Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
NATURAL RUBBER INDUSTRY REPORT Q1/2020
Executive summary 4 3.1 Production 53
1. Business environment 6 3.2 Consumption 63
1.1 Macroeconomic situation 7 3.3 Import export 66
1.2 Legal framework 9 3.4 Price movements of natural rubber 76
1.3 Free trade agreements 16 3.5 Risk analysis 77
2. World natural rubber industry 21 3.6 Industry development planning 82
2.1 Definition 22 3.6.1 Natural rubber industry development planning 82
2.2 Production value chain 26 3.6.2 Planning for production of rubber products 85
2.3 Production technology and machinery 27 3.7 Sector driving forces, prospects and forecasts 89
2.4 Production 29 3.7.1 Driving forces of the industry 89
2.5 Consumption 34 3.7.2 Outlook of the industry 92
2.6 Import export 39 3.7.3 Forecast 94
2.7 Price movements of natural rubber 45 4. Enterprise analysis 96
2.8 Some major countries in the industry 46 4.1 Enterprise introduction 97
2.9 Some major companies in the industry 50 4.2 Financial analysis 101
3. Vietnam natural rubber industry 52 Appendix of financial statements 111
Table of contents
2
Abbreviations
3
ANRPC Association of Natural Rubber Producing Countries
CPQLDN General & Administrative expenses
CPBH Selling expenses
CPTC Financial expenses
DTT Net revenue
GDVC General Department of Vietnam Customs
GSO General Statistic Office of Vietnam
IRSG International Rubber Study Group
RAOT Rubber Authority Of Thailand
VRA Vietnam Rubber Association
VIRAC Vietnam Industry Research and Consultant
VRG Vietnam Rubber Group
4
Sumary
Rubber production
proportion (2019)
Leading countries in
planting area,
production output
(2018)
Narural rubber
consumption (2019)
Major natural rubber
consumers (2018)
Natural rubber output
(2019)
Major exporter (2018)
Natural rubber import
(2018)
Major importers (2018)
Price (2019)
Natural rubber export
(2018)
5
Sumary
Rubber’s main
plantation area (2019)
Output (2019)
Capacity (2019)
Major export market
(2019)
Natural rubber export
(2019)
Rubber plantation area
(2019)
Rubber product export
(2019)
Rubber consumption
(2019)
Import (2019)
Major export market
(2019)
Major import market
(2019)
1. BUSINESS ENVIRONMENT
7
1. Business environment
1.1 Macroeconomic situation
GDP growth rate by quarter, 2016 – 2019%
Source: VIRAC, GSO
Source: VIRAC, GSO
In 2019, GDP was estimated to increase by x%
Production value of agriculture, forestry and fishery in the
first 6 months (at compared price to 2010), 2016 - 2019GDP structure at current prices, 2019
Source: VIRAC, GSO
8
Source: VIRAC, MARD
1. Business environment
1.1 Macroeconomic situation
Source: VIRAC, MARD
Share of rubber in import-export value of agriculture, forestry and
fishery by value, 2013 - 2019
USD/CNY exchange rate, 2016 - 12/2019VND/USD exchange rate, 1/2013 - 9/2019
9
1. Business environment
1.2 Legal framework
National standard of natural rubber
Criteria
10
1. Business environment
1.2 Legal framework
INDEX*
TYPE
SVR
CV 60
SVR
CV 50SVR L SVR 3L SVR 5
SVR
10CVSVR 10 SVR 20CV SVR 20
11
1. Business environment
1.2 Legal framework
In addition, on September 15, 2018, the Vietnam Institute of Quality Standards sent 14 draft National Standards as
follows:
12
1. Business environment
1.2 Legal framework
Import and export taxes appied to the rubber industry
13
1. Business environment
1.2 Legal framework
Import and export taxes applicable to the rubber industry
14
1. Business environment
1.2 Legal framework
Value-added tax of the natural rubber industry
15
• Decision 69/QD-TT-CCN dated 7/4/2017 of the Department of Crop Production - Ministry of Agriculture and Rural Development on the recognition of
plant varieties for trial production
1. Business environment
1.2 Legal framework
Joining the ASEAN Economic Community (AEC)
16
1. Business environment
1.3 Free trade agreements
17
1. Business environment
1.3 Free trade agreements
Comprehensive and Progressive Agreement for Trans-Pacific Partnership (CPTPP)
18
1. Business environment
1.3 Free trade agreements
• Challenges
• Solutions
24
1. Business environment
1.3 Free trade agreements
RCEP’s impacts on the natural rubber industry
24
1. Business environment
1.3 Free trade agreements
2. WORLD NATURAL RUBBER INDUSTRY
2. World natural rubber industry
2.1 Definition
22
Classification of natural rubber
23
2. World natural rubber industry
2.1 Definition
24
2. World natural rubber industry
2.1 Definition
25
Life cycle of rubber tree
2. World natural rubber industry
2.1 Definition
26
2. World natural rubber industry
2.2 Production value chain
Value chain of world natural rubber industry
Production of natural rubber consists of two basic steps:
2. World natural rubber industry
2.3 Production technology and machinery
27
2. World natural rubber industry
2.3 Production technology and machinery
34
29
2. World natural rubber industry
2.4 Production
Source: VIRAC, ANRPC
Top 5 countries with the largest rubber plantation
area, 2011 – 2018
Thousand ha
Rubber yield of six major producing countries in Asia, 2018
Source: VIRAC, VRA
Unit: kg/ha/year
30
2. World natural rubber industry
2.4 Production
Source: VIRAC, ANRPC
Thousand tons
Production volume of natural rubber in the world,
2010 – 2019fAccording to the latest estimate of ANRPC, world natural rubber output
in 2019 reached x million tons, an decrease of x% compared to 2018.
Production output from 2014-2016 grew slowly due to the following
reasons:
31
2. World natural rubber industry
2.4 Production
Source: VIRAC, IRSG
Structure of world rubber production by type,
2013 - 2019Natural rubber and synthetic rubber have their own unique
characteristics that cannot be replaced.
32
2. World natural rubber industry
2.4 Production
Source: VIRAC, IRSG
Thousand tons
Source: VIRAC, ANRPC
Thousand
tons
Top countries with the largest natural rubber production
volume in the world, 2012 – 2018f
World natural rubber production volume by region, 2014 - 2018• Asia continues to dominate the supply of natural rubber with a share of
x% of total world production in 2018.
33
2. World natural rubber industry
2.5 Consumption
World rubber consumption, 2013 – 2019e
Source: VIRAC, ANRPC
%
Proportion of natural rubber consumption in world rubber consumption, 2013 – 2019e
Source: VIRAC, ANRPC
Thousand tons
34
Source: VIRAC, IRSG, ANRPC
Global natural rubber consumption, 2010 – 2019e
2. World natural rubber industry
2.5 Consumption
In 2019, global natural rubber consumption is estimated to reach x
thousand tons
Thousand tons
35
Source: VIRAC, IRSG, ANRPC
Share of world natural rubber consumption by region,
2014 – 2018
2. World natural rubber industry
2.5 Consumption
Consumption of natural rubber can grow at an average annual rate of x -
x% in the period of 2018-2024 with the main driving force being the
increase in tire production.
In the past few years, China and India have always been the two
largest natural rubber consumers in the world.
36
2. World natural rubber industry
2.5 Consumption
Source: VIRAC, IRSG
Source: VIRAC, IHS
Structure of using natural rubber, 2018e
Structure of natural rubber consumption by country, 2017
The following factors will also help increase global natural rubber demand, in 2019:
37
2. World natural rubber industry
2.5 Consumption
38
Source: VIRAC, Trademap
USD million
2. World natural rubber industry
2.6 Import export – 2.6.1 Export
Source: VIRAC, ANRPC, Trademap
USD billion
Export value and volume of natural rubber in the world, 2010 - 2018e
Top the largest natural rubber exporting countries by value, 2018
39
2. World natural rubber industry
2.6 Import export – 2.6.1 Export
Source: VIRAC, Trademap
Source: VIRAC, Trademap
Structure of export value of natural rubber by region, 2018
Export structure of natural resources by area, 2018
40
2. World natural rubber industry
2.6 Import export – 2.6.1 Export
Source: VIRAC, Trademap
Structure of natural rubber export, 2018e
Source: VIRAC, Trademap
Export value of all types of natural rubber, 2012 - 2018eUSD
thousand
By 2018, the export value of natural rubber tended to decrease
slightly, mainly due to fluctuations in world rubber prices.
41
USD million
2. World natural rubber industry
2.6 Import export – 2.6.2 Import
Source: VIRAC, ANRPC, Trademap
Nguôn: VIRAC, Uncomtrade
USD thousand
Top largest importers of natural rubber in the world, 2018
Top 10 natural rubber export partners of China by
value, 2018
The four largest importers of natural rubber in the world are China,
the United States, Malaysia and Japan, which account for about x% of
total exports of the countries and most of them are natural rubber imports
of type TSR 10 and TSR 20. used to produce tires.
42
Source: VIRAC, Trademap
2. World natural rubber industry
2.6 Import export – 2.6.2 Import
Source: VIRAC, Trademap
Import value structure of world natural rubber by region,
2017e
Import volume structure of natural rubber by region, 2017e
The European region ranked second in terms of value and volume of global imported
natural rubber. In 2017, the European region accounted for x% proportion in the
structure of world natural rubber import volume with x thousand tons.
43
Source: VIRAC, Trademap
Structure import of natural rubber by volume, 2018e
2. World natural rubber industry
2.6 Import - Export – 2.6.2 Import
Structure of latex import by volume, 2018e
Source: VIRAC, Trademap
Import structure of Technically Specified Rubber blocks by output,
2018e
Source: VIRAC, Trademap
Price movements of natural rubber in the world by TOCOM
exchange, 2018 - 2019
Nguôn: VIRAC, IRSG
44
2. World natural rubber industry
2.7 Price movements of natural rubber
JYP/kg
45
2. World natural rubber industry
2.8 Some major countries in the industry – 2.8.1 Thailand
Source: VIRAC, VRA
Source: VIRAC, VRA
Thailand's major export markets for rubber, 2018e
Rubber export structure of Thailand, 2018e
Thailand has been the largest natural rubber producer and exporter in the world
since 1991
46
2. World natural rubber industry
2.8 Some major countries in the industry – 2.8.2 Indonesia
Indonesia is the second largest natural rubber producing country in the world with x% of global rubber production comes from this country.
As of 2017, Indonesia is the country with the largest rubber growing area in the world, with an area of about x thousand hectares.
47
2. World natural rubber industry
2.8 Some major countries in the industry – 2.8.3 Malaysia
Source: VIRAC, Trademap
Source: VIRAC, VRA, ITC
Export structure of natural rubber products of Malaysia, 2018e
Malaysia's main export markets for rubber, 2018e
Malaysia is one of the leading countries in producing and exporting natural
rubber in the world, accounting for x% of world rubber production, the rubber
industry of Malaysia has gained many achievements in recent years.
The main types of natural rubber exported by Malaysia include:
48
2. World natural rubber industry
2.8 Some major countries in the industry – 2.8.4 China
Import volume of natural rubber in China, 2011 – 2018e
Thousand
tons
Source: VIRAC, RubberAsia.com
China is the world's leading consumer of natural rubber (the proportion of x%
of global consumption in 2017) thanks to the development of automobile and
tire manufacturing.
2. World natural rubber industry
2.9 Some major companies in the industry
66
1. Sri Trang Agro-Industry
67
Tire market share in the world, 2017
Source: VIRAC
2. World natural rubber industry
2.9 Some major companies in the industry
67
2. World natural rubber industry
2.9 Some major companies in the industry
Top 10 leading tire enterprises by brand value, 2019
Source: VIRAC collect, Brand Finance
3. VIETNAM NATURAL RUBBER INDUSTRY
3. Vietnam natural rubber industry
3.1 Production
53
Thousand ha
Source: VIRAC, MARD, VRA
Source: VIRAC, MARD
Rubber plantation area in Vietnam, 2013 – 2019
Rubber plantation area by region, 2019
• After the Southeast, the Central Highlands is the second largest rubber
growing region in Vietnam.
54
Source: VIRAC, GSO
Top 10 provinces with the largest rubber plantation area in 2018
Source: VIRAC, GSO
Million
tonnes
Million
hectares
Top 10 provinces with the largest rubber tree production in 2018
• In 2018, Binh Phuoc continues to be the leading province in terms of both area and output of rubber, reaching x thousand hectares of area and x
thousand tons of output. Next are the provinces of Binh Duong, Tay Ninh, Gia Lai ...
3. Vietnam natural rubber industry
3.1 Production
55
Source: VIRAC, GSO
Source: VIRAC, GSO
Person
Number of businesses and laborers planting rubber,
2010 - 2018
Total revenue and profit of the rubber plantation, 2010 - 2018
Enterprise
Billion dong
3. Vietnam natural rubber industry
3.1 Production
Number of enterprises and laborers in manufacturing rubber products, 2010 - 2018
56
Source: VIRAC, GSO
PersonEnterprise
3. Vietnam natural rubber industry
3.1 Production
57
Source: VIRAC
Structure of the main participants of Vietnam rubber industry
3. Vietnam natural rubber industry
3.1 Production
58
Province Area of small rubber
plantationsTotal area rubber plantation
Small rubber plantation area of some provinces, 2018e
Source: VIRAC, GSO
Structure of rubber plantation area, 2018
Source: VIRAC, VRA
Private company
3. Vietnam natural rubber industry
3.1 Production
Source: VIRAC, MARD, VRA
Volume and productivity of natural rubber production in Vietnam, 2013 – 2019
Thosusand tons
59
3. Vietnam natural rubber industry
3.1 Production
60
Source: VIRAC, VRG
Rubber production structure of VRG,
2019f
Rubber density of VRG, 2018e
Source: VIRAC, VRG
• In 2018, VRG plans to produce x thousand tons of VRG branded natural rubber
products.
• It is expected that in the period of 2018-2035, the group's rubber output will have a
very fast growth rate. In 2018, the Group's rubber output is estimated at x thousand
tons, then by 2031, the output is expected to peak to x thousand tons and slightly
decrease in subsequent years.
3. Vietnam natural rubber industry
3.1 Production
61
Source: VIRAC, VRG
Source: VIRAC, VRG
Million tons
Product structure of VRG, 2020f Product structure of VRG, 2025f Product structure of VRG, 2030f
Stucture SVR 10, 20 products of VRG, 2018 – 2035f
3. Vietnam natural rubber industry
3.1 Production
Area of rubber
exploitation (ha)
Exploited rubber output
(tons)
Productivity
(tons/ha)
Rubber purchase output
(tons)
Processing output
(tons)
62
Production indicators of some natural rubber companies, 2018
Source: VIRAC, VRA
Distribution of rubber acreage of VRG, 2018e
3. Vietnam natural rubber industry
3.1 Production
3. Vietnam natural rubber industry
3.2 Consumption
63
Thousand tons
Source: VIRAC, VRA
Consumption of natural rubber in Vietnam, 2010 - 2017e • Rubber is the input material for many manufacturing and consumer
industries:
• Currently, the main products of Vietnam's rubber industry are mainly
natural rubber, and most of the exploited output is for export
demand, the amount of natural rubber consumed domestically is
low.
64
Source: VIRAC, GSO, GDVC, VRA
Share of natural rubber consumption by supply, 2013 - 2019
• Of the total output of natural rubber exploited and imported, accounting for a large proportion, is still exported, the rest is for domestic consumption.
• Domestic consumption of rubber is low
3. Vietnam natural rubber industry
3.2 Consumption
65
Source: VIRAC, GSO, GDVC
Million units Ton
Structure of natural rubber consumption, 2019e
Source: VIRAC, VRA
Domestic manufacturing volume of rubber products, 2010 - 2018e
3. Vietnam natural rubber industry
3.2 Consumption
3. Vietnam natural rubber industry
3.3 Import export – Export
66
Source: VIRAC, MARD, VRA
Natural rubber export of Vietnam, 2013 - 2019
Export structure of the whole rubber industry, 2018
Source: VIRAC, VRA
• In 2019, the total export volume of natural rubber reached x
thousand tons, with a value of x million USD.Thousand tons USD million
67
Source: VIRAC, MARD
Source: VIRAC, VRA
Vietnam’s natural rubber export markets, 2019
Structure of exported natural rubber by category, 2019
• In 2019, Vietnam exported natural rubber to nearly 30 countries and
territories, of which China continued to be the main market for natural rubber
export activities of enterprises in the country. country.
3. Vietnam natural rubber industry
3.3 Import export – Export
68
Top 20 natural rubber exporting enterprises by export value, 2019
Source: VIRAC, GDVC
No. Enterprise No. Enterprise
1 11
2 12
3 13
4 14
5 15
6 16
7 17
8 18
9 19
10 20
3. Vietnam natural rubber industry
3.3 Import export – Export
69
Source: VIRAC, VRA
USD million
Source: VIRAC, GDVC
Export Market proprotion of rubber products by value, 2019
Exports of products made of rubber, 2010 – 2019
3. Vietnam natural rubber industry
3.3 Import export – Export
3. Vietnam natural rubber industry
3.5 Import export – Export
70
Source: VIRAC, VRA
USD million
Source: VIRAC, VRA
Export structure of products made of rubber, 2018
Source: VIRAC, GDVC
Exports of products made of rubber, 2018
71
Source: VIRAC, Trademap
Vietnam tires export volume, 2013 - 2019e
USD million
3. Vietnam natural rubber industry
3.3 Import export – Export
72
Tire export market of Vietnam, 2018eTypes of exported tires of Vietnam, 2018e
Source: VIRAC, Trademap
Source: VIRAC, Trademap
3. Vietnam natural rubber industry
3.3 Import export – Export
73
Source: VIRAC, GDVC, VRA
Source: VIRAC, GDVC, VRA
Source: VIRAC, GDVC, VRA
No. Enterprises
1
2
3
4
5
6
7
8
9
10
Top 10 companies in terms of export turnover of natural rubber gloves,
2018
Top 10 countries that export the largest natural rubber
gloves, 2018
Export structure of natural rubber gloves by
country, 2018
Million USD
3. Vietnam natural rubber industry
3.3 Import export – Export
3. Vietnam natural rubber industry
3.3 Import export – Import
74
Source: VIRAC, MARD
USD million
Source: VIRAC, MARD
Thousand tons
Structure of natural rubber import volume by market, 2019
Import of natural rubber of Vietnam, 2013 – 2019
75
Source: VIRAC, VRA, GDVC
Source: VIRAC, GDVC
USD millionImport value of rubber products, 2013 – 2019
Structure of rubber products import value by country, 2019
3. Vietnam natural rubber industry
3.3 Import export – Import
3. Vietnam natural rubber industry
3.4 Price movements of natural rubber
76
Source: VIRAC, VRASource: VIRAC, VRA
Rubber price movement by type, 2019VND/kgExport price movement of Vietnamese natural
rubber, 2013 - 2019USD/ton
77
Source: VIRAC, Indexmundi
USD/kg
3. Vietnam natural rubber industry
3.5 Risks - Industry risk
USD/barrelCorrelation between crude oil price and rubber price, 2018 – 2019
3. Vietnam natural rubber industry
3.5 Risks - Industry risk
78
Planning risk
Exchange rate risk
79
Risks of substitute products
Weather risk
3. Vietnam natural rubber industry
3.5 Risks - Industry risk
3. Vietnam natural rubber industry
3.5 Risks - Industry risk
80
Risks of counterfeit, poor quality products
Market risk
3. Vietnam natural rubber industry
3.5 Risks - SWOT analysis
81
S WTO
3. Vietnam natural rubber industry
3.6 Industry planning - Natural rubber industry development planning
82
On September 3, 2009, the Prime Minister issued Decision No. 750/QD-TTg on approving the Master Plan on development of Vietnam's rubber industry up
to 2015, with orientations toward 2020.
Decisions include:
1. Development viewpoints
2. Development objectives
Planning orientation.
3. Vietnam natural rubber industry
3.6 Industry planning - Natural rubber industry development planning
83
4. Some key solutions.
3. Vietnam natural rubber industry
3.6 Industry planning - Natural rubber industry development planning
84
3. Vietnam natural rubber industry
3.6 Industry planning - Planning for production of rubber products
85
On May 14, 2015, the Ministry of Industry and Trade issued Decision No. 4665/QD-BCT approving the Planning on development of Vietnam rubber
product production till 2025, with a vision to 2035. Decisions including:
1. Development viewpoints
2. Development objectives
3. Planning for development of Vietnam's rubber product production up to 2025 with a vision to 2035
3. Vietnam natural rubber industry
3.6 Industry planning - Planning for production of rubber products
86
• 4. Solutions and policies on the implementation of the Planning.
• a. Developing science and technology potential.
3. Vietnam natural rubber industry
3.6 Industry planning - Planning for production of rubber products
87
b. Solutions for developing and securing human resources.
c. Improve capacity of product quality management system.
d. Market solutions.
3. Vietnam natural rubber industry
3.6 Industry planning - Planning for production of rubber products
88
e. Solutions about investment.
f. Environmental protection solutions.
g. Solutions group about mechanisms and policies.
3. Vietnam natural rubber industry
3.7 Industry driving forces, outlook and forecast – 3.7.1 Industry driving forces
89
3. Vietnam natural rubber industry
3.7 Industry driving forces, outlook and forecast - 3.7.1 Industry driving forces
90
Opportunities from participating in WTO
3. Vietnam natural rubber industry
3.7 Industry driving forces, outlook and forecast – 3.7.1 Industry driving forces
91
In addition, extensive economic integration with the world also brings many opportunities for Vietnam's natural rubber industry:
• Industry - production - consumption in the world (manufacturing aircraft, cars, motorcycles, manufacturing equipment and machinery for manufacturing,
healthcare, consumer goods ...) is growing and the demand for with rubber input materials getting higher and higher.
3. Vietnam natural rubber industry
3.7 Industry driving forces, outlook and forecast – 3.7.2 Outlook
92
There are 6 elements impacting on natural rubber price in 2018, include:
3. Vietnam natural rubber industry
3.7 Industry driving forces, outlook and forecast – 3.7.2 Outlook
93
2013 2014 2015 2016 2017 2018e CAGR
Forecasted demand for tires in Vietnam, 2013 – 2018eUnit: million units
Source: VIRAC, MOIT
94
3. Vietnam natural rubber industry
3.7 Industry driving forces, outlook and forecast – 3.7.3 Forecast
Shorterm forecasts:
Forecast for global natural rubber supply, 2013 - 2022f
Thousand tons
Source: VIRAC
3. Vietnam natural rubber industry
3.7 Industry driving forces, outlook and forecast - 3.7.3 Forecast
95
Source: VIRAC, VRA, ANPRC
Forecast for output of natural rubber exploitation, 2013 - 2022f
Thousand tons
4. ENTERPRISES
4. Enterprise
4.1 Enterprise introduction
97
Top enterprises in the natural rubber industry having largest revenue in 2018
Name Revenue in 2018 (billions)
4. Enterprise
4.1 Enterprise introduction
98
No Enterprise Contact Information
1
2
3
Nội dung được xóa nhằm mục đích demo
4. Enterprise
4.1 Enterprise introduction
99
No Enterprise Contact Information
4
5
6
7
Nội dung được xóa nhằm mục đích demo
4. Enterprise
4.1 Enterprise introduction
100
No Enterprise Contact Information
8
9
10
Nội dung được xóa nhằm mục đích demo
101
4. Enterprise
4.2 Financial analysis – Profitability
Source: VIRAC
VND Million Net revenue growth rate, 2017-2018
After 2017 has witnessed a remarkable growth again, the revenue of the leading rubber companies recorded impressive growth, the average of the
whole industry recorded an increase of 19.87%. In 2018, despite the positive changes in Vietnam's rubber industry, businesses still face market
fluctuations from the US-China trade war. On the other hand, low rubber prices and continuous fluctuations are influenced by fluctuations in exchange
rates as well as world oil prices, making the revenue of the way businesses in 2018 does not have much breakthrough.
102
4. Enterprise
4.2 Financial analysis – Profitability
The company with the largest net revenue growth in 2018 is VRG Khai Hoan Corporation, with an increase in revenue in 2018 of x% compared to 2017,
and reaching x billion VND.
Dong Nai Rubber Company is the business with the largest net revenue decrease in 2018, up to x%. The main reason is due to many difficulties in the
production and business situation, causing the production output of enterprises to reduce by nearly x% compared to 2017, and inventories increased
by x% compared to 2017.
Dau Tieng Rubber Company also witnessed a decline in net sales in 2018. The reason is that due to the difficulties in the production and business
situation, the business focused more on the agricultural production segment and Other financial activities, causing net sales to decline
103
4. Enterprise
4.2 Financial analysis – Profitability
Source: VIRAC
VND Million Profit, 2017 - 2018
Having the highest profit target in 2018 is Dau Tieng Rubber with a gross profit margin of up to x%, an increase of more than x% compared to 2017.
104
4. Enterprise analysis
4.2 Financial analysis – Liquidity Ratios
Source: VIRAC
Liquidity Ratios, 2018VND millions
The average quick ratio and current average ratio of rubber industry in 2018 decreased slightly compared to 2017. Specifically, the quick ratio
decreased from x to x. The current ratio decreases from x to x.
105
4. Enterprise analysis
4.2 Financial analysis – Liquidity Ratios
Source: VIRAC
Source: VIRAC
Average payment period, 2018
In general, the receivable turnover ratio of enterprises in the rubber industry was maintained quite stable. Prominent among them are Vietnam - Italy
Limited Company and Dong Phu Rubber Joint Stock Company with average collection period of x and x days, respectively, much shorter than the
industry average (x).
106
4. Enterprise analysis
4.2 Financial analysis – Liquidity Ratios
Source: VIRAC
Source: VIRAC
Days in Inventory, 2018
The average number of days in inventory of rubber companies is 81 days, more than 2 months. In particular, Viet Y Co., Ltd. is the business with the
highest inventory days in 2018, up to x days. This is also the reason why the quick ratio of this business has always been low in recent years, and quite
different from the current payment index.
107
4. Enterprise analysis
4.2 Financial analysis – Solvency
Source: VIRAC
Source: VIRAC
Solvency, 2017 - 2018
In general, rubber planting and processing enterprises have lower debt/total asset ratio as well as debt/equity ratio compared to enterprises producing
and processing rubber products.
108
4. Enterprise analysis
4.2 Financial analysis – Performance efficiency
Source: VIRAC
Asset turnover, 2017-2018
The fixed asset turnover ratio of Viet Y Company Limited is very high
compared to other companies in the industry.
109
4. Enterprise analysis
4.2 Financial analysis – Performance efficiency
Source: VIRAC
Administrative expenses, 2017 - 2018
Selling expenses, 2017 - 2018
Source: VIRAC
4. Enterprise analysis
4.2 Financial analysis – Profit margin
151
Profit margin, 2017 - 2018
Source: VIRAC
In general, the profitability of the top rubber companies in 2018 has increased slightly due to a number of businesses with a sharp increase in business
performance in 2018 compared to 2017 such as Dau Tieng Rubber Company, Phuoc Hoa Rubber Company.
Da Nang Rubber Corporation
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
Inoue Rubber Company Việt Nam
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
Dongil Rubber Belt Việt Nam (DRB)
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
Dau Tieng Rubber company
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
Phu Rieng Rubber Company ltd.
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
VRG Khai Hoan JSC
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
Phuoc Hoa Rubber company
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
Viet – Y Company ltd.
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
Dong Nai Rubber company (Donaruco)
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
Dong Phu Rubber Company (DORUCO)
Appendix
Financial statement
152
BALANCE SHEET
Unit: dong 2017 2018
A. SHORT-TERM ASSETS
I. Cash and cash equivalents
II. Short-term financial investments
III. Short-term receivable
1. Short-term receivables of customers
IV. Inventories
B. LONG-TERM ASSETS
I. Long term receivables
II. Fixed assets
TOTAL ASSETS
A. LIABILITIES
I. Current liabilities
1. Borrowings and short-term financial leased
liabilities
2. Taxes and other payables to the State budget
II. Long-term Liabilities
1. Borrowings and long-term financial leased
liabilities
2. Provision for long-term payables
B. OWNER’S EQUITY
I. Owner's equity
II. Other expenses
TOTAL CAPITAL RESOURCES
INCOME STATEMENT
Unit: dong 2017 2018
Net revenue
Cost of goods
Gross profit
Revenue from financing activities
Financial expense
Loan interest expenses
Cost of sales
Enterprise administration expenses
Net profit from business operations
Total accounting profit before tax
Costs of current corporate income tax
Costs of deferred corporate income tax
Profit after tax
CASH FLOW STATEMENT
Unit: dong 2017 2018
I. Cash Flow From Operating Activities
Net cash Flow From Operating Activities
II. Cash Flow From investing Activities
Net Cash Flow From investing Activities
III. Cash Flow From financing Activities
Net Cash Flow From financing Activities
Net Cash Flow of the year
Cash and equivalents in the beginning of the year
Cash and equivalents in the end of the year
REPORT DISCLAIMER
121
Report disclaimer
This document has been prepared in good faith on the basis of information available at the date of publication without any independent verification. VIRAC has
produced this report for private circulation to professional clients only. All information and statistical data herein have been obtained from sources we believe to
be reliable and made to ensure the accuracy of the contents of the pages of the report at the time of preparation. Such information has not been independently
verified and VIRAC makes no representation or warranty, whether express or implied, of any kind with respect to the document and its contents, information and
materials. The content found in this report is proprietary to VIRAC and is provided solely for your personal and non-commercial use. You agree that you will not
use this report for any purpose that is unlawful and that you will not reproduce the report or redistribute it outside your organization, or place it on a website for
public access without the express written permission of VIRAC.
SHOULD YOU NEED ANY ASSISTANCE, PLEASE CONTACT US:
VIETNAM INDUSTRY RESEARCH AND CONSULTANCY (VIRAC JSC.,)
6th Floor, Anh Minh Building, 36 Hoang Cau, O Cho Dua, Dong Da, Hanoi, Vietnam
Website: http://virac.com.vn/
Email: [email protected] | Tel: +84 463289520
Thank you !