Upload
shahzwi-shahrul
View
224
Download
0
Embed Size (px)
Citation preview
7/31/2019 Noblesse Proposal
1/22
Noblesse World Corporation
Page | 1
UNIVERSITI MALAYSIA SABAH
UW 00302 ASAS PEMBUDAYAAN KEUSAHAWANAN
GROUP 7 (SECTION 12)
LECTURER: EN.RIDZWAN
NOBLESSE WORLD CORPORATION BUSINESS PLAN
7/31/2019 Noblesse Proposal
2/22
Noblesse World Corporation
Page | 2
Table of Contents
No Title Page
1 Executive Summary 3
2 Introduction 43 Company Background 5
4 Management Plan 7
5 Product / Service 8
6 Market and Competitor Analysis 10
7 Strategy and Implementation 12
8 Production/Operation Planning 17
9 Risk Management and Exit Strategy 19
10 Financial Plan 20
11 Appendix 23
7/31/2019 Noblesse Proposal
3/22
Noblesse World Corporation
Page | 3
1.1 Executive Summary
Noblesse World Corporation always ensure that S.E.R (Satisfy, Enjoy and Relax)
tagline of the company always instill in the customer services and also among the
company members. At the same time, loyalty of the customer also increased
company profits. Besides, general manager of company also wants all of the staff
relax during completing their responsibility to avoid the staff stress during
completing their task responsibility. In a nutshell, Noblesse World Corporation not
only keeping good relationship with customer but also strengthens the relationship
among Noblesse World Corporation members.
Noblesse World Corporation is the company that provide a haunted house
service and selling souvenir. The special of the Noblesse World Corporation is the
innovation service that created by the department of the company. Moreover the
price of the Haunted House that had been used is the penetration of pricing where
all of the classes of consumer can bought the product. Furthermore, Noblesse World
Corporation also has other product besides Haunted house dervice with affordable
price to everyone. The most important is the shares of shareholders will growth
28.5%, from RM 50 per share become RM 70 per share. Beside increased the profit
of the company, the profit of the shareholders also concerned by the Noblesse
World Corporation. Increasing of the shareholders share will attract other investor to
invest in Noblesse World Corporation. With this opportunity, Noblesse Company can
expand the market into higher level.
7/31/2019 Noblesse Proposal
4/22
Noblesse World Corporation
Page | 4
1.2 Introduction
Noblesse World Corporation involve in Fundamental of Entrepreneurial
Acculturation project that held in 2 May 2012 until 4 May 2012 that organized by
University Malaysia Sabah (UMS). With participating in this project, Noblesse World
Corporation can expand the company through this kind of events.
The mission in this project is to fulfilled the satisfaction of the customer in UMS
while get more customer in the market. To accomplish these goals, Noblesse World
Corporation makes an analysis to see the opportunity that company have during this
expo. The survey includes segmentation of the market based on 3 main factors:
demographic, psychographic and geographic.
Noblesse World Corporation also give souvenir to the customer. Since the major
of the customer in UMS was student, Noblesse World Corporation put a reasonable
price for the entire service. This will attract more students to get the company
service. Besides that, Noblesse World Corporation also give a special gifts to whom
that collects 5 type of different key chain (the souvenir). The promotion will only be
given during the expo that held around PPIB tutorials room in UMS.
7/31/2019 Noblesse Proposal
5/22
Noblesse World Corporation
Page | 5
2.1 Company Background
NAME OF COMPANY NOBLESSE WORLD
TYPES OF COMPANY CORPORATION
TYPES OF COMPANY ORGANIZATION PARTNERSHIP
LOCATION University Malaysia Sabah, Kota Kinabalu
REGISTRATION DATE 2012
DATE START OPERATION 2 MAY 2012
STARTED CAPITAL RM 500.00
MAIN PRODUCT HAUNTED HOUSE AND SOUVENIR
Source: Noblesse World Corporation
Noblesse World Corporation is a partnership organization that has 13
shareholders (refer to appendix 1). In order to avoid conflict among the members,
partnership agreement was prepared as for references. In this agreement it stated that
all shareholders responsible on company losses and the profits of company will be
divided fairly based on amount of shares agreement that already agreed by all
shareholders. Appendix 2 shows the business card of Noblesse World Corporation.
7/31/2019 Noblesse Proposal
6/22
Noblesse World Corporation
Page | 6
Mission
Fulfilled customer satisfaction with the quality service. Maximized the profits and minimizing the cost of product. Instill the sense of entrepreneurial among the company members beside
increased the quality of the business.
Operation of the company based on the 4P concept that consist of price, product,places and promotion.
Vision
Realize the company tagline-S.E.R (satisfy, enjoy and relax) with customer andalso with the members of the company.
Expand the company to higher levels. Promote a service that has a memorable scene.
7/31/2019 Noblesse Proposal
7/22
Noblesse World Corporation
Page | 7
3.1 Management Plan
Management Team
The Noblesse management team consists of General Manager, Human Resource
Manager, Production Manager, Marketing Manager, Financial Manager and
Information Technology Manager (appendix 3). To be competitive in todays
economy, Noblesse World Corporation need the best people to create ideas and
execute them for the organization. Based on the mission and vision of the company,
the right employees are the most important resources to accomplish the mission.
To find qualified job applicants, Noblesse World Corporation use recruiting to
developing a pool of qualified job applicants. After the recruiting process, company
will collect the applicants resume to comparing the qualified job applicants based
on the suitable position for they qualification to be selected work in Noblesse World
Corporation. All the manager resume were attached in the appendix (refer to
appendix 4).
To realize the company objective, the general manager creating a positive
organizational culture through words and actions and monitoring the companys
business environments were stable.
7/31/2019 Noblesse Proposal
8/22
Noblesse World Corporation
Page | 8
4.1 Product/ process/ service
4.1.1 The uniqueness of product
The business main activity is ghost house themed house service. The example of
ghost is included was Ju On, Reaper, Pochong and Hantu Raya. The ghost provided
a reasonable situation. For example,the ghost will have a scary face to instill fear to a
customer. Other than that, the ghost are also always change from time to time to
create a different persona. For example, the business has Ju On waiting at the front
door. Later on that place will be change with another ghost so that customer will feel
fear because they cannot guess when the ghost will come out. The products which is
the souvenir are also simple because customer will get a key chain that will have a
light feature. The companies also treat more friendly based on company tagline SER
(Satisfy, Enjoy and Relax) for keep good relationship between company and the
customers. Besides that, the companies also ensure the hygienic of the staff by
wearing clean and neat clothing to ensure that customers will be more confident to
buy the product.
7/31/2019 Noblesse Proposal
9/22
Noblesse World Corporation
Page | 9
4.1.2 Competitive advantages
Each o f the bus in ess w i l l have compet i t ion . Wi th the compet i t ion
the market wil l be more careful and more creative to produce a product.
Therefore, this opportunity should be taken to compete on a level with other people.
With this competition, the company will provide or produce a better product to attract
customers. In a market, consumer is the controller where companies will produced
the product that demanding from customers. Important to company to know what
customers like and dislike because if the company provides products that are
not preferred by the customer, the customer will not buy the product. Companies also
need to improve the quality of the product in order to get more customers. The more
important is how company ensures the satisfaction of customers was fulfilled.
7/31/2019 Noblesse Proposal
10/22
Noblesse World Corporation
Page | 10
5.1 Market and Competitor Analysis5.1.1 SWOT analysis
Noblesse World Corporation also concerned on SWOT analysis as an analysis of
certain factors in implementing the analysis of products from within and outside
views. There are four elements in SWOT analysis, strength, weaknesses,
opportunity and threats. Appendix 5 shows the SWOT analysis of Noblesse World
Corporation.
5.1.2 Competitor analysis
- Besides the SWOT analysis, Noblesse World Corporation also analysis thecompetitive analysis to help assess the competitive environment. Therefore,
identifying competitors weaknesses and strengths, particularly in terms of price is
very important to look at the effectiveness of the product on the
market.(Appendix 6)
Overview of environmental product- Overall, the competition is very low. Most companies selling different products. The strength of the competitive products
1) Marketing strategies such as promotional gifts will be given to customers who
purchased souvenir above RM 10
2) Noblesse Haunted house use own concepts with the latest innovations.
7/31/2019 Noblesse Proposal
11/22
Noblesse World Corporation
Page | 11
3) Noblesse Haunted House only have 1 competitors.
4) All the Noblesse World Corporation products price affordable for all types of
customers such as students.
Competitors- Competitors are companies that sell products similar to products like the
company's products sell such as drinks and snacks. For example, Little A
Corporation selling drinks and ice cream products as primary products.
Barriers to entry in the market
Price competition in the ever-changing market. Innovation has always been chipping renewal from time to time of all
operator staffs.
Always competing with companies with advanced technology.
7/31/2019 Noblesse Proposal
12/22
Noblesse World Corporation
Page | 12
6.1 Strategy and Implementation
To success in this business, Noblesse World Corporation take maximized the
profit and minimized the cost through marketing, sales and sales forecast strategy.
Appendix 9 shows that the segmentation market of the Noblesse World Corporation.
6.2 Marketing Strategy
6.2.1 Pricing Strategy
Penetration Pricing
Marketing department will penetrate the price with setting a low initial price onthe new products to appeal immediately to the mass market such as the
Noblesse Haunted House souvenir (Halloween Key-Chain), one of the new
products. The price is set for RM 2.00 per key-chain. This price was the medium
prices where all the customers can buy the product. Other than that, this
strategy can compete with other products by other competitor.
6.2.2 Promotion Strategy
Advertising
7/31/2019 Noblesse Proposal
13/22
Noblesse World Corporation
Page | 13
Since the target market is students, staffs and visitors coming from outside,the pamphlet will be distributed before and during the last expo. This
pamphlet is one of the targeted tools to convey information about products
to customers. More pamphlets were distributed, the more customers that
can be attracted. This strategy is an efficient means for reaching large
number of customers.
Direct Selling
Direct selling is the two way flow of communication between a buyer andseller. This strategy is used to influence the customers purchase decision.
This strategy is believed to be able to get quick response from customers
because of the selecting team using two way flow of communication with the
customers.
Direct Marketing
This strategy covers many activities such as direct mail and telemarketingwhich create and exploit direct relationships with customers; it also includes
some forms of advertising, sales promotion and personal selling.
6.2.3 Distribution Patterns
Direct Channel
Direct channel is used because Noblesse World products are sold directly tocustomers without using intermediaries. It is cheaper for the company to
hold the products in own retail store as there are no intermediaries.
Noblesse World Customer
7/31/2019 Noblesse Proposal
14/22
Noblesse World Corporation
Page | 14
Source: Noblesse World Corporation
6.3 Sales Strategies
I.Direct Selling Direct selling also known as door-to-door retailing which involving direct sales
of good and services to consumers through personal interactions and
demonstrations in their home or office.
Noblesse World Corporation uses this kind of strategy to sale the product. Noblesse World Corporation use direct selling when sale product in Hostel
such as Hostel AB, CD, E, and Indah Permai.
Besides, Noblesse World Corporation using direct selling to reach consumerwho prefer one-to-one customer service and social shopping experience
rather than big-store shopping or online.
II. Telemarketing Noblesse World Corporation using the telephone to interact with consumer
and sell directly to consumers.
This is because telemarketings are often viewed as a more efficient means oftargeting consumers.
III.Advertising Advertising is any paid form of non personal communication about an
organization, good, service, or idea by an identified sponsor.
Noblesse World Corporation use advertising to make sure consumer knowplace and product been made by Noblesse World Corporation.
Besides, advertising help Noblesse World Corporation announce about theproduct.
7/31/2019 Noblesse Proposal
15/22
Noblesse World Corporation
Page | 15
Noblesse World Corporation using advertising product at lecture hall, hostel,and technology (social networks, telephone and ext).
However, advertising do not have an immediate feedback loop as doespersonal selling.
6.4 Sales Forecast
Noblesse World Corporation use sales forecast in order to estimate of thecompany revenue for a specified future period.
This is because forecasts play major roles in new-product decisions, productionscheduling, financial planning, inventory planning, procurement, distribution and
human resources.
Sales forecast are divided into two:(a) Qualitative forecasting(b) Quantitative forecasting
1. Qualitative forecastinga) Jury of executive opinion This techniques are combines and average the outlook of CEO such areasmarketing, finance, production and purchasing.
General Manager of Noblesse World Corporation will bring the followingcapabilities to the process: experience and knowledge about the situations that
influence sales, open-minded attitudes toward the future, and awareness of the
bases for their judgments.
Moreover, this faster and inexpensive method generates good forecasts forsales and new-product development of Noblesse World Corporation.
b) Sales Force Composite
7/31/2019 Noblesse Proposal
16/22
Noblesse World Corporation
Page | 16
This technique will develops forecasts based on the belief that NoblesseWorld Corporation member closest to the marketplace.
It is related to one, whom has knowledge with company product, customer,and competitive knowledge also offer the best insights concerning short-term
future sales.
Sales forces composite are typically works from the bottom up.
2. Quantitative Forecastinga) Test markets Frequently helps Noblesse World Corporation asses consumer response to
new-
product that are selling by Noblesse World Corporation.
Noblesse World Corporation will begin by establishing one or more testmarkets to gauge consumer response to a new product under the actual
market place condition.
This will help Noblesse World Corporation permit experimenters toevaluate the effect of different prices, alternative promotional strategy
and other marketing mix variations by comparing results among different
test markets.
b) Trend analysis It is help Noblesse World Corporation develops forecast for future sales by
analyzing the historical relationship between sales and time.
Noblesse World Corporation assumes that the collective causes of the postsales will continue to exert similar influences in the future.
When historical data available, planners can quickly and inexpensivelycomplete trend analysis.
7/31/2019 Noblesse Proposal
17/22
Noblesse World Corporation
Page | 17
6.5 Marketing Budget
The following show the cost used by marketing department of Noblesse World
Corporation in marketing budget.
ITEM COST
Printing advertisement RM 20
Paper use in advertising RM 30
Total RM 50
Source: Noblesse World Corporation
7.1 Production/Operation Planning7.1.1 Production methods
There are four types of production methods which are used by various types of
company based on what kind of product they are producing. These four production
methods are job method, batch method, flow method and group methods. As for
Noblesse World Corporation, company chooses to use batch method as company
process of production and material for it is quite the same.
7.1.2 Places that are targeted to market
The company strategic places to distribute products had shown as below:
University Malaysia Sabah
1. School Of Business and Economics (SBE) Students and lectures (targetedbuyers)
2. Lecture Hall - Students
7/31/2019 Noblesse Proposal
18/22
Noblesse World Corporation
Page | 18
3. Hostel/ dorm - Students4. Staff in UMS
Location is the most important components when start the business. The
targeted buyers are students, lecturers and staffs in UMS. The targeted places to
sell souvenir and promote our haunted house are students hostel such as hostel AB,
hostel CD, hostel E hostel Indah Permai and also hostel King Fisher. Hostel is the
most targeted places because they are the places where students will be possible
are aside from lecture hall and library. Within that, company also can get more
buyers and gain more profit. Company also attracts more customers to buy
company products and at the same time, company also promoting products. As a
result, company can gain profit quickly and promote products more efficiently.
Appendix 10 shows the materials that needed to produce company product.
7.2 Suppliers
There are several suppliers which supply the resources to conduct company
operation. The main supplier for haunted house is from Kota Kinabalu that relatives
of one of company shareholders. While, other materials supply by Jimat mini market.
Therefore, company has the advantage to cut down the cost in terms of buying
product raw material especially crackers. Furthermore, company can get the lowest
price of all those raw materials of the product.
7.3 Operation
7/31/2019 Noblesse Proposal
19/22
Noblesse World Corporation
Page | 19
After getting company resources from supplier, staffs of the company start working
on producing products. As all of company workers have all the skills required, thus,
all company staffs have own their responsibility in their department that lead by the
operation manager.
8.1 Risk management and exit strategy
Risk management
The risks are getting losses suffered as a product is not sold out. Example of the
situation where our souvenir cannot be sold out because there is less customer visiting
our haunted house and customers more interested inthe food compare to souvenir. In
addition, provided the product is not necessarily loved by everybody. Besides that,
weather also one of the risks that company must consider. This because of the location
of the haunted house is at PPIB building which is quite far from the bus stand;
customers preferred a nice weather to visit the haunted house. All of this will affect the
sales of company and make the profit in business will decrease.
To overcome this problem, company decide to sell the souvenir for short period
where only sell to customer start 9am till 5pm. This solution can solve the problem and
ensure that company fulfilled the consumers satisfaction. Otherwise, company will
7/31/2019 Noblesse Proposal
20/22
Noblesse World Corporation
Page | 20
reduce the production of souvenir and focused more on haunted house service. With
this solution, it can reduce the losses of company.
9.1 Financial Plan
SOURCES OF DEFRAYAL
The sources of company defrayal is from the company members which is stated in
company organization, there is 10 members in the company and each member will
invest minimum of RM50.00. The decision of this amount of investment is made by
agreement of all members of the company.
TABLE OF FINANCIAL COST
ITEMS COST
GHOST PROPS COST PRICE : RM 50
NUMBER PURCHASE : 7 Units
TOTAL : RM 350
HAUNTED HOUSE PROPS COST PRICE : RM 100
TOTAL : RM 100
7/31/2019 Noblesse Proposal
21/22
Noblesse World Corporation
Page | 21
TOTAL PURCHASES RM450.00
PRO-FORMA CASH FLOW STATEMENT
Cash flow for end of week
Cash flow from operation Activity RM RM
Cash receive from customer 750/days
Cash paid to supplier 450 (only for
once)
Cash paid to operation (135.00)
Net cash flow from operation activity 408.00
Cash flow from financial activity RM RM
Capital 500.00
Net cash flow from financial activity 500.00
Increase of Cash flow 908.00
7/31/2019 Noblesse Proposal
22/22
Noblesse World Corporation
Page | 22
PRO- FORMA BALANCE SHEET
PRO-FORMA INCOME STATEMENT
RM RM RM
SALES
(-) COST OF GOOD SOLD
(+)PURCHASES
(-) ENDING INVENTORY
COST OF GOOD SOLD
GROSS PROFIT
(-) EXPENSES
TRANSPORTATION EXPENSES
PACKAGING EXPENSES
PREMISE EXPENSES
OTHER EXPENSES
TOTAL EXPENSES
NET PROFIT
450
(35)
50
45
30
10
800
(415)
385
(135)
250
Non-fixed assets RM RM
Cash 1415
Inventory 35
Total Assets 1450
Owner Equity
Capital 500
Net profit 950
Total Owner Equity 1450