Upload
theon-means-mhrm-mba
View
903
Download
9
Embed Size (px)
Citation preview
No 10 Café – Team B MGMT 600 - 61659
2013
ContentsExecutive Summary 4
Industry Review 6
Regulation Review.......................................................................................................................8
Type of Business......................................................................................................................8
Start-up Regulations.................................................................................................................8
On-going Regulations...............................................................................................................9
New FDA Rules.......................................................................................................................9
Competitive Analysis.................................................................................................................10
Direct Competition.................................................................................................................11
Indirect Competition..................................................................................................................14
SWOT Analysis.........................................................................................................................15
Strengths.................................................................................................................................15
Weaknesses............................................................................................................................16
Opportunities..........................................................................................................................18
Threats....................................................................................................................................18
SWOT Analysis (Chart).........................................................................................................20
Risk Management Plan..............................................................................................................21
Conclusion.................................................................................................................................22
Marketing Plan 23
Product and Service Concept.....................................................................................................23
Target Market and Segmentation...............................................................................................25
Target Market.........................................................................................................................26
Geographic.............................................................................................................................26
Demographics.........................................................................................................................26
Psychographic........................................................................................................................30
Value Proposition.......................................................................................................................32
Pricing Strategy..........................................................................................................................34
Sales and Marketing Strategy....................................................................................................41
Operations Plan 49
Page 2
Day to Day Operations...............................................................................................................49
Human Resources......................................................................................................................54
Facilities and Equipment............................................................................................................56
Technology Plan........................................................................................................................59
Management Team.....................................................................................................................60
Organization Chart.....................................................................................................................64
Management Team Gaps...........................................................................................................65
Appendix A – Menu...................................................................................................................67
Appendix B – Daily Operations Guides....................................................................................69
Appendix C – Equipment Breakdown.......................................................................................73
Appendix D - Resumes..............................................................................................................75
Financial Plan 86
Start-up Funding........................................................................................................................86
Use of Funds..............................................................................................................................86
Sales Forecast.............................................................................................................................87
Cash Flow..................................................................................................................................87
Balance Sheet / Income Statement.............................................................................................88
Income Statement and Assumption Explanations......................................................................90
Break Even Analysis..................................................................................................................92
Valuation After Five Years........................................................................................................93
Exit Strategy...............................................................................................................................94
Work Cited 96
Page 3
Executive Summary
No 10. Café will be an entirely gluten free casual dining restaurant located at The Oasis on
Lake Travis, 6550 Comanche Trail, Austin TX, 78732. No 10 Café will be organized as an S
Corporation. Its mission is to serve fresh organic meals to the gluten intolerant, Celiac disease
sufferers, the health conscious, as well as their friends, colleagues and loved ones in a relaxed yet
chic dining environment. No 10 Café will begin as a start up in early 2014, beginning operations
in a bustling shopping area with a ready-made kitchen and facilities.
No 10 Café will focus on menu items made with ingredients from local farms and butchers
such as Brother’s Produce and Slanker’s Grass-Fed Meats. The menu is poised to promote
health, advertise community partnerships, and appeal to those avoiding gluten and their non-diet
restricted companions alike. No 10 Café will offer lunch and dinner throughout the week,
adding in a specialty breakfast and brunch over the weekends.
Austin possesses a few key unique opportunities that make it the perfect location for No 10
Café to begin operations. The tourist traffic from major events, such as South By Southwest and
the Austin Film Festival, the students at Texas State University, as well as the active gluten free
community on ATX Gluten Free Online all present abundant opportunities for claiming market
share. No 10 Café’s target market is Austin’s health conscious population including adults
young to middle age, single and with families, students and professionals, athletes, and those
who value organic healthful food.
Research indicates that competition is abundant and yet not meeting demand. Few
restaurants can guarantee food free from cross contamination, many have poor reviews of gluten
free food quality, and dining experiences are inconsistent at best. No 10 Café is well positioned
to gain market share by responding to these conditions and offering an exciting, fresh alternative.
Page 4
No 10 Café’s physical location is amongst many attractions and shops at The Oasis, and
will offer gorgeous views of Lake Travis. Marketing will begin online and in social media with
Austin’s already tightly knit gluten free virtual community. There will also be a mixed media
marketing campaign launch on radio, billboards, local newspapers, and take out menu flyers. No
10 is positioned for success in the current market by offering an entirely gluten free kitchen, a
friendly, yet sophisticated dining experience, and dedicated partnership with other local area
businesses/institutions.
All founders of No 10 Café have excellent track records for management and sales success.
Detailed in our operations plan, the Front of House and Back of House managers as well as the
Head Chef will be dedicated to a superior dining experience, high quality local organic food,
while maintaining cost control for maximum revenues. The Head Chef will specifically have
expertise in gluten free cooking and baking to ensure consistent, tasty menu items.
Financial projections indicate that No Café’s final valuation value at 5 years to be
$397,686.29 and for the dividend pay out to equal $400,000.00. Strategic options for exit
include: (1) Selling their shares to one or more of the existing partners; (2) Going Public – owner
may choose the IPO option by selling shares on the public stock market. Based on the forecasted
revenue stream and profitability the IPO would generate revenues for shareholders that are
significantly higher than their initial investment; (3) Put the entire company up for sale to
another company or group of investors at a price that will yield acceptable profits to investors.
By doing so, the original investors will relinquish ownership in the company in exchange for
cash. No 10 Café requires an initial capital investment of $300,000.
Page 5
Industry Review
No 10 Café, an entirely gluten free full service dining establishment, will be well positioned
to take advantage of the currently expanding market for allergy-friendly food service. “The
[Celiac Disease] foundation says about one in 133 Americans has celiac disease, or more than 2
million people. That's compared to roughly 9 million vegetarians and about 25 million diabetics
in the United States,” (Thorn, 2011). As awareness of the harmful effects of gluten, the protein
found in wheat, barley, and rye, increases, more and more Americans are eliminating gluten from
their diet. “In 2010, 20 percent of U.S. consumers said they were trying to cut down on gluten in
their diets, and 7 percent said they were trying to avoid it completely, according to The NPD
Group's Dieting Monitor,” (Thorn, 2011). The market is solid and growing. “Industry analysts
predict that sales of gluten-free food will exceed $5 billion by 2015,” (Marcial, 2011). No 10
Café will be opening its doors at a time when the demand for gluten free options is on the rise.
In fact, “according to the Association’s 2013 Restaurant Industry Forecast. Top culinary themes
include children’s nutrition (#3), gluten-free cuisine (#4) and health /nutrition (#5). Other menu
trends include local sourcing,” (National Restaurant Association, 2013). No 10 Café’s mission
and business model fall right in line with the growing trend in the restaurant industry.
No 10 Café’s first location will be located in Austin, TX. Texas overall is currently
experiencing success in the restaurant industry, and the future outlook is positive. “The food
industry has been one of the fastest growing industries in Austin, with an increasing amount of
national and international critical acclaim, and is poised to be one of, if not the most, valuable
growth sectors for the Austin economy,” (Austin Food for Life, 2013). In fact, the expectation is
that the Texas restaurant industry will generate $40.8 billion dollars in sales this year, a 5%
increase from 2012,” (National Restaurant Association, 2013). In their recent survey, they found
most restaurant operators were projecting in an increase in sales for the coming year. The most
Page 6
confident were fine-dining establishments, but “casual-dining operators are only slightly less
bullish: 48 percent expect business to improve this year, and just 8 percent anticipate lower
sales,” (National Restaurant Association, 2013). Because of the rising trend in gluten free food
options, and especially in Austin where there is an established population of individuals who
have demonstrated that there is a huge demand for more variety in gluten free, No 10 Café can
expect gain market share and be in a good position for growth in the coming years, expectations
as they are. In fact, in the national Restaurant Association’s annual survey of “What’s Hot in
2013,” gluten free cuisine was ranked number 8 out of the top 20 emerging trends, (NRA, 2013).
That rank has been rising for several years now.
The community in Austin offers the specific target market that No 10 Café is aiming to
attract. “People on the gluten-free diet have long desired more variety in the market,” (Alissa,
n.d.). While there is competition in Austin, and quite a bit of it, it establishes that there is already
a strong community of patrons to call upon. In fact, the majority of competitors who offer gluten
free options have only existed for less than a decade. The oldest entrant into the market started
up the as recently as 1982. It is still a relatively young and emerging trend; the market is still in
its infant stages. This presents great opportunity to grab substantial market share, as there is
plenty of unmet demand for variety and entirely gluten free establishments. There will be
continued and increasing need for these offerings as “beyond medical reasons, gluten-free diets
have become a lifestyle choice, popularized by professional athletes like Green Bay Packers
running back James Starks and celebrities like Kim Kardashian,” (Akeny, 2011). Austin is
known for its population of health conscious and alternative lifestyle individuals, No 10 Café
will be the perfect fit to align with those values and maximize on the popularity of gluten free
living.
Page 7
Regulation Review
Type of Business
No 10 Café will be organized as an S corporation. This will allow for the founders to enjoy
limited liability and for the company to have independent life. The flexibility for No 10 Café to
grow and expand regardless of future changes in the shareholders provides extra protection and
opportunity for the shareholders that remain. Also, it allows for founders to write off business
expenses and avoid double taxation of wages and other income from total revenues. Holding
shareholder meetings with detailed minutes and maintaining updated records will be well worth
the effort for the advantages of incorporating in this manner. It will also ensure accountability on
the part of all shareholders, including maintaining appropriate salaries to meet audit
requirements. No 10 Café’s founders “must file the Form 2553 to elect "S" status within two
months and 15 days after the beginning of the tax year or any time before the tax year for the
status to be in effect, “(SBA.gov, 2013).
Start-up Regulations
Prior to opening, all restaurants to be established within the Austin city limits are required to
submit to the Change of Ownership Inspection or the Plan Review Process (Austin-Travis county
Health & Human Services Department p3). Since No 10 Cafe is a new restaurant taking
residence in an existing space, the Plan Review Process is to be applied. The first course of
action is to complete the Health Plan Review Application form (Food Enterprise Plan Review
Application) with the following items included:
1. $250.00 dollar fee for a restaurant >10,000 sq. feet
2. Plans (see application for details)
3. Site Plan Location of Building
4. Manufacturer Specification Sheets
5. Proposed Menu
Page 8
6. Equipment List
Once the initial application has been processed, the health inspector for the area will
coordinate an inspection of the facilities. This inspection will be the final inspection prior to a
Certificate of Occupancy (CO) being issued. During this time approvals for building permits,
industrial waste and fire inspections must be coordinated with the appropriate departments (see
Austin-Travis county Health & Human Services Department). Once the permits have been
approved and the CO has been issued, the restaurant will be allowed to open.
On-going Regulations
The Certificate of Occupancy (CO) permit must be renewed annually and at this time, the
listing of employees with their designation is required. Designations must be: Food Handler,
Food Manager or Non-Food Handler. The City of Austin requires a minimum of one employee
to maintain current certification of Food Manager (Food Manager Certificate of Reciprocity &
Replacement Copy Application). The rest of the employees can be classified as Food Handlers
(Food Handler Registration Application) or Non-Food handlers. Each of these designations is
identified in the General Design section of the Process Flow and is the responsibility of the
employee to maintain (i.e. – keep current/valid).
New FDA Rules
As the rise in gluten free labeling as a marketing tool continues, the Food and Drug
Administration has sought to enact new rules to ensure standard labeling and quality
benchmarks. Specifically, “the new federal definition, effective Sept. 4 with a compliance date
of Aug. 5, 2014, would standardize the meaning of “gluten-free” claims across the food industry,
the FDA said. In order to use the term "gluten-free" on labels, the food items must meet all of the
requirements of the definition, including that they must contain less than 20 parts per million of
gluten,” (National Restaurant Association, 2013).
Page 9
According to the final rule, the FDA indicated that:
• Foods that inherently do not contain gluten, such as raw carrots or grapefruit juice, may use the ‘‘gluten-free’’ claim.
• Foods with any whole, gluten-containing grains, like spelt wheat, as ingredients may not use the claim;
• Foods with ingredients that are gluten-containing grains that are refined, but still contain gluten, such as wheat flour, may not use
the claim, but
• Foods with ingredients that are gluten-containing grains that have been refined in such a way to remove the gluten, like wheat
starch, may use the claim, as long as the food contains less than 20 parts per million of gluten, or has less than 20 milligrams of gluten per kilogram. (National Restaurant Association, 2013).
No 10 Café will have the opportunity to begin its business venture already in compliance
with these latest updates, well in advance of the deadline. In order to comply with new rules, No
10 Café will partner with our suppliers to ensure transparent labeling, and that all new standards
are being met. Since No 10 Café will focus on foods made from scratch, ingredients will be
more easily controlled for contaminants. The chef, manager and staff will all receive additional
training in the new regulations to ensure that all inventories meet the new standards at all times,
and that servers are informed for any customer concerns on the issue.
Competitive Analysis
No 10 Café will be located at The Oasis on Lake Travis, 6550 Comanche Trail, Austin TX,
78732. This unique and customizable space is known as the Sunset Capital of Texas. The Shops
at Oasis provide excellent foot traffic and exposure for No 10 Café. The restaurant will be in
good proximity to Universities, Recreation Areas, and The Austin Convention Center, on a major
thoroughfare in a bustling neighborhood. The Gluten Free Market in Austin Texas is thriving,
with several options available to the gluten intolerant consumer.
Page 10
Direct Competition
Wildwood Bakehouse, 3016 Guadalupe Street
Hours: Monday-Saturday, 10:00AM - 9:00PM Sunday (Brunch Buffet), 9:00AM - 2:00PM
Popular Menu Items: Brunch Buffet, Chicken Fingers, Calamari
Specializes in: Gluten-free bakery items, café, and catering. Wildwood bakery will be No 10 Café’s toughest competition as they currently advertise being the only entirely gluten free kitchen in Austin. For over ten years, they have offered an array of gluten free foods and handmade baked items. Reviews indicate a lot of popularity, and that the food is overall very tasty and of high quality. Major complaints center around poor and uncoordinated service. No 10 Café’s advantage over Wildwood Bakery will need to stem from a consistent dining experience. No 10 Café management will be highly vigilant not only in training staff to deliver exceptional customer service, but will also maximize on efficiency by following a strict operational outline. If No 10 Café can deliver an exciting menu, safe for Celiacs but tasty for their friends and family, and orchestrate a successful dining area; it will be the first choice in gluten free dining in Austin. Wildwood could respond by competing for market share by running a special menu or promotional pricing, increasing their advertising, or incentivizing positive customer reviews.
www.wildwoodbakehouse.comhttp://www.yelp.com/biz/wild-wood-bake-house-austin-2
Koriente Restaurant, 621 East 7th Street
Hours: Monday-Friday, 11:00AM - 9:30PM Saturday, 1:00PM - 9:30PM Sunday 11:00AM - 9:30PM
Popular Menu Items: Hummus Roll, Koriente Curry
Specializes in: Asian inspired healthy, affordable dishes. Koriente has a gluten free menu, and also caters to vegetarian/vegan diners. Its inception was in 2004 and Koriente appears to be in the middle of an upswing in popularity. Reviews are overwhelmingly positive for Koriente. It is seen as a low cost healthy option in the Austin market. The only major complaint is about the insufficient parking available; a big disadvantage for the current location, but it could serve as rationale for expansion. No 10 Café’s major advantage over Koriente is the variety on the menu. Many Asian restaurants who serve rice noodles or sushi can claim to have gluten free items, so what they offer is not specifically unique for gluten free consumers. Also, No 10 Café’s fresh local American fare will be better suited to groups who have a gluten free member, but who do not all want an Asian dish. Koriente may respond by creating new menu items to compete with No 10 Café.
http://www.koriente.com/http://www.yelp.com/biz/koriente-austin
Brick Oven Restaurant, 12th & Red River, Jollyville and Braker, Brodie and Slaughter
Page 11
Hours: Monday-Saturday, 11:00AM - 10:00PM Sunday, 11:00AM - 9:00PM
Popular Menu Items: Pasta, Spinach Ravioli, Chicken, Manicotti, Chipotle Penne
Specializes in: Casual Italian Dining. Brick Oven Pizza touts that one of their location general managers, who has been with the restaurant since its opening in 1982, is a “fellow celiac.” The offer gluten free versions of all of their pizzas (only in size medium), but cannot offer an entirely gluten free cooking or dining environment, and they include a disclaimer on their website that they cannot guarantee safety for Celiac consumers. Yelp reviews indicate that the gluten free crust is subpar, and there are several complaints overall about the food quality and the atmosphere is in need of an update. No 10 Café will offer a larger selection of gluten free items, and be able to guarantee safety for severe celiac sufferers. With an experienced chef, who knows how to prepare delicious gluten free pizza crust (among other Italian inspired dishes), No 10 Café will be the restaurant of choice compared to Brick Oven. They may respond by changing their pizza dough recipe and follow their effort up with increased advertising for their new improved gluten free crust.
http://brickovenaustin.com/gluten-free-austin/http://www.yelp.com/biz/brick-oven-restaurant-austin-5
Mr. Natural, 1901 E. Cesar Chavez Street, 2414 – A South Lamar, 205 E. Rundburg Ln
Hours: E. Caesar, Monday-Saturday 8:00AM - 8:00PM South Lamar, Monday-Saturday 9:00AM - 9:00PM East Rundberg, Monday-Saturday 8:00AM - 7:00PM
Popular Menu Items: Potato Flautas, Meatless BBQ sandwich, Gluten Free Dark Chocolate Muffin
Specializes in: Healthy Vegetarian/Vegan Wheat/Gluten Free restaurant items, bakery, juice bar and store. Mr. Natural as offers Yoga and Meditation classes. Yelp reviews indicate that food and baked items are very popular and quite tasty. The Mexican food on the menu stands out as the most positively reviewed. Major complaints center around poor or sloppy service. While No 10 Café and Mr. Natural will certainly attract some of the same target market, No 10 Café will provide a more distinguished dining experience. The gluten free consumer does not necessarily want to dine with the Yoga class traffic and the grab and go customers Mr. Natural is aiming for. When a gluten free customer in Austin wants a casual chic dining experience, No 10 Café will provide. Mr. Natural may attempt to compete with a remodel or expansion of the dining area to create a more sophisticated dining environment.
http://www.mrnatural-austin.com/index.php?option=com_content&view=frontpage&Itemid=1http://www.yelp.com/biz/mr-natural-austin
Steeping Room, 11410 Century Oaks Terrace
Hours: Monday-Thursday 8:00AM – 9:00PM Friday-Saturday 8:00AM-10PM
Page 12
Sunday 10:00AM-8:00PM
Popular Menu Items: Buddha Bowl, Croque Monsieur, Chai Tea
Specializes in: Natural and organic specialty teas, fresh and healthy, vegan/vegetarian, breakfast, lunch and dinner, gluten-free options marked in standard menu. Menu options heavily influenced by cultural origins of the restaurant’s tea selection; a lot of variety. Reviews indicate that most patrons feel the food is exotic, tasty, and many options for gluten free. Complaints are mostly about small dining area, and long waits for tables and food. Again, No 10 Café will have the opportunity to shine in customer service by comparison. Operational efficiency will be key to taking on the Steeping Room, as well as offering a dedicated gluten free kitchen. The Steeping Room may be a nice place to have an unusual tea and an exotic nosh, but it will not provide the dining experience or the Celiac Safety that No 10 Café will. The Steeping Room may compete by creating new menu items for an enhanced dinner menu or remodel to create a different dining experience more on par with that of No 10 Café.
www.thesteepingroom.comhttp://www.yelp.com/biz/the-steeping-room-austin
Thai Fresh, 909 West Mary Street
Hours: Monday-Thursday 8:00AM-9:00PM Friday 8:00AM-10:00PMSaturday 9:00AM-10:00PM Sunday 9:00AM-9:00PM
Popular Menu Items: Gluten-free Chicken and Waffles, Glass Noodle Salad, Pad Thai
Specializes in: Thai inspired café, vegan/gluten-free bakery, Thai grocery and cooking classes. Thai Fresh has been in business since 2008 and advertises using all locally sourced ingredients. Yelp reviews indicate inconsistent service and that the layout of the restaurant is confusing. Food reviews range from impressive to abominable. No 10 Café will have a great opportunity to garner market share by offering more consistency and a more efficient operational plan. No 10 Café’s ability to provide a classic dining experience while also offering locally sourced menu items, and the dedicated gluten free kitchen will be the key differentiators against Thai Fresh. Thai Fresh could respond to No 10 Café by remodeling or revamping their dining space, or changing the clarity of how to navigate the restaurant.
http://thai-fresh.com/http://www.yelp.com/biz/thai-fresh-austin
Snap Kitchen, 4616 Triangle Ave
Hours: Monday-Thursday 7:00AM-9:00PMFriday 7:00AM-8:00PMSaturday 9:00AM-8:00PMSunday 9:00AM-9:00PM
Popular Menu Items: Ginger Chicken Stir Fry, Bison Quinoa Hash, Turkey Chili
Page 13
Specializes in: Paleo and gluten free to go prepared meals, salad bar, juice bar, 21 day diet plan membership. Snap Kitchen partners with local farms to bring in fresh organic ingredients which they then handcraft into portion controlled, nutrition labeled, to go meals. Reviews indicate that Snap Kitchen is a convenient option to fit healthy choices into a hectic schedule, and that there is a lot of variety of very tasty food. Major complaints center on prices, many think they are a bit steep. No 10 Café will not be competing on price, but will be competing on dining experience. The gluten free consumer who wants to sit down and be served a nice meal with friends and loved ones is not interested in a 21 day diet plan or the traffic of grab and go customers. Snap and No 10 Café may share crossover health conscious customers, but when they want to enjoy brunch or a nice dinner, No 10 Café will be the clear winner. Snap Kitchen could respond to No 10 Café by running promotional pricing, or expanding to create a dining area.
http://www.snapkitchen.com/http://www.yelp.com/biz/snap-kitchen-austin
Baton Creole, 907 E. 6th Street
Hours: Monday, Wednesday, Thursday, Sunday 12:00PM-12:00AMFriday 12:00PM-3:00AMSaturday 3:00PM-3:00AM
Popular Menu Items: Beignet Skewers, Crawfish and Shrimp Etoufée, Jambalaya on a Stick
Specializes in: Cajun/Creole and Gluten Free, Vegan/Vegetarian lunch, dinner, and late night, food truck. Baton Creole is a newly opened food truck, only having been in operation for not quite yet a year. Reviews of the food are consistently positive, many giving four to five stars. Many patrons comment on the owner, Lynzy, serving the food and being very well liked. Complaints were scarce; in fact only one review out of all thirty-nine was less than four stars. However, a food truck is not competition for a lovely dining experience, and the wait staff at No 10 Café will be held to impeccably high customer service standards as well. The hope is that regular No 10 Café patrons will have the same level of familiarity with the staff as they do with Lynzy, but will not suffer some of the inconsistencies and drawbacks of lining up at a food truck. To respond to the new competition, Baton Creole could expand into a permanent dining space.
http://www.yelp.com/biz/baton-creole-austin
Indirect Competition
Indirect competitors include grocery providers such as Whole Foods, Trader Joe’s, My Fit
Foods, Fresh Plus Grocery and Central Market. All of these stores will offer a variety of gluten
free foods that allow a gluten free patron to enjoy a meal with friends, family, or simply to have
safe personal food options. However, while the gluten free consumer in Austin can enjoy an
Page 14
entirely gluten free meal in their own home with these options, the experience of dining out will
continue to attract market share in this specialized market.
SWOT Analysis
Strengths
As demand grows for gluten free options, many restaurants are offering gluten free menus to
accommodate. One of the major disadvantages, however, for restaurants that house any gluten in
their kitchen, is that cross contamination is more likely. All it takes is a trace of gluten for some
people who are gluten intolerant to become quite ill. If an establishment has a customer get sick,
that consumer is going to warn other members of the gluten free community, and a restaurant’s
credibility is greatly diminished. The Nation’s Restaurant News states that, “the gluten-free
community is close-knit and web savvy, and its members alert each other about where to find
gluten-free food,” (Thorn, 2011). This can work for or against a business. No 10 Café, having
an entirely gluten free kitchen, will have a competitive advantage over those restaurants who still
pose a risk for cross-contamination as there will be no opportunity for wheat ingredients to enter
the establishment.
No 10 Café aims to help the Austin Community stay informed and savvy on trending health
issues with regard to gluten free living as well as organics and sustainability. To ensure this, the
head chef will be not only skilled at the art of gluten free cooking, but will also have a thorough
understanding of Celiac Disease, Celiac Safe ingredients, and healthy nutrition. This knowledge
will extend to all members of the staff, especially servers who will be called upon to be experts
by many patrons. In order to establish credibility, each server must be well versed in these areas
to build trust in all of No 10 Café’s customers.
Part of No 10 Café’s mission is to have a stake in the Austin community by supporting local
farmers and farmer’s markets. Not only will this decrease costs by cutting down on
transportation expense on these ingredients, but it can be used in marketing initiatives to
Page 15
demonstrate how No 10 Café is part of the established community in Austin that values health
and sustainability. As stated by industry expert Christopher Ketcham, “Consumers want to know
where ingredients are coming from, and restaurants are being challenged to offer more healthful
options,” (Ketcham, 2011). No 10 Café will not falter in this initiative, and in addition to
offering knowledge on ingredients, nutrition information will also be made available to
accommodate those who would like quantitative data as well as ingredient information. This all
contributes to the No 10 Café brand as a trusted leader in healthful, sustainable, reliable,
delicious provider of gluten free options for celiac sufferers and the health conscious alike.
Weaknesses
Creating consistently tasty gluten free menu items available is particularly tricky, simply
because gluten free baking and cooking is more delicate processes, with a lot of opportunity for
things to go awry. "Mixing all the flours to get the right consistency without using wheat, it's
time-consuming and labor intensive. That's why the gluten-free breads at stores taste so bad,"
Julie Hoefling (Gelsinger, 2013). In order to get a foothold in the market, the food has to not
only be delicious but very consistent as a majority of customers will likely be regulars who have
more limited restaurant choices. This justifies the need for the chef to be very experienced in
gluten free baking and cooking, and also be very knowledgeable about the disease, and which
ingredients and products will be safe to use in the kitchen.
Profit Margins will be thin at the start; there will be no room for error in the kitchen or the
stock room. Modest purchasing of any perishables will be key, bulk discounts will only be an
option on supplies/hard good etc. Costs for the gluten free items bread items will inevitably be
expensive. For example, a gluten free pizza place found that “good gluten-free pizza dough cost
him $6 for a 10-ounce portion -- about 10 times what the ingredients for regular dough would
cost.” (Thorn, 2011). Because of this, we will not be able to compete on price. Part of why the
restaurant will start in Austin, is that the economy remains strong, and a gluten-free niche Page 16
restaurant will only be successful in a community that can afford it. No 10 Café will need to
save money on lower transportation costs for produce or other items that can be locally sourced,
maximize on recycled materials, and limit operational hours until the true demand is established.
Very strict budgets and limited overhead costs must be maintained for No 10 Café to gain a place
in the gluten free market in Austin and generate the cash flow needed to expand in the future.
Prices will likely need to fluctuate seasonally to adjust for unexpected changes. For example,
fish or meats may need to be listed at “market price” to ensure profitability.
Limited hours of operation will be needed to again ensure that payroll and other operating
costs are kept at a minimum until demand justifies extending them. At the start, breakfast will
only be available on Weekends, the Weekday hours focused on lunch and dinner, with no late
night hours. If there are customers excluded by these limited hours, No 10 Café could miss
valuable opportunities to gain market share. One of the initiatives of the marketing on Social
Media for No 10 Café is to gain insight and feedback as to what Austin locals are looking for in
terms of operating hours, menu offerings, and ambiance. Another gluten free establishment
reports that, “In late 2010, Strahs [business owner] invested $25 to roll out her first Facebook
Ads campaign, targeting local users whose profiles indicated their interest in gluten-free
lifestyles, veganism, running and other health-conscious subjects,” (2011). This proved to be
one of the major factors in Strahs being able to grow her business in the first years of operation.
It is very low cost to get involved in Social Media, and it can provide real time feedback. The
Social Media campaign on Facebook for example, can include a “suggestion box” and also begin
threads about late night gluten free cravings, or stories of needing a gluten free breakfast before
an early morning meeting. By sparking community conversation, No 10 Café can further assess
the necessary operating hours to maximize on market share and profitability.
Page 17
Opportunities
Austin has a thriving art/cinema/music progressive scene and culture with major events such
as South by Southwest and The Austin Film Festival. The opportunities to have presence at
these events and maximize on the flood of tourist patrons could have very impactful results not
only on revenues, but also opening up new markets across the U.S. Traveling customers can
help spread the word back home about the gluten free options available, potentially paving the
way to demand in other cities. Partnering with these events will also initially help get the
product to more individuals and establish No 10 Café as an active community participant as well.
In addition, there are Universities and other organizations in Austin that will have need for gluten
free options. “Public institutions including schools and government organizations are under
increasing pressure to offer allergy friendly/gluten free items in their cafeterias and eateries,”
(PR, 2013). The opportunities for partnership and community participation are numerous, and
will be a part of No 10 Café’s mission, marketing, and long term strategy.
Gluten Free establishments often are viewed as much as a community resource as they are a
place to get a meal. Many gluten free eateries have successfully positioned themselves in the
community by way of word of mouth advertising and community partnerships. For example,
“Sarah Pulcher, who owns Freedom Bakery in Severna Park with her parents, Alicia and Larry,
also relies mostly on talking to people in the community. She said she asks doctors to
Recommend the shop, spreads the word at celiac disease support groups and uses social media,”
(Alissa, n.d.). With an already active gluten free community in Austin, the opportunities to
combine Social Media initiatives with local partnerships should prove to be quite lucrative. No
10 Café will aggressively pursue such relationships and ensure they are publicly known via
social media and also within the restaurant itself on menus and/or sponsorship boards, etc.
Threats
Page 18
One of the threats facing No 10 Café is market saturation. There are several established and
popular gluten free options in Austin at this time. No 10 Café must generate significant interest
and make a great first impression from the first day of opening its doors. To assist in this effort,
social media and word of mouth marketing must begin before the first day’s business. It starts
by creating a buzz and presence by being active in social media, gluten free/Celiac groups, and
building relationships with local farmers/vendors. No 10 Café will need to establish credibility
and trust by marketing the credentials of the expert chef, and knowledgeable staff as well.
Reaching out to Austin Food Blogger Alliance, and ATX Gluten Free are examples of the types
of partnerships that will help No 10 Café be recognized in the community quickly and come up
in web based searches and on mobile applications for specialty diets.
Another threat to No 10 Café is that cash flow will be limited. As stated previously, gluten
free ingredients often come with a higher price point, so in order to have competitive prices but
still maintain profit, cash reserves may suffer. Every effort will be made, via modest payroll
expenditures and food ordering to keep costs manageable, but revenue will have to be carefully
monitored and reserved for future growth opportunities. When partnering with local vendors,
careful billing plans must be laid out to help No 10 Café manage when credit is available for
purchasing needed items, and when invoices are due to plan cash expenditures correctly. Other
operational threats that could disrupt business and/or cash flow, such as injuries, liquor related
incidents, fire hazards, etc.. “can be controlled or mitigated through sound risk management
strategies such as rigorous cleanliness practices, employee education, protective devices, and
sprinkler systems for cooking equipment,” (Ketcham, 2011).
These of course will be in place in line with Austin’s dining establishment regulations as well
as insurance protections, as these are vital to cash flow protection and business continuity.
A final important threat facing No 10 Café is that of limited ability to meet unexpected
demand quickly. By starting out with modest expenditures, if in fact the menu really lands and
Page 19
No 10 Café takes off more quickly than anticipated, excess demand will be difficult to capitalize
on. Also, when expanding, it is important to ask, “can the same combination of product, service,
location, and quality be maintained with the proposed change so that reputation is preserved?”
(Ketcham, 2011). After spending time and so much energy getting the right chef and the right
knowledgeable staff in place, can operations be reliably and quickly implemented elsewhere to
meet new demand? If and when expansion is possible, great care and planning will be necessary
to ensure that any new location meets the same standards of excellence as the first location.
With limited cash flows at the outset, and the need for perfect execution, No 10 Café cannot risk
expanding too quickly, but must also be able to meet demand before competitors are able to
respond as well. Operations will need to be implemented with documented steps that can be
repeated and maintained at any future location, including inventory and POS software, cooking
techniques, etc..
SWOT Analysis (Chart)
Strengths: Entirely Gluten Free Kitchen Expert Chef/Nutrition Information Locally Sourced Ingredients
Weakness: Creating Consistently Delicious Gluten – Free Foods Thin Profit Margin Limited Hours of Operation
Opportunities: Expanding Market/Increasing Demand Established Gluten Free Community in Austin/Social Media Marketing Need for Gluten Free catering/items for neighboring Institutions
Threats: Market Saturation Limited Cash Flow Limited Ability to Expand Quickly
Page 20
Risk Management Plan
In order to mitigate risks, several steps must be taken at the outset, before doors open but also
through the first weeks of business to ensure profitability. First and foremost, great care must be
taken when hiring the head chef. He or she must be highly knowledgeable about Celiac, safe
ingredients, and also have experience with gluten free cooking and baking. No 10 Café must
have a stellar menu with items that appeal to gluten free patrons and non gluten free patrons
alike. The food must be taste tested and have multiple trial runs before being served to the
public to ensure that what is selected for the menu is excellent in flavor and consistency. There
are choices in Austin on where to get gluten free food, so No 10 Café must stand out as
extraordinary from the beginning to gain the market share needed for future growth.
Hours will be limited at first to keep overhead and payroll expenses modest while the true
demand for the product is being measured. Should traffic indicate that expansion of open hours
would increase revenue, hours can be updated at that time. Breakfast/brunch will only be served
on weekends to start, and dinner will close out at 9pm. If patrons express interest in weekday
breakfast options and/or late night offerings through suggestion box or social media marketing
campaigns, new hours can be re-assessed to ensure demand is met, but costs are controlled.
Another strategy in keeping initial costs down and limiting waste is by modest food orders
especially on perishable items to start. Partnering with local farmers/vendors is part of the
mission statement for No 10 Café, and arrangements can be made to order as needed more
frequently in a “just in time” format. Management will have to track inventory very closely to
ensure what is needed is available, but not get overstocked on items that may be wasted.
Inventory tracking will need to be computerized and streamlined with the point of sale system to
be as effective as possible.
Page 21
Conclusion
No 10 Café will be well positioned to successfully integrate and potentially lead Austin’s
gluten free dining market. In identifying not only positive risk, but also negative risk, No 10
Café’s management is in a good position to mitigate negative risks and maximize on positive
risk. By monitoring and controlling cash flows, being dedicated to the safety and respecting the
gluten free community in Austin, and maintaining relationships with local vendors, farmers, and
institutions, and offering truly delicious healthful food options, No 10 Café can position itself for
success in this niche market and make plans for future expansion.
The ultimate goal is to create value for each community touched by No 10 Café by creating a
safe space for Celiac Sufferers and their loved ones to enjoy a meal, have a dinner date, take a
client to lunch, or have a delightful weekend brunch. They will know that ingredients have come
from local establishments and that their dining choice not only supports gluten free living in their
area, but also that they are supporting the community at large as well. The need and demand are
established, No 10 Café is the right operation to meet them, in Austin, and beyond.
Page 22
Marketing Plan
Product and Service Concept
No 10 Café is a new restaurant that will open in the Austin, TX area. A restaurant with high
values and morals, No 10 Café is designed to serve as a trusted extension for consumers looking
to eat gluten-free meals. We will offer and exhibit an environment that promotes healthy living,
which will compliment a hearty, delicious meal for our patrons. The aforementioned is based
upon superior industry knowledge and a real understanding of marketing and preparing gluten-
free meals. No 10 Cafe will stand out from all competitors by offering a menu that is entirely
gluten-free and each patron’s meal will be tailored to his or her own personal taste with a choice
to build their own meal from our laminated list of ingredients to their likings. This is unique
amongst competitors because there no gluten-free restaurants in the Austin, TX area that
specializes in 100% gluten-free meals that are tailored around the customers likings. No 10
Café’s primary focus will be to heavily promote a healthier lifestyle to prolong future
generations. The menu will feature dishes that are entirely gluten-free. “Each customer will be
able to customer-make their own meals by choosing their own ingredients from our personalized
list” (Ries, 2013). The plan that has been constructed by No 10 Café is to retain its existing
customers, which results in their continuous return to the restaurant.
No 10 Café is looking to utilize the core competencies to triumph a defensible competitive
advantage that will make it rather challenging for competitors to offer the same. No 10 Café has
formed core competencies in (1) offering 100% gluten-free meals where all ingredients are being
produced locally; (2) heavily promoting healthy living amongst the community and providing
insight on ways to stay healthy; and (3) cultivating a reputation among consumers has the most
reliable 100% gluten-free restaurant in the area with no traces of gluten in the restaurant.
Page 23
The value of this organization is that the purpose of life is a life of purpose. Specifically, our
purpose is to bring delicious gluten-free meals to the community. No 10 Cafe will provide
customers with comfortable areas to sit while they dine in. This allows families to feast together
to promote unity and prosperity amongst all generations and world class customer service as they
dine in for a delicious gluten-free meal. No 10 Café has a target market of those who suffer from
Celiac Disease, those that are looking to eat healthier, those that enjoy and prefer gluten-free
meals, and those who desire to broaden their horizons by trying foods, which they would have
not originally eaten. “Our customers will soon come to realize that we consider them all family
and desire to help them lead a healthier or prosperous (Joseph, 2013).
No 10 Café’s mission is to be committed to preparing healthy, delicious, gluten-free meals.
The owners of No 10 Café exemplify creativity, insight, teamwork, and a genuine enthusiasm for
serving the community with healthy choice meals. No 10 Café will strive to dominate the gluten-
free market in Austin, TX. Thorough research has been conducted to assist No 10 Café in
projecting the goals and mission for the restaurant. According to Colao, “Managers will all spend
approximately four (4) hours during normal business hours creating new and innovative
marketing avenues”. Considering this statistics, No 10 Café plans to implement a marketing
manager or a marketing department who will be responsible for overseeing the responsiveness
on the restaurants social media pages and develop new marketing strategies. According to Heine,
this manager will post daily to the fan page to increase traffic to the social media fan pages, as
well as, the restaurants official website. With implementing this department in the future, this
will free up the amount of time other managers have to fulfill their responsibilities.
In 2014, No 10 Café will be entering their first fiscal year. During that fiscal year, the owners
of No 10 Café are expecting to see a return of at least 50% of their startup cost. Within the first
fiscal year, there will be a large amount of advertisement for the restaurant to increase brand
Page 24
awareness. No 10 Café will be a restaurant that offers wide array of delicious gluten-free meals
to promote healthy living.
Target Market and Segmentation
The owners of No 10 Café possess a strong understanding of dietary and healthy living. It is
clearly understood on the proper staff to hire to make sure that all meals are delicious, gluten-
free, and spontaneous. No 10 Café will leverage this information to better understand who is
served, their specific needs, and how No 10 Café can better communicate with them.
Chart 1
The above graph represents the following percentages:
Potential Customers PercentageCeliac Disease Individuals 20%Athletes 15%Diabetic Individuals 10%Elderly 5%Healthy/Fit Individuals 30%Anti-Gluten Individuals 20%Table 1
Based on the graph and chart above, majority of No 10 Café’s customers will be individuals that
are healthy and fit.
Page 25
Target Market
No 10 Café Target MarketThose that suffer from Celiac DiseaseAthletes and those that prefer to be fitThose that suffer from DiabetesThe elderlyHealthy/Fit peopleThose that prefer not to eat glutenTable 2
The profile for the typical No 10 Café customer consist of the following geographic,
demographic and behavior factor
Geographic
No 10 Café has set Austin, TX and nearby surrounding suburbs as its geographic target
area
The total target population is over 800,000 (Austin, Texas, 2013)
Demographics
The ratio between male and female clients is equal. Ages 30 - 50, with the median being 31
in Austin, TX and 40.8 in the state of Texas. The customers that dine at No 10 Café will typically
be between the ages of 30 – 50 and will more than likely be accompanies by a family member,
friend, or business colleague.
Subject Number PercentSEX AND AGE Total population 790,390
(r46392)100.0
15 to 19 years 51,525 6.5 20 to 24 years 87,378 11.1 25 to 29 years 88,116 11.1 30 to 34 years 75,570 9.6 35 to 39 years 64,052 8.1 40 to 44 years 52,680 6.7 45 to 49 years 49,403 6.3 50 to 54 years 45,933 5.8 55 to 59 years 39,333 5.0
Page 26
60 to 64 years 29,631 3.7 65 to 69 years 18,679 2.4 Median age (years) 31.0 ( X ) 18 years and over 614,925 77.8 21 years and over 570,730 72.2 65 years and over 55,695 7.0 Male population 399,738 50.6 15 to 19 years 26,002 3.3 20 to 24 years 44,073 5.6 25 to 29 years 45,510 5.8 30 to 34 years 39,956 5.1 35 to 39 years 34,208 4.3 40 to 44 years 27,605 3.5 45 to 49 years 25,348 3.2 50 to 54 years 22,866 2.9 55 to 59 years 19,089 2.4 60 to 64 years 14,482 1.8 65 to 69 years 8,719 1.1 Median age (years) 30.8 ( X ) 18 years and over 310,048 39.2 21 years and over 288,179 36.5 65 years and over 23,465 3.0 Female population 390,652 49.4 15 to 19 years 25,523 3.2 20 to 24 years 43,305 5.5 25 to 29 years 42,606 5.4 30 to 34 years 35,614 4.5 35 to 39 years 29,844 3.8 40 to 44 years 25,075 3.2 45 to 49 years 24,055 3.0 50 to 54 years 23,067 2.9 55 to 59 years 20,244 2.6 60 to 64 years 15,149 1.9 65 to 69 years 9,960 1.3 Median age (years) 31.3 ( X ) 18 years and over 304,877 38.6 21 years and over 282,551 35.7 65 years and over 32,230 4.1 RACE Total population 790,390
(r46392)100.0
One Race 763,664 96.6 White 539,760 68.3 Black or African American 64,406 8.1 American Indian and Alaska Native
6,901 0.9
Asian 49,864 6.3 Chinese 11,525 1.5 Vietnamese 7,575 1.0
Page 27
Native Hawaiian and Other Pacific Islander
529 0.1
Other Pacific Islander [2] 147 0.0 Some Other Race 102,204 12.9 Two or More Races 26,726 3.4 White; Black or African American [3]
3,638 0.5
White; Some Other Race [3] 7,922 1.0 Race alone or in combination with one or more other races: [4]
White 562,451 71.2 Black or African American 71,130 9.0 American Indian and Alaska Native
12,725 1.6
Asian 57,893 7.3 Some Other Race 113,272 14.3 HISPANIC OR LATINO Total population 790,390
(r46392)100.0
Hispanic or Latino (of any race) 277,707 35.1 Mexican 229,865 29.1 Puerto Rican 4,055 0.5 Cuban 3,163 0.4 Other Hispanic or Latino [5] 40,624 5.1 Not Hispanic or Latino 512,683 64.9 HISPANIC OR LATINO AND RACE Total population 790,390
(r46392)100.0
Hispanic or Latino 277,707 35.1 White alone 154,489 19.5 Black or African American alone
3,646 0.5
American Indian and Alaska Native alone
4,934 0.6
Asian alone 705 0.1 Native Hawaiian and Other Pacific Islander alone
128 0.0
Some Other Race alone 100,756 12.7 Two or More Races 13,049 1.7 Not Hispanic or Latino 512,683 64.9 White alone 385,271 48.7 Black or African American alone
60,760 7.7
American Indian and Alaska Native alone
1,967 0.2
Asian alone 49,159 6.2 Native Hawaiian and Other Pacific Islander alone
401 0.1
Some Other Race alone 1,448 0.2 Two or More Races 13,677 1.7 RELATIONSHIP Total population 790,390
(r46392)100.0
In households 770,129 (r35253)
97.4
Page 28
Householder 324,892 41.1 Spouse [6] 117,768 14.9 Child 195,592 24.7 Own child under 18 years 154,890 19.6 Other relatives 50,795 6.4 Under 18 years 17,320 2.2 65 years and over 4,769 0.6 Nonrelatives 81,082 10.3 Under 18 years 2,505 0.3 65 years and over 1,119 0.1 Unmarried partner 26,513 3.4 In group quarters 20,261 2.6 Institutionalized population 4,199 0.5 Male 2,682 0.3 Female 1,517 0.2 Noninstitutionalized population
16,062 2.0
Male 8,073 1.0 Female 7,989 1.0 HOUSEHOLDS BY TYPE Total households 324,892
(r9612)100.0
Family households (families) [7]
168,582 51.9
With own children under 18 years
84,342 26.0
Husband-wife family 117,768 36.2 With own children under 18 years
56,809 17.5
Male householder, no wife present
15,100 4.6
With own children under 18 years
6,637 2.0
Female householder, no husband present
35,714 11.0
With own children under 18 years
20,896 6.4
Nonfamily households [7] 156,310 48.1 Householder living alone 110,481 34.0 Male 55,043 16.9 65 years and over 4,586 1.4 Female 55,438 17.1 65 years and over 11,401 3.5 Households with individuals under 18 years
92,682 28.5
Households with individuals 65 years and over
41,645 12.8
Average household size 2.37 ( X ) Average family size [7] 3.16 ( X ) HOUSING OCCUPANCY Total housing units 354,241
(r23935)100.0
Occupied housing units 324,892 91.7Page 29
(r9612) Vacant housing units 29,349
(r13650)8.3
For rent 17,061 4.8 Rented, not occupied 769 0.2 For sale only 3,691 1.0 Sold, not occupied 897 0.3 For seasonal, recreational, or occasional use
2,391 0.7
All other vacants 4,540 1.3 Homeowner vacancy rate (percent) [8]
2.4 ( X )
Rental vacancy rate (percent) [9]
8.7 ( X )
HOUSING TENURE Occupied housing units 324,892
(r9612)100.0
Owner-occupied housing units 146,666 45.1 Population in owner-occupied housing units
378,640 ( X )
Average household size of owner-occupied units
2.58 ( X )
Renter-occupied housing units 178,226 54.9 Population in renter-occupied housing units
391,489 ( X )
Average household size of renter-occupied units
2.20 ( X )
Table 3
(X) Not applicable(Commerce, 2010)
Psychographic
At No 10 Café, our customers will enjoy our restaurant because it will be safe and
entertaining. Our aim is to have our customers take not only take pride in the food and the
service but the appearance of the restaurant and the behavior of others customers and the
employees.
According to research conducted for the Downtown Austin Alliance by Downtown Works,
the bulk of the Austin target market is comprised of young people who rent their dwellings, are
restless, active, electronically savvy and strive to be cool. With the exception of a few groups,
they are not necessarily affluent yet have disposable income which they spend on the latest in
electronics, apparel, active wear, meals out, movies and concerts and, in some cases, home
Page 30
furnishings. As a whole, the target market is not interested in investment-quality goods—they are
more likely to purchase moderately priced goods and apparel (Knox, 2013).
Based on the information provided by Downtown Austin Alliance, the target market is
compromised of four (4) different profiles. The four (4) profiles are Young and Restless (10.9%),
Enterprising Professionals (7.3%), Metro Renters (5.1%), and Aspiring Young Families (4.6%).
The Young and Restless profile is the educated group. 36% of this group 25 years or older
and have earned either a Bachelor’s Degree or a Graduate Degree and 69% have attended college
at some point. This group is ethnically diverse and majority of them have professional, sales,
service, or office/administration support job. The live a busy lifestyle while pursuing their career
and are very technologically savvy. The best way to reach this profile is byway of radio as they
watch minimal television. They enjoy working out at the gym and playing various sports.
The Enterprising Professionals are the world-class shoppers. They tend to be young; early 30
and they are finding their way up the economic ladder. This group has already achieved some
measure of success and always looking for the next big job opportunity. These individuals tend
to rent and not own their property. They also like yoga and Pilates and flock to mid-tier national
chain restaurants as well as fine restaurants for haute cuisine.
The Metro Renters enjoy drinking coffee at a corner shop, visiting museums, and dining out.
The group is one of the most educated groups of all. More than 1 in 4 Metro Renters are 25 years
or older and hold a Graduate Degree and 1 and 3 hold a Bachelor’s Degree and more than 80%
of the entire group have attended college at some point. These individual tend to work out
regularly at clubs, play tennis and/or volleyball, practice yoga, ski, and jog. They tend to take
advantage of a multitude of things including eating out at different restaurants. They like to be
where the action is and are avid shoppers.
The Aspiring Young Families are typically about 30 years old. Only 20% of this group is in
their 20’s. They are more focused on families and home. This group enjoys playing video games,
Page 31
watching television, eating out, and going to the movies. As far as extracurricular activities, this
group enjoys playing basketball, going bowling, and biking. When this group eats out, they like
to eat out at family restaurants.
No 10 Café is providing its customers with delicious 100% gluten-free meals. No 10 Café
seeks to fulfill the following benefits that are important to the customers:
Professionalism – It is imperative for No 10 Café to remain professional at all
times
Competitive pricing – No 10 Café plans to have competitive prices and be the
restaurant look too first for delicious gluten-free meals
Customer service – Exceptional customer service will be the top priority for No
10 Café
The market trend for gluten-free restaurants in the city of Austin, TX has increased over the
past 4 years. This industry space has gotten more competitive for several reasons:
The opening for new gluten-free restaurants has caused for a high demand of new
restaurants that are 100% gluten-free to reduce chances of cross contamination
Healthy living is becoming more important in societies worldwide
No 10 Café will differentiate itself by the multitude of dishes offered on the menu, the world-
class customer service, the ability of allowing customers to pick their own ingredients, and the
option of customers earning loyalty points. No matter the dish, all meals will be 100% gluten-
free.
Value Proposition
The management team traveled out into the neighboring communities to research the current
presence of those individuals who suffer from Celiac disease. The management team created a
list of questions with the survey monkey website that are tailored to determine whether or not an
individual would prefer eating meals that were gluten-free. We would also ask of them the
Page 32
amount of time and money they would invest in locating and purchasing gluten-free foods. After
careful observation, we discovered that there were a substantial amount of residents within the
Austin, TX geographic area as well as surrounding areas who suffer from Celiac disease and
other known digestive problems. Through the appropriate surveys, we calculated that there were
not enough restaurants who utilized the appropriate ingredients that are needed to ensure that
these individuals will be able to fully digest their meals without worrying about experiencing
harmful episodes that will result from the indigestion of certain enzymes. We also observed that
many of our competitors only offer a limited amount of gluten-free dishes on their menus. When
asked by the management team regarding the presence of gluten-free dishes in restaurants, our
interviewees informed us that these restaurants would only allot 30% of their dishes to gluten-
free standing. They also informed us that they would rather have a wider variety of gluten-free
dishes to choose from rather than just eating the same meals every time they were to visit these
restaurants. With this information, we have decided to offer a menu that is entirely gluten-free
because our interviewees would rather have more of a variety of dishes that are gluten-free rather
than just a few dishes. The interviewees also informed us that they would like to have more say
in which ingredients are to be used in their individual meals. We have further researched all
ingredients that have been approved by the Department of Agriculture and are considered to be
gluten-free. We will implement our own ingredient list that each customer will be provided with
upon being seated. Each customer will then decide which ingredients they want within their
gluten-free meals before actually choosing the dish they plan to purchase. Our chefs will craft
each and every dish to the customer’s own style and taste. We would also offer our patrons
certain discounts after every fifth visit to our restaurant. The management team also asked each
interviewee about the type of atmosphere they would prefer enjoying their meals within. The
interviewees responded by stating that they would prefer sitting in a room that presented a
certain accent to the types of foods that were being served to them. We provided a list of certain
Page 33
mottos and logos that they felt would entice them more into frequenting our restaurant. We
carefully researched how often these interviewees would come into our restaurant. We soon
discovered that our interviewees would come into the restaurant during lunch and dinner hours.
The interviewees told us that they would be more inclined to partake in dinner with their families
at an hour they felt would bring them all closer together by means of a healthier lifestyle. They
suggested to us that they would rather their children begin eating healthier at a young age so that
they will be more conscious about what it is that they decide to put into their bodies. This in turn
could enhance their own lifestyles once they become older and in turn would be instilled in
future generations.
Pricing Strategy
(1) Wildwood Bakehouse:
Appetizers:Queso: 5.00Guacamole: 5.50Super Nachos: 8.00 Fried Calamari & Sweet Potato Chips: 9.00Chicken Tender Basket: 8.00Onion Rings: 7.00Hummus & Veggies: 7.50
Sandwiches:Select bread (White Rice, Sourdough, Focaccia)Meredith Club: 8.00 BLT with Avocado: 8.00Turkey & Cheese: 8.00Ham & Cheese: 8.00Pastrami, Swiss & Sauerkraut: 8.00Tarragon Chicken Salad: 8.00 Tuna Salad: 8.00 Portobello & Provolone: 8.00Veggie Delight: 8.00
Soups:Chicken Tortilla: 4.00 cup, 6.00 bowlSpicy Lentil: 4.00 cup, 6.00 bowl
Salad:Garden Salad: 7.00Greek Salad: 9.00
Page 34
Wild Salad: 9.00Grilled Chicken Salad: 12.00
Burgers:Natural Black Angus Beef: 12.00Organic Bison: 13.50Natural Grilled Chicken: 12.00Wild Caught Salmon: 13.00
Pizza:9” Pizza: 11.00
Entrees:Chicken Fried Steak: 14.00Stuffed Avocado: 13.00Enchilada Platter: 13.00Tamale Platter: 12.00Fish Tacos: 12.00Tinga Tacos: 11.00Beef Lasagna: 13.00Eggplant Parmesan: 13.00Grilled Chicken Pasta: 13.00
Breakfast:Wake Up: 8.00Omelet: 9.00Breakfast Taco Platter: 8.00Breakfast Taco: 2.75French Toast: 9.00Belgian Waffle: 9.00
(2) Koriente Restaurant:
Entrees: Noodle Garden: 6.50Garden Handroll: 7.50Koriente Curry: 6.00Japchei: 7.00Obake Bowl: 7.50Mixmix Bibimbap: 6.50Rice Medallion Sauté: 7.00Shiitake Tofu: 8.00Spicy Chicken: 7.50Teriyaki Chicken: 7.50
Sides:Edamame: 2.50Garden Salad: 3.50Miso Shiru Soup: 2.50Koriente Pickles: 1.50
Page 35
Smoked Salmon Tapioca Wrap: 5.50Hummus Roll: 4.00Summer Roll: 3.50
Drinks:Bubble Tea: 3.00Premium Hot Teas: 3.00Eternal Love Art Teas: 5.00Iced Green Tea: 2.50Iced Red Tea: 3.00Iced Black Tea: 1.50Cacia Tea: 1.50Fresh Squeezed Lemonade: 2.00Chai Latte: 3.00Iced Coffee: 3.00Bottled Spring Water: 1.00
(3) Brick Oven Restaurant:
Lunch:Extra Large Slice of Pizza: 7.50Minestrone Soup & Salad: 6.95Slice of Italian Stromboli: 7.50Soup & Half Sandwich: 7.50Grilled Chicken Sandwich: 7.95Open Faced Meatball Sandwich: 7.95Fresh Vegetable Sandwich: 7.50Smoked Turkey Sandwich: 7.95
Starters:Minestrone Soup: cup 2.95, bowl 4.95Toasted Mozzarella Garlic Bread: 4.95Meatball Appetizer: 7.50Bruschetta: 6.95Oven Baked Portobello Mushrooms: 7.95Spinach & Artichoke Dip: 7.95
Salads:Garden Salad: small 3.75, large 5.95Caesar Salad: small 3.95, large 6.95Cranberry Gorgonzola Field Green Salad: 7.95Greek Salad: 7.95
Pasta Selections:Capellini Pomodoro: 7.95Spaghetti Marinara with Meatballs: 8.95Pasta Primavera: 8.95Pasta Rustica: 9.95Chicken Rigatoni in Chipotle Pesto Cream: 9.95Fettuccine in a Basil Pesto Cream Sauce: 7.95
Page 36
Oven Baked Entrees:Lasagna: 9.95Baked Spinach Ravioli: 8.95Cannelloni: 8.95
(4) Mr. Natural:
Breakfast:Migas Taco: 3.00Breakfast Taco: 2.25 Omelets:
Southwestern: 7.75The Cowboy: 7.75Meatless: 7.75Popeye: 7.75Build Your Own Omelet: 7.25
The Breakfast Sandwich: 7.00
Specials:Chilaquiles: 7.75Daiya-quiles: 8.50Migas: 7.50Tofu Migas: 7.50Huevos Rancheros: 7.50Huevos a la Mexicana: 7.50Tofu Scramble: 7.50Cowboy Scramble: 8.50Sr. Mollete: 8.25Mexican Pancake: 8.25Energy Fruit Salad: 7.25Energy Bowl: 7.25Waffles: 6.50Oatmeal: 5.00
Beverages:Herbal Tea: 2.25Organic Coffee: 2.50Iced Coffee: 20oz, 2.75Hot Chocolate: 2.50Milk: 14oz, 2.75/20oz, 2.25Soy Milk: 14oz, 2.75/20oz, 3.25Iced Tea: 2.25Agua Fresca: 14oz, 1.75/20oz, 2.25/40oz, 3.25Apple Juice: 14oz, 4.25/20oz, 5.25Orange Juice: 14oz, 4.25/20oz, 5.25Carrot Juice: 14oz, 4.25/20oz, 5.25Sangria Juice: 14oz, 4.95/20oz, 5.95Carrot Ginger: 14oz, 4.95/20oz, 5.95Apple Carrot Ginger: 14oz, 4.95/20oz, 5.95
Page 37
(5) Steeping Room:
Seasonal Strata: 8.50Chilaquiles Frittata: 8.95Curry Bowl: 8.65Buddha Bowl: 10.95Tea House Bowl: 9.95Napa Rolls: 6.95Cheese Plate: 13.95Mediterranean Plate: 8.95Edamame: 3.50House Made Organic Oat Granola: 6.50Seasonal Fruit Cup: 4.75Soup & Scone Combo: (bowl, 7.50) (cup, 5.50)Soup & Salad Combo: (bowl, 7.75) (cup, 5.75)Soup & Tea Sandwich Combo: (bowl, 9.25) (cup, 7.25)Honey Orange Jicama: 8.95Creamy Cashew Caesar: 7.95Tao Of Green: 9.75The Crescent: 9.95Century Oaks Tea Service: 19.75Zen Tea Service: 16.00Kasbah Express: 16.50Scone Set: 9.95Children’s Tea: 9.25Scones: 2.35Tea Cake Of The Day: 4.95Tarts & Galettes: 5.25Pumpkin Creme Brûlée: 5.25Deep Chocolate Caramel Cake: 5.95Flourless Chamomile Almond Torte: 4.75Autumn Pear Cake: 5.25Matcha Dusted Brownie: 3.00Tea Cookie Plate: 2.50Hand Held Cookies: 2.25Cupcakes: 3.00Tbit: 8.95Roast Beef With Chili Lime Tomatoes: 9.50Baked Tofu Sandwich: 8.75
(6) Thai Fresh:
Breakfast:Thai Omelet: 2.95Sausage, Eggs & Potatoes: 3.25Curried Potatoes & Eggs: 2.75Vegetarian Thai Omelet Quiche: 3.50Gluten Free Flourless Thai Omelet Quiche: 4.50Bagel: 2.00
Page 38
Brunch:Gluten Free Thai Chicken & Waffle: 8.50Thai Omelet with Berkshire Pork & Steamed Rice: 10.00Rice Soup: 7.50Fried Rice with Homemade Sausage & Farm Fresh Pastured Fried Eggs: 11.00Chicken Rice with Dewberry Hills Farm pastured chicken: 10.00
Appetizers:Vegetarian Egg Rolls: 2 for 3.25Chicken Wings: two full wings for 3.25
Soups:Coconut Soup: 8.00 (bowl, 6.50) (cup, 4.00)Lemongrass Soup: 8.00 (bowl, 6.50) (cup, 4.00)Rice Soup: (large bowl, 7.50) (bowl, 5.00)Clear Noodle Soup: (large bowl, 7.50) (bowl, 5.00)
Salads:Cucumber Salad: (cup, 2.75) (bowl, 4.50)Papaya Salad: (small, 5.00) (large, 7.50)Mixed Green Salad: (large, 7.50) (small, 4.00)
Sandwiches:Hummus Sandwich: 7.50Chicken Satay Sandwich: 8.00Pulled Pork Sandwich: 8.00Chicken Salad Sandwich: 8.00
Drinks:Homemade Sparkling Aqua Fresh: 3.00Thai Tea, Coffee: 2.75House-Brewed Iced Tea: 2.75Organic Hot Tea: 3.50Homemade Lemonade: 2.50Maine Root Organic Sodas: 2.75Odwalla Juices: 2.65
(7) Snap Kitchen:
Breakfast:Texas Grassfed Beef Hash: (Small, 5.75) (Medium, 7.25) (Large, 10.00)Bison Breakfast Bowl: 7.50Spinach & Goat Cheese Scramble: (Small, 6.75) (Medium, 8.00)Egg White Breakfast Bite: 4.25Grassfed Beef, Sausage & Eggs: 6.25Vegan Scramble: 6.00Panchito’s Burrito: (Small, 4.25) (Medium, 7.00)Oven Dried Tomato & Goat Cheese Tart: 5.75Banana Nut Pancakes: 5.50
Page 39
Peanut Butter Pancakes: (Small, 5.50) (Medium, 9.75)Cinnamon-Apple Oatmeal: (Small, 5.25) (Medium, 8.50)Quinos Muesli: 5.75
Salads:Asian Chicken Salad: 9.25Red & Green Salad: 6.75Spinach & Goat Cheese Salad: 8.25Sushi Grade Ahi Tuna Nicoise Salad: 10.75Spicy Jungle Beef Salad: 10.25Grilled Scottish Salmon Salad: 10.25Bison Cheeseburger Salad: 8.75Snap Greek Salad: 9.75Snap Caesar Salad: 8.75
Lunch:Turkey Chili: (Small, 5.50) (Medium, 6.75) ( Large, 9.75)Quinoa Fried Rice: (Small, 5.50) (Medium, 6.75)Spaghetti & Turkey Bolognese: (Small, 5.50) (Medium, 7.25) (Large, 10.00)Grassfed Bison Quinoa Hash: (Small, 7.50) (Medium, 9.25) (Large, 13.50)Chicken & Butternut Squash Macaroni: (Small, 6.75) (Medium, 8.75)Beef Stroganoff: (Small, 7.50) (Medium, 9.50) (Large, 11.75)Grilled Kale Hoppin John: 5.25Thai Green Curry: (Small, 7.25) (Medium, 9.00) Chicken Tikka Masala: (Small, 7.25) (Medium, 8.50)
Dinner:Grassfed Beef Meatballs: (Small, 7.25) (Medium, 9.00)BBQ Beef Pizza: 6.25Roasted Garlic & Mushroom Pizza: 6.25Grilled Salmon Over Warm Kale Salad: (Small, 7.75) (Medium, 10.50)Naked Chicken: (Small, 6.50) (Medium, 7.75) (Large, 10.75)Crispy Chicken: (Small, 7.25) (Medium, 8.75) (Large, 12.25)Turkey Meatball: (Small, 6.50) (Medium, 7.75) (Large, 11.50)Peri Peri Pulled Pork: (Small, 7.00) (Medium, 8.75) (Large, 11.25)Miso Glazed Pork: (Small, 6.25) (Medium, 8.00)Crispy Scottish Salmon: (Small, 8.25) (Medium, 11.25)Naked Beef: (Small, 7.50) (Medium, 9.50) (Large, 11.75)Peri Peri Pulled Beef: (Small, 7.25) (Medium, 9.00) (Large, 11.50)Vegetable Lasagna Gluten-Free: (Medium, 8.25)Mediterranean Spaghetti Squash: 6.50Miso Glazed Tofu: 6.25
Desserts:Spiced Pumpkin Pie: 3.25Key Lime Pie: 3.75Goat Cheese Cheesecake: 4.00Gluten-Free Brownie: 2.00Gluten-Free Chocolate Chip Cookies: 3.00Raw Coconut Macaroons: 2.50
Page 40
Silken Chocolate Mousse: 2.75
(8) Baton Creole:Jambalaya: 7.00Zapp’s Potato Chip Fried Chicken: 8.00Boudin Balls: 6.00Beignets: 5.00Gumbo: 7.00Etoufee: 8.00Spinach Salad: (Small, 6.00) (Large, 8.00)MB’s Green Beans: 8.00Crab Boil Potato Salad: 5.00
Sales and Marketing Strategy
Year 1 (2014):
Brochures/Leaflets/Flyers: $75
Signs/Billboards: $800
Media Advertising (Print): $250
Phone Directories: $175
Website:
o Development/Programming: $200
o Maintenance/Hosting: $115
Travel/Shipping: $100
Totals:
o First Quarter: $4.545
January: $1,715
February: $1,365 (There will be no print advertising or travel and shipping
expenses)
March: $1,465 (There will be no print expenses for the month)
o Second Quarter: $3,615
April: $1,300 (There will be no expenses for the website or travel and
shipping for the month)
Page 41
May: $1,150 (There will be no print advertising or website expenses for
the month)
June: $1,165 (There will be no print advertising or website development
and programming expenses for the month)
o Third Quarter: $3,715
July: $1,400 (There will be no website expenses for the month)
August: $1,050 (There will be no print advertising, website
maintenance/hosting and travel/shipping expenses for the month)
September: $1,265 (There will be no print advertising or website
development/programming expenses for the month)
o Fourth Quarter: $3,615
October: $1,300 (There will be no website expenses of the month)
November: $1,150 (There will be no website expenses for the month)
December: $1,165 (There will be no website development/programming
expenses for the month)
o Grand Total for Year One (2014): $15,490
Year 2 (2015)
Brochures/Leaflets/Flyers: $75
Signs/Billboards: $800
Merchandising Displays: $200
Media Advertising (Print): $250
Media Advertising (Television/Radio): $1,000
Phone Directories: $175
Website:
o Development/Programming: $200
Page 42
o Maintenance/Hosting: $115
Travel/Shipping: $100
Totals:
o First Quarter: $6,030
January: $2,915
February: $1,450 (There will be no print, television or radio advertising
expenses for the month)
March: $1,665 (there will be no print, television or radio advertising
expenses for the month)
o Second Quarter: $4,215
April: $1,500 (There will be no television/radio advertising or website
expenses for the month)
May: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
June: $1,250 (There will be no print, television/radio advertising or
website expenses for the month)
o Third Quarter: $5,430
July: $2,715
August: $1,250 (There will be no print, television/radio advertising,
website or travel/shipping expenses for the month)
September: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
o Fourth Quarter: 4,215
October: $1,500 (There will be no television/radio advertising, website or
travel/shipping expenses for the month)
Page 43
November: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
December: $1,250 (There will be no print, television/radio advertising,
website or travel/shipping expenses for the month)
o Grand Total for Year Two (2015): $19,890
Year 3 (2016):
Brochures/Leaflets/Flyers: $75
Signs/Billboards: $800
Merchandising Displays: $200
Media Advertising (Print): $250
Media Advertising (Television/Radio): $1,000
Phone Directories: $175
Website:
o Development/Programming: $200
o Maintenance/Hosting: $115
Travel/Shipping: $100
Totals:
o First Quarter: $6,030
January: $2,915
February: $1,450 (There will be no print, television or radio advertising
expenses for the month)
March: $1,665 (there will be no print, television or radio advertising
expenses for the month)
o Second Quarter: $4,215
Page 44
April: $1,500 (There will be no television/radio advertising or website
expenses for the month)
May: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
June: $1,250 (There will be no print, television/radio advertising or
website expenses for the month)
o Third Quarter: $5,430
July: $2,715
August: $1,250 (There will be no print, television/radio advertising,
website or travel/shipping expenses for the month)
September: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
o Fourth Quarter: $4,215
October: $1,500 (There will be no television/radio advertising, website or
travel/shipping expenses for the month)
November: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
December: $1,250 (There will be no print, television/radio advertising,
website or travel/shipping expenses for the month)
o Grand Total for Year Three (2016): $19,890
Year 4 (2017):
Brochures/Leaflets/Flyers: $75
Signs/Billboards: $800
Merchandising Displays: $200
Media Advertising (Print): $250
Page 45
Media Advertising (Television/Radio): $1,000
Phone Directories: $175
Website:
o Development/Programming: $200
o Maintenance/Hosting: $115
Travel/Shipping: $100
Totals:
o First Quarter: $6,030
January: $2,915
February: $1,450 (There will be no print, television or radio advertising
expenses for the month)
March: $1,665 (there will be no print, television or radio advertising
expenses for the month)
o Second Quarter: $4,215
April: $1,500 (There will be no television/radio advertising or website
expenses for the month)
May: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
June: $1,250 (There will be no print, television/radio advertising or
website expenses for the month)
o Third Quarter: $5,430
July: $2,715
August: $1,250 (There will be no print, television/radio advertising,
website or travel/shipping expenses for the month)
September: $1,465 (There will be no print, television/radio advertising or
Page 46
website development/programming expenses for the month)
o Fourth Quarter: $4,215
October: $1,500 (There will be no television/radio advertising, website or
travel/shipping expenses for the month)
November: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
December: $1,250 (There will be no print, television/radio advertising,
website or travel/shipping expenses for the month)
o Grand Total for Year Four (2017): $19,890
Year Five (2018):
Brochures/Leaflets/Flyers: $75
Signs/Billboards: $800
Merchandising Displays: $200
Media Advertising (Print): $250
Media Advertising (Television/Radio): $1,000
Phone Directories: $175
Website:
o Development/Programming: $200
o Maintenance/Hosting: $115
Travel/Shipping: $100
Totals:
o First Quarter: $6,030
January: $2,915
February: $1,450 (There will be no print, television or radio advertising
expenses for the month)
Page 47
March: $1,665 (there will be no print, television or radio advertising
expenses for the month)
o Second Quarter: $4,215
April: $1,500 (There will be no television/radio advertising or website
expenses for the month)
May: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
June: $1,250 (There will be no print, television/radio advertising or
website expenses for the month)
o Third Quarter: $5,430
July: $2,715
August: $1,250 (There will be no print, television/radio advertising,
website or travel/shipping expenses for the month)
September: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
o Fourth Quarter: $4,215
October: $1,500 (There will be no television/radio advertising, website or
travel/shipping expenses for the month)
November: $1,465 (There will be no print, television/radio advertising or
website development/programming expenses for the month)
December: $1,250 (There will be no print, television/radio advertising,
website or travel/shipping expenses for the month)
o Grand Total for Year Five (2018): $19,890
Page 48
Operations Plan
Day to Day Operations
No 10 Café will follow a relatively traditional restaurant design as described by Hanly in
Organizational Hierarchy for Restaurants. At the top of the ranks are the owners. The
employees will be divided into two groups. The first group is the Front of House (FOH) and is
comprised of the Manager, waiters/waitresses, and bartenders. The second division is the Back of
House (BOH) and is led by the head chef, followed by the sous chefs and cooks.
The two divisions have clear guidelines for the day to day operations. The FOH will be
responsible for dining room, bar and service areas. The manager runs each of these areas,
controlling the staffing and distribution of personnel and will receive guidance from the
owner(s). The BOH answers to the head chef (whom also receives guidance from the owners).
There is a sous chef with multiple cooks taking direction from them. There will be at least one
owner present at all times, including shift overlap, who will supervise the restaurant.
The restaurant will offer lunch and dinner during the work week (Monday – Friday) and
expand to include breakfast during the weekend (Saturday & Sunday). The hours of operation
will be 11am – 10pm M-F, 8am – 11pm on Saturday and 8am – 9pm on Sunday. Members of the
staff will begin coming in, according to business forecast and prep levels, 3 hours before opening
during the week and 1 hour before opening on the weekends. The staff levels will also vary
depending on the days and the projected business. Closing will take an extra hour at the end of
the day causing our restaurant to be completely closed by 11pm on weekdays and 12am on
weekends.
Purchased food stuffs will be organic and local, as available/possible. Brothers Produce, our
supplier of fruits and vegetables, “make(s) locally grown fruits and vegetables available to our Page 49
customers at the peak of freshness and the peak of the season. We’re always working with
several local farmers in the great state of Texas. Aside from local produce we currently stock
over 65 organic items daily. If it’s on our price list it’s in our cooler. While we know not every
commodity is available year round we will do our best to provide a good amount of local and
organic items each and every week. Please be sure to check out our local and organic produce
feed on the front page of the website to see what is currently in stock.” (Local and Organic
Produce, n.d.) Meat will be sourced from Slanker’s Grass-Fed Meats. According to Slanker’s
website, their meats are “natural American grass-fed beef is from cattle that came off pastures
and they were never fed grain or foreign feeds of any kind. We never feed our livestock grain,
grain "cubes," grain-based protein licks, cotton seed meal, soybean meal, brewers solubles,
distillers solubles, or any of the other popular unnatural feeds that so many other producers can't
seem to get along without.” The bar will offer gluten free beers/ciders and spirits. The
beers/ciders will be obtained from Ben E. Keith Company’s Austin location. The spirits are
available from Glazer’s. They are the largest liquor distributor in the state of Texas and have a
training program available to educate their customers on their products and, by their claims,
increase sales. Initial cost of inventory purchase is estimated at $55k and $35k for food and
alcohol, respectively. Cost of Goods Sold are estimated at $722k in year one and increase to
$886k by the end of year five. A review of the full menu is available in Appendix A.
The work week for No 10 Café will run from Thursday to Wednesday (see Appendix B for
breakdown of daily schedules). The FOH manager and the Executive Chef will work during peak
periods throughout the week (typical peak periods are lunches and dinners on the busier days,
Thursday, Friday, Saturday, etc. and will depend on the business). When the FOH manager is
gone a designated owner will be in charge. The FOH manager and Chef will close on inventory
nights/ end of week (Wednesday) and will be present on all delivery days to help check in
product and supplies as well as make sure that the quality meets No 10’s standards.
Page 50
The dining/bar area will be broken down into sections with servers responsible for no more
than 6 tables at a time to help allow for better service and reaction time to our guests. This
allocation of personnel to customer has been selected based industry experience coupled with the
concept of the No 10 Café’s atmosphere of a relaxed and casual atmosphere. Bartenders will be
assigned to sections of the bar for the same purpose and will be responsible for the corresponding
service stations for drinks in the dining room. Seating of guests will be distributed based on need,
which will utilize only sections of the dining area at a time to enhance efficiency of the wait
staff. FOH down time/ off peak time servers will maintain cleanliness, stock bar, and replenish
utensils and glassware. They may also be sent home based on labor costs and needs. Servers,
bar backs, and cooks will double as dishwashers when main duties have been completed.
The kitchen will align cooks in specific plating/cooking stations with the Executive
Chef/Sous Chef overseeing production and jumping in where necessary. When cooks are
without orders they will float to help and maintain organization and cleanliness of their area.
During down time/ off peak times cooks will follow up on prep duties and needs or be sent home
for labor cost purposes, whichever is most pressing at the time.
For operational reasons at least 1 chef, 1 cook, 1 manger, 1 bartender, 2 servers will be on
staff at all times, unless extenuating circumstances. During opening of the restaurant there will
be a manager, 2 cooks (1 of which will either be chef or sous chef), and 1 server and all will
enter at the same time to a well-lit lot for safety. At close, all staff will complete work together
and exit the building together to a well-lit lot for safety and security. Closing will take
approximately one hour, depending on shift and type of day. As an additional safety measure,
the doors will remain locked until opening and after closing as well as no staff member will be
permitted to exit the building alone after dark. Any outside work, cleaning, trash, etc., will be
done using the buddy system for safety. End of shift, including money handling and checkouts,
will be handled by the Manager on Duty at that time. i.e. The opening manager will conduct Page 51
checkout of the employees before they leave for the day and will count down registers, put
together the deposit, conduct any banking necessary, and verify money in the safe for the night
manager, who will then also verify the money when they take over for the night shift.
The quality control within No 10 Café will be dependent on all employees and be comprised
of six traditional aspects of restaurant QC programs (Rahm, n.d.). The six components are:
1. Train the Staff – Initial and annual refresher training will be provided to all
personnel on the expectations of their involvement in the quality assurance program.
2. Lead by Example – The manager and head chef will be expected to demonstrate
their commitment to the quality assurance program by performing the required
temperature tests, proper storage techniques, meeting the hygiene requirements, etc.
3. Initiate a Food Safety Certification Program – A food safety certification program
will be developed by the Quality Assurance Manager. All employees will be expected to
maintain a positive standing in the program. This will be driven by both a test on the
expectations but also feedback on the real world application of these expectations.
4. Practice Proper Receiving and Food Storage – All food must be inspected upon
receipt for spoilage and denied if present. Following this, it is required to be stored in the
designated storage area. Each storage area will be labeled with not only a written
description, but also a picture.
5. Stress Consistency – Every customer should be privy to the same great experience
of No 10 Café as previous one. To this end, it is the responsibility of each staff member
to always be on their “A Game” and leave their home life and issues at home.
6. Hire a Quality Assurance Manager – For No 10 Café, the Head chef will fulfill
these duties. They will be responsible for not only training the staff on proper food
handling but also monitor the food quality. They will be responsible for knowing and
Page 52
ensuring compliance with regulations. Familiarity and review of the Texas Food
Establishment Rules (TFER) Field Inspection Manual is a must.
Prior to opening, all restaurants to be established within the Austin city limits are required to
submit to the Change of Ownership Inspection or the Plan Review Process (Austin-Travis county
Health & Human Services Department p3). Since No 10 Cafe will be a new restaurant taking
residence in an existing space, the Plan Review Process is to be applied. The first course of
action is to complete the Health Plan Review Application form (Food Enterprise Plan Review
Application) with the following items included:
1. $250.00 dollar fee for a restaurant >10,000 sq. feet
2. Plans (see application for details)
3. Site Plan Location of Building
4. Manufacturer Specification Sheets
5. Proposed Menu
6. Equipment List
Once the initial application has been processed, the health inspector for the area will
coordinate an inspection of the facilities. This inspection will be the final inspection prior to a
Certificate of Occupancy (CO) being issued. During this time approvals for building permits,
industrial waste and fire inspections must be coordinated with the appropriate departments (see
Austin-Travis county Health & Human Services Department). Once the permits have been
approved and the CO has been issued, the restaurant will be allowed to open.
The Certificate of Occupancy (CO) permit must be renewed annually and at this time, the
listing of employees with their designation is required. Designations must be: Food Handler,
Food Manager or Non-Food Handler. The City of Austin requires a minimum of one employee
to maintain current certification of Food Manager (Food Manager Certificate of Reciprocity &
Page 53
Replacement Copy Application). The rest of the employees can be classified as Food Handlers
(Food Handler Registration Application) or Non-Food handlers. Each of these designations is
identified in the General Design section of the Process Flow and is the responsibility of the
employee to maintain (i.e. – keep current/valid).
Human Resources
No 10 Café will employ between 25 and 30 employees, often depending on season and need
based on the trend and flow of the business. These employees will be interviewed and hired by
the management staff, both FOH and BOH managers having input in the final decision. If
additional review is needed, each area of the restaurant will have a backup available to give an
opinion (i.e. the FOH manager will coordinate with the BOH manager while the BOH manager
will coordinate with his highest ranking sous chef). No 10 Café will adhere to all federal and
state laws as it relates to pay, treatment at work, labor laws, and provide appropriate benefits to
all employees including additional benefits to management level positions and employees who
qualify.
A breakdown of headcount and pay is available in the following tables (1-3). With the
beginning of year three and expanding through year five, the staff will be expanded to include
additional cooks, waiter/waitresses, and bartenders. These additional employees, as well as
planned salary/wage/benefit treatments, will increase the employee cost to $408k annually in
salaries/wages/benefits. The salaries have been generated based on comparisons to those existing
in Austin, TX, through www.indeed.com .
Year 1 & 2Position # of Employees Annual Salary/Wage Annual Benefits
General Manager 1 $48.000 $4,800Head Chef 1 $42,000 $4,200Sous Chef 1 $37,613 $3,761
Cooks 8 $129,792 N/AWaiters 10 $54,080 N/A
Bartenders 4 $28,288 N/APage 54
Total 25 $339,773 $12,761Table 4
Year 3Position # of Employees Annual Salary/Wage Annual Benefits
General Manager 1 $48.000 $4,800Head Chef 1 $42,000 $4,200Sous Chef 1 $37,613 $3,761
Cooks 8 $129,792 N/AWaiters 12 $54,080 N/A
Bartenders 4 $28,288 N/ATotal 27 $350,589 $12,761
Table 5
Year 4 & 5Position # of Employees Annual Salary/Wage Annual Benefits
General Manager 1 $50,400 $5,040Head Chef 1 $44,100 $4,410Sous Chef 1 $37,613 $3,761
Cooks 10 $162,240 N/AWaiters 12 $64,896 N/A
Bartenders 5 $35,360 N/ATotal 30 $394,609 $13,211
Table 6
To assist No 10 Café in their ability to successfully manage their employees and ensure
proper implementation of the policies and laws, human resource software will be provided by the
Halogen Software Company. According to their website, Halogensoftware.com, Halogen not
only provides options to companies as far as the amount of technology needed but will also tailor
the software to fit what the company chooses to emphasize. Their mission is to “make it easy for
our customers to build a world-class workforce that is aligned, inspired and delivering
exceptional results.” Halogen’s ability to build software that revolves around the business and
the needs of a company, especially suited for a restaurant, allows them to stand apart and makes
them an easy choice for our restaurant and the direction in which we would like to move
(halogensoftware.com). The hospitality suite is strongly correlated to what we would like to
accomplish in our restaurant. The ability to perform adequate work advertisements, interviews
and onboarding is key to our success and future. From that point continuing the setup of
compensation, insurance and other benefits for qualified employees, and the continued training
Page 55
and development of our employees the software will provide all of these databases so that we can
keep accurate records for our employees. There will also be an annual review that will allow
management to give the employees important feedback on their performance based on which
they will be given merit increases where applicable. Using this software will better allow
managers at No 10 Café to keep an eye on, not only the business but, the business behind the
business allowing them to attract, train and maintain quality talent that will serve and provide the
quality service that will keep our guests coming back again, and again.
Facilities and Equipment
The proposed site for No 10 Café is located at The Shops of Oasis, Texas (6550 Comanche
Trail, Austin, TX 78732). Space 201R-A is a 9,892 square foot restaurant space with a fully
equipped kitchen and deck overlooking Lake Travis. The Shops of Oasis, Texas are built with
materials native to Central Texas and contains hand-picked eclectic shops and eateries that foster
an experience of discovery. The location is “10 miles Northwest of the State Capitol, next to
Austin’s famous Oasis restaurant, only minutes from Stiener Ranch, 3M, Lakeway and
Concordia University. Easily accessed via Hwy 2222 or Hwy 620.” (LoopNet)
The site costs $24k/month for rent, which might seem a bit steep, but this high cost can be
offset by the advantages of the location. Anchor tenant Oasis Texas, a tex-mex restaurant, is
positioned with a view of Lake Travis off its outdoor seating area. A review of the Yelp feedback
on the location results in a majority of the visitors commenting on the draw of the scenery. Some
even indicated the quality of the food was unimportant with comparison to the sunset view of
Lake Travis. No 10 Café is poised to share a similar view and reap the same benefits. The Shops
of Oasis, Texas also houses a number of attractions. These attractions range from galleries to
retail to kid friendly activities. Each of the permanent attractions could generate foot traffic for
no 10 Café. In addition to the permanent attractions, The Shops at Oasis, Texas offer 1st
Saturdays. These are varying scheduled events that include concerts and “monthly featured Page 56
vendors, selling unique selections of clothing, handmade art, jewelry, gifts, antiques and
collectibles.” (1st Saturday, n.d.) The owner of Oasis, Texas and Soleii (two restaurants in the
area) are also in the plans to build a hotel (tentatively name The Mirage) adjacent to The Shops
of Oasis, Texas. Addition of this hotel should increase the tourist draw for many, including those
attending events planned for one of the event halls at the site. All of these (shops, concerts,
special events, hotels, etc.) should have a ripple effect for the No 10 Café and its revenues.
Picture 1
While the kitchen is equipped from The Shops at Oasis, Texas, (which should save in the
neighborhood of $30k-$40k of start-up capital) the remainder of the materials will be purchased
from Ace Mart Restaurant Supply (http://www.acemart.com/). They are a Texas based restaurant
supply company with multiple locations in the Austin area (as well as other Texas cities). From
Ace Mart, the following items will be purchased: place settings, glassware, flatware, food prep
supplies, storage shelving, food storage, cookware, utensils, and janitorial supplies. Tables &
chairs for inside and outside need not be purchased as they are included in the location. Based on
research and costs from the supplier, this initial purchase is estimated at $35,000. Appendix C
Page 57
outlines the breakdown of equipment purchased. In addition to that, monthly costs of $2.7k are
expected for utilities (gas, water, electric, phone/internet, pest control).
The space itself will require little renovation to prepare for the opening of No 10 Café. The
site will receive a fresh painting and selection of local artisans’ pieces will be purchased for
display. This use will assist in establishing our connection and support of the local Austin arts
scene.
Picture 2 shows the floor plan for the No 10 Café proposed location. On the left-hand side,
with a blue border is the outside deck overlooking Lake Travis. To the right of that stretching to
approximately halfway is the main dining area. There is a small section in the middle (with
yellow border) that is not part of the No 10 Café’s location. It is accessed from below with the
stairs indicated on the floor plan. To the top and right of this inaccessible section is the kitchen.
The bar is located below the inaccessible section and to the right of the dining area. Finally, on
the right are the restrooms.
Page 58
Picture 2
Technology Plan
Technology is one of the most important keys to a successful business. There are times when
technology can cause their own share of headaches, but technology will allow No 10 Café, as a
new business, to keep an eye on all aspects of the business. From security, to sales, to the ability
to provide entertainment at the restaurant technology will allow us to achieve all of these goals.
From the aspect of sales and security of money and inventory No 10 Café will be using the
P.O.S. software and services provided by AccuPos. AccuPos is a company that specializes in
developing software that helps retail and restaurant businesses in their point of sale needs on a
daily basis (AccuPos.com). They provide the technology and the software necessary for our
company to quickly serve the needs of our guests, hold menu items and recipes in the systems,
and keep up to date records of inventory used and inventory needs to make sure appropriate
levels of stock are on hand. The software that is provided by AccuPos will go a long way in
keeping an eye on the bottom line for the Café. The features that will allow management to
Page 59
focus on guest tracking, order histories, time card punches, inventory and ordering, up to the day
reporting and even the ability to connect to the business using other mobile or wireless devices
will be invaluable to the business and the overall ability of the business to remain focused on the
sales and the bottom line of No 10 Café (AccuPos.com). The cost of this hardware and software
can be bundled together at a cost of $1795/station. These stations include a PC, the software
programs, and a cash drawer with keys, a card reader, and a thermal printer. There will also be a
$25/month fee that covers any technical support and assistance with the hardware or software.
No 10 will also purchase a desktop, valued at $1,300 for managerial use in the office that must
run off of windows 8 pro, valued at $100. No 10 Café will also utilize a security system that will
include cameras, interior facing dining area, cash registers and entry points, smoke and fire
alarms, and motion sensors. There will also be silent/panic alarms worn by managers and placed
in the freezer and by the bar area, out of sight. The security system will also have backup power
in case of power outages or the power has been cut and will utilize cell towers in the event that
the phone lines have been cut or are also down. The initial fees for installation and equipment
will cost $4,100 with a 3 year contract that will cost $40 for monitoring the facility. Free Wi-Fi
will be offered to patrons of No 10 Café via our in-house Wireless Local Area Network
(WLAN). The monthly service cost to No 10 Café is included in the telephone budget and is
approximately $60/month. The initial setup fee, which is essentially equipment, is approximately
$200. The system will be connected to the computer located in the FOH office that hosts the
additional restaurant software.
Management Team
No 10 Café will be owned by eight individuals. Four of these individuals will hold additional
roles/responsibilities. Each owner will be paid by their investment into the company. The
company, when successful as forecasted, will set aside the dividend amount to be divided equally
and thereby issue payment to each owner. Should No 10 Café find itself on hard times, this
Page 60
money will be reinvested and the owners will receive a smaller payout so the funds can be kept
in the company. These payouts will instead be captured on the cash flow under dividends. Each
owner receives an equal payout with an annual increase as long as the company is profitable. The
only exception to this is the owner also acting as the FOH Manager.
Year Annual Dividends Individual Dividend Payout1 $250,000 $31,2502 $300,000 $37,5003 $300,000 $37,5004 $350,000 $4750005 $450,000 $56,250
Table 7
A brief background of each owner is available below, with their resumes attached in
Appendix D.
Michael Brown, Chief Financial Officer, is supplementing his Marketing
Management and Business Management degrees with a MBA in Accounting &
Finance. He has pervious work history with his own business and managing its
financial aspects.
Michael Browne, Owner, is the Regional Operations Director for the Caribbean and
Latin America for TalkPool AG, a Telecom services company based in Chur,
Switzerland. Michael is responsible for TalkPool’s business and technical operation
for TalkPool’s client in the Americas. Michael holds a B.S. in Networks and
Communications Management, is a certified Project Management Professional
(PMP), and is nearing completion of an MBA with concentration in Project
Management at the Keller Graduate School of Management.
Christopher Cox, Owner, has a number of years of experience in management. With
roles directly supervising employees & contractors to managing operational and
capital budgets to overseeing the day to day operations, he has is well versed to
monitor the activities of any business.
Page 61
Julia Groves, Marketing Manager, currently supervises a team of ten Advisors as an
Assistant Director of Administrations at DeVry University – Online Services, where
she has worked for just over two years. Prior to her current position, Ms. Groves
worked in retail management for over a decade. She has a proven track record of
increasing revenues and creating an excellent customer service experience through
the coaching and development of direct reports. Ms. Groves as accumulated a track
record of sales success at companies such as Pier One Imports, Hot Topic, Express,
Cache, and Ritz Camera. As a store manager at Hot Topic, she received the company
Comp Award for having the highest increase in store sales over the previous year.
This was the same year that Ms. Groves was recognized at a regional level for
Training and Development. She received her undergraduate degree in English
Literature and Psychology at the University of Illinois in Urbana-Champaign. She is
scheduled to graduate with a Master’s in Business Administration in General
Management through Keller Graduate School in December 2013.
Mike James, Owner, is currently a Lead Project Coordinator for C&C Creative
Solutions. In his role, Michael leads the Cerner Millennium Suite software
implementations at various hospitals across the country. Michael holds his B.S. in
Business Economics and will soon complete his MBA with a concentration of Project
Management at DeVry University’s Keller Graduate School of Management. He is
also the Founder of SoWeDream Music Group.
Theon Means, Owner, is a native of New Orleans, LA and has three years of
experience in higher education with Delgado Community College. He currently holds
the position of Answer Center Counselor. Mr. Means has also consulted on the
preparation of various business plans for multiple clients. He was instrumental in the
establishment of the successful Green Tomatoes Photography Studios (located in
Page 62
Florida). Mr. Means holds two associate of Science Degrees in Accounting &
Business Administration from Delgado Community College, as well as a Bachelor of
Science Degree in Business Entrepreneurship from Southern University at New
Orleans. He will soon be completing his Master of Business Administration Degree
with DeVry University’s Keller Graduate School of Management.
Nick Phillips, Manager, Efficient and reliable management professional with 10 years
of experience working closely with Director's and Supervisor's developing and
implementing new procedures to increase sales and strengthen the bottom line.
Proficient in all of the standard MS Office desktop software. Excellent
communication skills as well as an expertise in inventory management and control,
employee training and development, as well as products and systems.
Jessica Turner, Chief Executive Officer, can be described as an intrinsically
motivated, goal-driven, and determined executive. She began her executive career
different amongst other C-level executives and senior managers. Earning her
Bachelor of Arts in Communications and suddenly having a change of heart for her
career path, Jessica teamed up with a few of her peers to start her own company,
K.I.S.S. Entertainment. As the Chief Executive Officer, Jessica has overseen several
successful projects, including the companies signature and annual event, Swag with
Elegance Fashion Affair. Despite the fact that she has started her own company and
the company is moving in the right direction at a rapid pace, she didn’t stop there.
Jessica decided to go to school to earn her Master’s in Business Administration with a
focus in Project Manager. Currently, she is still an Academic Advisor at DeVry
University and the CEO of K.I.S.S. Entertainment while maintaining a 4.0 grade
point average at Keller Graduate School of Management.
Page 63
Organization Chart
The management team at No 10 Café will consist of an Owning group, a Front of House
(FOH) and a Back of House (BOH) manager. The FOH manger will be responsible for training
that will take place and enforcing procedures and techniques as well as help ensure that all
established policies and procedures are being adhered to, including dining and outside
appearance, cash handling policies, security and be visible and accessible to the guests in No 10
Café. One of the bartenders will be assigned an Assistant Manager role to backfill for the FOH
manager when needed. This position will be given an additional 10% payment with sitting in for
the FOH. Working under the BOH manager, who is also the head chef, will be sous chefs, who
will rank in order of experience and seniority. The sous chefs will work the line and will take on
the majority of the training that will take place and enforcing procedures and techniques. The
BOH manager will be primarily responsible for overlooking the entire kitchen, following and
developing policies and procedures for inventory control, ordering, food quality and overall
product leaving the kitchen. The management team will be responsible for holding weekly
meetings and communicate on a regular basis to ensure that everyone is on the same page. The
FOH and BOH managers will also communicate regularly with ownership to keep them up to
date with important aspects of the business and communicating any needs or any information
that requires their attention.
Page 64
Chart 2
Chart 3
Management Team Gaps
The biggest area of weakness for the No 10 Café management team is the lack of a trained
Head Chef. While we have some knowledge of the gluten free lifestyle, there is no identified
individual with a knowledge of the gluten free food preparation requirements and those of
Page 65
running a kitchen. To address this, the management team has two options to explore. The first is
contacting local culinary schools (The Art Institute of Austin or Le Cordon Bleau) to work with
their career service department to identify possible candidates for interviewing. The second
option is to review the competition’s sous chefs and cooks to determine if any of them have the
skills/knowledge/attitude we are looking for in the Head Chef for No 10 Café. Each approach has
its disadvantages. Hiring someone fresh out of school may present pitfalls from a lack of
experience. “Poaching” a sous chef or cook from an existing restaurant may create rifts for us in
the industry before we even open our site. Given these choices, we will be searching for an
existing sous chef with a background and/or experience in specialty foods. We will speak with
the local food bloggers, restaurant reviewers and suppliers to identify key individuals of interest.
Page 66
Appendix A – Menu
Appetizers:
Hummus & Chips: $3.75
Smoked Salmon & Fingerling Potatoes: $12.00
Kale Chips: $2.50
Roasted Sweet Onion Soup: $1.75
Beef Teriyaki Crisps With Wasabi Mayonnaise: $7.50
Grilled Shrimp With Romesco Sauce: $6.50
Entrees:
Salmon Kabayaki: $12.00
Mole Pork: $10.50
Miso Vegetables & Tofu: $7.25
Miso Roasted Chicken: $11.00
Sausage & Lentil Stew: $6.75
Sundried Tomato Risotto: $7.85
Mediterranean Chopped Ratatouille Salad: Small ($5.25), Large ($8.50)
Sweet & Spicy Shrimp Skewers: $9.00
Roasted Halibut With Garlic Sauce: $12.50
Snapper With Warm Italian-Style Salsa: $15.75
Honey Mustard Grilled Pork Chops: $13.50
Turkey Potato Tetrazzini: $10.50
Garlic Pepper Steak: $12.50
Seared Scallops & Spring Vegetables $10.50
Desserts:
Page 67
Sweet Potato Pie: $2.75
Coconut Rice Custard: Long-grain white rice simmered in coconut milk and sugar. $3.50
Chocolate-Dipped Espresso Meringues: Cookies drenched in coffee and chocolate. $2.85
Maple Baked Apples: Stuff cored apples with a tasty mixture of walnuts and raisins drenched in maple syrup. $4.25
Poached Pears: Pears soaked in red wine. $7.65
Chocolate Cake: $4.50
Raspberry Sorbet with Whipped Cream & Meringues: $3.75
Lemony Almond Macaroons: Coconut cookies drenched in lemon zest. $5.25
Peach & Raspberry Parfait: $2.95
Berries & Coconut Cream: Mixed berries tossed in coconut flavored whipped cream. $2.50
Caramelized Pineapples: $1.85
Beverages:
Pepsi: $2.50 Coca-Cola: $2.50 Sprite: $2.50 Dr. Pepper: $2.50
Root Beer: $2.50 Fruit Juice: $1.75 Bottled Water: $1.50
Beer: (Domestic) $3.50, (Imported) $4.75
Rum: Glass ($8.00), Bottle ($28.00)
Tequila: Shot Glass ($6.00), Bottle ($25.00)
Vodka: Glass ($8.50), Bottle ($30.00)
Page 68
Appendix B – Daily Operations Guides
Weekday, Non-Delivery Day
8am - 11amPrep, Organization, set-up, guest preparation (checklists, systems, technology, exterior, interior, food areas set up, floors and windows clean, etc.), Drawer set up, cleaning and
area checklists complete.
11am - 2pmGuest service, food prep and cooking, serving, shifting and assisting. No prep performed during this time. 1/4 scheduling will be utilized to help labor costs and ensure additional
support when needed.
2pm - 5pmChange over, restock and replenish, check inventory and prep as needed. Cleaning
checklists completed, systems check and guest readiness, shift change, banking completed, set up night shift and run labor and cut as needed.
5pm - 8pmGuest service, food prep and cooking, serving, shifting and assisting. No prep performed during this time. 1/4 scheduling will be utilized to help labor costs and ensure additional
support when needed.
8pm - 10pmStart breakdown, begin preclosing duties for servers, bar staff and cooks (including restock stations and rotate product). Station cleaning and condensed menu for lighter late night
options.
10pm - close Full cleaning, finish restock as needed and set up kitchen for opening the next morning. Approx. 1 hour for completion, will depend on shift.
Page 69
Weekday, Delivery Day
8am - 11am
Prep, Organization, set-up, guest preparation (checklists, systems, technology, exterior, interior, food areas set up, floors and windows clean, etc.), Drawer set up, cleaning and area checklists complete. Will also rotate inventory in preparation for delivery of new
product.
11am - 2pmGuest service, food prep and cooking, serving, shifting and assisting. No prep performed during this time. 1/4 scheduling will be utilized to help labor costs and ensure additional
support when needed.
2pm - 5pm
Change over, restock and replenish, check inventory and prep as needed. Cleaning checklists completed, systems check and guest readiness, shift change, banking completed,
set up night shift and run labor and cut as needed. Will carry an extra employee for inventory delivery and putting away. Chef and FOH manager will check off product as it
arrives and ensure quality. Label and date each product as it arrives.
5pm - 8pmGuest service, food prep and cooking, serving, shifting and assisting. No prep performed during this time. 1/4 scheduling will be utilized to help labor costs and ensure additional
support when needed.
8pm - 10pmStart breakdown, begin preclosing duties for servers, bar staff and cooks (including restock stations and rotate product). Station cleaning and condensed menu for lighter late night
options.
10pm - close Full cleaning, finish restock as needed and set up kitchen for opening the next morning. Approx. 1 hour for completion, will depend on shift.
Page 70
Weekend, Saturday
7am - 11am
Prep, Organization, set-up, guest preparation (checklists, systems, technology, exterior, interior, food areas set up, floors and windows clean, etc.), Drawer set up, cleaning and area checklists complete. Will also rotate inventory in preparation for delivery of new product. Extra cook and server in at 7, one cook focuses on prep and other 2 will cook. Cooks will all prep when no orders present. Both servers will perform set up and work
dining area.
11am - 2pmGuest service, food prep and cooking, serving, shifting and assisting. No prep performed during this time. 1/4 scheduling will be utilized to help labor costs and ensure additional
support when needed.
2pm - 5pm
Change over, restock and replenish, check inventory and prep as needed. Cleaning checklists completed, systems check and guest readiness, shift change, banking completed, set up night shift and run labor and cut as needed. Will schedule extra server and cook as
weekend afternoons will stay busier and adjust as needed based on business.
5pm - 9pm
Guest service, food prep and cooking, serving, shifting and assisting. No prep performed during this time. 1/4 scheduling will be utilized to help labor costs and ensure additional support when needed. Will schedule extra server and cook as weekend afternoons will
stay busier and adjust as needed based on business.
9pm - 11pmStart breakdown, begin preclosing duties for servers, bar staff and cooks (including restock stations and rotate product). Station cleaning and condensed menu for lighter late night
options.
11pm - close Full cleaning, finish restock as needed and set up kitchen for opening the next morning. Approx. 1 hour for completion, will depend on shift.
Page 71
Weekend, Sunday
7am - 11am
Prep, Organization, set-up, guest preparation (checklists, systems, technology, exterior, interior, food areas set up, floors and windows clean, etc.), Drawer set up, cleaning and area
checklists complete. Will also rotate inventory in preparation for delivery of new product. Extra cook and server in at 7, one cook focuses on prep and other 2 will cook. Cooks will all prep when no orders present. Both servers will perform set up and work dining area. May
need extra cook for emphasis on brunch.
11am - 2pmGuest service, food prep and cooking, serving, shifting and assisting. No prep performed during this time. 1/4 scheduling will be utilized to help labor costs and ensure additional
support when needed.
2pm - 5pm
Change over, restock and replenish, check inventory and prep as needed. Cleaning checklists completed, systems check and guest readiness, shift change, banking completed, set up night shift and run labor and cut as needed. Will schedule extra server and cook as
weekend afternoons will stay busier and adjust as needed based on business.
5pm - 8pm
Guest service, food prep and cooking, serving, shifting and assisting. No prep performed during this time. 1/4 scheduling will be utilized to help labor costs and ensure additional
support when needed. Will schedule extra server and cook as weekend afternoons will stay busier and adjust as needed based on business.
8pm - 9pmStart breakdown, begin preclosing duties for servers, bar staff and cooks (including restock stations and rotate product). Station cleaning and condensed menu for lighter late night
options.
9pm - close Full cleaning, finish restock as needed and set up kitchen for opening the next morning. Approx. 1 hour for completion, will depend on shift.
Page 72
Appendix C – Equipment Breakdown
Description Quantity Price Total
Vegetable Slicer 2 $350 $700Vegetable Chopper 2 $210 $420
Meat slicer 1 $1,800 $1,800Prep tables (long) 2 $215 $430
Prep tables (short) 2 $265 $530
Prep scales (oz) 2 $60 $120Prep scales (lb) 2 $60 $120Tomato corer 2 $3.50 $7
Wedger 1 $110 $110Grinder 1 $1,300 $1,300
Thermometer – stick for coolers/freezers
6 $5 $30
Thermometer – Thermal for table
2 $70 $140
Coffee machine 2 $830 $1,660Coffee Pots 4 $16 $64
Tea Machine 2 $830 $1,660Blender 1 $84 $84
Beer taps 1 – Pack of 12 $9 $9Beer coolers 1 $2,265 $2,265
Holding/Proofing cabinet
2 $2,000 $4,000
Rolling bun racks 2 $300 $600Ice machine 1 $3,000 $3,000Beer glasses 2 Case of 24 $75 $150
Pitchers 25 $37 $925Shot glasses Case of 48 $72 $72
Cocktail glasses 4 - Case of 12 $70 $280Beverage glasses 12 – Case of 24 $100 $1,200
Coffee mugs 8 – Case of 12 $20 $160Floor mats - Bar, dish, kitchen, ice machine
areas
4 $80 $320
Bar mats (for counter rails)
3 $34 $102
Speed rails (for liquor) 2 $40 $80Ice scoops 3 $3 $9
Bar shakers 6 $4 $64Jiggers 6 $3 $18
Liquor spouts 12 – Pack of 3 $12 $144Bottle openers 4 $4 $16
Page 73
Wine openers 4 $2.50 $10Condiment keepers (for bar to keep items cold)
3 $20 $60
Stirrers 4 $2 $8Glass washer 1 $450 $450
Storage shelves 5 $140 $700Food storage containers (for prepped and saved
items)
Various sizes $500 $500
Cookware (which would include all pots, pans,
pads, baking dishes and pans, whips, spatulas,
cooking utensils, knives, holders, cutting boards, silverware, silverware holders, grease traps,
prep sinks, mixing bowls, grilling weights,
turners, tongs, can openers, kitchen shears,
etc.)
Various $3,500 $3,500
Dining utensils (would include all plates,
bowls, side dishes, side bowls, table top holders
and display holders, signage, etc.)
Various $2,500 $2,500
Cleaning equipment and chemicals
N/A $1,500 (would need to be replenished based
on need)
$1,500
Pest control N/A $300 (would also need to be set up with
routine service for spraying which will cost a monthly fee of $30)
$300
Page 74
Page 75
Appendix D - Resumes
Page 76
Page 77
M ICHAEL B. BROWNE8189 Pine Circle, Tamarac, Florida, USA
Tel : (011) 509.3701.0790, +1784.432.0007 ▪ Email : [email protected] Telecoms Operations Management
Telecommunications ▪ IT Network Operations Manager O B J E C T I V E
To further develop and expand my management and leadership skills, and to utilize my technical knowledge and experience with a growth oriented company. ‐
P R O F I L EMotivated and dedicated professional with over 15 years experience in the telecommunications industry Extensive experience in Network Rollout and Technical Operations Exceptional organizational skills, demonstrated ability of effective management and planning Profound communication and personal skills, excellent presentation skills, effective public speaker Ability to maintain excellent cooperative working relationships with co workers and management ‐Proven record of providing outstanding customer service, talented relationship developer Proficient with the use of various software: MS Office (Word, Outlook, Excel, PowerPoint) and the Internet Solid technical and managerial background in the telecommunications systems including GSM/WCDMA Wireless, Data & IP and Fixed line networks
E D U C A T I O NPMP Certification ▪ Project Management Institute (PMI) ▪ 2013 Technical Management ▪ Keller Graduate School of Management MBA ▪ Bsc Netw. & Comm. Management ▪ DeVry University ▪
P R O F E S S I O N A L E X P E R I E N C ET ALK P OOL AG ▪ Haiti Director Technical Operations / Country Manager 12/2008 Present ‐Responsibility for Technical and Business Operations for Talkpool in Haiti, after being temporarily assigned to startup a
managed services project for Infratech in Ghana Perform annual budgetary planning; generating monthly financial and technical reports Develop Technical and Financial operating procedure that govern day to day operations of the Market unit in Haiti ‐ ‐Interface with TalkPool's customers in Haiti on all Technical and Business matters Perform HR activities, supervise and manage staff Accountable for overall project Financial and Technical KPI's I NFRATECH G HANA (S HABAKKAT ) Operations Director, Infratech, Managed Services Project Zain Ghana 09/2008 12/2008 ‐Established technical operations department including defining department functions and organizations structure Defined departmental operational procedures, selected and recruited key management personnel Interfaced with Zain operations to coordinate Acceptance testing and handover to O&M group T ALKPOOL AG ▪ Haiti Director Technical Operations / Country Manager 06/2006 09/2008 ‐Was responsible for Technical and Business Operations for Talkpool's Business Unit in Haiti Performed annual budgetary planning; generating monthly financial and technical reports Developed Technical and Financial operating procedure that govern day to day operations of Haiti Market unit ‐ ‐Conducted in house technical training on RBS, BSC & Transmission Operations, Fault Isolation and Troubleshooting ‐Was responsible for the overall management of the project involving the O&M of RBS and Microwave Transmission
systems in the Digicel GSM network. The network includes of 450+ BTS sites and microwave (PDH & SDH) links; including Ericsson 2x06 RBS, Ericsson Minilink Traffic Node, Minilink High Capacity (HC), Nera SDH and Ericsson DXX
Provided fault isolation and 2ndlevel troubleshooting with NOC on all BTS and Transmission network related issues Supported field maintenance engineers in BTS and microwave troubleshooting and fault isolation C INGULAR W IRELESS (AT&T W IRELESS ) ▪ Eastern Caribbean Manager Technical Operations 07/2003 01/2006 ‐Was responsible for integration and operations and maintenance of Cingular Wireless (formerly AT&T Wireless)
Cellular GSM/GPRS, IT networks; and all related interconnect facilities, in the Windward Islands Established regional NOC for monitoring and support of network facilities in the Eastern Caribbean (24/7 support), in
conjunction with Cingular Wireless’ central NOC in Atlanta, USA Provided support of following systems: Ericsson BSC & RBS 2x02 and 2x06; Nortel optical MUX (TN1 X), Nortel DMS, ‐
Lucent PSAX, Ericsson Mini Link E microwave, Alcatel MDR 8000 DS3 microwave radios, Cisco Routers, Switches & ‐ ‐VOIP communication systems; Ericsson TEMS investigation (RF interference analysis and network optimization)
Page 78
Performed Second level technical support on Transmission, RF, BSC and BTS for Field Maintenance Engineers; providing both on site and remote technical assistance for fault isolation and troubleshooting major network failures ‐
Provided in house training on general telecommunications concepts and principles of GSM/GPRS operations ‐Developed annual operating budget for O&M Was responsible for acceptance testing, operations and maintenance of Cingular Wireless (formerly AT&T Wireless)
GSM/GPRS, IT networks; and all related interconnect facilities, in St. Vincent & Grenada Managed integration and operations and maintenance of Cingular Wireless (formerly AT&T Wireless) GSM/GPRS, IT
networks; and all related interconnect facilities, in St. Vincent C ABLE AND W IRELESS ▪ St. Vincent and the Grenadines Senior Data Communications Engineer 1998 2003 ‐Radio & Transmission Technician 1995 1998 ‐Technical Assistant 1993 1995 ‐Operated and Maintained local SDH/SONET fiber optic and microwave networks Designed, implemented and maintained local packet switched data network, and ISP systems Performed Operations and Maintenance of PSTN switching network built on a Marconi System X switching system,
including the following: provisioning of new subscribers and associated features; troubleshooting and resolution of hardware faults, system CDR backups and general performance monitoring Key Achievements:
Designed and Implemented a Broadband (DSL) solutions for high speed Internet access; based on Nortel Passport 7K ‐switches, Cisco 7200 routers, RedBack SMS 500, Vircom Radius servers, Paradyne 8820 DSL Access Multiplexers and Rodopi ISP billing application
Successfully designed and managed the project for the expansion of the local Packet Switched Data Network, based on a Nortel Networks Passport ATM/IP infrastructure
Installation and configuration of local ISP systems for Cable and Wireless (St.Vincent); including Microsoft Windows WINNT/2000 servers, Cisco Router, Lucent Access Servers, Vircom Radius servers and Rodopi Billing applications
Developed a SNMP based remote managements systems, based on a Nortel Contivity VPN solutions, allowing secure remote access to all ISP and Packets Switched Data Network facilities
Designed and implemented a corporate Wide Area Network (WAN) for local commercial Banking institution based on Nortel Passport ATM / Frame Relay solution
Designed and implemented a Wide Area Network for the resort Island of Mustique, based on a Nortel Networks ATM / Frame Relay Solutions
Designed and implemented a Wide Area Network for local government used to interconnect various district offices to central administrative complex
T E C H N I C A L T R A I N I N G S Fundamentals of Project Management Cingular Wireless Alcatel MDR 8000 DS3 microwave O&M ‐ Plano TX, USA RF Network Design Methodology San Juan PR Ericsson Mini Link microwave operations ‐ Castries, St.Lucia Ercisson GSM BSC Operations St. Johns, Antigua Ericsson RBS Operations St. Johns, Antigua Nortel Networks MTX overview Kingstown, St.Vincent Nortel Passport Carrier IP Ottawa ON, CAN Nortel Passport Packet Voice Gateway (PVG) Ottawa ON, CAN Cisco Certified Network Professional (CCNP) Miami FL, USA Nortel Networks ATM on Passport Richardson TX, USA Nortel Networks Frame Relay on Passport Richardson TX, USA Nortel Networks Passport O&M Boston MA, USA Microsoft Certified Systems Engineer (MCSE) Irvin TX, USA Siemens SDH microwave O&M Kingstown, St.Vincent Marconi SDH Element Management System (EMOS) Kingstown, St.Vincent Marconi SMA SDH STM 1 Optical Multiplexers ‐ Kingstown, St.Vincent Alcatel 1642 Optical Multiplexers Kingstown, St.Vincent British Telecom ISDN installation and configuration Bridgetown, BDS Lucent Technologies IRT microwave radio O&M Paris, France PairGain Technologies Introduction to DSL ‐ Miami FL, USA AT&T VSAT Systems installation and maintenance Bridgetown, Barbados R E F E R E N C E S Available upon request
Page 79
Page 80
Page 81
Page 82
Page 83
N I C H O L A S P H I L L I P S6624 Longwoods Circle Indianapolis, IN 46254 317-509-0596 [email protected]
SummaryEfficient and reliable management professional with 10 years of experience
working closely with Director's and Supervisor's developing and implementing new procedures to increase sales and strengthen the bottom line.
Proficient in all of the standard MS Office desktop software. Excellent communication skills as well as an expertise in inventory management
and control, employee training and development, as well as products and systems.
Key SkillsRecruiting/StaffingTeambuilding &
SupervisionStaff Development &
Training
Report & Document Preparation
Spreadsheet & Database Creation
Interviewing
Records ManagementHiring & RetentionInventory Management
ExperienceFAZOLI’S RESTAURANT GROUP, LLC., INDIANAPOLIS, IN
2000 to Present
Associate, 2000 to 2002Assistant General Manager, 2006 to presentRepeatedly promoted during 12-year tenure with Fazoli’s Restaurant Group, LLC., culminating in current responsibility for monitoring day-to-day sales analysis and growth by implementing ideas and driving repeat business. Provide guidance in directing teams in the matters of safety and guest satisfaction and traveling to other stores to ensure proper training and policy compliance while supervising a base team of 40 people. Results:
Decreased employee turnover by 100% through quality hiring, proper training, and effective hands on development of new and existing employees.
Increased sales by 10% year-over-year by implementing new tactics to drive new business and capitalize on repeat business.
Successfully tracked guest issues and complaints to improve guest attentiveness and limit the loss of those guests.
UNIVERSAL VALUATIONS CONSULTANTS, INC., INDIANAPOLIS, IN
2005 to Present
Operations ManagerServe as executive assistant to the Owner/President. Handled guest inquiries, organized office files and storage, assisted on sales calls, completed fieldwork and scheduled and maintained the owners’ agenda.
Page 84
Results:
Implemented and organized computer database of 500 clients to match paper files of existing clients and contacts.
Delivered and received important blue prints and documents of the clients to ensure a successful and accurate completion of the work.
Increased productivity by implementing a new filing method that streamlined incoming and outgoing work as well as improved speed and delivery of new and existing jobs.
EducationINDIANA UNIVERSITY, BLOOMINGTON, IN 2007Bachelors of Science in Tourism ManagementKELLER SCHOOL OF MANAGEMENT, INDIANAPOLIS, IN 12/2013
Masters of Business Administration in Human Resources Management
Page 85
Page 86
Page 87
Financial Plan
Start-up Funding
The startup of the No 10 Café venture will require an initial capital investment of $300,000.
The startup capital will consist of $100,000 in equity financing invested by the partners in return
for an equal distribution of company shares; and $200,000 of debt capital from a financing
institution at an annual interest rate of 2.4% to be repaid over a period of five (5) years. Of the
initial investment, $150,000 will be required to acquire the assets and resources required for the
start of operations; and the remaining $150,000 will be allocated to cover operational expenses
for the first six (6) months of operations.
Use of Funds
The allocation of the startup funds is a follows:
Capital Expenditure Break-DownKitchen Equipment $0.00Kitchen Supplies $5,000.00 Food Inventory $55,000.00 Dining Room Equipment $25,000.00 Dining Room Supplies $3,000.00 Bar Equipment $5,000.00 Bar Supplies $2,000.00 Liquor Inventory $35,000.00 Renovations $12,000.00 Design $8,000.00
$150,000.00
Operating CapitalOperating Expense Months 1 – 6 $150,000.00
Table 8
Sales Forecast
During the first financial year, our sales revenue is forecasted to be $2,400,291.32, with
average monthly revenue of $200,024. The sales forecast is based on an average ticket price for
Page 88
lunch and dinner of $23.50, and a conservative estimate of 1,415 guests per week. This estimate
is based off research and interviews with other restaurant owners that Michael P Brown
conducted (references included in Work Cited section). Our estimated COGS are 37% of
$920,319 for the first year, which leaves us with a contribution margin of $1,479,972. In order to
remain viable, No 10 Café must maintain COGS that are 37% or less, the total sales revenue
generated per period. This will enable No 10 Café to achieve a gross profit margin of
approximately 61.66%.
Figure 1
Cash Flow
The cash flow statement is perhaps the single most important financial statement that
provides a quick snapshot of the health of the company, as it shows the company’s ability to
meet its immediate financial obligations. As shown in Figure 2 below, limited cash will pose
some risk during the first two years of operations. This can be managed by increasing the
company’s credit line with suppliers and delaying or reducing dividend payments. As outlined in
the Operations Plan section, each owner will be paid by their investment into the company. The
company, when successful as forecasted, will set aside the dividend amount to be divided equally
Page 89
and thereby issue payment to each owner. Should No 10 Café find itself on hard times, this
money will be reinvested and the owners will receive a smaller payout so the funds can be kept
in the company. These payouts will instead be captured on the cash flow under dividends. Each
owner receives an equal payout with an annual increase as long as the company is profitable
(with the exception of the FOH Manager).
Figure 2
Balance Sheet / Income Statement
The balance sheet is one of the most pivotal financial sheets for shareholders, stockholders,
and other interested parties. No 10 Café’s balance sheet for year 5 will show that performance
while healthy is lagging behind where we ideally would like. The idea is to one day to expand in
the number of locations, “…at the end of year 5 most companies begin to expand,” according to
John Mattioli. Given that the first five years of operations are successful and we achieve an
Page 90
actual balance sheet as indicated below in Figure 3, then the company and its owners will be able
to expand by one location. If by year seven, both the first and second locations exhibit strong
financial growth, then expansion can continue but must remain within control of the owners and
not grow too fast.
We will have a cash base of over $600,000 with estimated inventory of 75,000 in raw
resources of food and alcohol. The current assets, consisting of cash and inventory with fixed
assets, added together gives a total asset base of $749,671. However, we know that Assets must
equal liabilities plus equity, so we now look at the restaurants liabilities. We pay for our
inventory on account and at the end of year five we expect we will have just replenished our
inventory. Thus it stands that notes payable/accounts payable will equal our inventory of
$75,000. All loans are paid in full by year four and no other interest is owed on any monies.
Given our situation in year five, equity paid in capital has gone up and retained earnings has gone
up. Both R/E and Paid in Capital combined with notes payable will equal the total assets of $749,671.
Balance Sheet – Year 5
No 10 Cafe
2018 ASSETS Current Assets
Cash $614,666 Accounts Receivable $0 Inventory $75000 Other Current Assets $0 Total Current Assets $689,666 Fixed Assets
Land $0 Facilities $0 Equipment $16,700 Computers & Telecommunications $9,300 (Less Accumulated Depreciation) $5,995
Total Fixed Assets $20,005 Other Assets $40,000
TOTAL ASSETS $749,671
LIABILITIES Current Liabilities
Page 91
Short-Term Notes Payable $75000 Income Taxes Due $0
Other Current Liabilities $0 Total Current Liabilities $75000 Long-Term Liabilities
Long-Term Notes Payable $0 Other Long-Term Liabilities $0
Total Long-Term Liabilities $0 NET WORTH
Paid-In Capital $250,000 Retained Earnings $424,671
Total Net Worth $674,671 TOTAL LIABILITIES AND NET
WORTH $749,671
Figure 3
Income Statement and Assumption Explanations
The income statement provided below in Figure 4, shows a marginal growth in sales from the
first year to the third year of 5%. In the first two years we do not expect to grow that much as in
these two years we will be mostly establishing the restaurant in the community and getting
control of our prime costs. After year three we expect an average growth of 8% to 9% by year 5.
Page 92
Figure 4
Getting control of our prime costs or operating costs rather is imperative to the success of the
restaurant within the first two years. Starting with controlling the cost of salaries, in the first year
you will see that salaries, benefits, and payroll taxes are equal to only 18% of the net sales. Most
industry reports will say that prime costs includes labor and shouldn’t average more than about
63% of net sales. No 10 Café wants to break down our prime costs separately and more
thoroughly in order to better see where wasted costs are going. The COGS is calculated at a 37%
of the gross sales, this is because even with returns we have to account for all raw resources
consumed. Our next largest expense that you will see above is the rent expense; the question is
why so high. Well after careful consideration by congregation of all departments it was decided
that the restaurant location chosen presented a chance to save on having to completely stock and
build a kitchen. This location comes with a ready to go kitchen, all we need are some cooking
Page 93
supplies and to purchase starting inventory. The rent including property costs is calculated at
12% of our net sales, we believe that we can make this work given the population statistics.
As you may notice above in some of the expenses the variations in costs each year such as
Entertainment, Travel, Fee’s, and Professional Services; this is all due to situational
circumstances that we may face. As the company develops costs may have to be cut and/or we
may free up additional cash flow increasing budgets. Marketing budgets will have to rely on
successful operations in order to increase the budget. Ideally, No 10 Café would like to have up
to 5% of the net sales to go toward the marketing budget, but in order to push the successful
operations of the first 5 years we must rely on free advertising through social media, and
community interaction. Travel costs are actually over estimated as the company would rather
have a budget there and not need it that to need it and not have it. Travel costs are defined as
costs of deliveries to or from the restaurant. Entertainment is defined as XM radio, Cable TV,
trivia prizes, games systems, live local bands fees, etc. Professional services are costs that are
incurred for services that none of the owners can do themselves i.e. web development and tax
preparations.
Break Even Analysis
Figure 5
Page 94
The first year average monthly break-even is at an estimated amount of 118,001. This is the
amount that we would have to have in sales in order to cover cost. Every dollar in sales past this
point is pre-tax profit. The graph above will give you an idea of how the Break-even amounts
grow as the year’s progress and sales/cost growth with the forecasts. As sales go up so do costs,
as costs go up so does break-even limits. Again as more qualitative and quantitative data is
collect these numbers will change and as costs are better controlled these limits may even drop.
Valuation After Five Years
Figure 6
Investopedia.com defines operating free cash flow as the following, “A measure of financial
performance calculated as operating cash flow minus capital expenditures. Free cash flow (FCF)
represents the cash that a company is able to generate after laying out the money required to
maintain or expand its asset base.” Our calculated OFCF at the year 5 closing was calculated at
296,216. Out to the side you will see the formula as also provided by Investopedia.com. That
296,216 will become our starting cash balance for January 2019.
As defined by Investopedia.com beta is, “A measure of the volatility, or systematic risk, of a
security or a portfolio in comparison to the market as a whole.” What a beta of .79 means is that
No 10 Café is less risky than the market and has a relatively low volatility. The closer your beta
Page 95
is to 1 the more your company moves with the market and if beta goes above 1 the more risk
there is.
No 10 Café owners expect that the restaurant will meet its goal of 20% ROI (Return on
Investment). The return on investment percentage was determined by collective decision making
of the investors/owners of the restaurant. Each investor knows that as dividends are paid the
continued operations of the restaurant come first and cash flows must remain in growth or their
return will be zero.
Note that above you will see the Terminal value of the restaurant is listed at $379,686.29; let
this show that this is a projected terminal value at year 5. This is not the actual and that as actual
operations commence and historical data and as more qualitative/quantitative data is collected
this value will change. To calculate this value we took the current risk free rate of US 30yr T-Bill
which is 3.91 and we took the current market premium rate based on the S&P 500 which is at
24.15; we entered this figures into the formula; {TV=FCF x (1+G) / (mr-rf)}. This gave us our
year 5 terminal value of $379,686.29.
Exit Strategy
As with any business venture, a clearly defined exit strategy is imperative for the smooth and
continued viability of the organization. This is even more critical in a business partnership where
multiple owners are involved. Partners and/or shareholders should have a clear view of the
options available to them should they decide to discontinue their participation in the venture and
would like to recover their investment. If any shareholder chooses to discontinue participation in
the venture, they have a number of options available including: (1) selling their shares to one or
more of the existing partners. This buyout option gives priority to existing shareholders over
external parties. The shares may also be sold to third parties, but only with prior approval from
the board of directors; (2) Going Public – owner may choose the IPO option by selling shares on
the public stock market. Based on the forecasted revenue stream and profitability the IPO would
Page 96
generate revenues for shareholders that are significantly higher than their initial investment;
another option is to put the entire company up for sale to another company or group of investors
at a price that will yield acceptable profits to investors. By doing so, the original investors will
relinquish ownership in the company in exchange for cash.
Page 97
Work Cited
1st Saturday (n.d.). Retrieved 11/25/13 from http://www.oasistx.com/#!first-saturday
AccuPos Point of Sale. Retrieved 11/16/2013 from http://www.accupos.com/
Alissa, G. (n.d). Gluten-Free Food Ventures Develop Their Own Business Models. Daily
Record, The (Baltimore, MD).
Ankeny, J. (2011). How Small Companies Are Marketing Through Facebook.
Entrepreneur.com. Retrieved on 11/9/2013 from
http://www.entrepreneur.com/article/219643#ixzz2kAf0VUdn
Application to Operate a Food Enterprise (05/2013). Health and Human Services retrieved
11/4/13 from http://www.austintexas.gov/sites/default/files/files/Health/Environmental/
food_enterprise_permitapp_9-26-13.pdf
The Art Institute of Austin (n.d.). Retrieved 11/12/13 from
http://www.artinstitutes.edu/austin/culinary-802.aspx
Austin, Texas City Data (2013). Retrieved from http://www.city-data.com/city/Austin-
Texas.html
Austin-Travis county Health & Human Services Department (01/2013). Environmental Health
Services Division retrieved 11/4/13 from
http://www.austintexas.gov/sites/default/files/files/Health/Environmental/tartingfoodbus
%202%2014%2013.pdf
Basch, M. (2011, May 19). More Restaurants Offering Gluten-Free Foods for Celiac
sufferers.Florida Times-Union, The (Jacksonville, FL).
Baton Creole (2013). Retrieved from http://www.yelp.com/biz/baton-creole-austin/
Beavin, A (4/2013). Oasis, Texas, Has a New Owner. Retrieved 11/25/13 from
http://www.kxan.com/news/local/austin/oasis-texas-has-a-new-owner
Page 98
Ben E King Company (n.d.). Retrieved 11/11/13 from http://www.benekeith.com/beverage/
Bloomberg (n.d.). Retrieved 12/12/13 from http://www.bloomberg.com/
Brick Oven (2013). Retrieved from http://www.brickovenaustin.com/gluten-free
Colao, J.J. “Last Man Sitting” Forbes Magazine. Volume 192. Issue 7. (Nov. 2013)
Commerce, U. D. (2010). American FactFinder. Retrieved from United States Census Bureau:
http://factfinder2.census.gov/faces/tableservices/jsf/pages/productview.xhtml?src=bkmk
FedStats (2013). Retrieved from http://www.fedstats.gov/austin-texas/
Food Enterprise Certificate of Occupancy Inspection Application (07/2012). Health and Human
Services retrieved 11/4/13 from
http://www.austintexas.gov/sites/default/files/files/Health/Environmental/
foodcertofoccupanyinspectionapp_9-26-13.pdf
Food Enterprise Plan Review Application (02/2013). Health and Human Services retrieved
11/4/13 from http://www.austintexas.gov/sites/default/files/files/Health/Environmental/
foodplan_review_app_9-26-13.pdf
Food Handler Registration Application (09/2013). Health and Human Services retrieved 11/4/13
from http://www.austintexas.gov/sites/default/files/files/Health/Environmental/
FH_Registration_app_ENG_9-12-13.pdf
Food Manager Certificate of Reciprocity & Replacement Copy Application (09/2013). Health
and Human Services retrieved 11/4/13 from
http://www.austintexas.gov/sites/default/files/files/Health/Environmental/fmc_app_8-6-13.pdf
Glazer’s (n.d.). Retrieved 11/12/13 from http://www.glazers.com/Pages/default.aspx
Gelsinger, C. (2013, September 19). Gluten-Free Bakeries Rising. Dispatch, The (Gilroy, CA).
Gluten-Free Glut. (2013). Retail Merchandiser, 53(3), 14.
Halogen Software Inc. Retrieved 11/16/2013 from http://www.halogensoftware.com/
Page 99
Hanly, S. (n.d.). Organizational Hierarchy for Restaurants. Retrieved 11/5/13 from
http://smallbusiness.chron.com/organizational-hierarchy-restaurants-20814.html
Heine, Christopher. “Dunkin Drives To Twitter & Vine”. Ad week. Volume 54. Issue 36. (Oct.
2013)
Investopedia (n.d.). Retrieved 12/12/13 from http://www.investopedia.com/articles/financial-
theory/09/calculating-beta.asp
Joseph, Sebastian. “KFC names UK brand chief as Tilling lands global Yum!” Marketing Week.
Volume 7. Issue 9. (Oct 2013)
Ketcham, C. (2011). Restaurant Risk Management. The Institutes. Retrieved on 11/10/2013
from http://www.theinstitutes.org/MediaCenter/docs/articles/Restaurant_Risk
%20Management_for_Web%202-11.pdf
Knox, M. (2013). Retail Psychograhics. Retrieved from Downtown Austin Alliance:
http://www.downtownaustin.com/business/retail-psychographics
Koriente Restaurant (2013). Retrieved from http://www.koriente.com//
Le Cordon Bleu (n.d.). Retrieved 11/12/13 from http://www.chefs.edu/Austin
Local and Organic Produce (n.d.). Retrieved 11/6/13 from http://brothersproduce.com/local-
produce/
Loopnet. (2013). Unique Restaurant and Patio Dining. Retrieved on 11/17/2013 from
http://www.loopnet.com/Listing/18358109/2922-East-Cesar-Chavez-Austin-TX/
Loopnet (n.d.). Retrieved 11/5/13 from http://www.loopnet.com/Listing/18136470/6550-
Comanche-Trail-Austin-TX/
March Alcohol Sales at Austin Bars, Restaurants, Hotels Total $55Million (n.d.). Retrieved
12/13/13 from http://www.statesman.com/news/business/march-alcohol-sales-at-austin-bars-
restaurants-h-1/nRnQp/
Page 100
Marcial, G. (2011). Smart Balance: Maker of Heart-Healthy Food's Entry Into Gluten-Free
Market Attracts Investors. Forbes.com. Retrieved on 11/9/2013 from
http://www.forbes.com/sites/genemarcial/2011/08/08/smart-balance-maker-of-heart-healthy-
foods-entry-into-gluten-free-market-attracts-investors/
Morningstar (n.d.). Retrieved 12/12/13 from http://www.morningstar.com
Morrison, Maureen. "How Outback Dealt with Irrelevance, Killed its Cheesy Image.”
Advertising Age. Volume 84. Issue 32. (Sept. 2013)
Mr. Natural (2013). Retrieved from http://www.mrnatural-austin.com/
National Grid (n.d.). Managing Energy Costs in Restaurants. Retrieved 11/22/13 from
http://www.nationalgridus.com/non_html/shared_energyeff_restaurants.pdf
Pace, G. (11/2011). The Cost of Starting Up a Restaurant. Retrieved 11/22/13 from
http://www.inc.com/articles/201111/business-start-up-costs-restaurant.html
PR, N. (2013, June 25). Slade Gorton and Elevation Brands Partner to Bring Allergy-
Friendly,Gluten Free Foods to Schools, Institutions, Restaurants & Corporate Foodservice.
PRNewswire US.
Projecting Sales for Your New Restaurant (n.d.). Retrieved 12/13/13 from
http://www.statesman.com/news/business/march-alcohol-sales-at-austin-bars-restaurants-h-1/
nRnQp/
Rahm, J (n.d.). 6 Food Quality Control Tips for Restaurants. Retrieved 11/5/13 from
http://www.foodservicewarehouse.com/education/product-safety-public-health/6-food-quality-
control-tips-for-restaurants/c28155.aspx
Ries, Laura. “Menu Proliferation Can Lead To Identify Crisis.” Restaurant News. Volume 112.
Issue 7. (Jul 2013).
Shops at Oasis, Texas (n.d.). Retrieved 11/25/13 from http://www.oasistx.com/#!
Page 101
Slanker’s Grass-Fed Meats - About Us (n.d.). Retrieved 11/6/13 from
http://www.texasgrassfedbeef.com/slanker_s_grass_fed_meats.htm
Snap Kitchen (2013). Retrieved from http://www.snapkitchen.com/
Survey Monkey (2013). Retrieved from http://www.surveymonkey.com
Texas Food Establishment Rules (TFER) Field Inspection Manual (09/2006). Retrieved 11/6/13
from http://www.austintexas.gov/department/public-health-regulations .
Texas Restaurant Industry at a Glance (2013). National Restaurant Association.Org. Retrieved
11/17/13 from http://www.restaurant.org/Downloads/PDFs/State- Statistics/texas
Thai Fresh. (2013). Retrieved from http://www.thai-fresh.com/
The Average Cost of Opening a Restaurant (n.d.). Retrieved 12/12/13 from
http://smallbusiness.chron.com/average-cost-opening-restaurant-14348.html
The Average Profit Margin for a Restaurant (n.d.). Retrieved from
http://smallbusiness.chron.com/average-profit-margin-restaurant-13477.html
The Steeping Room (2013). Retrieved from http://www.thesteepingroom.com/
Thorn, B. (2011). Against The Grain. Nation's Restaurant News, 45(12), 26.
Tips for Creating and Using an Annual Budget (n.d.). Retrieved 12/12/13 from
http://www.foodservicewarehouse.com/education/restaurant-management-and-operations/tips-
for-creating-and-using-an-annual-budget/c28019.aspx
What’s Hot 2013 Chef Survey. (2013). National Restaurant Association.Org. Retrieved
11/17/13 from
http://www.restaurant.org/Downloads/PDFs/News-Research/WhatsHotFood2013.pdf
What Is Your Restaurant’s Break-Even Point? (n.d.). Retrieved 12/12/13 from
http://smallbusiness.chron.com/average-profit-margin-restaurant-13477.html
Wi-Fi (n.d.) Retrieved 12/5/13 from http://www.wififreenet.com/free.html
Wildwood Bakehouse (2013). Retrieved from http://www.wildwoodbakehouse.com/
Page 102
Understanding the Restaurant Profit and Loss (P&L) Statement (n.d.). Retrieved 12/12/13 from
http://www.foodservicewarehouse.com/education/restaurant-management-and-operations/
understanding-the-restaurant-profit-and-loss-pl-statement-/c28015.aspx
Unknown. (2013). Choose Your Business Structure: S Corporation. SBA.gov. Retrieved on
12/8/2013 from http://www.sba.gov/content/s-corporation
Yahoo Finance (n.d.). Retrieved 12/12/13 from http://finance.yahoo.com/
Page 103