Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Investment StrategistMarch 2017
Investment Strategist March 2017 2
GLOBAL & SECTORAL INDICES
Indices As on 28th Feb 2017 As on 31st Jan 2017 % Chg
Sensex 28,743 27,656 3.9%
Nifty 8,880 8,561 3.7%
Dow Jones 20,812 19,864 4.8%
Nasdaq 5,825 5,615 3.8%
FTSE 7,263 6,248 16.3%
DAX 11,834 11,535 2.6%
CAC 40 index 4,859 4,749 2.3%
Hang Seng 23,925 23,361 2.4%
China 3,229 3,159 2.2%
Japan 19,119 16,666 14.7%
Spain 9,556 9,315 2.6%
Italy 18,913 18,591 1.7%
Indices As on 28th Feb 2017 As on 31st Jan 2017 % Chg
CNX midcap 16,481 15,414 6.9%
BSE midcap 13,552 12,857 5.4%
BSE small cap 13,691 12,936 5.8%
FMCG 22,338 21,833 2.3%
Capital Goods 15,333 14,783 3.7%
Banking 23,482 22,312 5.2%
PSU 8,464 8,337 1.5%
Oil & Gas 13,534 12,838 5.4%
Auto 21,486 21,809 -1.5%
Tech 10,376 9,586 8.2%
Healthcare 15,385 14,797 4.0%
Metal 11,893 11,672 1.9%
Realty 1,495 1,370 9.1%
Change in the Global Indices
Sectoral Indices
Investment Strategist March 2017
MONTHLY FUNDAMENTAL OUTLOOK
February saw a continuation of the rally whichstarted in December. Investors felt relieved as theFM, in the Union Budget, maintained status quoon long term capital gains. Further, the FM's focuson maintaining fiscal discipline was also takenpositively by the foreign investors. FIIs remainednet buyers for the month of February 2017. Indianmarkets gained about 4% in February 2017,broadly in line with global benchmarks.
Going ahead, markets will focus on the policies ofPresident Trump and alsoon US rate hikes. Domesti-cally, focus would shift tothe UP election results andGST. The second part ofthe Budget session isslated to start from March9 and further headways inimplementation of GSTwould be taken positivelyby the investors. We willalso closely watch the in-dustry numbers for any re-vival in demand post de-monetization.
Benchmark indices are cur-rently trading at around17x FY18 consensus estimates, which is at a pre-mium to the long-term average. At this juncture,some profit-booking cannot be ruled out. How-ever, on declines, we recommend buying into sec-tors which can be favorably impacted by theimplementation of GST (Logistics, Auto, Media,Building Materials, etc) and Government spending(Roads, Railways & Defense). We still await theelusive turnaround in private sector capex andmore clarity on US policies on IT / Pharma. Keyrisks to our recommendation would come fromgeopolitical concerns globally, continued declinein foreign inflows, sharp currency movements anda spike in oil prices.
Global events to watch out for -
Reasonable probability of a Fed rate hike in March
At its most recent monetary policy meet, the Fed de-cided to hold rates but indicated that it may be appro-priate to raise interest rates again "fairly soon", shouldjobs and inflation data come in line with expectations.
The minutes of the meeting also reflected a degree ofuncertainty among lawmakers because of a lack of clar-ity on the new Trump administration's economic pro-
gram. At least one Fed gover-nor recommended raisingrates at the March 14-15monetary policy meet.
While the US economy's re-cent performance especially inthe job market may justify fur-ther rate increases, there areuncertainties regarding thebroad contours of Mr. Trump'sfiscal stimulus plan. For theFed, there is reason to be con-cerned, as the President's fis-cal spending plan on buildingAmerica can trigger inflation-ary pressures at a quicker-than-expected pace, which
could lead the Fed to accelerate rate hikes.
According to Bloomberg's world interest rate probabilitytool, which uses fed funds futures data, the March ratehike probability is now up to 52% - up from 34% aweek ago.
In December, the Fed forecast it would raise rates threetimes in 2017 and so far, robust readings on theeconomy have bolstered the confidence of manypolicymakers. From India's perspective, what would bemore important would be the pace of future hikes. Agradual hike in the US interest rates will not be a nega-tive for India and other EMs as it would lessen the riskof sharp pullout of funds.
Benchmark indices are currently trading ataround 17x FY18 consensus estimates, whichis at a premium the long-term average. At hisjuncture, some profit-booking cannot beruled out. However, on declines, we recom-mend buying into sectors which can be fa-vorably impacted by the implementation ofGST (Logistics, Auto, Media, Building Materi-als, etc) and Government spending (Roads,Railways & Defense). We still await the elu-sive turnaround in private sector capex andmore clarity on US policies on IT / Pharma.
Market performance - sector wise (February 2017)
Source: Bloomberg
Benchmark indices - India
Source: Bloomberg
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
2600
4350
6100
7850
9600
14,000
18,000
22,000
26,000
30,000Sensex (LHS) Nifty (RHS)
Investment Strategist March 2017 4
MONTHLY FUNDAMENTAL OUTLOOK
Rupee/US$
Source: Bloomberg
Trump's policies in focus
President Donald Trump kicked off his first address to ajoint session of Congress on the last day of February.Trump stressed his efforts so far to achieve his agendaand bring jobs and investment back to the U.S. As waslargely expected, Mr Trump called for dismantling theAffordable Care Act and replacing it with somethingelse. He has also said that, he will reduce tax rates forcorporate America. He highlighted the need for upgrad-ing the infrastructure in the US and approved USD onetrillion in investment, "financed through both public andprivate capital". He also stressed on making pipelines inthe US through locally manufactured steel. Mr Trumpalso called for upgradation in military spending and alsosignaled his intention to bring down the price of drugs.
From an Indian equities standpoint, Trump's policies onPharma sector are important and could potentially leadto fall in prices of Indian pharma products in the US ashe could permit getting generics from Canada or Eu-rope. One of the key things Trump has focused on'Make in America' and will encourage Pharma compa-nies to manufacture there and to employ US citizens.
Crude Prices have remained stable
Crude oil prices had inched up in anticipation of tightercrude supply following the decision by OPEC / non-OPECproducers to cut output in an attempt to balance anoversupplied fuel market. However, higher stockpilesand rising shale production have kept a check on furtherrise in prices.
With the improvement in global economic outlook, in-vestors have significantly increased their bets on risingcrude oil prices. Hedge funds and other investors nowhold a record net long position equivalent to 951 millionbarrels of crude. On the other hand, America's crudeproducers, which are increasing output, are hedgingagainst price falls for this year and 2018. American ex-plorers have almost doubled the number of oil rigs sinceMay, according to Baker Hughes.
In our view, given the supply response from the USshale producers, Crude prices would continue to remainrange-bound. However, sharp increase in crude prices isa negative for the Indian economy in view of the result-ing inflationary pressures.
Domestic events to watch out for -
UP elections - A strong show by the ruling partycould bolster market sentiments
As we enter the last stages of the assembly elections instates of UP, Punjab, Goa, Manipur and Uttarakhand,the focus of the markets would shift to March 11, 2017when the counting of the votes is scheduled to happen.The election verdict assumes importance as it could bea reflection of the popularity of PM Modi and his recentpolicies, especially demonetization. While the BJP's per-formance in the recent municipal elections inMaharashtra was strong and indicative of the popularityof the PM, performance in UP is crucial, both from thepoint of view of Rajya Sabha as well as next generalelections. If the performance of the ruling party is weakin UP, it could realign the government's policies intotaking fewer risks. On the other hand, if the ruling partyperforms well in UP, it would mean that despite the
40
47
54
61
68
75
IIP growth (%)
Source: Bloomberg; Note: IIP growth since April 2011 has been recompiledusing new series of WPI
(8.0)
(4.0)
-
4.0
8.0
12.0
Brent Crude (US$/bl)
Source: Bloomberg
20
45
70
95
120
Investment Strategist March 2017
MONTHLY FUNDAMENTAL OUTLOOK
pains of demonetisation, public faith in the PM remainsintact and he and his party would remain favourites forthe next general elections in 2019. It would also bolsterthe confidence of the ruling party to take further toughmeasures, which are good for the long term growth ofthe economy.
Second half of the Budget session - Progress on GSTexpected
The second half of Parliament's Budget Session will startfrom March 9, a day after the last phase of voting inthe Assembly polls, and will end on April 13. The FM hassaid that he plans to introduce the draft GST bills in thesecond half of the ongoing Budget session of Parlia-ment. In the Union Budget 2017-18, the FM had left in-direct taxes untouched, thereby signaling his seriousnessof implementing the GST as per its timeline ie July 1,2017 itself. GST is one of the most important reforms ofthe Government and will lead to significant ease of do-ing business, while also increasing tax revenues for theGovernment. Sectors with large unorganized segmentwill see a marked shift towards organized players, thusbenefitting them. We will watch out for further progresson the same and implementation of this legislation willbe a positive for the equity markets in India.
Monitoring of High frequency data for economic re-bound post demonetisation
We would continue to monitor high frequency data forgetting sense of the response of consumer demand, asthe effects of demonetization start fading. Two wheel-ers sales figures were among the most hit by thegovernment's note ban, but we expect the situation tohave improved in February. In the passenger car seg-ment, we expect volumes in February 2017 to have wit-nessed healthy growth. Commercial vehicle segment isexpected to receive boost from pre-buying ahead ofimplementation of BS IV norms from 1st April 2017.
Cement demand was impacted by demonetization dur-ing Q3FY17, especially in the month of December 2016which saw a 9% y-o-y contraction in sales volume.While the availability of cash has now vastly improved,we have a sense that the cement demand may remainsubdued during Q4FY17 as well due to state-wise elec-tion schedule in February. Nevertheless, we remainwatchful of auto and cement numbers.
These sectors, as well as those with high unorganizedcomponent, should benefit disproportionately once GSTis implemented. The unorganized sector will come in thetax net, which should put it at par with the organizedsegment, thus giving an edge to the organized players.
Buybacks and Dividends
Share buybacks have become the new "in-thing" withcorporate India with the money spent on the same,reaching an 18 year-high. According to Prime Database,in FY17, 33 share buybacks were announced till January31, 2017, with companies spending a total of Rs.284bn,highest since 1999. In contrast, during FY15-16, the
share buybacks amounted for only Rs.18bn. We believethat, share buyback this is a more tax-efficient way ofrewarding shareholders. This is so because dividend at-tracts dividend distribution tax (DDT) at 20.3%. In addi-tion to it, there is 10% tax on individuals/HUFs and firmsthat receive more than Rs.1mn/ year of dividends.
A major announcement in February 2017 was from TCS,which approved a buyback of 2.85% of its equity capitalat Rs.2850 per equity share. Given the near Rs.400bn ofcash in its balance sheet, and the significant cash gen-eration annually, the buyback should not dent it cashbalances for long. This will however be largely neutralon earnings on FY18 basis. We do not rule out moresuch moves by other cash-rich IT majors includingInfosys, Wipro and HCL Tech. Even PSUs are taking thebuyback route with a view to raise funds for the govern-ment. NHPC has recently announced a share buyback.
Strong IPO pipeline for March
At least half a dozen companies are set to raise Rs.60bnin March or early April through IPOs, in what could bethe second highest fund raising through the primarymarket route in the last six years. The IPOs to belaunched are from Music Broadcast, Avenue Supermart(D-mart), CDSL, S Chand and Co, Continential Ware-housing Corporation, HUDCO and Shankara BuildingProducts. Apart from these, NSE, GoAir, SBI Life, AsterDM Healthcare, Hinduja Leyland Finance, IRB InvIT areamong the other major issues lined up in the rest ofCY2017. The robust IPO pipeline is a sign of the strongmarket sentiment.
FII's turned net buyers for the month
FIIs were net buyers to the tune of Rs.95.9 bn duringFeb 2017 while they are buyers to the tune of Rs.95 bnYTD CY2017. Mutual funds have remained net sellersfor the month and have sold stocks worth Rs.540 mnduring Feb, 2017 while for CYTD, MFs are buyers to thetune of Rs.51.6 bn. The February 2017 numbers includesale of HDFC Bank shares by domestic funds (aboutRs.80bn) when the FII limit was opened up for one day.Excluding this, domestic institutions were also net buy-ers during the month. Apart from the resilient earningsnumbers, what drove institutional buying was the FM'spersistence with fiscal rectitude.
FII & Mutual Fund investment (Rs Cr)
Source: Bloomberg
-20,000
-10,000
0
10,000
20,000
30,000FII MF
Investment Strategist March 2017 6
MONTHLY FUNDAMENTAL OUTLOOK
Preferred picks
Domestic Cyclicals / Investment oriented sectorsSector Stocks
Agri-Products Insecticides India Ltd, Finolex Industries
Automobiles Bajaj Auto, M&M, Maruti Suzuki
Building Material Century Ply, Kajaria Ceramics
Capital Goods, Engineering Voltamp, Cummins India, Greaves Cotton, L&T, Engineers India
Construction IRB Infra, NCC, PNC Infratech, KNR Construction
FMCG ITC
Logistics, Transportation Adani Ports, Allcargo, GPPL
Oil & Gas Petronet LNG, Castrol India, GSPL
Others Mold-Tek Packaging, Mirza International Ltd
Paints Asian Paints, Kansai Nerolac
Source: Kotak Securities - Private Client Research
Export oriented / Defensive sectorsSector Stocks
IT Infosys, NIIT Ltd
Media TV18 Broadcast
Source: Kotak Securities - Private Client Research
Investment Strategist March 2017 8
MONTHLY DERIVATIVE OUTLOOK
Looking Back
Nifty witnessed an uptrend through the month of Febupto 8982 levels.
Sectors like Banking, Energy, Pharma & Metals gainedsignificantly, while Auto sector has seen some profittaking.
The overall rally has been quite strong in Feb with Niftyclosing with a monthly gaining of almost 4%.
Looking Ahead
The current rally from the Dec lows of 7894 till the re-cent high of almost 9000 is almost a 14% rally, whichagain is without any meaningful (at least 2-3%) correc-tion.
A Quantitative analysis shows that such rallies withoutany intermediate correction, does not have many prece-dence. Currently we may witness some selling acrosssectors. We expect the market to test 8750-8800 levels.On the other hand sustain above 9000 can push to indextowards 9200-9300.
Banking, IT and Pharma to remain positive. Metals andCapital goods can witness consolidation with buying op-portunities at lower levels. Negative bias in Oil market-ing companies.
Recommendation
Nifty Bear PUT Spread: Buy 8900 Mar Put and Sell 8700Mar Put option. Total premium outflow Rs.50; maintainstop-loss of 25 and target of 85/100.
Nifty Options Concentration
Nifty options concentration seen at 9000CE and 8500PE
Nifty Options Concentration
Source: nseindia.com
CE - Call EuropeanPE - Put EuropeanStrike Price - Strike price for the contract
Stock Specifics
SECTOR POSITION STOCK/OPTIONS VIEW RATIONALE
Tyre BUY APOLLO TYRES Buy around 185-187 with SL Double bottom at 170.of 176 and target of 205-210
Telecom BUY BHARTIINFRATEL Buy around 289 with a SL Double bottom at 280.of 280 and a target of320-330
IT BUY WIPRO Buy around 490 with SL below Symmetrical Triangle breakout475 and target of 510-520 above 485.
For queries and feedback you can e-mail us at [email protected]
Investment Strategist March 2017
MONTHLY TECHNICAL OUTLOOK
TREND WATCH
Nifty Short Term TrendUp (Down below 8700 on a closing basis)
Nifty Medium Term TrendUp (Down below 8300 on a closing basis)
Nifty Long Term TrendUp (Down below 7900 on a weekly closing basis)
MONTHLY SNAPSHOT
Monthly Open : 8570
Monthly High : 8982
Monthly Low : 8538
Monthly Close : 8880
Change : Gain of 3.70%
NIFTY : 8939
Range : 8880-8970
Resistance : 8950-8970-9020-9070-9120-9170-9235
Support : 8910-8895-8860-8840-8820-8785-8735
BANK NIFTY : 20875
Range : 20800-20900
Resistance : 20900-20970-21050-21150-21250-21500
Support : 20800-20770-20730-20670-20610-20570
Simple Moving Average (SMA)
20 Days 50 Days 200 Days
8735 8420 8415
Simple Moving Average (SMA) - Bank Nifty
20 Days 50 Days 200 Days
20095 19050 18760
On Monthly basis, the market has made a smart recov-ery from 8537 levels and broke the level of 8970 thatwas earlier highest level for the nifty. Sensex hasmissed it by 12 points and Bank nifty has made a lowerhigh at 21011 on Friday as compared to highest level ofthe previous weeks, which was at 20142.
Trend decider levels/major supports for the nifty haveturned upward. Medium term support level for the niftywas at 7900 above, which is held in the month of De-cember 2016 and now it moved to 8300. For the longterm trend of the market, the level of 7900 has re-placed to the level of 7700, which was earlier supportfor the market on long term basis. Such type of forma-tions helps to minimize the down side for the market.
Trend is turning stronger but one has to be cautious atcurrent levels as the nifty is close to major resistancezone 8950-9150. Since last two years the market is ar-resting around the same. The market is going upwardon the back of large cap stocks where trading positionsare still below the mark of overbought. It means themarket might correct to raise stop losses for positionallong traders.
Nifty would certainly cross the level of 9120 (all timehighest) however, while looking at the current breadthof the market, which is weak and stock specific we feelthat short term pause to current up move is not ruledout. If it holds true and that is more likely then the niftymay try to revisit 8700/8750 in the near term. However,based on “Time theory” it is mandatory for the nifty tosurpass the level 9120 by the end of current month toconfirm the next up move that can send the nifty be-yond 10,000 in next couple of months. Weak marketswould sustain below the level of 8700 as in that casewe may even see the levels of 8500.
In brief, 8900 and 9000 is the resistance crucial zone forthe market. It has to surpass 9120 by the end of cur-rent month and strong buying opportunity if nifty falls to8750/8700.
Sector Specific: Keep a watch on Metal and Energysectors to buy in all declines.
Investment Strategist March 2017 10
MONTHLY TECHNICAL OUTLOOK
14:FM A M J J A S O N D 15:J F M A M J J A S O N D 16:J F M A M J J A S O N D 17:J F
Lnr IRIS
Source : www.SpiderSoftwareIndia.Com6200
6400
6600
6800
7000
7200
7400
7600
7800
8000
8200
8400
8600
8800
9000
Cr
250
500
750
40.00
60.00
Price
Vol
RSI(14,E,9)
NSE Nifty [N59901] 8943.70, 8946.55, 8913.65, 8944.45, 128279744 0.06%
Wk
138968.70149119.20
15
NIFTY Weekly
Investment Strategist March 2017
ONE MONTH PORTFOLIO - MARCH 2017
NIFTY: 8880
Stock Weight MCap Current PE (x)(%) (Rs mn) Price FY17E FY18E Comment
(Rs)
ITC 10 3,150,026 262 30.8 26.2 Reassuring signals from the government, as excise dutyhike well below past five years’ average
Discount to average FMCG multiples providesprotection from downsides
M&M 10 808,192 1,312 21.0 20.6 Good monsoons are likely to keep tractor demand robust Increased share of tractor revenues will be positive
for overall EBITDA margin
Bharat Electronics 10 338,390 1,515 20.5 18.5 Strong order book of Rs 332 bn Robust order pipeline consisting of Akash Missiles
Ashok Leyland 9 257,990 91 21.6 16.5 4QFY17 could likely see pick-up in sales volumes on accountof pre-buying of trucks and buses, ahead of BSIV emissionnorms getting implemented from 1st April 2017.
Castrol 9 201,286 407 29.8 26.4 We have observed that for Castrol Quarter 2 (April- June)and Quarter 4 (Oct-Dec) of the calendar year are generallythe best quarters.
The company has gained market share in passenger vehicleoil segment. New product launches will further boostlubricant sales.
The company continues its focus on volume growth andinvestment behind power brands.
Engineers India 9 101,249 150 26.4 20.0 EIL expected to benefit from recovery in spending by majorhydrocarbon players like HPCL, BPCL and IOC. Companylikely to expand margins in FY17/FY18.
Allcargo Logistics 9 42,840 170 17.5 13.6 CFS segment expected to report 13.2% volume growthin FY18.
Multimodal Transport Operations (MTO) to report volumegrowth of 6% in FY18
Attractive valuation of 14x FY18E earnings
Hindustan Media 9 20,082 274 10.4 9.5 Stock potential beneficiary of UP/ Uttarakhand elections Robust business at cheap valuations
NCC 9 46,704 84 18.3 15.6 Likely to benefit from improved construction activities inAP/Telangana as well as incremental road projects goingforward.
Company has repaid nearly Rs 1.5 -2 bn worth ofhigh cost debt and and expects to reduce it further by Rs 2bn in FY17.
Mirza International 8 11,086 92 14.7 10.8 The company is focused on growing its domestic businessunder its flagship brand ‘Redtape’ and has diversifiedin to mass segment under new brand ‘Bondstreet’.
We believe that the weakness in exports market isbottoming out in the next few quarters and expect revivalin FY18E on a low base.
NIIT Limited 8 12,379 75 22.0 10.0 While 3Q revenue growth has been muted, we expect thesame to bounce back in 4QFY17 and beyond.
Initiatives of the new management have led to consistentimprovement in revenue growth and earlier-than-expectedbenefits on margins.
Source : Kotak Securities - Private Client research
FUNDAMENTAL STOCK RECOMMENDATION
Stock Recommendations
Latest Price Price as Latest Upside/ Latest Mkt EPS (Rs) PE (x) RoE (%) EV/EBIDTA (x)Name of the Company Reco^ as on on latest price (Down- Report Cap
2-Mar Report target^ side) Date (Rs mn) FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E(Rs) (Rs) (Rs) (%)
Agri-Products
Insecticides (India) Ltd BUY 562 577 621 10.5 09-Feb-17 11,611 28.2 38.8 19.9 14.5 13.4 16.2 11.8 9.3
Finolex Industries ACCUMULATE 543 503 540 (0.6) 07-Feb-17 67,382 25.3 27.0 21.5 20.1 29.8 26.6 13.4 12.5
Auto & Auto Ancillary
Apollo Tyres ACCUMULATE 186 184 196 5.6 03-Feb-17 93,568 22.0 24.5 8.4 7.6 16.7 16.1 5.6 5.5
Ashok Leyland ACCUMULATE 89 92 98 9.9 30-Jan-17 253,863 4.2 5.5 21.2 16.2 20.2 22.4 12.3 9.6
Bajaj Auto Ltd BUY 2,769 2,833 3,208 15.9 01-Feb-17 801,349 138.8 169.0 19.9 16.4 30.1 30.8 14.6 11.5
Eicher Motors Ltd # REDUCE 23,710 24,030 24,164 1.9 02-Feb-17 640,162 585.9 836.0 40.5 28.4 57.0 52.0 27.1 18.7
Escorts Ltd ACCUMULATE 462 393 421 (8.8) 10-Feb-17 56,466 15.1 26.3 30.6 17.6 9.3 14.8 18.4 11.7
Gabriel India Ltd ACCUMULATE 116 113 124 7.2 07-Feb-17 16,661 5.5 7.8 21.0 14.8 19.6 23.4 11.2 8.3
Hero MotoCorp Ltd BUY 3,178 3,265 3,692 16.2 10-Feb-17 635,630 173.1 199.5 18.4 15.9 39.7 38.4 12.4 10.7
Mahindra & Mahindra ACCUMULATE 1,349 1,278 1,410 4.5 13-Feb-17 830,830 62.4 63.7 21.6 21.2 15.2 14.9 16.7 14.2
Maruti Suzuki India Ltd ACCUMULATE 5,920 5,802 6,464 9.2 27-Jan-17 1,787,719 245.7 293.8 24.1 20.1 24.8 24.4 15.3 12.3
Motherson Sumi Systems Ltd SELL 362 351 297 (17.9) 14-Feb-17 478,595 10.6 14.2 34.1 25.5 24.6 23.1 12.4 8.7
Tata Motors ACCUMULATE 449 482 507 12.8 15-Feb-17 1,426,554 20.0 49.3 22.5 9.1 8.1 17.7 5.9 3.6
TVS Motors SELL 425 400 344 (19.1) 25-Jan-17 202,036 11.9 17.2 35.7 24.7 26.1 29.8 22.6 16.3
Building Material
Century Plyboards (India) Ltd ACCUMULATE 249 205 227 (8.7) 03-Feb-17 55,347 7.8 9.9 31.9 25.1 27.1 26.2 21.3 16.0
Greenply Industries Ltd REDUCE 293 255 259 (11.6) 25-Jan-17 35,359 10.1 11.8 29.0 24.8 18.0 17.2 15.5 14.2
Kajaria Ceramics Ltd ACCUMULATE 582 585 627 7.8 25-Jan-17 87,930 15.5 20.9 37.5 27.8 23.3 24.3 18.5 14.3
Supreme Industries Ltd REDUCE 989 919 940 (5.0) 27-Jan-17 125,660 29.6 39.1 33.4 25.3 28.1 30.5 17.0 13.6
Capital Goods & Engineering
ABB Ltd * BUY 1,236 1,220 1,478 19.6 10-Feb-17 261,889 32.0 42.2 38.6 29.3 19.0 21.1 23.0 18.1
AIA Engineering SELL 1,466 1,385 1,108 (24.4) 14-Feb-17 137,804 47.9 55.4 30.6 26.5 18.5 18.6 19.6 16.7
Bajaj Electricals Ltd ACCUMULATE 262 263 290 10.6 10-Feb-17 25,905 11.0 16.1 23.8 16.3 13.7 17.9 9.6 7.4
Bharat Electronics ACCUMULATE 1,521 1,540 1,663 9.3 30-Jan-17 365,076 74.1 82.0 20.5 18.6 20.1 21.9 15.5 13.4
BHEL SELL 160 152 151 (5.8) 08-Feb-17 392,132 3.6 7.6 44.5 21.1 2.7 5.4 19.4 9.7
MARCH 1, 2017
FUNDAMENTAL STOCK RECOMMENDATION
Blue Star Ltd ACCUMULATE 562 521 555 (1.2) 31-Jan-17 50,524 15.6 22.2 36.0 25.3 15.9 20.6 22.3 15.9
Carborundum Universal Ltd BUY 262 259 305 16.5 08-Feb-17 48,966 8.5 13.3 30.8 19.7 13.7 18.6 13.5 10.1
Crompton Greaves ACCUMULATE 69 71 77 11.0 13-Feb-17 44,527 0.6 3.8 115.7 18.3 0.9 5.2 8.6 5.8
Cummins India BUY 881 902 1,045 18.6 03-Feb-17 244,324 28.3 32.6 31.1 27.0 23.9 25.3 29.9 25.6
Elgi Equipment Ltd SELL 215 206 136 (36.7) 15-Feb-17 33,970 4.8 6.6 44.8 32.6 13.4 16.4 22.3 17.1
Engineers India Ltd ACCUMULATE 150 148 165 10.3 17-Feb-17 100,830 5.7 7.5 26.2 19.9 13.9 17.0 20.6 13.3
Greaves Cotton ACCUMULATE 164 142 153 (6.8) 17-Feb-17 40,065 7.7 8.5 21.3 19.3 21.4 22.6 21.5 11.8
Havells India Ltd ACCUMULATE 410 378 400 (2.5) 19-Jan-17 256,101 9.4 12.2 43.7 33.6 31.1 33.8 32.2 28.3
Larsen & Toubro ACCUMULATE 1,476 1,439 1,579 7.0 30-Jan-17 1,375,772 57.7 68.5 25.6 21.5 11.8 12.9 18.3 16.0
Praj Industries Ltd REDUCE 80 80 81 0.8 14-Feb-17 14,222 2.3 4.0 34.9 20.1 6.2 10.6 19.9 11.5
Siemens India * * SELL 1,217 1,218 1,170 (3.9) 09-Feb-17 402,810 27.2 33.4 44.7 36.4 13.9 15.2 29.2 25.0
Thermax SELL 871 860 815 (6.4) 10-Feb-17 103,661 22.0 27.2 39.6 32.0 8.5 11.2 23.4 20.7
Time Technoplast Ltd BUY 101 94 108 7.4 15-Feb-17 21,015 7.2 9.0 14.0 11.2 11.8 12.4 7.0 6.2
Va Tech Wabag Ltd BUY 587 490 555 (5.4) 14-Feb-17 31,087 16.2 27.8 36.2 21.1 8.3 12.7 10.7 10.5
Voltamp Ltd ACCUMULATE 957 940 1,035 8.2 16-Feb-17 9,666 65.0 69.0 14.7 13.9 13.0 13.0 14.8 13.1
Voltas Ltd ACCUMULATE 378 345 367 (2.9) 17-Feb-17 124,946 14.4 16.2 26.3 23.3 18.5 17.9 23.4 19.4
Cement
ACC ## REDUCE 1,409 1,426 1,484 5.3 06-Feb-17 264,643 34.3 62.3 41.1 22.6 7.4 12.4 20.8 12.9
Grasim Industries ACCUMULATE 1,006 970 1,058 5.2 31-Jan-17 461,113 66.2 73.8 15.2 13.6 12.3 12.8 6.1 5.0
India Cements ACCUMULATE 169 145 155 (8.3) 30-Jan-17 51,898 6.6 8.5 25.6 19.9 5.3 6.5 7.2 6.6
Shree Cement ACCUMULATE 16,126 15,677 16,890 4.7 31-Jan-17 561,840 377.9 523.6 42.7 30.8 21.8 24.2 21.9 16.4
UltraTech Cement ACCUMULATE 3,731 3,515 3,829 2.6 24-Jan-17 1,022,321 100.4 120.2 37.2 31.0 12.5 13.4 21.0 17.9
Construction
IL&FS Transportation Network UNDER REVIEW 103 117 NA - 16-Jan-17 19,942 4.5 7.3 22.8 14.1 2.2 3.5 15.7 13.4
IRB Infrastructure Developers BUY 237 228 287 20.9 27-Jan-17 78,886 18.9 16.2 12.6 14.7 12.8 9.9 7.1 7.2
KNR Construction ACCUMULATE 179 172 188 4.9 15-Feb-17 25,185 10.7 11.5 16.8 15.6 18.8 17.0 12.4 10.8
Nagarjuna Construction BUY 83 87 105 26.5 13-Feb-17 46,143 4.6 5.4 18.0 15.4 7.3 8.0 8.4 7.5
NBCC (India) Ltd REDUCE 165 191 196 18.7 15-Feb-17 148,590 3.7 5.4 44.5 30.6 20.8 25.6 33.8 20.9
PNC Infratech Ltd BUY 101 101 134 32.8 17-Feb-17 25,881 6.7 7.4 15.1 13.6 11.7 11.4 11.3 9.0
Simplex Infrastructures BUY 299 312 318 6.3 16-Feb-17 14,861 17.3 24.5 17.3 12.2 5.5 7.3 6.5 5.8
Stock Recommendations
Latest Price Price as Latest Upside/ Latest Mkt EPS (Rs) PE (x) RoE (%) EV/EBIDTA (x)Name of the Company Reco^ as on on latest price (Down- Report Cap
1-Mar Report target^ side) Date (Rs mn) FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E(Rs) (Rs) (Rs) (%)
FUNDAMENTAL STOCK RECOMMENDATION
FMCG
Colgate Palmolive (India) Ltd ACCUMULATE 894 879 953 6.6 30-Jan-17 243,168 21.5 27.2 41.6 32.9 52.2 66.1 24.2 19.9
Dabur India Ltd BUY 276 276 311 12.6 01-Feb-17 479,949 7.3 8.9 37.8 31.0 26.4 27.4 30.2 24.0
Godrej Consumer Products Ltd SELL 1,660 1,604 1,448 (12.8) 31-Jan-17 537,159 38.7 42.5 42.9 39.1 23.5 21.8 28.8 25.4
Hindustan Unilever REDUCE 876 859 877 0.2 24-Jan-17 1,891,080 19.8 22.5 44.2 38.9 120.0 123.2 31.0 26.8
ITC Ltd BUY 269 270 309 15.1 02-Feb-17 3,116,480 8.5 10.0 31.6 26.9 31.5 34.5 21.1 17.7
Marico Ltd ACCUMULATE 279 256 280 0.4 06-Feb-17 359,223 6.2 7.8 45.0 35.8 33.3 36.2 31.3 25.3
Nestle India Ltd REDUCE 6,233 6,169 6,218 (0.2) 16-Feb-17 600,986 96.1 141.3 64.9 44.1 31.4 48.7 36.1 25.9
Pidilite Industries SELL 689 673 650 (5.7) 06-Feb-17 350,114 18.0 18.6 38.3 37.1 30.0 26.2 25.9 24.3
Information Technology
Cyient Ltd (Infotech) REDUCE 478 499 502 5.0 13-Jan-17 53,134 32.5 40.2 14.7 11.9 17.7 18.8 8.8 7.1
Geometric Ltd RATING SUSPENDED 261 240 NA - 18-Jan-17 16,332 20.5 NM 12.7 NM 24.9 NM 5.6 NM
HCL Technologies REDUCE 849 849 873 2.8 25-Jan-17 1,198,929 58.9 66.3 14.4 12.8 17.3 16.4 10.5 9.3
Infosys Technologies BUY 1,025 976 1,156 12.8 16-Jan-17 2,345,526 62.5 68.0 16.4 15.1 22.5 22.8 11.5 10.4
KPIT Technologies SELL 138 138 128 (7.5) 20-Jan-17 26,462 12.4 13.2 11.2 10.5 16.1 14.9 6.2 4.8
Mphasis Ltd SELL 592 564 524 (11.5) 02-Feb-17 123,590 39.1 41.1 15.1 14.4 13.4 13.1 9.9 9.2
NIIT LTD BUY 76 79 95 25.0 23-Jan-17 12,517 3.4 7.5 22.4 10.1 1.5 18.0 15.8 9.4
NIIT Technologies BUY 417 416 482 15.6 18-Jan-17 24,451 42.7 48.2 9.8 8.6 15.3 15.4 4.1 3.6
Oracle Financial Services Soft SELL 3,735 3,657 3,209 (14.1) 14-Feb-17 312,797 152.0 179.8 24.6 20.8 35.7 36.6 15.6 13.8
Tata Consultancy Services (TCS) REDUCE 2,480 2,345 2,410 (2.8) 13-Jan-17 4,853,471 134.7 146.1 18.4 17.0 40.6 35.4 13.6 11.9
Wipro Technologies REDUCE 489 473 495 1.3 27-Jan-17 1,195,335 34.5 38.8 14.2 12.6 18.3 18.8 9.7 8.1
Zensar Technologies ACCUMULATE 920 919 1,007 9.5 27-Jan-17 39,663 68.9 79.2 13.4 11.6 19.8 19.4 8.0 6.5
Logistics
Adani Port & Special Eco Zone BUY 303 306 350 15.7 15-Feb-17 610,294 17.5 20.1 17.3 15.0 22.3 20.8 15.0 13.7
Allcargo Global Logistics BUY 167 168 190 13.9 15-Feb-17 42,046 9.7 12.5 17.2 13.3 10.5 12.2 9.1 7.6
Blue Dart Express SELL 4,289 4,255 4,110 (4.2) 09-Feb-17 101,656 71.2 91.4 60.2 46.9 31.6 30.8 36.8 27.3
Container Corporation of India SELL 1,221 1,275 1,100 (9.9) 15-Feb-17 238,095 36.7 43.9 33.3 27.8 8.4 9.5 23.2 19.5
Gateway Distriparks Ltd BUY 250 265 305 22.0 09-Feb-17 26,995 8.8 13.9 28.4 18.0 8.5 12.5 10.5 8.4
Gujarat Pipavav Port Ltd (GPPL) BUY 154 141 175 13.7 02-Feb-17 65,254 5.0 5.5 30.8 28.0 11.3 11.5 15.1 13.8
VRL Logistics Ltd BUY 292 290 340 16.3 27-Feb-17 26,671 9.9 14.2 29.5 20.6 16.4 21.0 11.6 9.0
Stock Recommendations
Latest Price Price as Latest Upside/ Latest Mkt EPS (Rs) PE (x) RoE (%) EV/EBIDTA (x)Name of the Company Reco^ as on on latest price (Down- Report Cap
1-Mar Report target^ side) Date (Rs mn) FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E(Rs) (Rs) (Rs) (%)
FUNDAMENTAL STOCK RECOMMENDATION
Media
Dish TV India Ltd ACCUMULATE 97 88 97 (0.1) 31-Jan-17 103,261 1.7 2.8 57.1 34.7 NM 46.3 10.1 9.1
Entertainment Network (ENIL) SELL 838 818 690 (17.7) 15-Feb-17 39,994 11.0 20.9 76.2 40.1 6.6 11.5 32.2 18.8
HT Media NR 85 - - - - 19,945 NM NM NM NM NM NM NM NM
Hindustan Media Ventures Ltd BUY 269 267 316 17.5 19-Jan-17 19,731 26.3 28.7 10.2 9.4 19.3 17.7 8.2 6.1
Sun TV Network BUY 724 724 818 13.0 13-Feb-17 285,256 25.0 28.5 29.0 25.4 30.3 39.8 15.2 13.4
TV18 Broadcast BUY 42 40 53 26.8 10-Feb-17 71,478 0.9 2.1 46.4 19.9 4.0 8.7 72.0 39.2
Zee Entertainment Ent SELL 506 479 400 (21.0) 25-Jan-17 495,259 10.9 16.0 46.5 31.7 18.3 19.7 26.9 21.3
Metals & Mining
Hindustan Zinc SELL 318 314 270 (15.1) 13-Feb-17 1,344,497 19.1 22.8 16.7 14.0 18.7 19.3 11.4 9.3
JSW Steel SELL 190 198 194 2.2 01-Feb-17 458,747 13.3 15.4 14.3 12.3 12.9 13.1 7.0 6.4
National Aluminium Co SELL 72 68 55 (23.1) 15-Feb-17 184,384 3.0 3.5 23.9 20.4 5.7 6.5 14.2 10.8
NMDC Ltd SELL 150 145 110 (26.8) 14-Feb-17 595,696 8.3 9.0 18.1 16.7 12.2 11.5 13.1 12.1
Tata Sponge Iron Ltd SELL 712 622 595 (16.5) 27-Jan-17 10,967 34.0 45.0 20.9 15.8 6.2 7.8 9.4 6.0
Oil & Gas
Aban Offshore Ltd SELL 238 245 191 (19.8) 07-Feb-17 13,821 NM 25.9 NM 9.2 NM 3.3 13.8 7.4
Cairn India Ltd SELL 292 274 209 (28.3) 10-Feb-17 546,616 13.3 15.2 21.9 19.2 5.0 5.5 8.8 4.1
Castrol India Ltd * * ACCUMULATE 410 424 470 14.6 23-Feb-17 202,844 13.7 15.4 30.0 26.6 73.9 78.0 19.0 17.2
Chennai Petroleum Corporation ACCUMULATE 380 331 356 (6.4) 24-Jan-17 56,687 65.4 71.2 5.8 5.3 35.8 29.4 4.8 4.6
Gujarat State Petronet Ltd (GSPL) ACCUMULATE 156 164 175 12.3 20-Feb-17 87,460 8.9 11.1 17.5 14.0 11.8 13.3 9.0 7.4
Indraprastha Gas (IGL) SELL 1,050 1,014 899 (14.4) 09-Feb-17 147,021 41.5 50.3 25.3 20.9 21.5 21.7 14.2 11.5
Mahanagar Gas Ltd SELL 874 922 827 (5.3) 14-Feb-17 86,307 41.0 43.8 21.3 19.9 24.9 23.8 11.9 11.0
MRPL ACCUMULATE 110 112 119 8.6 08-Feb-17 192,019 12.3 12.8 8.9 8.6 30.9 25.9 5.6 5.0
Oil India Ltd ACCUMULATE 333 329 349 4.8 01-Feb-17 200,256 28.5 32.2 11.7 10.3 8.7 9.6 4.3 3.7
Petronet LNG ACCUMULATE 400 384 412 2.9 15-Feb-17 300,263 21.8 25.4 18.4 15.8 19.7 22.3 10.9 8.5
Paints
Asian Paints Ltd ACCUMULATE 1,033 975 1,050 1.7 21-Feb-17 990,407 22.0 23.9 46.9 43.2 29.6 25.9 29.3 26.5
Berger Paints ACCUMULATE 231 223 240 3.9 14-Feb-17 224,213 4.6 5.4 50.2 42.8 24.8 23.9 30.4 27.1
Kansai Nerolac Paints Ltd BUY 356 344 385 8.2 01-Feb-17 191,749 9.4 9.8 37.8 36.3 24.4 21.8 25.1 24.3
Stock Recommendations
Latest Price Price as Latest Upside/ Latest Mkt EPS (Rs) PE (x) RoE (%) EV/EBIDTA (x)Name of the Company Reco^ as on on latest price (Down- Report Cap
1-Mar Report target^ side) Date (Rs mn) FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E(Rs) (Rs) (Rs) (%)
FUNDAMENTAL STOCK RECOMMENDATION
Power
NTPC ACCUMULATE 160 172 184 15.0 09-Feb-17 1,318,948 12.0 12.1 13.3 13.2 10.7 10.2 7.7 6.6
Tata Power Company Ltd ACCUMULATE 82 82 89 8.6 13-Feb-17 194,467 6.5 7.3 12.6 11.2 15.1 15.2 8.4 7.5
Real Estate
Phoenix Mills Ltd ACCUMULATE 384 342 366 (4.7) 16-Feb-17 55,622 12.1 16.9 31.7 22.7 9.5 12.2 10.5 8.9
Shipping
GE Shipping Company SELL 374 388 335 (10.4) 07-Feb-17 56,833 68.2 60.1 5.5 6.2 11.0 9.0 4.6 4.6
Reliance Defence & Engg Ltd SELL 63 59 48 (23.6) 13-Feb-17 43,442 NM NM NM NM NM NM NM NM
Shipping Corporation of India SELL 63 66 54 (14.1) 13-Feb-17 26,617 2.8 3.1 22.4 20.3 1.8 2.0 9.3 3.6
Others
MT Educare Ltd REDUCE 99 103 106 7.0 16-Feb-17 3,944 4.3 7.6 23.0 13.0 11.1 17.4 8.3 5.9
Mirza International Ltd BUY 90 91 119 31.6 02-Feb-17 10,848 6.3 8.5 14.3 10.6 15.7 18.3 7.3 5.7
Mold-Tek Packing Ltd BUY 226 202 260 15.0 14-Feb-17 6,260 10.9 15.7 20.7 14.4 19.6 22.8 12.1 8.6
Source: Kotak Securities - Private Client Research
^ All recommendations are with a 9-12 month perspective from the date of the report/update. Investors are requested to use their discretion while deciding the timing, quantity of investment as wellas the exit.
* Figures for CY16 & CY17** Figures for CY17 & CY18# Figures for CY16 & FY18 (15 month period)## Figures for CY17 & CY18 - September year endingNR Not Rated. The investment rating and target price, if any, have been suspended temporarily. Such suspension is in compliance with applicable regulation(s) and/or Kotak Securities policies in circum-
stances when Kotak Securities or its affiliates is acting in an advisory capacity in a merger or strategic transaction involving this company and in certain other circumstances.NM Not Meaningful
Stock Recommendations
Latest Price Price as Latest Upside/ Latest Mkt EPS (Rs) PE (x) RoE (%) EV/EBIDTA (x)Name of the Company Reco^ as on on latest price (Down- Report Cap
1-Mar Report target^ side) Date (Rs mn) FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E(Rs) (Rs) (Rs) (%)
Investment Strategist March 2017
PREFERRED PICKS - FUNDAMENTAL
ADANI PORT AND SPECIAL ECONOMIC ZONEACCUMULATE
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)302 317 / 170 626256
Source: Bloomberg
Source: Bloomberg
FINANCIALS (RS MN) FY16 FY17E FY18ESales 72,558 83,042 93,422Growth (%) 17.7 14.4 12.5 EBITDA 47,560 54,300 60,441EBITDA margin (%) 64.6 65.4 64.7PBT 31,377 38,932 44,164Net profit 28,108 35,220 40,547EPS (Rs) 13.9 17.5 20.1Growth (%) 20.8 25.3 15.1 CEPS (Rs) 19.3 23.0 25.8Book value (Rs/share) 63.0 78.4 96.5Dividend/share (Rs) 2.0 2.0 3.0 Source: CompanyROE (%) 22.1 22.3 20.8ROCE (%) 11.2 11.6 11.7Net cash (debt) (188,187) (195,893) (192,883)Net Worcking Capital (Days) 16.9 17.1 18.9
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 21.7 17.3 15.0 P/BV (x) 4.8 3.9 3.1 EV/Sales (x) 11.2 9.9 8.8 EV/EBITDA (x) 17.1 15.1 13.6
PRICE PERFORMANCE (%) 1M 3M 6M(0.6) 13.7 12.7
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Company, Kotak Securities - Private Client Research
Last report at Rs.306 on 15 February 2017
Analyst: [email protected]
Target Price (Rs)350
Volume Projections (mn tonnes)
Potential Upside (%)15.7%
1 Year Performance
Share Holding Pattern (%)
Quarterly Breakup of volumes (mn tonnes)
Promoter56.3%FII
23.9%
DII14.3%
Others5.5%
50
110
170
230
290 Adani Port & Special Economic Zone Nifty
INVESTMENT ARGUMENT Strategic moves by APZ in the last 12 months including development of a
new port at Vizhinjam, acquisition of Kattupalli port, a transshipment hub at Mundra, expansion of Dhamra, creating LPG storage in Mundra and acquisition of Abbot Point Bulk coal Ltd (APB)
The company intends to focus on container and Liquid cargo which adds value to APZ as they have higher margins, lower turnaround time and require lesser investment in terms of infrastructure
APZ now has 10 ports in its fold with the next phase of growth estimated to come from subsidiary ports of Hazira, Dahej and Dhamra.
Management also expects healthy SEZ income over FY16 to FY18E on the back of addition of new assets at the port
Management is also making efforts to enhance non-port revenues, taking measures to bring down cost of debt and other cost and have taken cognizance of investor concerns with respect to third party transactions
We estimate APZ to deliver earnings CAGR of 20% and ROE of ~21%, despite a tough global trade environment.
RISKS & CONCERNS Competition from ports on the west coast including JNPT Weak coal imports Slowing economy and trade Slow capex at SEZs
COMPANY BACKGROUND APZ has entered into an agreement with GMB to build, operate and
maintain the port for a period of 30 years till 2031 extendable by another 20 years.
The port is into providing cargo handling services for bulk, crude and container cargo.
SECTOR BACKGROUND Demand for port infrastructure is driven by the 3Cs: coal, containers and
crude.
0.05.0
10.015.020.0
25.0
30.035.0
Q2FY16 Q3FY16 Q4FY16 Q1FY17 Q2FY17 Q3FY17
Mundra Others
0
50
100
150
200
250
FY14 FY15 FY16 FY17E FY18E
Mundra Total
Investment Strategist March 2017 20
PREFERRED PICKS - FUNDAMENTAL
BUY
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)888 947 / 746 246154
Source: Bloomberg
Source: Bloomberg
FINANCIALS (RS MN) FY16 FY17E FY18ESales 47,243 50,644 58,330 Growth (%) 7.2 7.2 15.2EBITDA 7,604 8,080 9,432 EBITDA margin (%) 16.1 16.0 16.2 PBT 9,064 9,453 10,887 Net profit 7,517 7,846 9,036 EPS (Rs) 27.1 28.3 32.6 Growth (%) 8.1 4.4 15.2 CEPS (Rs) 30.0 31.4 35.8 BV (Rs/share) 114.4 122.8 134.4 Dividend/share (Rs) 14.0 17.0 18.0 Source: Company, Kotak Securities - Private Client ResearchROE (%) 24.8 23.9 25.3 ROCE (%) 23.2 22.5 24.0 Net cash (debt) 873 1,058 802 NW Capital (Days) 51.6 46.1 44.4
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 32.7 31.4 27.2 P/BV (x) 7.8 7.2 6.6 EV/Sales (x) 5.1 4.8 4.2 EV/EBITDA (x) 31.8 30.1 25.8
PRICE PERFORMANCE (%) 1M 3M 6M(2.2) 16.8 (4.4)
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Company
Last report at Rs.902 on 3 February 2017
CUMMINS INDIA LTD Analyst: [email protected]
Target Price (Rs)1045
Revenue mix (%)
Potential Upside (%)17.7%
1 Year Performance
Share Holding Pattern (%)
Export Sales (Rs bn)
Promoter51.0%
FII15.1%
DII20.9%
Others13.0%
0
10
20
30
40
50
60
Q1FY16 Q2FY16 Q3FY16 Q4FY16 Q1FY17 Q2FY17 Q3FY17
Power44%
Industrial18%
Automotive6%
Distribution32%
50
100
150
200
250
300 Cummins India Ltd Nifty
INVESTMENT ARGUMENT CIL is market leader in mid/high KVA oil engines in India. Company is well poised to benefit from recovery in the
infrastructure spending in the country. Commencement of mega production site at Phaltan is likely to
ease out capacity constraints and would add to cash flow generation in future. Company has committed a Capex of USD 300 mn funded mainly through internal accruals.
We recommend 'BUY' on company's stock with a DCF based price target of Rs 1045.
RISKS & CONCERNS Slowdown in industrial production and core sector growth Rising interest rate scenario can put further pressure on domestic
capex cycle.
COMPANY BACKGROUND A Cummins Inc subsidiary. Significant player in domestic market Diversified across power, industrial and automotive sector.
SECTOR BACKGROUND Oil engines (backup power) sales is expected to grow with the
overall economic growth going ahead. Indian Low KVA oil engines market is highly competitive. Mid/High
KVA engines space is dominated by few players.
Investment Strategist March 2017
PREFERRED PICKS - FUNDAMENTAL
BUY
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)1012 1279 / 900 2315436
Source: Bloomberg
Source: Bloomberg
FINANCIALS (RS MN) FY16 FY17E FY18ESales 624,410 688,865 753,376 Growth (%) 17.1 10.3 9.4EBIT 156,189 166,239 181,726 EBITDA margin (%) 25.0 24.1 24.1 PBT 187,439 200,589 223,497 Net profit 134,909 142,972 159,801 EPS (Rs) 59.0 61.3 67.9 Growth (%) 9.4 3.9 10.7 CEPS 70.0 73.1 80.7 Book Value (Rs / Share) 270.3 288.4 307.1 Dividend per Share (Rs) 53.8 45.0 50.0 Source: CompanyROE (%) 23.2 22.2 22.9 ROCE (%) 32.2 31.1 32.0 Net cash (debt) 328,778 378,067 408,361 Net working capital (Days) 65.0 62.8 63.3
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 17.1 16.5 14.9 P/BV (x) 3.7 3.5 3.3 EV/Sales (x) 3.2 2.8 2.5 EV/EBITDA (x) 12.7 11.6 10.5
PRICE PERFORMANCE (%) 1M 3M 6M9.8 6.5 (0.4)
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Company
Geographical Revenue Break up (%)
Potential Upside (%)14.2%
1 Year Performance
Share Holding Pattern (%)
Number of Employees (Nos)
Last report at Rs.976 on 16 January 2017
INFOSYS TECHNOLOGIES LTD Analyst: [email protected]
Target Price (Rs)1156
Promoter12.8%
FII40.1%
DII17.8%
Others29.2%
0
50,000
100,000
150,000
200,000
FY13 FY14 FY15 FY16
80
110
140
170 Infosys Technologies Nifty
INVESTMENT ARGUMENT The performance for FY17 has been muted because of client-specific
issues and internal reorganization. However, we believe that, the new strategy should allow Infosys to improve growth rates over the long term with sustained margins.
The long-term strategic plan reflects Infosys’ focus on next-generation services and delivery models.
Infosys has already made significant progress towards next-generation services and delivery mechanisms.
Benefits of the new strategy are visible in terms of deal wins and client scale-ups and reducing attrition. A coherent sales strategy and smaller business units with P&L responsibilities should lead to agility and competitive gains for Infosys, going ahead.
RISKS & CONCERNS A slower-than-expected recovery in major user economies may impact
our projections. A sharp appreciation of rupee beyond our assumed levels may impact
our earnings estimates for the company.
COMPANY BACKGROUND Infosys was incorporated in 1981 by 7 engineers, led by Mr. Narayana
Murthy. Infosys had been the proxy for the Indian IT sector since its inception.
The company has been an outstanding corporate citizen in terms of corporate governance in India. Infosys services clients in over 30 countries.
SECTOR BACKGROUND IT services exports are expected to amount to nearly $118bn in FY17. Indian companies provide services to several Fortune 500 companies. Banking & Financial services sector accounts for the largest revenues
and USA is the largest geography for the industry
0
20
40
60
80
FY13 FY14 FY15 FY16
USA Europe India Others
Investment Strategist March 2017 22
PREFERRED PICKS - FUNDAMENTAL
IRB INFRASTRUCTURE DEVELOPERS LTDBUY
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)232 266 / 177 77108
Source: Bloomberg
Source: Bloomberg
FINANCIALS (RS MN) FY16 FY17E FY18ESales 52,541 59,312 64,738 Growth (%) 32.7 12.9 9.1 EBITDA 27,846 31,419 33,827 EBITDA margin (%) 53.0% 53.0% 52.3%PBT 8,680 9,159 8,585 Net profit 6,360 6,644 5,702 EPS (Rs) 18.1 18.9 16.2 Growth (%) 17.1 4.5 (14.2) CEPS(Rs) 42.4 48.0 48.2 Book value(Rs/share) 139.8 156.3 170.1 DPS (Rs) 2.0 2.0 2.0 Source: Company, Kotak Securities - Private Client ResearchROE (%) 13.7 12.8 9.9 ROCE (%) 10.5 10.8 10.9 Net cash (debt) 125,596 142,346 161,003 Net Working Capital (Days) 52 52 52
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 12.8 12.3 14.3 P/BV (x) 1.7 1.5 1.4 EV/Sales (x) 3.9 3.7 3.7 EV/EBITDA (x) 7.3 7.0 7.0
PRICE PERFORMANCE (%) 1M 3M 6M(0.4) 24.8 2.2
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Company
Last report at Rs.228 on 27 January 2017
Analyst: [email protected]
Target Price (Rs)287
Segmentwise Revenue Break up (Rs mn)
Potential Upside (%)23.7%
1 Year Performance
Share Holding Pattern (%)
Order book break up (Q3FY16)
Promoter57.4%
FII27.8%
DII8.0%
Others6.8%
15.0%
2.0%6.0%2.0%
9.0%
4.0%17.0%17%
12.0%
16.0%O&M contractsSindhudurg airportGoa-KundapurSolapur YedeshiYedeshi AurangabadRajasthan KaithalUdaipur-GujAgra EtawahKishangarh-GulabpuraGulabpura-Chittorgarh
50
110
170
230
290
350 IRB Infrastructure Developers Ltd Nifty
INVESTMENT ARGUMENT Company’s current order book stands at Rs.120bn with Rs.48bn in
ongoing projects, Rs 17.5 bn in O&M phase and Rs.54.36bn from recently awarded projects.
Various projects have witnessed sharp improvement in traffic volumes leading to healthy growth in toll revenues. Average toll collection per day for the company is also expected to increase going forward led by improvement in tolling across projects.
During the current fiscal, company has received a healthy order inflow of road BOT projects totaling nearly 329 km on NH-79 and NH-8. With this IRB has met its order inflow guidance for the current fiscal which was expected to be around 300-400km.
We expect EPC revenues in FY17 to be largely driven by execution of Goa-Kundapur, Solapur-Yedeshi, Yedeshi-Aurangabad and Rajasthan-Kaithal project and going ahead, from new projects.
Company has also taken a board approval for setting up an Infrastructure Investment trust to unlock value and raise funds for future growth and equity commitments.
RISKS & CONCERNS Delays in financial closure of recently awarded projects Lower than expected toll revenues or slowdown in traffic growth Execution delays or slower than expected decline in interest rate
COMPANY BACKGROUND IRB is an experienced player in road BOT segment and likely to benefit
from upcoming project awards in road segment It has the second largest road BOT portfolio in the country and currently
has 23 projects in its portfolio.
SECTOR BACKGROUND NHAI has ramped up the awarding process and along with MoRTH, it is
likely to achieve healthy growth in order awards as compared to FY16. Further inflow in EPC and BOT segment is expected in coming quarters
0
10000
20000
30000
40000
50000
60000
FY11 FY12 FY13 FY14 FY15 FY16
Toll EPC
Investment Strategist March 2017
PREFERRED PICKS - FUNDAMENTAL
BUY
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)262 292 / 203 3041034
Source: Bloomberg
Source: Bloomberg
FINANCIALS (RS MN) FY16 FY17E FY18ESales 515,825 547,008 622,993 Growth (%) NM 6.0 13.9 EBITDA 133,558 142,686 166,627 EBITDA margin (%) 25.9 26.1 26.7 PBT 143,396 154,627 181,620 Net profit 92,447 102,054 119,869 EPS (Rs) 7.7 8.5 10.0Growth (%) NM 10.4 17.5CEPS (Rs) 8.5 9.4 10.9Book value (Rs/share) 27.4 26.5 31.3Dividend per share (Rs) 5.7 4.4 4.4 Source: Kotak Securities - Private Client ResearchROE (%) 29.0 31.5 34.5ROCE (%) 23.7 25.7 29.3Net cash (debt) 65,640 100,498 140,951 Net Working Capital (Days) 213 178 204
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 34.1 30.9 26.3 P/BV (x) 9.6 9.9 8.4 EV/Sales (x) 5.8 5.4 4.7 EV/EBITDA (x) 22.3 20.6 17.4
PRICE PERFORMANCE (%) 1M 3M 6M(2.4) 17.1 1.8
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Company
Last report at Rs.270 on 2 February 2017
ITC LTD Analyst: [email protected]
Target Price (Rs)309
Cigarette EBIT Growth (%, y/y)
Potential Upside (%)17.9%
1 Year Performance
Share Holding Pattern (%)
Cigarette Volume Growth (Est., %, y/y)
90100110120130140150160 ITC Ltd Nifty
INVESTMENT ARGUMENT Trend of cigarette volume growth suggests that, after a reshuffle
in cigarette consumption patterns, there is stability in the cigarette market. ITC, which has c.80% market share in the cigarette market, is likely to see a fair degree of stability in revenue growth going forward.
The cigarette industry has been able to combat structural negatives with a higher mix of <65mm cigarettes. In ITC’s own product mix, <65mm cigarettes now contribute more than 30% (as per our channel checks)
Recent excise duty hikes suggest a more benign approach in excise duty hikes, after ~15% hikes through FY13-FY16. 9-10% growth in cigarette EBIT is now the base-case scenario, unless tax trajectory changes significantly. Moreover, other divisions of ITC (paper, hotels, agri-business) have a weak base, and could surprise positively.
Valuations of ITC are attractive relative to large-cap FMCG plays, as well as ITC’s own historical bands.
RISKS & CONCERNS Significant changes in tax trajectory, including potential negatives
from GST rollout
COMPANY BACKGROUND ITC is India's largest cigarette company, with c.80% market share.
The company is also involved in several other segments, which include non-cigarette FMCG goods, paper, paperboards, and packaging, hotel, and agri-business.
SECTOR BACKGROUND Indian FMCG sector’s size is pegged at Rs 3 Trillion with rural
India contributing to about a third of the revenues.
-20
-15
-10
-5
0
5
10
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
3.1
20.27
11.2
21.119.67
33.67
0.98Mutual Funds
FPIs
Financial Institutions/ Banks
Insurance Companies
Non-Institutions
Corporate Bodies
Other
Investment Strategist March 2017 24
PREFERRED PICKS - FUNDAMENTAL
ACCUMULATE
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)1469 1615 / 1133 1340118
Source: Bloomberg
Source: Bloomberg
FINANCIALS (RS MN) FY16 FY17E FY18ESales 1,026,317 1,110,056 1,241,422 Growth (%) 11.6 8.2 11.8EBITDA 123,427 118,195 134,074 EBITDA margin (%) 12.0 10.6 10.8 PBT 80,867 95,749 112,074 Net profit 47,110 53,754 63,795 EPS (Rs) 46.7 57.7 68.5 Growth (%) (2.1) 23.5 18.7 CEPS (Rs) 76.3 80.3 91.0 Book value (Rs/share) 470.4 508.0 556.2 Dividend per share (Rs) 17.0 18.0 18.0 Source: CompanyROE (%) 10.3 11.8 12.9 ROCE (%) 3.6 3.3 3.6 Net cash (debt) (954,050) (874,524) (878,540) Net Working Capital (Days) 105.4 117.3 114.9
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 31.5 25.5 21.5 P/BV (x) 3.1 2.9 2.6 EV/Sales (x) 2.2 2.0 1.8 EV/EBITDA (x) 18.6 18.8 16.5
PRICE PERFORMANCE (%) 1M 3M 6M0.7 9.2 (1.2)
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Company
Revenue mix
Potential Upside (%)7.5%
1 Year Performance
Share Holding Pattern (%)
Order intake Rs bn
Last report at Rs.1439 on 30 January 2017
LARSEN & TOUBRO LTD Analyst: [email protected]
Target Price (Rs)1579
75
100
125
150
175
200 Larsen & Toubro Nifty
INVESTMENT ARGUMENT L&T is a diversified p lay on the Indian in frastructure and Industrial sector. The order backlog of Rs 2.58 trn remains strong providing visib ility of 34
months of trailing four quarter revenue. The company has given revenue growth gu idance in FY17 of 10%. Stock performance would be contingent on newsflow on larger order wins,
commodity price trends and genera l economic and po licy datapoints (interest ra te cuts and mining and power sector reforms), we opine.
We expect stock to respond favourably to any reforms moves to address the issues that have plagued the power sector
RISKS & CONCERNS
Main ly project execution and commodity price risks. Project investments has slowed down in recent quarters, which may impact
order flow in the coming quarters.
COMPANY BACKGROUND Professionally m anaged engineering company. Presence across Midd le East and Central Asia Diversified across Power, Infrastructure, Hydrocarbons, Railways, Shipbuilding, Nuc lear etc
SECTOR BACKGROUND The sector is a play on the growth of industrial and in frastructure investm ent
in India as well as abroad Government is a sign ificant investor in the sector as it rolls out its investm ent
plans in road bu ilding, railways, power and energy. Sector has in the recent years been bogged down by h igh interest rates and
delay in decision making at government level.
0
100
200
300
400
500
Q3FY16 Q4FY16 Q1FY17 Q2FY17 Q3FY17
0%
15%
30%
45%
60%
FII17%
DII40%
Others43%
Investment Strategist March 2017
PREFERRED PICKS - FUNDAMENTAL
ACCUMULATE
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)5923 6234 / 3419 1789220
Source: Bloomberg
Source: Bloomberg
FINANCIALS (RS MN) FY16 FY17E FY18ESales 577,463 673,704 822,924 Growth (%) 15.6 16.7 22.1EBITDA 89,785 104,321 125,562 EBITDA margin (%) 15.5 15.5 15.3 PBT 65,350 101,689 121,585 Net profit 45,714 74,233 88,757 EPS (Rs) 151.3 245.7 293.8 Growth (%) 23.3 62.4 19.6 CEPS (Rs) 244.8 330.5 386.3 BV (Rs/share) 894.0 1,085.6 1,325.1 Dividend / share (Rs) 35.0 45.0 45.0 Source: CompanyROE (%) 18.0 24.8 24.4 ROCE (%) 25.2 33.5 33.0 Net cash (debt) 174,241 217,619 290,374 NW Capital (Days) (14.1) (12.7) (12.8)
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 39.1 24.1 20.2 P/BV (x) 6.6 5.5 4.5 EV/Sales (x) 2.8 2.3 1.8 EV/EBITDA (x) 18.0 15.1 11.9
PRICE PERFORMANCE (%) 1M 3M 6M(3.1) 17.4 15.3
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Company
Last report at Rs.5802 on 27 January 2017
MARUTI SUZUKI INDIA LTD Analyst: [email protected]
Target Price (Rs)6464
Market Share (%)
Potential Upside (%)9.1%
1 Year Performance
Share Holding Pattern (%)
Sales Volumes (Units)
Promoter56.2%FII
22.1%
DII15.0%
Others6.7%
0200,000400,000600,000800,000
1,000,0001,200,0001,400,0001,600,000
FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16
48.0
45.9 46.5 44.7 45.3
38.4 40.1
42.1
45.0 46.8
35
40
45
50
FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16
50
150
250
350
450 Maruti Suzuki India Ltd Nifty
INVESTMENT ARGUMENT We expect MSIL's volumes to grow at a strong pace aided by expected,
recovery in rural areas, continued robust demand for recently launched products (Baleno, Brezza, Ignis), expansion of Nexa network and demand in favor of petrol run vehicle. Furthermore facelifts, upgrades and variants of existing models will also drive sales for the company in FY18.
With strong presence in rural areas and dominance in the entry level car segment, MSIL will be the key beneficiary of rural demand recovery.
In recent years, the company made substantial strides in the premium car segment. MSIL has big opportunity to gain market share in the premium segment. Focus on premium products and scaling-up of distribution network will translate into share of premium products in MSIL's product mix increase in a meaningful way
We expect MSIL's EBITDA margin to stay healthy in FY18.
RISKS & CONCERNS Lower than anticipated growth will jeopardize our revenue and profit
estimates. MSIL benefits from yen depreciation. Any unfavorable movement of yen
can have significant impact on the company's profitability.
COMPANY BACKGROUND MSIL, India's largest passenger car company, is a subsidiary of Suzuki
Motor Corporation of Japan. Formed as a government owned company (Maruti Udyog Limited), it entered into a JV with Suzuki Motor Corporation. Over the years the company has been one the most successful player in the Indian car market.
SECTOR BACKGROUND India’s passenger vehicle industry sold ~3.4mn vehicles in FY16. While
81% of sales happened in the domestic market, balance 19% were exported. Top five players account for ~80% of domestic industry sales volumes.
Investment Strategist March 2017 26
PREFERRED PICKS - FUNDAMENTAL
BUY
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)91 111 / 68 10918
Source: Bloomberg
Source: Company
FINANCIALS (RS MN) FY16 FY17E FY18ESales 9,258 9,439 11,012 Growth (%) 0.8 2.0 16.7EBITDA 1,706 1,658 2,068 EBITDA margin (%) 18.4 17.6 18.8 PBT 1,158 1,115 1,520 Net profit 781 752 1,025 EPS (Rs) 6.5 6.3 8.5 Growth (%) 52.6 (3.7) 36.3 CEPS (Rs) 8.6 8.6 11.0 Book value (Rs/share) 37.0 42.6 50.3 Dividend per share (Rs) 0.5 0.7 0.9 Source: chemicals.nic.in, CompanyROE (%) 20.6 15.7 18.3 ROCE (%) 24.0 19.9 23.2 Net cash (debt) (1,936) (1,209) (929) Net Working Capital (Days) 112 120 121
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 14.0 14.5 10.7 P/BV (x) 2.4 2.1 1.8 EV/Sales (x) 1.4 1.3 1.1 EV/EBITDA (x) 7.5 7.3 5.7
PRICE PERFORMANCE (%) 1M 3M 6M(1.7) 16.2 7.3
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Company, Kotak Securities - Private Client Research
Healthy Operating Cash Flows & RoCE
Potential Upside (%)31.1%
1 Year Performance
Share Holding Pattern (%)
Indian leather exports trend
Last report at Rs.91 on 2 February 2017
MIRZA INTERNATIONAL LTD Analyst: [email protected]
Target Price (Rs)119
Promoter74.0%
FII1.0%
Others25.0%
0100200300400500600700 Mirza International Ltd Nifty
INVESTMENT ARGUMENT MIL has a fully integrated business model with in-house manufactur ing and
marketing its products under Redtape brand, which makes it different from peers. MIL is focused on growing its domestic business under Redtape brand which has
grown at a CAGR of 20% in FY11-16 in domestic market. I t intends to grow Redtape business by aggressive marketing through different modes ( including EBOs) and increasing focus on online business
MIL is planning to foray in the affordable segment under the new brand ‘Bondstreet’ in domestic market in order to tap huge growth opportunity in the segment. It intends to penetrate this segment by offering quality products at a competitive price to its competitors.
We believe that the slowdown in exports business is near its bottom and expect revival in FY18.
MIL has a track record of generating 20% plus RoCE and positive operating cash flows, based on robust margins and control over working capital.
RISKS & CONCERNS Aggressive expansion of EBOs may increase working capital Forex volat ility risk
COMPANY BACKGROUND Mirza International Ltd (MIL), incorporated in 1979, is engaged in manufacturing
and marketing of leather footwear and accessories in the international (75% of sales) and domestic (25% of sales) markets. The company is focused on high-end fashion footwear segment and sells its products through exclusive brand outlets, large format stores and multi brand out lets. The company has a fully integrated in-house shoe production facility backed by its own tannery with its own pollution treatment plant, and a dedicated design studio.
SECTOR BACKGROUND The size of Indian leather industry is ~USD 12 bn and has been growing at a
CAGR of 13% in the last 5 years. Exports account for approximately 50% of the industry ($ 5.9 bn). India is the second largest producer of leather next to China and is fifth largest exporter of leather goods and accessories. 80% of the domestic market is controlled by the small and household units while large and medium units are either tanneries or shoe manufacturing companies.
0.0
5.0
10.0
15.0
20.0
25.0
30.0
10
210
410
610
810
1010
1210
FY12 FY13 FY14 FY15 FY16 FY17E FY18E
OCF (Rs mn, LHS) RoCE (RHS, %)
-20.0%
0.0%
20.0%
40.0%
60.0%
80.0%
-2000
0
2000
4000
6000
8000
FY12 FY13 FY14 FY15 FY16
Leather exports (LHS, $ mn) YoY Growth (LHS, %)
Investment Strategist March 2017
PREFERRED PICKS - FUNDAMENTAL
NAGARJUNA CONSTRUCTION COMPANY LTDBUY
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)80 96 / 67 44220
Source: Bloomberg
Source: Bloomberg
FINANCIALS (RS MN) FY16 FY17E FY18ESales 82,634 83,956 92,352 Growth (%) 0 2 10EBITDA 6,756 7,556 8,312 EBITDA margin (%) 8.2 9.0 9.0PBT 2,960 3,876 4,587 Net profit 2,229 2,558 3,027 EPS (Rs) 4.0 4.6 5.4 Growth (%) 99 15 18CEPS (Rs) 6.0 6.8 7.7 Book value (Rs/share) 61.2 65.4 70.5 Dividend per share (Rs) 0.4 0.4 0.4 Source: Company, Kotak Securities - Private Client ResearchROE (%) 6.7 7.3 8.0 ROCE (%) 15.0 14.0 14.6 Net cash (debt) (17,190) (14,611) (14,358) Net Working Capital (Days) 146.0 146.0 146.0
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 19.9 17.3 14.6 P/BV (x) 1.3 1.2 1.1 EV/Sales (x) 0.7 0.7 0.6 EV/EBITDA (x) 9.1 7.8 7.0
PRICE PERFORMANCE (%) 1M 3M 6M(6.4) 3.4 (8.1)
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Company
Last report at Rs.87 on 13 February 2017
Analyst: [email protected]
Target Price (Rs)105
Segmentwise Revenue Break up (%)
Potential Upside (%)31.8%
1 Year Performance
Share Holding Pattern (%)
Order book break up (%)
Promoter20.4%
FII26.6%
DII17.5%
Others35.5%
41
19
10
7
15
8
Roads,building,oil
Water and railways
Irrigation
Electrical
Mining
Internatnal
0
200
400
600
800 Nagarjuna Construction Company Ltd Nifty
INVESTMENT ARGUMENT Nagarjuna Construction Co Ltd, a leading player in infrastructure segment
has a strong order book o f Rs 205 bn providing visib ility for two years. Company’s order book is well divers ified across roads, building, oil & gas
(41%), water & railways (19%), irrigation (10%), electrical (7%), mining (15%) & Int'l (8%).
Company is set to benefit from government’s continued push on infrastructure. It has bagged Rs 93.2 bn in 9MFY17 and expects to bag Rs 120 bn worth of new orders during FY17. It is quite optimistic on order inflows from AP/Telangana in water supp ly, irrigation and bu ilding segm ent.
Profitab ility improvement over past few quarters was largely led sharp reduction in interest expense. Company has repaid nearly Rs 1.5 -2 bn worth of high cost debt and and expects to reduce it further by Rs 2 bn in FY17. It now has an improved Balance Sheet with gross debt at Rs.20.6 bn as on 30th Sep'16 and debt/equity ratio of 0 .6:1.
Healthy order book, stable margins and reasonable leverage is like ly to lead to CAGR of 6% on revenues and 17% on reported PAT over FY16-18E. We maintain positive bias for the stock and recommend BU Y on the stock.
RISKS & CONCERNS Delays in order in flow across verticals m ay impact revenue growth going
forward Delays in stake sale real estate projects may keep debt at higher levels
COMPANY BACKGROUND Order book currently is diversified across roads, building, oil and gas, water
and railways, irrigation, electrical, mining, internationa l, metals and power.
SECTOR BACKGROUND Order inflow is likely to increase going forward during the fisca l due to
improvement in macro-economic climate. We expect buildings, water supply, and irrigation to continue to witness increased activity thereby leading to better order inflows.
0
25
50
75
100
FY13 FY14 FY15 FY16
Power Metals InternatnalMining Electrical IrrigationWater and railways Roads,building
Investment Strategist March 2017 28
PREFERRED PICKS - FUNDAMENTAL
BUY
Current Market Price (Rs) 52 Week H/L (Rs) Mkt Cap (Rs mn)42 50 / 34 72003
Source: Bloomberg
Source: Bloomberg
FINANCIALS (RS MN) FY16 FY17E FY18ESales 10,521 10,269 11,769 Growth (%) NM (2.4) 14.6 EBITDA 1,056 1,034 1,828 EBITDA margin (%) 10.0 10.1 15.5 PBT 1,957 1,616 3,874 Net profit 2,047 1,572 3,622 EPS (Rs) 1.2 0.9 2.1Growth (%) 30.5 (23.2) 130.5 CEPS (Rs) 1.4 1.1 2.4 Book value (Rs/share) 22.3 23.2 25.2 Dividend per share (Rs) - - - Source: BARC, Note: Imp. Stands for impressions in the headline aboveROE (%) 5.5 4.0 8.7 ROCE (%) 5.5 4.1 8.8 Net cash (debt) 200 1,074 3,911 Net Working Capital (Days) 74 99 110
VALUATION PARAMETERS FY16 FY17E FY18EP/E (x) 35.1 45.8 19.9 P/BV (x) 1.9 1.8 1.7 EV/Sales (x) 6.8 6.9 5.8 EV/EBITDA (x) 68.0 68.6 37.2
PRICE PERFORMANCE (%) 1M 3M 6M14.0 13.4 0.2
Source: Bloomberg, Company, Kotak Securities - Private Client Research Source: Kotak Securities - Private Client Researh
CNBC TV-18 Budget Week Viewership
Potential Upside (%)26.2%
1 Year Performance
Share Holding Pattern (%)
Top 10 Hindi GEC (Urban) Week 5, 2017(Imp., mn)
Last report at Rs.40 on 10 February 2017
TV18 BROADCAST LTD Analyst: [email protected]
Target Price (Rs)53
Promoter60.3%FII
8.9%
DII7.3%
Others23.5%
70
120
170
220
270 TV18 Broadcast Ltd Nifty
NVESTMENT ARGUMENT TV18 owns one of the most attractive bouquets in the Indian TV
Broadcasting industry (news operations, 50% ownership in entertainment/ infotainment operations via JVs), and valuation (mkt. cap ~Rs 70Bn) versus peers (Zee Entertainment ~Rs 520 Bn, Sun TV ~Rs 300 Bn) indicates significant scope for appreciation.
Strong performance in entertainment channels’ ratings points to strong earnings ahead: Colors, the flagship channel of Viacom18, has emerged as the #1 Hindi GEC in several weeks of 2016/17; regional channels too bringing in strong performance. IPO pipeline being strong is a positive signal for business news performance. Additionally, near-term earnings will benefit from political advertising (UP elections). We expect strong earnings growth with EBITDA CAGR of 47% between FY16-FY18E.
The company is likely to report strong earnings as and when the negative impact of recent launches fades (2HFY17). Valuations are attractive, at 15X FY18E PER (>40% discount to Zee Entertainment). Our price target implies PER of 22X FY18E.
RISKS & CONCERNS Ratings performance of key channels is the key risk.
COMPANY BACKGROUND TV18 Broadcast is amongst the largest TV broadcasting companies in
India, with presence in news as well as entertainment. The company has a 50:50 JV with Viacom ("Viacom18) which operates,
among others, Hindi GEC Colors. TV18 has bought a 50% stake in ETV entertainment channels (other than Telugu) and 100% stake in ETV News channels.
SECTOR BACKGROUND Indian TV Broadcasting is a Rs 540 Bn industry, with Rs 175 Bn in
advertising revenues. The sector is positively exposed to digital addressability, which should bring benefits to broadcasters/ platform providers.
-
100
200
300
400
500
0
500
1000
1500
CNBC TV18 ET Now NDTV Profit Bloomberg TV
CY2016 CY2017
Investment Strategist March 2017
Fundamental Desk
Technical Desk
Shrikant Chouhan
Derivatives Desk
Sahaj Agrawal
RESEARCH TEAM
Dipen ShahIT, Economy
Sanjeev ZarbadeCapital Goods, Engineering
Teena VirmaniConstruction, Cement
Arun AgarwalAuto & Auto Ancillary
Ruchir KhareCapital Goods, Engineering
Ritwik RaiFMCG, Media
Sumit PokharnaOil and Gas
Amit AgarwalLogistics, Paints, Transportation
Jatin DamaniaMetals & Mining
Pankaj KumarMidcap
Nipun GuptaInformation Technology
Jayesh KumarEconomy
K. KathirveluProduction
Amol Athawale
Malay Gandhi Prashanth Lalu Prasenjit Biswas
Investment Strategist March 2017 30
This document is not for public distribution and has been furnished to you solely for your information and must not be reproduced or redistributed to any otherperson. Persons into whose possession this document may come are required to observe these restrictions.
This material is for the personal information of the authorized recipient, and we are not soliciting any action based upon it. This report is not to be construedas an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. It is for the generalinformation of clients of Kotak Securities Ltd. It does not constitute a personal recommendation or take into account the particular investment objectives,financial situations, or needs of individual clients.
We have reviewed the report, and in so far as it includes current or historical information, it is believed to be reliable though its accuracy or completenesscannot be guaranteed. Neither Kotak Securities Limited, nor any person connected with it, accepts any liability arising from the use of this document. Therecipients of this material should rely on their own investigations and take their own professional advice. Price and value of the investments referred to inthis material may go up or down. Past performance is not a guide for future performance. Certain transactions-including those involving futures, options andother derivatives as well as non-investment grade securities - involve substantial risk and are not suitable for all investors. Reports based on technical analysiscenters on studying charts of a stock's price movement and trading volume, as opposed to focusing on a company's fundamentals and as such, may not matchwith a report on a company's fundamentals.
Opinions expressed are our current opinions as of the date appearing on this material only. While we endeavor to update on a reasonable basis theinformation discussed in this material, there may be regulatory, compliance, or other reasons that prevent us from doing so. Prospective investors and othersare cautioned that any forward-looking statements are not predictions and may be subject to change without notice. Our proprietary trading and investmentbusinesses may make investment decisions that are inconsistent with the recommendations expressed herein.
Trading in currency derivatives market is a high risk area and requires skill, experience and knowledge of currency derivatives markets and the recipients ofthis material should rely on their own investigations and take their own independent professional advice or advice of a qualified expert before making anytrading decision.
Stated here levels of support and resistance must not be construed as an investment advice or endorsement for any financial instrument and the levels maygo up or down. There exists no guarantee that the market would behave in accordance with the information stated here prepared by Kotak SecuritiesLimited. Past performance is not a guide for future performance.
Kotak Securities Limited has two independent equity research groups: Institutional Equities and Private Client Group. This report has been prepared by thePrivate Client Group . The views and opinions expressed in this document may or may not match or may be contrary with the views, estimates, rating, targetprice of the Institutional Equities Research Group of Kotak Securities Ltd.
Kotak Securities Limited is also a Portfolio Manager. Portfolio Management Team (PMS) takes its investment decisions independent of the PCG research andaccordingly PMS may have positions contrary to the PCG research recommendation.
We and our affiliates, officers, directors, and employees world wide may: (a) from time to time, have long or short positions in, and buy or sell the securitiesthereof, of company (ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensationor act as a market maker in the financial instruments of the company (ies) discussed herein or act as advisor or lender / borrower to such company (ies) or haveother potential conflict of interest with respect to any recommendation and related information and opinions.
Kotak Securities Limited generally prohibits its analysts from maintaining financial interest in the securities or derivatives of any of the companies that theanalysts cover. The analyst for this report certifies that all of the views expressed in this report accurately reflect his or her personal views about the subjectcompany or companies and its or their securities, and no part of his or her compensation was, is or will be, directly or indirectly related to specificrecommendations or views expressed in this report.
No part of this material may be duplicated in any form and/or redistributed without Kotak Securities' prior written consent.
KSL reserves the option to provide all or any of the report and the right to suspend or vary the whole or any part of the same for any reason, at any time atits sole discretion.
This research report booklet may not contain few of the reports issued in the previous month. To read rest of the reports, please refer to the "EquityResearch" section available in the trading section of www.kotaksecurities.com or www.kotaksec.com.
Kotak Securities Limited, Registered Address: 27 BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E) Mumbai 400 051. CIN: U99999MH1994PLC134051, TelNo.: +22 43360000. Website: www.kotak.com.Correspondence Address: 6th Floor, Kotak Infinity,Building No. 21, Infinity Park, Off Western Express Highway,General AK Vaidya Marg, Malad (East), Mumbai 400097. Tel No: 66056825. SEBI Registration Numbers:NSE INB/INF/INE 230808130, BSE INB 010808153/INF011133230, MSEI INE 260808130, MSEI INB 260808135/INF 260808135, AMFI ARN 0164. NSDL/CDSL: IN-DP-NSDL-23-97. Compliance Officer - Mr. ManojAgarwal. Tel. No: 022 6605 6825, Email id: [email protected] case you require any clarification or have any concern, kindly write to us at belowemail ids: o For Trading Account related queries: [email protected] o For Demat Account related queries: [email protected]. Alternatively,you may feel free to contact our customer service desk at our toll free numbers 18002099191 or 1800222299. You may also call at 30305757 by using yourcity STD code as a prefix. In case you wish to escalate your concern / query, please write to us at [email protected] and if you feel you are still unheard,write to our customer service HOD at [email protected]. Investments in securities market are subject to market risks, read all the relateddocuments carefully before investing.
This message w/attachments (message) may be privileged, confidential or proprietary, and if you are not an intended recipient, please notify the sender, donot use or share it and delete it. Unless specifically indicated, this message is not an offer to sell or a solicitation of any investment products or other financialproduct or service, an official confirmation of any transaction, or an official statement of Kotak Securities Limited (KSL). Subject to applicable law, KSL maymonitor, review and retain e-communications (EC) traveling through its networks/systems. The laws of the country of each sender/recipient may impact thehandling of EC, and EC may be archived, supervised and produced in countries other than the country in which you are located. This message cannot beguaranteed to be secure or error-free [Kotak Securities has been awarded Best Broker in India by FinanceAsia for 2009, Best Performing Equity Broker(National) by UTI MF - CNBC TV18 Financial Advisor Awards for 2009 & 2008, Best Brokerage Firm in India award by Asiamoney for 2008, 2007 and 2006.]
For Mutul Fund report by Kotak Mahindra Bank
In the preparation of the material contained in this document, Kotak Mahindra Bank, has used information that is publicly available, including informationdeveloped inhouse. Some of the material used in the document may have been obtained from members/persons other than the Kotak Mahindra Bank and/or its affiliates and which may have been made available to Kotak Mahindra Bank and/or its affiliates. Information gathered & material used in this documentis believed to be from reliable sources. Kotak Mahindra Bank however does not warrant the accuracy, reasonableness and/or completeness of anyinformation. For data reference to any third party in this= material no such party will assume any liability for the same. Kotak Mahindra Bank and/or anyaffiliate of Kotak Mahindra Bank does not in any way through this material solicit any offer for purchase, sale or any financial transaction/commodities/products of any financial instrument dealt in this material. All recipients of this material should before dealing and or transacting in any of the productsreferred to in this material make their own investigation, seek appropriate professional advice We have included statements/opinions/recommendations inthis document which contain words or phrases such as "will", "expect" "should" and similar expressions or variations of such expressions, that are "forwardlooking statements". Actual results may differ materially from those suggested by the forward looking statements due to risks or uncertainties associatedwith our expectations with respect to, but not limited to, exposure to market risks, general economic and political conditions in India and other countriesglobally, which have an impact on our services and / or investments, the monetary and interest policies of India, inflation, deflation, unanticipated turbulencein interest rates, foreign exchange rates, equity prices or other rates or prices, the performance of the financial markets in India and globally, changes indomestic and foreign laws, regulations and taxes and changes in competition in the industry. By their nature, certain market risk disclosures are onlyestimates and could be materially different from what actually occurs in the future. As a result, actual future gains or losses could materially differ from thosethat have been estimated Kotak Mahindra Bank (including its affiliates) and any of its officers directors, personnel and employees, shall not liable for any loss,damage of any nature, including but not limited to direct, indirect, punitive, special, exemplary, consequential, as also any loss of profit in any way arising fromthe use of this material in any manner. The recipient alone shall be fully responsible/ are liable for any decision taken on the basis of this material. Theinvestments discussed in this material may not be suitable for all investors. Any person subscribing to or investing in any product/financial instruments shoulddo so on the basis of and after verifying the terms attached to such product/financial instrument. Financial products and instruments, are subject to marketrisks and yields may fluctuate depending on various factors affecting capital/debt markets. Please note that past performance of the financial products andinstruments does not necessarily indicate the future prospects and performance thereof. Such past performance mayor may not be sustained in future. KotakMahindra Bank (including its affiliates) or its officers, directors, personnel and employees, including persons involved in the preparation or issuance of thismaterial may; (a) from time to time, have long or short positions in, and buy or sell the securities mentioned herein or (b) be engaged in any other transactioninvolving such securities and earn brokerage or other compensation in the financial instruments/products/commodities discussed herein or act as advisor orlender / borrower in respect of such securities/financial instruments/products/commodities or have other potential conflict of interest with respect to anyrecommendation and related information and opinions. The said persons may have acted upon and/or in a manner contradictory with the informationcontained here. No part of this material may be duplicated in whole or in part in any form and or redistributed without the prior written consent of KotakMahindra Bank. This material is strictly confidential to the recipient and should not be reproduced or disseminated to anyone else Mutual Fund investmentsare subject to market risks. Please read the offer document carefully before investing.
DISCLAIMER