$257,576 $255,578

$9,302 $9,302

Railroad Communication System (SOGR) Project - FY2013

BUDGET:

Construction Management

Current Board Approved Budget

Committed to Date

$336,412

Right of Way $0 $0

Expended to Date

$0

Planning & Engineering

Estimate at Completion

Variance at CompletionSegment Group

($94,311)

Construction $279,000

$0 $0

$378,000

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000

$350,000

$400,000

$450,000

$500,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

None.

G

G

Page 23

Page 28: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

BUDGET/COST

Railroad Communication System (SOGR) Project - FY2014SCOPE SCHEDULE OTHER

(1) Complete bid package and contract documents for Task 1.(2) Award bid for Task 1.

The State of Good Repair (SOGR) project consists of four tasks for maintenance of the PCJPB’s Communication (COM) Systems.

Task 1: Sunnyvale / Mountain View Radio BaseInstall a new radio base station to improve voice radio coverage in the Mountain View and Sunnyvale area (Design is to be completed as part of FY2013 COM SOGR Project).

Task 2: Brisbane Radio BaseDesign improvements of voice radio coverage in the Brisbane area by developing radio coverage models for a new base station. This task also includes analyzing current conditions at nearby Sign Hill base station and identifying potential improvements.

None.

Task 3 - CCF Systems Monitor was removed from this project and added to the FY2013 Railroad Communication System (SOGR) Project in order to effectively distribute funding between the projects. Task 3 became Task 8 in the FY2013 Railroad Communication System (SOGR) Project.

(1) Completed 100% Design for Task 2.(2) Prepared bid package and contract documents for Task 1.

G

G G GG

G

Page 24

Page 29: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

Estimate at Completion

Variance at CompletionSegment Group

($20,000)

Construction $320,000

$0 $0

$80,000

Construction Management

Current Board Approved Budget

Committed to Date

$97,803

Right of Way $0 $0

Expended to Date

$0

Planning & Engineering

Railroad Communication System (SOGR) Project - FY2014

BUDGET:

$97,802 $100,000

($97,000)

$0

$0 $0

$50,187 $32,338

$0 $1

$417,000

$3,570

$89 $0

$3,570

$148,079 $130,142

OTHER:

$61,570 ($10,000)Administration

$592,140

$71,570

$0 $127,000 $0

$127,000$592,140Total

Contingency

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000

$350,000

$400,000

$450,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

None.

G

G

Page 25

Page 30: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

The schedule is being updated.

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

FY2014 & FY2015 RAIL GRINDING PROJECTSCOPE SCHEDULE OTHERBUDGET/COST

(1) Complete bid period activities.(2) Award construction contract.

This project will provide rail grinding services to both production and spot rail grinding as set forth in the rail grinding Work Plan, to be developed by the Contractor and approved by the JPB. The services will be provided on an annual basis and will include management of the rail grinding application, documentation and measurement of the completed grinding process, and program evaluation. The services include:

(1) Identify a preferred rail grinding template or templates by evaluating JPB rolling stock and rail infrastructure.(2) Recommend design modifications for rail profile to improve the ride quality and steering characteristics, and to reduce noise levels.(3) Perform a computer analysis of the interaction characteristics between:

a) the worn wheel profile and the existing rail profile, and b) the desired new rail profile and desired wheel profile.

(4) Determine the status of rail profile in track and the rail grinding requirements to modify the rail to desired profile specifications.(5) Plan and program the application of production rail grinding so that any impact on the current JPB operations is minimized and the use of its infrastructure and resources are optimized.

None.

G G G

G

None.

(1) Completed preparation of staff report for contract award to the low bidder. (2) Received two contractor bids for the work on June 10, 2015.

G

G

Page 26

Page 31: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

0 Administration

$1,471,414

$318,360

$65,354 0 0

$65,354$1,471,414

$0 $0

$50,000

$157,761 $157,761

OTHER:

Contingency$318,360

0

0

$0 $0

$157,761 $157,761

$0 $0

$912,700

$50,000

$0 $0 $0 0

Planning & Engineering $125,000 $0

FY2014 & FY2015 RAIL GRINDING PROJECT

BUDGET:

Variance at CompletionSegment Group

Total

Construction $912,700

Construction Management

0

Right of Way $0

Current Board Approved Budget

Committed to Date

$0 $125,000

Expended to Date

Estimate at Completion

$0

$100,000

$200,000

$300,000

$400,000

$500,000

$600,000

$700,000

$800,000

$900,000

$1,000,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

None.

G

G

Page 27

Page 32: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

Schedule is being updated.

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues:

None.

SAN BRUNO GRADE SEPARATION PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT

Future Activities

The project raised the railroad in a retained embankment and lowered roadways crossing the railroad right of way from just south of the I-380 flyover to approximately San Felipe Road (MP 12.0) in San Bruno. The project eliminated at-grade vehicular crossings at San Bruno Avenue, San Mateo Avenue and Angus Avenue and replaced them with grade separated vehicular access. Pedestrian under-crossings were constructed at Euclid and Sylvan Avenues in San Bruno. The existing San Bruno station was relocated onto an elevated structure at San Bruno and San Mateo Avenues. The former site of the San Bruno Lumber was converted into a surface parking lot for the new San Bruno station.

The following were also completed under construction contract option 1:a new at-grade parking lot and transit center, northbound platform at San Bruno station, roadway improvements along First Avenue, construction of three pedestrian under crossings and the demolition of the San Bruno temporary station.

G

G G

Construction is complete. The project close out was extended last quarter reflecting ongoing change order negotiations with Granite Construction and the City of San Bruno.

(1) Continued project close out.(2) Continued change order negotiations.

(1) Complete project close out.(2) Finalize change order negotiations.

G

Y

Y

Page 28

Page 33: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

BUDGET:

Issues:

$17,029,068

$11,731,922

Construction

$17,038,561

$110,823,740

Total

(d) (e) = (a - d)

Committed to Date

Estimate at Completion

Variance at Completion

$285

$11,477 $20,588,265

(c)

$511,322

$20,588,265

(a) (b)

Segment Group Current Board Approved Budget Expended to Date

Right of Way

$11,725,386$11,716,396

$110,628,190 $110,761,996

$11,716,396

Construction Management

Administration

$511,607 $511,322

$160,490,333$160,705,572 $160,471,502

HSR IMPACT:

None.

$9,493

$0

$89,535

$0

$160,616,037

SAN BRUNO GRADE SEPARATION PROJECT

$0

$61,744

$6,536

$17,028,443

$20,588,868

$511,322

$17,045,557

$20,599,742 Planning & Engineering

$110,627,076

Contingency $0 $0

$0

$20,000,000

$40,000,000

$60,000,000

$80,000,000

$100,000,000

$120,000,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

None.

G

Page 29

Page 34: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

SCOPE:

SCHEDULE:

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues: (1) Schedule was re-baselined as requested in May 2015.(2) Inability to provide TUS has extended project schedule beyond the contract completion date to December 17, 2016. Project team is evaluating methods to mitigate the delay. (3) AT&T has awarded contract to its own contractor to relocate utilities that have been suspended on existing Paul Avenue bridge to the overhead poles adjacent to project limits.(4) Discussions continue between PCJPB and the City and County of San Francisco (CCSF) regarding the difference in Auxiliary Water Supply System (AWSS) Scope of work. The CCSF final scope of work is much larger than what was provided in the Contract Documents.

The San Francisco Roadway Bridges Replacement project upgrades the Caltrain owned vehicular bridges located at 22nd Street, 23rd Street and Paul Avenue and includes:(1) Remove and replace the existing two-span steel-through girder superstructures as the bridges have reached the end of their useful lives, allowing sufficient vertical clearance to accommodate future projects such as electrification.(2) Remove and reconstruct the existing utility lines attached to the bridges. Provide temporary supports until the bridges are reconstructed.

(1) Closure of Paul Avenue Street to vehicular and bicycle traffic. (2) Start erecting and launching of TUS. (3) Transfer of utilities to TUS.

BUDGET / COST HSR IMPACT

(1) Submitted Temporary Utility Support (TUS) design plans and calculations to PCJPB and PG&E for review. (2) Key administrative submittals, such as health and safety plan and quality control system manual were approved in support of advancing to NTP.(3) Closed 23rd Street to traffic.(4) Utilities within project limits at 23rd Street have been marked and potholed. (5) Began excavation for TUS abutment pedestals. (6) Exposed PG&E utility lines buried underneath existing sidewalks. (7) Received key submittals including SSWP and Demolition Plan for the 23rd Street Bridge, SSWP for the Erection and Launching of TUS, and SSWP for the transfer of existing utilities to TUS.

SAN FRANCISCO ROADWAY BRIDGES REPLACEMENT PROJECTSCOPE SCHEDULE

Future Activities:

None.Issues:

G

G

GG

G

G

Page 30

Page 35: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

BUDGET:

Issues:

HSR IMPACT: None.

Contingency

$4,753,209

$0

$2,623,183

$535,804

$2,058,386

$2,655,423 Construction Management

Administration

Construction

Segment Group

Planning & Engineering

Right of Way

Current Board Approved Budget Expended to Date Committed to Date Estimate at

CompletionVariance at Completion

(c)(b)(a) (d)

$1,648,635

$195,000

$9,310,000

$195,000

$1,648,635

$39,573

$1,648,635

$929,670$9,888,796

$39,573

$9,319,183

$899,438 $2,500,000

$0

$155,423

$278,208

None.

$0

$578,796

$2,622,979

$228,387

$4,475,001

$1,829,999

$1,648,635

(e) = (a - d)

$5,776,865 $1,240,814

SAN FRANCISCO ROADWAY BRIDGES REPLACEMENT PROJECT

$0

$19,958,635Total $21,199,449 $14,529,808

0

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

12,000,000

14,000,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

G

Page 31

Page 36: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

Being updated.

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

SAN MATEO BRIDGES REPLACEMENT PROJECTSCOPE SCHEDULE HSR IMPACTBUDGET/COST

The project will improve structural integrity and improve roadway clearances of four railroad bridges that are approximately 100-years old. The project consists of the following phases:

Phase I: Foundation Improvements to strengthen the existing foundations and construct new abutments for the future replacement of the bridge spans. Phase I was completed in 2011 (Project 1755).

Phase II: Utility relocation - relocate all utilities that have potential impact to the bridge construction. Phase II and Phase III will be performed at the same time.

Phase III: Bridge Replacement - remove and replace of the existing steel girder superstructure and timber deck spans for the four San Mateo bridges (Poplar Avenue, Santa Inez Avenue, Monte Diablo Avenue and Tilton Avenue); raising the track level and establishing 15’ track centers through the project limits; install associated utility work; and increase clearance between the railroad bridge and the street below.

None.

None.

G

G

G G G

(1) Completed micropile installation.(2) Continued installing soldier piles.(3) Continued submitting required contract documents by contractor.(4) Continued public outreach.(5) Continued utility relocation coordination.(6) Began fiber optic conduit ductbank construction.(7) Began bridge fabrication.

(1) Complete utility relocation coordination. (2) Continue installing soldier piles.(3) Continue submitting required contract documents by contractor.(4) Continue public outreach.(5) Continue utility relocation coordination. (6) Continue fiber optic conduit ductbank construction.(7) Continue bridge fabrication.

G

Page 32

Page 37: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

HSR IMPACT:

None.

Contingency$3,878,580 9,580 Administration

$38,000,000

$3,869,000$2,210,000 5,472

94,094

$9,989,186 $16,561,033$4,280,573

$14,934,443 $23,366,463$2,215,472

$38,094,094

$26,453,341 65,341 10,573

$0 $0$1,850,072 $1,850,072$1,849,656 $3,719,784

$26,388,000$4,270,000

$80,198 $70,500 $60,500 $80,000 198 Planning & Engineering $1,185,929 $1,175,029

Current Board Approved Budget

SAN MATEO BRIDGES REPLACEMENT PROJECT

Segment Group

Total

Construction

BUDGET:

Right of Way

Construction Management

Committed to Date

$1,175,074 $1,183,000

Expended to Date

Estimate at Completion

Variance at Completion

2,929

$0

$5,000,000

$10,000,000

$15,000,000

$20,000,000

$25,000,000

$30,000,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

None.

G

Page 33

Page 38: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

The schedule is being updated.

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

SIGNAL PRE-EMPTION IMPROVEMENT PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT

Shimmick has accepted the responsibility to represent PCJPB in the AT&T claim. Negotiations are still in progress..

The purpose of this project is to improve the safety of signalized traffic intersections adjacent to at-grade highway-rail crossings. The proposed improvements include backup batteries and train detection upgrades. The project will achieve a minimum of six to 14 seconds of advanced pre-emption for the following signalized traffic intersections:

(1) Brewster Avenue, Redwood City(2) Churchill Avenue, Palo Alto(3) East Meadow Avenue, Palo Alto(4) Rengstorff Avenue, Mountain View(5) Castro Street, Mountain View(6) Improved phasing improvements at Brewster, Castro and Rengstorff.

G G G

G

None.

(1) Complete project close out.(2) Complete claim negotiations with AT&T.

(1) Released the construction retention to Shimmick.(2) Continued project close out.(3) Continued claim negotiations with AT&T.

R

R

Page 34

Page 39: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

BUDGET:

Issues:

HSR IMPACT:None.

$3,782,087 $49$3,782,087 $3,782,087Total $3,782,136

$659,932

SIGNAL PRE-EMPTION IMPROVEMENT PROJECT(e) = (a - d)

Current Board Approved Budget Expended to Date

$0

$2,115,953$2,115,980

$0

Committed to Date

Planning & Engineering $659,923

(a)

Segment Group

(d)

$881,687

Variance at Completion

(c)(b)

$0

$2

$11

$124,524

$659,923 $9

$0

$881,687

$2,115,953

$881,687

$27

Estimate at Completion

$0

$2,115,953

$124,524

$659,923

$0

$124,524

$0

$0$0

Right of Way

Contingency

$881,698

Construction Management

Administration

$0

Construction

$124,526

$0

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

Shimmick has accepted the responsibility to represent PCJPB in the AT&T claim. Negotiations are still in progress.

G

G

Page 35

Page 40: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

BUDGET/COST

Station Modifications for 6-Car Trains - Phase ISCOPE SCHEDULE OTHER

(1) Complete construction.(2) Closeout Project.

The station modification project will provide adequate stopping space for 6‐car consists at the stations.

Phase I: Service Start‐Up  (Current Scope)Installation/relocation of platform stop marker signs at twenty‐five (25) stations.

Phase II: Full Build‐Out (Future Scope)Station platform modify at three (3) Santa Clara County stations:

1) Mountain View Station‐ Relocate the mini‐highs on both platforms to align with a train which stops at the end of the platform and assess impacts on pedestrian crossing immediately south of the platforms.‐ Extend both platforms south, relocate pedestrian crossing and related signal system infrastructure.

2) Sunnyvale Station‐ Relocate the mini‐highs on both platforms to align with a train which stops at the end of the platform and assess impacts on pedestrian crossing immediately south of the platforms, as well as nearby Sunnyvale Ave. grade crossing.‐ Extend both platforms south, relocate pedestrian crossing and related signal system infrastructure.

3) Santa Clara Station (Southbound platform only)‐ Recapture unused section of southbound platform occupied by historical railcar; upgrade this section of platform to current standards. (Allows all train doors to open and align ADA car with mini‐high.)

None.

None.

(1) Started construction.

G

G G GG

G

Page 36

Page 41: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Aprl 1, 2015 - June 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

Estimate at Completion

Variance at CompletionSegment Group

$0

Construction $348,000

$0 $0

$10,000

Construction Management

Current Board Approved Budget

Committed to Date

$5,258

Right of Way $0 $0

Expended to Date

$0

Planning & Engineering

Station Modifications for 6-Car Trains - Phase I

BUDGET:

$5,258 $10,000

$0

$0

$0 $0

$116,124 $116,124

$0 $0

$348,000

$0

$324,456 $324,456

$0

$445,837 $445,837

OTHER:

$126,000 $0 Administration

$484,000

$126,000

$0 $100,000 $100,000

$100,000$584,000Total

Contingency

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000

$350,000

$400,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

None.

G

G

Page 37

Page 42: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

The schedule is being updated.

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

BUDGET/COST

SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2013SCOPE SCHEDULE OTHER

This project provides for the maintenance oversight by Caltrain to ensure that the signal system is maintained in a State of Good Repair (SOGR) and complies with all required regulations. Design and construction components are as follows:Design:1) Design to retrofit the signal bridge at South San Francisco with safety improvements.2) Design to retrofit all railroad signal lights (including replacement of the current outdated unilense signal lights) with LEDs.3) Design to rehab Control Point (CP) Stockton signal house, update equipment & replace low speed switch machines with high speed machines.Construction:1) Procure LED signal light retrofit kits.2) Retrofit all incandescent railroad signal lights with LEDs. (By TASI).

The forecasted construction completion date assumes availability of TASI forces to resume work by August 2015.

1) TASI forces have been retrofitting signal lights to LED's, however they are being redeployed to support the CBOSS/PTC project, the LED signal light retrofitting schedule has been impacted.

G

G G G

(1) Suspend retrofitting LED signal lights due to the diversion of TASI resources. It is forecasted that retrofitting will resume in August 2015.(2) Continue field testing the tri-color LED's.

(1) Retrofitting of the LED signal lights is still suspended due to the diversion of TASI resources.(2) Continued field testing the tri-color LED's.

G

G

Page 38

Page 43: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

Current Board Approved Budget

Committed to Date

$170,000 $170,000

Expended to Date

Estimate at Completion

Variance at CompletionSegment Group

Total

Construction $950,000

Construction Management

$0

Right of Way $0

SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2013

BUDGET:

$0 $0 $0 $0

Planning & Engineering $170,000 $170,000

($0)

$0

$0 $0

$404,770 $404,770

$3,070 $3,070

$950,000

$10,000

$112,607 $112,607

$10,000

$690,447 $690,447

OTHER:

Contingency$444,000 $0 Administration

$1,581,000

$444,000

$7,000 $0 ($0)

$7,000$1,581,000

$0

$100,000

$200,000

$300,000

$400,000

$500,000

$600,000

$700,000

$800,000

$900,000

$1,000,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

None.

G

G

Page 39

Page 44: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Sep 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

The schedule is being updated.

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2014SCOPE SCHEDULE OTHERBUDGET/COST

This project provides for the maintenance oversight by Caltrain to ensure that the signal system is maintained in a State of Good Repair (SOGR) and complies with all required regulations for FY2014.

Design and construction components are as follows:

(1) Procure and replace eight gate mechanisms at eight grade crossings.(2) Replace rectifiers at seven Control Points.(3) Retrofit gate savers at twelve of Caltrain’s busiest vehicular crossings.(4) Design and strengthen the signal cantilever at MP 0.52, in the San Francisco yard.

None.

TASI's resources are being redeployed to support the CBOSS/PTC project, this has impacted the project schedule.

G

G G G

(1) Continue procurement of gate mechanisms and rectifiers. (2) Continue receiving material.

(1) Began procurement of gate mechanisms and rectifiers. (2) Began receiving material.

G

G

Page 40

Page 45: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Sep 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

$0 Administration

$1,000,000

$187,000

$80,000 $0 $0

$80,000$1,000,000

$119,877 $362,458

$123,000

$214,291 $456,872

OTHER:

Contingency$187,000

$0

$0

$0 $0

$93,607 $93,607

$807 $807

$580,000

$123,000

$0 $0 $0 $0

Planning & Engineering $30,000 $0

SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2014

BUDGET:

Variance at CompletionSegment Group

Total

Construction $580,000

Construction Management

$0

Right of Way $0

Current Board Approved Budget

Committed to Date

$0 $30,000

Expended to Date

Estimate at Completion

$0

$100,000

$200,000

$300,000

$400,000

$500,000

$600,000

$700,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

None.

G

G

Page 41

Page 46: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

The schedule is being updated.

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

BUDGET/COST

SYSTEMWIDE STATION REHABILITATION PROJECT - FY2013SCOPE SCHEDULE OTHER

This project provides improvements at various passenger stations along the Caltrain right of way.

The project is divided into six modules which will allow more timely contracting and construction, the modules are:

1. Module 41 – Replace shelters – Bayshore.2. Module 42 – Replace shelter metal panels with glass panels – Mountain View.3. Module 43 – Purchase and replace Information Display Cases – Continue with priority list.4. Module 44 – Signage Rehab/Upgrade (ID Signs / Directional Signs) – will be included in the Basic Service Plan ( BSP).5. Module 45 – Center track fence replacement - Sunnyvale. 6. Module 46 – Replace windows at Redwood City Shelter Building & Menlo Park Shelter Building-will be included in the (BSP).

None, project is complete. Project schedule was extended due to delays in TASI submitting proposals and performing the work.

None.

G

G G G

None.

(1) Completed Module 42 - Replace shelter metal panels with glass panels – Mountain View.(2) Completed project closeout.

R

R

This will be the last quarterly report for the project.

Page 42

Page 47: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

Current Board Approved Budget

Committed to Date

$0 $0

Expended to Date

Estimate at Completion

Variance at CompletionSegment Group

Total

Construction $165,957

Construction Management

SYSTEMWIDE STATION REHABILITATION PROJECT - FY2013

BUDGET:

0

Right of Way $0 $0 $0 $0 0

Planning & Engineering $0 $0

0

0

$0 $0

$159,979 $159,979

$0 $0

$165,957

$0

$165,957 $168,957

$0

$325,936 $328,936

OTHER:

Contingency$160,000 0 Administration

$500,000

$160,000

$174,043 0 0

$174,043$500,000

$0

$20,000

$40,000

$60,000

$80,000

$100,000

$120,000

$140,000

$160,000

$180,000

$200,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

G

The current EAC (excluding contingency) is less than the Approved Budget. The cost saving of about $174K will be transferred to a future year System Wide Station Improvement project.

Page 43

Page 48: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

Project schedule is being updated.

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

BUDGET/COST

SYSTEMWIDE STATION REHABILITATION PROJECT - FY2014SCOPE SCHEDULE OTHER

This project provides improvements at various passenger stations along the Caltrain right of way.

The project is divided into six modules which will allow more timely contracting and construction, the modules are:

1. Module 51 - Replace shelters – scope deleted from this project.2. Module 52 - Replace shelters metal panels with glass.3. Module 53 - Replace Information Display Cases – Continue with priority list.4. Module 54 - Signage Rehab/Upgrade (ID Signs / Directional Signs) - scope deleted work performed under for TASI's Basic Service Plan.5. Module 55 - Center track fence replacement – Continue with priority list.6. Module 56 - Replace Windows – scope deleted from this project.

None.

Modules 51 and 56 have been deleted from the scope due to budget constraints..

G

G G

(1) Complete work on Module 55.(2) Begin project close out.

(1) Completed work on Module 52 and 53.(2) Continued work on Module 55.

G

G

R

Page 44

Page 49: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

Current Board Approved Budget

Committed to Date

$0 $0

Expended to Date

Estimate at Completion

Variance at CompletionSegment Group

Total

Construction $367,321

Construction Management

SYSTEMWIDE STATION REHABILITATION PROJECT - FY2014

BUDGET:

0

Right of Way $0 $0 $0 $0 0

Planning & Engineering $0 $0

(95,232)

0

$0 $0

$168,444 $168,444

$0 $0

$462,553

$0

$132,500 $133,000

$0

$300,944 $301,444

OTHER:

Contingency$147,054 (38,126)Administration

$647,733

$185,180

$0 0 (133,358)

$0$514,375

$0

$50,000

$100,000

$150,000

$200,000

$250,000

$300,000

$350,000

$400,000

$450,000

$500,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

Cost savings from the FY 2013 System Wide Station Improvement project will be transferred to this project to off-set the potential overrun.

R

Page 45

Page 50: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Sep 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

The schedule is being updated.

Progress:Apr - Jun 2015

FutureActivities:Jul - Sep 2015

Issues:

SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2014SCOPE SCHEDULE OTHERBUDGET/COST

This project provides for the maintenance oversight by Caltrain to ensure that the signal system is maintained in a State of Good Repair (SOGR) and complies with all required regulations for FY2014.

Design and construction components are as follows:

(1) Procure and replace eight gate mechanisms at eight grade crossings.(2) Replace rectifiers at seven Control Points.(3) Retrofit gate savers at twelve of Caltrain’s busiest vehicular crossings.(4) Design and strengthen the signal cantilever at MP 0.52, in the San Francisco yard.

None.

TASI's resources are being redeployed to support the CBOSS/PTC project, this has impacted the project schedule.

G

G G G

(1) Continue procurement of gate mechanisms and rectifiers. (2) Continue receiving material.

(1) Began procurement of gate mechanisms and rectifiers. (2) Began receiving material.

G

G

Page 46

Page 51: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Sep 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

$0 Administration

$1,000,000

$187,000

$80,000 $0 $0

$80,000$1,000,000

$119,877 $362,458

$123,000

$214,291 $456,872

OTHER:

Contingency$187,000

$0

$0

$0 $0

$93,607 $93,607

$807 $807

$580,000

$123,000

$0 $0 $0 $0

Planning & Engineering $30,000 $0

SYSTEMWIDE SIGNAL REHABILITATION PROJECT - FY2014

BUDGET:

Variance at CompletionSegment Group

Total

Construction $580,000

Construction Management

$0

Right of Way $0

Current Board Approved Budget

Committed to Date

$0 $30,000

Expended to Date

Estimate at Completion

$0

$100,000

$200,000

$300,000

$400,000

$500,000

$600,000

$700,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Am

ount

in $

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

None.

G

G

Page 47

Page 52: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

SCOPE:

Issues:

SCHEDULE:

The schedule is being updated.

Progress:Apr - Jun 2015

Note 1: A frog is a mechanical device to allow trains to cross over rails in turnouts and crossings.

FutureActivities:Jul - Sep 2015

Issues:

SYSTEM WIDE TRACK REHABILITATION PROJECT - FY2015SCOPE SCHEDULE OTHERBUDGET/COST

(1) Continue ongoing maintenance work.

The System Wide Track Rehabilitation Program covers the work required to keep the Caltrain railroad in a state of good repair. The type and scope of work scheduled for each fiscal year is based upon the condition of the railroad as reflected in Caltrain’s State of Good Repair database. This database is updated regularly with input from track inspections and tests that are performed throughout the year. Each fiscal year, a new project is set up to cover the track work performed that year. The scope proposed for Fiscal Year 2015 system wide track rehabilitation includes the following:

1. Replace stock rails and points on an as-needed basis. 2. Production rail joint replacement at approximately 50 locations. 3. Remove old or bonded over insulated joints at about 50 locations, approximately 100 welds. 4. Replacement of standard ties and switch ties on main tracks and yards, approximately 1,500 ties. 5. Surfacing 30 miles of curve and tangent track, 25 turn outs at various locations. 6. Upgrade rail lubricators. 7. Purchase of small tools and equipment required for track maintenance activities. 8. Work in South San Francisco Yard, billable to UP. 9. Minor repairs to bridges, culverts and structures.

10. Leased equipment and facilities. 11. Purchased services – rail detector, geometry inspections, weed abatement. 12. Fence repairs and graffiti removal.

None.

G G G

G

G

G

None.

(1) Placed 310 tons of ballast.(2) Surfaced 12.9 miles of main line track.(3) Stabilized 13.4 miles of track.(4) Regulated 13.3 miles of ballast.(5) Surfaced ten turnouts.(6) Built up 21 frog inserts.(7) Ground 11 switches.(8) Performed 23 thermite welds.

( 9) Changed out six frogs.(10) Changed out four insulated joints.(11) Replaced 146 cross ties.(12) Replaced 109 pantrol clips.(13) Performed 23 ultrasonic tests.(14) Performed tree trimming.(15) Performed hyrail ultrasonic inspection.(16) FRA visited the site.

Page 48

Page 53: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain Quarterly Report Active Capital Projects

Issues:

None.

565,836 Administration

$7,374,000

$1,017,000

$0 0 4,102,730

$0$11,476,730

$3,523,086 $3,523,086

$395,320

$4,152,446 $4,161,283

OTHER:

Contingency$1,582,836

3,338,823

141,320

$0 $0

$570,812 $570,812

$53,026 $56,250

$6,001,000

$254,000

$1,220 $1,220 $2,000 1,113

Planning & Engineering $155,638 $4,302

SYSTEMWIDE TRACK REHABILITATION PROJECT - FY2014

BUDGET:

Variance at CompletionSegment Group

Total

Construction $9,339,823

Construction Management

55,638

Right of Way $3,113

Current Board Approved Budget

Committed to Date

$9,915 $100,000

Expended to Date

Estimate at Completion

$0

$1,000,000

$2,000,000

$3,000,000

$4,000,000

$5,000,000

$6,000,000

$7,000,000

$8,000,000

$9,000,000

$10,000,000

Planning & Engineering Right of Way Construction ConstructionManagement

Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

None.

G

G

Page 49

Page 54: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

SCOPE:

SCHEDULE:

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues: A change order was issued to PTG under the CBOSS contract to replace the DTX system at CCF. This change delayed the project by 19 months. Project schedule will be re-baselined when the DTX system installation schedule is in place.

(1) Receive final design documents.

BUDGET / COST HSR IMPACT

(1) Provided conceptual design review comments to PTG.(2) Received conceptual design review comments from the contractor.(3) Contractor performed an onsite survey of the CCF building.(4) Contractor submitted a revised conceptual design which was approved with comments.

TRAIN DISPATCH VOICE COMMUNICATION SYSTEM PROJECTSCOPE SCHEDULE

Train Dispatch Voice Communication System Project will replace the obsolete Digital Touch Exchange (DTX) system in the Central Control Facility (CCF) in San Jose and the DTX system in the San Francisco 4th & King station. The project consists of the following tasks: (1) Design and specify the requirements of a new DTX system; (2) Develop an Invitation for Bid (IFB) to procure and install the new system at CCF; (3) Test and validate the new system; (4) Train the dispatchers on the new system; (5) Cutover to the new system and perform an acceptance test; (6) Remove and dispose the old DTX system.

This equipment is mission critical to effectively operate the railroad for communications between the dispatcher and the train and for post incident investigations.

Issues:

Future Activities:

None.

G

G

G

R

R

Page 50

Page 55: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

BUDGET:

Issues:

HSR IMPACT: None

Contingency

$380,582

$0

$200,797

$99

$275,090

$51,150 Construction Management

Administration

Construction

Segment Group

Planning & Engineering

Right of Way

(e) = (a - d)

Current Board Approved Budget Expended to Date Committed to

DateEstimate at Completion

Variance at Completion

(c)(b)(a) (d)

$155,512

$0

$1,812,807

$0

$155,512

$0

$131,178

$401,436$890,000

$155,512

$99

$0

$51,051

$21,000

$175,090

$359,582

$100,000

$1,189,592

($24,334)

($922,807)

$200,797

$0

$833,184

$99

$757,844 ($700,000)

TRAIN DISPATCH VOICE COMMUNICATION SYSTEM PROJECT

$0

$2,428,000Total

(1) A request for additional funding has been made.

$1,728,000

0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

1,600,000

1,800,000

2,000,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

R

Page 51

Page 56: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

SCOPE:

SCHEDULE:

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues:

Issues:

Future Activities:

None.

(1) Continued studies for Environmental Clearance.(2) Continued meeting with Stakeholders.(3) Continued design of station parking.(4) Continued 35% design.(5) Continued survey.(6) Continue Environmental studies for CEQA.(7) Completed Geotechnical investigation.(8) Completed site survey for environmental requirements.

25th AVENUE GRADE SEPARATION PROJECTSCOPE SCHEDULE

This project will provide grade separation between Hillsdale Boulevard and SR-92, including:• Grade separating the 25th Avenue on grade crossing.• Construction of two (2) new grade separated crossings at 28th and 31st Avenues.• Perform Relocation of the Hillsdale station.

Scope of the current phase includes:(1) Perform Preliminary Design ( 35%).(2) Prepare Environmental Clearance documents: California Environmental Quality Act (CEQA) and National Environmental Policy Act (NEPA) which are required for grade separation.

BUDGET / COST HSR IMPACT

None.

(1) Continue studies for Environmental Clearance.(2) Continue meeting with Stakeholders.(3) Continue design of station parking.(4) Complete 35% design and estimate.(5) Begin design review.

G

G

GGG

G

Page 52

Page 57: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

BUDGET:

Issues:

Note:

HSR IMPACT: None

$4,500,000Total

None.

$4,500,000 $1,178,096 $0

25th AVENUE GRADE SEPARATION PROJECT

$0

$0

$0

$288,036

$121,495

$5,200

$0 $0

$0

$0

$0

$0

$1,718,000

The current board approved budget includes $800K from the City of San Mateo for the design of the two new grade separated crossings at 28th and 31st Avenue.

$372,000

$2,313,109

$2,410,000

$0

$0

$0

$850,060

$0

$2,410,000

$40,000$0

$1,898,379

(e) = (a - d)

Current Board Approved Budget Expended to Date Committed to Date Estimate at

CompletionVariance at Completion

(c)(b)(a) (d)

Construction Management

Administration

Construction

Segment Group

Planning & Engineering

Right of Way

Contingency

$1,718,000

$0

$288,036

$0

$372,000

$0

$0

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000

$3,000,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

G

Page 53

Page 58: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

SCOPE:

SCHEDULE:

Progress:Apr - Jun 2015

Jul - Sep 2015

Issues:

Issues: None.

(1) Received the updated Master Station Asset Drawings reflecting the as-builts.(2) Closed out TASI work directive.(3) Continued project close out.

Future Activities:

UPGRADE OF PA/VMS SYSTEMS AT 4 STATIONS PROJECTSCOPE SCHEDULE BUDGET / COST HSR IMPACT

The Upgrade of PA/VMS Systems at 4 Stations Project will upgrade the Public Address (PA) systems at 22nd Street, South San Francisco, Sunnyvale and San Jose Diridon stations to bring the stations up to the Caltrain standard and a State of Good Repair. Visual Message Signs (VMS) will also be installed at the 22nd Street Station.

The scope of the project includes design, procurement, installation and testing of the new PA and VMS equipment according to the current Caltrain Engineering Standards. All of the upgrades will also be compatible with the new Predictive Arrival/Departure System (PADS).

This will be the last Quarterly Report for the project.

(1) Close out remaining work directives and PO’s.

G

G

GGG

G

Page 54

Page 59: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Active Capital Projects

BUDGET:

Issues:

HSR IMPACT: None.

Administration

Construction $595,000

$1,638,000 $1,294,652 $0

($30,033)

(e) = (a - d)

Current Board Approved Budget Expended to Date

$275,000

$240,257

Construction Management

UPGRADE OF PA/VMS SYSTEMS AT 4 STATIONS PROJECT

$1,638,000Total

None.

$321,955

$0

$1,360,066

$0

$428,613$407,379

$87,704

(c)

$579,907

Variance at Completion

$77,845

$0

($21,805)

($122,910)

($100,252)

$444,865

$561,452$870,000

$238,117

Committed to Date

$0

$238,117

Right of Way

(b)(a) (d)

$0$0$0

$250,000 $280,033

Contingency

Estimate at Completion

$113,429

$140,005

$56,040

Segment Group

Planning & Engineering

0

100,000

200,000

300,000

400,000

500,000

600,000

700,000

800,000

900,000

1,000,000

Planning & Engineering Right of Way Construction Construction Management Administration Contingency

Amou

nt in

$

Segment Groups

Project Budget / Cost Status

Current Board Approved Budget Estimate at Completion Expended to Date

G

G

Page 55

Page 60: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

This page is intentionally left blank.

Page 56

Page 61: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Status Q3 FFY15

Amount of Contracts Awarded $46,954,390

Amount of Contracts Awarded to DBEs $179,500

Overall Annual Goal in % 12.0%

% DBE Attainment 0.4%

% Over/(Under) Goal -11.6%

*Contract-Specific DBE goals will be instituted on upcoming Capital Projects to increase DBE utilization.

(From April 1, 2015 to June 30, 2015)

The following is a summary of Caltrain’s DBE Status:

Caltrain

Disadvantaged Business Enterprise (DBE) Quarterly Status Report

As of: Q3 Federal Fiscal Year (FFY) 2015

$46,954,390

$179,500

12.0%

0.4% 0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

12.0%

14.0%

$0

$5,000,000

$10,000,000

$15,000,000

$20,000,000

$25,000,000

$30,000,000

$35,000,000

$40,000,000

$45,000,000

$50,000,000

Amount of ContractsAwarded To Date

Amount of DBE ContractAwarded To Date

Overall Annual DBE Goalin %

% DBE Attained To Date

DBE Goals & Achievements in $ and %

Caltrain - Disadvantage Business Enterprise (DBE) Quarterly Status

3rd Quarter Fed. Fiscal Year 2015 (From April 1 to June 30, 2015)

$ %

Page 57

Page 62: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Caltrain

CAPITAL PROJECTS – Quarterly Progress Report Status Date: December 31, 2014

Definition of Terms

Committed to Date – The committed to date amount includes all actual expenditure of agency labor, other direct costs, the awarded amount of a work directive, a contract, or a purchase order which have been committed in the PeopleSoft accounting system.

Current Board Approved Budget – The current board approved budget includes the original board approved budget plus approved change orders or internal budget transfers which have been approved by the board.

Estimate at Completion – The forecasted final cost of the project. The estimate at completion can be different from the Current Board Approved Funding, which indicates a variance at completion.

Expended to Date – The cumulative project costs that have been expended through the current reporting period as reported in PeopleSoft + the accrual cost of the work performed that has not been recorded in PeopleSoft.

Variance at Completion – The difference between the Current Board Approved Funding and the Estimate at Completion. A negative variance indicates that additional funding is needed.

Page 58

Page 63: Peninsula Corridor Joint Powers BoardQ4+JPB+Quarterly+Report.pdf · Apr 1, 2015 - Jun 30, 2015 Caltrain QUARTERLY REPORT Capital Projects BUDGET: Issues: HSR IMPACT: OTHER: $0 $0

Caltrain CAPITAL PROJECTS – Quarterly Progress Report Status Date: June 30, 2014

Performance Status (Traffic Light) Criteria SECTIONS On Target

(GREEN) Moderate Risk

(YELLOW) High Risk

(RED)

1. SCOPE

(a) Scope is consistent with Budget or Funding.

(a) Scope is NOT consistent with Budget or Funding.

(a) Significant scope changes / significant deviations from the original plan.

(b) Scope is consistent with other projects.

(b) Scope appears to be in conflict with another project.

(c) Scope change has been mitigated.

(c) Scope changes have been proposed.

2. BUDGET (a) Estimate at Completion forecast is within plus /minus 5% of the Current Approved Budget.

(a) Estimate at Completion forecast exceeds Current Approved Budget between 5% to 10%.

(a) Estimate at Completion forecast exceeds Current Approved Budget by more than 10%.

3. SCHEDULE

(a) Project milestones / critical path are within plus/minus two months of the current baseline schedule.

(a) Project milestones / critical path show slippage. Project is more than two to six months behind the current baseline schedule.

(a) Project milestones / critical path show slippage more than two consecutive months.

(b) Physical progress during the report period is consistent with incurred expenditures.

(b) No physical progress during the report period, but expenditures have been incurred.

(b) Forecast project completion date is later than the current baseline scheduled completion date by more than six months.

(c) Schedule has been defined.

(c) Detailed baseline schedule NOT finalized.

(c) Schedule NOT defined for two consecutive months.

4. HIGH SPEED RAIL (HSR) IMPACT

(a) No potential impact.

(a) Potential impact.

(a) Significant impact.

Page 59