Embed Size (px)
Citation preview
>83
5>
553
wcm
m?
maw
oiG
ain»
2?N
aA
czam
smc
Fun
3.N
89
<2a
§:k§
m-$
8-§3
wac
wsm
ww
Hm
.NS:
Fen:
ma§
._da
is»
2o.
3A
O:m
m:a
cam
mo mo.N
o.8
,3?
cmO
oim
im
mam
:.......
......
......
......
......
......
.....
......
.....
......
......
......
......
......
......
......
......
....
......
......
......
......
......
....
H
>53
5?>
HE
:m;w
cmm
w.T
_~m
<o:
:amam m
%%
$-m
saa§
w...
.....
N
>32
2?>
bb:&
mam
a-O
rmnm
am5Z
n:33
2$.>
mm
o.a
B05
-m
aaaa
aA
......
......
......
....
......
A
>53
9?>
333
wcm
mo?
-M
aia»
owO
rmnm
om5>
oo:B
Em
.8m
mcm
msm
Sam
oa3
dang
-m
oras
s H...
..m
>82
5?>
EE
w_w
cmm
3-O
woB
m:m
Waé
sca
mum m
xwas
mm
-35
5$...
.....
......
......
.0.
mo59
%w
>->
:§a&
>52
5:m
ama
-m
gaam
owO
m?m
msmW
?asc
acw
moE
.oo
......
......
......
......
......
......
..q
we 5
9:0
mm-
x/B
258
>53
3m
ama
-m
ogaa
oow
Ow
oam
mm
mm
xwos
mo
303
9:...
......
......
.m
mos
amaa NO
->
83?
>35
3w
cmm
?-O
nwam
msmmxc
omm
a3
mss
omom
.w
8m_.
mB2
a08
09...
......
o
>§8
.§.>
bb:m
_w
smm
?-m
?aa
wcn
uow
oW
m<
ob:m
mam m
xwm
smm
-m
osaa
o m. ..
......
......
......
.....
......
......
Z
mai
nsw
>->
Bm
:mom
>b:
:m_
Gam
a-O
rmsm
mm
5m
cmaa 36
0%m
aaw
......
.....
.....
.5
>B
§%g
>bs
cm_
wam
a-O
mw
wm
yW
gwm
som
um mxw
osm
a-m
ozaa
og...
.....
......
......
....
.....
E
*zoa
m-
mam
?mgm
?f
mS8
Bm
3P
mS8
Bm
Em
25m
oraa
a3»
-A
Um
an53
3.E
5305
.m
.B8B
a3B
vow
nsm95
>
E38
2H
m.New
s$3
>_<
_mzo
mc>
zzc>
_.m
com
mq w
<_.
><
<
>w
<_m
<<
oj?m
wok
eom
moc
o>:o
zonm
mzo
orgmi?
zo. m
m Ecm
mzm
:§_
_aE
m__
mom
a__V
830
2E
m>
325:
>2E
m_
mam
ao.
“ Sm
wom
a3.,E
m=
.mom
_<
mm
:N
SQN
QM
O B25
28
$2.2
.3
2,3m
332
>2.
m_m
.m_o
..am
p o. ?
mm
mmam
amm
:03
33m
6m
amA
mm
__m
gE
m__
>m
3.
A.
mom
a zmm 83
u__m
Q 2::
5mE
o<_m
mo:
m2“
Em
>2
qmm
nmom
smE
m>
3m3m
m>
325:
mga
am
qoam
g SE
m35
2.
NE
mE
ms3
%cm
gag
mmm
m:o
o_ §m
.=.§
2o.m
m §_§m
_v
>32
aa>
:::m
_m
ama w<
.m<
<§
3%:
<m
m=
M2$
80.
m.
:5m
aga
m§m
3m3
N$0
2.8
Em
mm
zsm
ag«m
<m
::mm
a mxu
msm
m81
3mB
EN
BO
%$_
«mm
:ma 5
m.6
5.33
2E
msm
aoca 2
m3b
?as
*2:5
NS
988
Em
ma
«mm
:saw
382
3m
moo
amzo
m2:
:3m
>3.
m.
mag
ma
N.A
mam
mzm
qgm
m A8
5.m
aao
amq m
m Em
>33
3>
=2_
m_m
ama
23m
mam
a3.
3m.a
_m8_ <
92M
2988
.
mm
>o >
Em
ma:
_<_m
.:._m
$3U
><o
m mm
%c>
m<
. BB
mm
>o >
mm
moz
o:_
<_m
._.I
m$5
U>
<om
mm
mm
c>x<
_N
89
2&6
>.:.
=m
U.:§
m_
Em
mm
u >20
503%
._.:m
3.9
U>
<om
mm
mm
c>m
<.
BN
9
Eli
Wg?
?wum
amz
9.3m
wom
a
\
V$2
932
.:mm
mE
m_.
_ Imm
mm
zomm
j?E
m8
mm m E
m2§
:m_
o.”m
m:o
o_sag
azo
.mm E
cmm
smc
>3m
3mQ
>32
3:9&
2w
sms
BE
BE
m%
_28 3
3mm
ama m
m 35
U>
<om
mm
mm
czes
BB
.
mm
_.m
$_.<#m
mm
Em
_.
<m
:§:
aim
-mm
mm
-Hm
~mw
mcw
smw
wam
.835:
3
mnw
oi3:
222o
.3
A?u
mm
umc
>:§
a&>
s::m
Hm
ama
-W
w<
m::m
mam m
xuon
mo
m§8
E2:
N
<m
m~m
ama 5:6
3.N
o.8
8%>
525»
;no
Hw>
835
>55
5:w
zmm
?>
553:
wsa
m?
?:E
mD
.u.Ow
nww
azm
03::
S_=
.§3?
mor
ooT
>m
o~.
§.§
wea
ve:
53::
x
9.5
.-
ea».
7§.:m
:.w.
Ow
aam
azm03
::S_
.a.a
3,?
§.:.$
mw
eave
:
W?a
uzom
mw
w8<
E9m
_G
amm
a
Zm
Em
:.<omm
azow
aos
3.39
%:
3E9»
:09
3W
o<Q
Ea
3%:
$.98
Wai
n?m
am ?om
mom
E92
5Si
m»
H:<
a,£B
oEH
D00
50,
3.89
508
.>.B
o§.m
mm
o:$9
343
QE
EW
n<Q
Ea.
Swai
nro
$.~®
A.o
3._
-m<
a=:a
_.5
.$§8
$.$%
§
Huw
asm
nmH
3338
3.23
.3:
“FE
E:
U53
2>
aa3m
§m8
H.3
58$3
.8m
Oum
amm
ocm
mum Z
mw
zosm
noo
m.§
.$m
m.Go
b._ m
,:§%
2§..8
mum E
ouab
mN
u?u?
Mb :
23%
oB_
Hxu
asm
o3.
33.5
éuw
?bw
o
23-o
<SE
n36
.2.5
a?ns
cG
QW
L H8
Wan
na>
__§a
2_a§
:a:§
5%
mE
.E:m
Eom
aoaa
urd?
mo
Panz
am
=::=
m83
,55.
3..
:8«m
i.©
S.~§
BE
S3
wzm
maam_
_:._
5G
amm
a.m2.
25V
53no
iulm
wmcm
Ow
onw
mm
mT
EA
w:€
_:m
€3.5
5m
woo
w:
wc?
omoE3
m¢€
Em
€3.5
5O
muz
aE3m
E8E
m8035
38.8
3§%
S.§
wzm
m?a
a m:~
E:m
92,2
5.m
328
V63
.?S
.~§
©?m
§
<m
..&o=
u3.a
-%8-
§o
mam
aN
.~¢.
:5J.
Hm
.Nom
e5:
3
mnw
co.
Um
mng
?2o
.N
mA
O:a
m=
ac>
=§a
.&>
555:
mag
ma- W
o<o:
cmm
am mxu
onm
oJ3
8.m
ama 5:
5m
p Nom
e
w§8
=:::
N
235.
233
No5
>38
5>
==
:u_
wum
m?
>35
3w
cmm
o?w
ins»
55...
>B
o:=
»
Ow
onm
msm
-H
ogm
xcas
mn
w..d
m.~
Ew
ioia
Ono
nmnn
m-na
mm
mm
inO
mah
a>303
3553
33%
3.8m
muo
owm
w3:
680
msa
m.H
oS_
mxu
nsm
o9.
§.3~
i?um
wG
amm
aEa-
Hog
mxc
nmm
aim
am?
Saba
Om
E.S
_msa
-H
m=
m_.
Em oé
za>
wm
$mw
aaéa
wow
s Hona
Om
m:m
_3.
258&
3H
ex:
wém
on35
2>
Eo:
=»
?.§.
.§éu
m?a
?®§<
§E5,
$33
-
mw
msm
??w
omE
n@
~§W
W7?
mQ
3%¢»
?w w
m~m
o:6?
$58
%.r
m\.\ T
«$9.
: \RE\m
:we
m 90
Um
om
?im
mm
sm?n
a02
5m
mw
e.8:
Q:
Q25
80)‘
/ab
mm
mdm
nma
ow:8
mno
8SQ
H8m
mE
.Q.
$23.
:&
&-S
8-$8
3.25
3.H
w.88
3:3
\
?@,%
:§_§
mv%
,.w? 3
53
wm
ma
w
mS8
B2:
Am
nroi
E:_
.§Z
. mm A
?aam
sad
.>a2
a&>
563
mam
a-O
rmzm
mm
323
Enm
norm
>m
mm
$90
5M
83m
ama .33
08.
MSG
M8,
.>
BSE
om“~
03E
éaa
>55
5:Pa
m:
>35
3w
cmm
o?m
m
m.:.
E:m
82:2
53.
.28
V53
.A
mm
q..E
86%
;H
8
Min
a»on
nrun
mm
mu H
wsm
mion%
:»_
.538
>oa
Em
Eo=o
m aw
smm
zn03
:3>
mm
na.
32:
Om
mam
msm
BE
m?a
am
mm
mom
om
acaw
3&3
asoo
mv
mac
aw boom
: mam
a39
389:
3:30
5m
a?a
0358
Wo<
oE.?
3.33
25ex
apm
ogH
488
mw
mnn
mgn m
a?a
033$
Woé
sca
aoov
?e?a
n:>
£&m
Eo=
3.H
»=m
=._
oO
»E..w
_>
mm
?m3.
8933
$.§C
m$
>E
o3.N
m:o
som
.~m
:m_.
EoO
win
g>
mm
a.m
.E
mpo
?C
ake
.25:
_w?.
nnncm
32.?
E.H
u:m
=._
e GE
E».
>m
,£.m
P§.2
§.
QH
NSV
E8
?=a3
mm
®U
o?dm
mn E
22E
sus?
a>
mm
a$€2
5©
.S.~
.%s
ahab
mw
ov
<2.
,ao=
Ӥ&
a8w
-E8
5%A
mav
azw
?.a.m
emo$3
Mar
co.u
§_.§
2?3
AO
:am
=ac
>32
a&>
553
wcm
mo?
lm
giam
owO
rmsm
mm
3>
oo:B
:_m
8mw
E.E
:m€3.
55cw
9:5
%m
m:.m
ama 55
w.8
.mem
e
mn~
:&:_
wH
Oua
nwm
amm
?aa
$.23
:n£
.§_
882.
55%
3:5
H35
:5:
5>
555:
Sana
mw
m
>n£
:=:_
w8m
m_=
.E5
Ba?
c._.
£:.a
=m
om<
2...
Cm
mx?
$.80
§&.§
§$.?
m
Orm
smnmm
om :6
«£5
ZR
Wo<
QE
nB
5353
moa E
a<
9:$3
.23
moo
uds
a?n?
cH
ausa
3%?“
.
Hm
smm
ma
O3&
.B_>
mm
na waa
éa§w
.&$
Bra
m-
Z?
Oru
smamw
on :5
wan
...$3
33-
Qom
mm
?33
.33.
Fam
aa>
on=
:::w
~2_
m:€
_:m
8&5?
233
~55;
$3.8
m3.
25m
.~w
H..§
m$3
.3»
<o$
:::.a
&-m
§w,G
8
Hum
mm
m§:
.=3
5.N
93H
93
ma.
8_E
33.
Zo.
mm A
O=
am=
a:>
a2a&
>25
3w
cmm
?-O
coam
msm
Wo<
o:co
mam m
xvon
mo
Md»
:m
ama Em
a8.
~80
ma.
2..%
N
No:
>52
3an
noH0
>:§
a&
>55
5:w
umm
?>
833
wca
mo?
mT
m._
Wa<
e==
8w
3<E
oS_
@35
3
S33
%m
%8:
8&
.§.§
mim
pma
0&9
Wn<
QE
m$.
25N
o.08
W33
5E
5H
amm
nm5.
253%
E
§<nm
"BQ
:Fo
oao
$.25
dboo
H3»
.W
o<SE
nw
£@.:m
$3$8
Hxu
asm
omFm
?coa
os3.
85.:
~9§.
&o
GE
ES
>a5
.::.m
Qm
:os
H.3
58ra
ww
aO
uoam
aoamwanK
as?a
swso
am
..su.
dm§o
§.3_
Ham
nmm
onm
mom
mam E
oc?b
m~.
:C%
Noa
pa
Hog
wxw
asm
n&
..§.S
~w
io?a
23H
€<o=
:o35
5.3
03.3
3a?
mtv
w_:
_ma&
m.1
o..<
am.. m
::::m >
E:.S
U1s
:o=
&.u
..m.?
swam
.
2?1E
.==
.£.3
mQ
3m
ix:
o=s2
.E
=%
amnm
iaOw
wxm
w>
mm
mawca
owm
mnm
.e§
§as
ooa
H33
22._
.§=
m».
S.w
aim
s$.
83
Fam
zam
=:.:
a 9&3.
31%
V53
1.
<2a
§=.a
&-8
8.G
85%
mm
mvn
umi.5.
88~9
3.
mas
on“
§._m
:§Z
. mm A
csm
mso
c>
535
>35
3w
cmm
o?-m
%&
aaow
Ow
oam
asm
Ww
<os
:ocw
$2.8
<03
mam
a 550
No.
mem
o
mag
s;N
b,
8%>
a2a2
_N
05>
Ba:
%m
>35
5:w
zmm
/2>
35:
mag
ma"
ma
T.o<
:.am
_9.
3%-
?:=
§J\
%13
:35:
Ou?
mm
nm 03.
?2:
55om
mm
com
mom
8.o$
.Sm
.m
?dw
?mO
99H
<m
E.m
HQ
omm
mso
mm
ouG
aga
wm
v.m
as?
3&3»
w.B
.$w
maa
amwon Q
nmm
zm?m>
9?ak
a5%
,m§%
o§§=
mcn
mm
n?w
i~E
.~8
339.
8O
mm
oo: H
mxG
EE
$.25
..3.8
om
BE
o<Qm
s?H
mxG
EE
Nm
amau
-
wag
onm
smw
sam
a 033
3.5
.
awem
oonm
a9:
353
E52
mom
:§%
a§§8
yea
-
Hem
:w
..o<
m=
am_ Q
_.m
=»m
1
Zm
smm
?é3.
§_:..
§2.
3.5.
5ax
a?w
a
02.2
.w
?aaz
amK
mm
oozm
sooc
m9:
9M
25M
25m
m_o o
m>
mm
aa5.
253.
25.H
oS_
O92
.W
a<S:
:..N
ico
No.
80
Wa=
E_m
BE
Ham
mam
Em
a:3%
.3
H=
<$:
.=2:
F85»
$.25
#68
.Ho:
._O
won
wm
amW?a
ncn
&u$
.§$3
$8
<3m
8E3&
.$8.
G8
33.5
3.um
.2.
8H
93.
man
»u
maz
asa m
mm
asa
9&1:
2?m
m AO
:am
=ac
>35
8>
_5:m
_m
ama
-35
95a.
Ow
oam
msmmxw
osm
ovw
OEm
o»
<02
maa
55¢
mo.88
22>
a2a&
No3
>=
§a&
.>=
=:w
_w
zmm
i>
555:
wcm
m?
.,
mm
mm
rinm 3.9%
..
.3.
333
3.03
3m
:.:Q
.wm
_mmam S
832
5%~.
m$.
§mm
uoi?
mea
aaua
>m
mm
mB
Em
N.m
S.&
oN
éwao
wag
onm
am$5
.3m
923$
O93
wao
mnm
mw
omam
SM»:
Em
u3m
aum
m?a
m{$
5.5
Egv
m?
H3»
.m
ania
~m.m
%m
.%38
0.80
m=
:._8§
w._
...;w
_am
.,g.E
.m.w
_?a
mm
o.
aaa
32.5
was
wsa
ma
....
§8.S
.,,.
M53
39
me2
_._§
BE
m=
E.=
a$2
32.
§.§
?mb?
mca
oaH
amm
muo
nmm
on5.
8..
5.8
wao
mnm
mw
osm
?U
m<
Qow
BaESE
HS/
.&m
ans
m Mam
E
Wei
»?ea
?om
mam
-1
Gua
mea
Sm
.
3.3.
$23
Fm?m
mon
5.3m
Sis
Hio
aom
m-
-
mcm
mm
nmrm
mst
mN
BN
MN
NG
EE
Sm
mw
xém
ama
H23
mS.
<F$
mam
m=
E.:a
u..\m
~.m
$w
wm
omm
m
.Ho.
E_
Oua
nmm
smmu€
a..;a
§.dm
.~S
mxi
oim
m
<S.
&o=
“&
&-$
8.G
8
Pi»
ww
nc..:
mJ.5
.E
S33
Scho
olD
istr
ict
No.
28(Q
uesn
el)
S°he
d“‘°
ZC
Am
ende
dA
nnua
lB
udge
t—
Ope
ratin
gE
xpen
seby
Func
tion,
Prog
ram
and
Obj
ect
Yea
rE
nded
June
30,2
020
Prin
cipa
lsan
dE
duca
tiona
lSu
ppor
tO
ther
Teac
hers
Vic
ePr
inci
pals
Ass
ista
nts
Staf
fPr
ofes
sion
als
Subs
titut
esTo
tal
Sala
ries
Sala
ries
Sala
ries
Sala
ries
Sala
ries
Sala
ries
Sala
ries
$$
$‘
53S
SS
1In
stru
ctio
n1.
02R
egul
arIn
stru
ctio
n10
,05 7
,094
158,
499
—57
2,18
5-
847,
088
11,6
34,8
661.
03C
aree
rPr
ogra
ms
136,
072
——
33,7
51-
9,25
117
9,07
41.
07L
ibra
rySe
rvic
es58
3,74
748
,017
-56
,616
--
688,
380
1.08
Cou
nsel
ling
815,
180
--
--
-81
5,18
01.
10Sp
ecia
lEdu
catio
n2,
099,
804
208,
169
2,14
0,03
788
,567
-27
8,52
64,
815,
103
1.30
Eng
lish
Lan
guag
eL
earn
ing
83,4
55-
——
——
83,4
551.
31In
dige
nous
Edu
catio
n26
9,77
913
4,24
852
1,39
324
,575
-48
,464
998,
459
1.41
Scho
olA
dmin
istr
atio
n—
1,69
9,60
8-
235,
384
-—
1,93
4,99
21.
60Su
mm
erSc
hool
--
——
~—
—
1.61
Con
tinui
ngE
duca
tion
-—
—-
—-
-
1.62
Inte
rnat
iona
lan
dO
utof
Prov
ince
Stud
ents
--
—-
~-
-
1.64
Oth
er-
--
--
5,15
45,
154
Tota
lFu
nctio
n1
14,0
45,1
312,
248,
541
2,66
1,43
01,
011,
078
~1,
188,
483
21,1
54,6
63
4D
istr
ict
Adm
inis
trat
ion
4.11
Edu
catio
nal
Adr
nini
stra
tion
-16
0,71
2-
67,4
0525
2,73
0-
480,
847
4.40
Scho
olD
istr
ict
Gov
erna
nce
-—
——
95,1
57-
95,1
574.
41B
usin
ess
Adm
inis
trat
ion
-16
0,71
2~
103,
535
447,
304
-71
1,55
1To
tal
Func
tion
4—
321,
424
-17
0,94
079
5,19
1-
1,28
7,55
5
5O
pera
tions
and
Mai
nten
ance
5.41
Ope
ratio
nsan
dM
aint
enan
ceA
dmin
istr
atio
n—
-—
35,2
1898
,984
—13
4,20
25.
50M
aint
enan
ceO
pera
tions
——
-1,
567,
744
-13
1,40
21,
699,
146
5.52
Mai
nten
ance
ofG
roun
ds—
—-
116,
166
-27
,000
143,
166
5.56
Util
ities
—-
-—
——
—
Tota
lFu
nctio
n5
-—
-1,
719,
128
98,9
8415
8,40
21,
976,
514
7T
rans
port
atio
nan
dH
ousi
ng7.
41T
rans
port
atio
nan
dH
ousi
ngA
dmin
istr
atio
n-
—-
36,
766
101,
040
5,55
614
3,36
27.
70St
uden
tT
rans
port
atio
n—
--
988,
794
-13
8,47
11,
127,
265
7.73
Hou
sing
--
--
--
—
Tota
lFu
nctio
n7
—-
-1,
025,
560
101,
040
144,
027
1,27
0,62
7
9D
ebt
Serv
ices
Tota
lFu
nctio
n9
—-
—-
-—
-
Tota
lFu
nctio
ns1
—9
14,0
45,1
312,
569,
965
2,66
1,43
03,
926,
706
995,
215
1,49
0,91
225
,689
,359
Ver
sion
:46
48-3
903-
1920
Febr
uary
13,2
020
13:1
7Pa
ge9
Scho
olD
istr
ict
No.
28(Q
uesn
el)
Am
ende
dA
nnua
lB
udge
t-
Ope
ratin
gE
xpen
seby
Func
tion,
Prog
ram
and
Obj
ect
Yea
rE
nded
June
30,
2020
Tota
lE
mpl
oyee
Tota
lSa
lari
esSe
rvic
esan
d20
20A
men
ded
2019
Am
ende
dSa
lari
esB
ene?
ts.
and
Ben
e?ts
Supp
lies
Ann
ual
Bud
get
Ann
ual
Bud
get
$$
$$
$$
1In
stru
ctio
n1.
02R
egul
arIn
stru
ctio
n11
,634
,866
2,41
6,55
714
,051
,423
1,10
1,65
915
,153
,082
15,3
19,0
001.
03C
aree
rPr
ogra
ms
179,
074
38,0
1821
7,09
210
,516
227,
608
222,
831
1.07
Lib
rary
Serv
ices
688,
380
138,
262
826,
642
40,4
7986
7,12
190
2,12
91.
08C
ouns
ellin
g81
5,18
016
7,86
498
3,04
467
,060
1,05
0,10
495
0,54
21.
10Sp
ecia
lE
duca
tion
4,81
5,10
399
0,50
15,
805,
604
172,
256
5,97
7,86
05,
913,
491
1.30
Eng
lish
Lan
guag
eL
earn
ing
83,4
5515
,423
98,8
784,
500
103,
378
104,
812
1.31
Indi
geno
usE
duca
tion
998,
459
228,
571
1,22
7,03
077
,970
1,30
5,00
01,
155,
302
1.41
Scho
olA
dmin
istr
atio
n1,
934,
992
382,
587
2,31
7,57
967
,756
2,38
5,33
52,
195,
478
1.60
Sum
mer
Scho
ol—
--
--
—
1.61
Con
tinui
ngE
duca
tion
——
-—
——
162
Inte
rnat
iona
lan
dO
utof
Prov
ince
Stud
ents
-—
--
-—
1.64
Oth
er5,
154
756
5,91
015
,516
21,4
2619
,875
Tota
lFu
nctio
n1
21,1
54,6
634,
378,
539
25,5
33,2
021,
557,
712
27,0
90,9
1426
,783
,460
4D
istr
ict
Adm
inis
trat
ion
411
Edu
catio
nal
Adm
inis
trat
ion
480,
847
90,4
5757
1,30
449
,725
621,
029
577,
156
4.40
Scho
olD
istr
ict
Gov
erna
nce
95,1
571,
430
96,5
8772
,745
169,
332
173,
122
4.41
Bus
ines
sA
dmin
istr
atio
n71
1,55
114
1,76
385
3,31
412
6,71
898
0,03
290
7,67
8To
tal
Func
tion
41,
287,
555
233,
650
1,52
1,20
524
9,18
81,
770,
393
1,65
7,95
6
5O
pera
tions
and
Mai
nten
ance
5.41
Ope
ratio
nsan
dM
aint
enan
ceA
dmin
istr
atio
n13
4,20
227
,354
161,
556
88,4
9125
0,04
725
5,68
15.
50M
aint
enan
ceO
pera
tions
1,69
9,14
637
1,45
32,
070,
599
406,
734
2,47
7,33
32,
582,
589
5.52
Mai
nten
ance
ofG
roun
ds14
3,16
633
,485
176,
651
5
21,2
5619
7,90
721
4,65
45.
56U
tiliti
es-
-—
858,
429
858,
429
846,
953
Tota
lFu
nctio
n5
1,97
6,51
443
2,29
22,
408,
806
1,37
4,91
03,
783,
716
3,89
9,87
7
7T
rans
port
atio
nan
dH
ousi
ng7.
41T
rans
port
atio
nan
dH
ousi
ngA
dmin
istr
atio
n14
3,36
231
,348
174,
710
—17
4,71
014
6,06
77.
70St
uden
tT
rans
port
atio
n1,
127,
265
238,
505
1,36
5,77
056
5,95
91,
931,
729
1,91
9,10
67.
73H
ousi
ng—
——
4,75
04,
750
-
Tota
lFu
nctio
n7
1,27
0,62
726
9,85
31,
540,
480
70,7
092,
111,
189
2,06
5,17
3
9D
ebt
Serv
ices
.
Tota
lFu
nctio
n9
—~
-—
--
Tota
lFu
nctio
ns1
-9
25,6
89,3
595,
314,
334
31,0
03,6
933,
752,
519
34,7
56,2
1234
,406
,466
Ver
sion
:46
48-3
9034
920
Febr
uary
13,2
020
13:1
7
Sche
dule
2C
Page
10
m:.2
E:_
w.m
n__o
c_ E35
2o.
mm A
ccam
sac
3.25
3.>
::cm
_w
cmm
o?-m
?aa
wc?
omoW
ganz
om
am mxv
msm
a4%
:9&
8~5
58.
88
~89
>B
EE
mm
~05
>33
5.>
=:=
m_
Pam
?>
2Em
_m
agm
a”m
m-¢
<n=
:nw
w8<
Eo§
Dan
na.
~<m
E.m
5\om
mm
com
mom
ywm
iom
wm
ama
O93
Wn<
osca
@55
3dw
occ
.33:
-m<
2En
§.a.
oSi?
mm
w
mxu
nsm
nmFm
?aco
mow
A,%
m.£
m“r
m~$3
Oua
amm
osm
eaK
aaos
mso
a.
§.§
3908
Hon
:m
xuaa
ma
a_.§
.oS
936%
.
wsm
m?m
nm
=:._
58:
73.
313
<2:
--
<$.
ES:
%&
.,§u.
_S._
3%E
wav
wzu
é.5.
N89
333
Scho
olD
istr
ict
No.
28(Q
uesn
el)
Am
ende
dA
nnua
lBud
get—
Cha
nges
inSp
ecia
l P11
l’pO
SCFun
ds
Yea
rE
nded
June
30,
2020
Def
erre
dR
even
ue,
begi
nnin
gof
year
Add
:R
estr
icte
dG
rant
sPr
ovin
cial
Gra
nts
-M
inis
try
ofE
duca
tion
Prov
inci
alG
rant
s-
Oth
erO
ther
Inve
stm
ent
Inco
me
Les
s:A
lloca
ted
toR
even
ueD
efer
red
Rev
enue
,en
dof
year
Rev
enue
s Prov
inci
alG
rant
s~
Min
istr
yof
Edu
catio
nO
ther
Rev
enue
Exp
ense
s Sala
ries Te
ache
rsPr
inci
pals
and
Vic
ePr
inci
pals
Edu
catio
nal
Ass
ista
nts
Supp
ort
Staf
fO
ther
Prof
essi
onal
sSu
bstit
utes
Em
ploy
eeB
ene?
tsSe
rvic
esan
dSu
pplie
s
Net
Rev
enue
(Exp
ense
)
Ver
sion
:46
48-3
903-
1920
Febr
uary
13,2
020
13:1
7
Sche
dule
3A
Ann
ual
Lea
rnin
gA
I)(m
'g2n
a1Sc
hola
rshi
psSc
hool
Rea
dy,
Faci
lity
Impr
ovem
ent
Edu
catio
nan
dG
ener
ated
Stro
ngSe
t,G
rant
Fund
Tech
nolo
gyB
ursa
ries
Fund
sSt
art
Lea
rnO
LE
PC
omm
unit)
/LIN
KS
$8
$S
S$
$.
-~
1,43
710
3,21
133
5,20
2-
59,0
50-
179,
096
124,
065
132,
511
29,4
0083
,239
470,
185
25,0
0070
0,00
02,
000
179,
096
124,
065
-27
,000
700,
000
132,
511
29,4
0083
,239
470,
185
179,
096
124,
065
1,43
735
,000
700,
000
132,
511
88,4
5083
,239
470,
185
--
~95
,211
335,
202
-—
——
179,
096
124,
065
1,43
713
2,51
188
,450
83,2
3947
0,18
535
,000
700,
000
179,
096
124,
065
1,43
735
,000
700,
000
132,
511
88,4
5083
,239
470,
185
36,7
5045
,807
r99
,252
60,1
7496
,800
15,0
0028
5,52
05,
500
1,00
010
,000
15,0
0060
,174
99,2
52-
-—
103,
300
61,7
5045
,807
300,
520
15,0
4424
,813
14,0
1912
,383
6,53
065
,551
103,
878
1,43
735
,000
700,
000
15,1
9214
,317
30,9
0210
4,11
417
9,09
612
4,06
51,
437
35,0
0070
0,00
013
2,51
188
,450
83,2
3947
0,18
5
Page
12
Scho
olD
istr
ict
No.
28(Q
uesn
el)
Sdw
dule
34.
Am
ende
dA
nnua
l Bud
get
—C
hang
esin
Spec
ial
Purp
ose
Fund
sY
ear
End
edJu
ne30
,202
0
Rur
alE
duca
tion
Cla
ssro
omC
lass
room
Firs
tN
atio
nM
enta
lC
hang
ing
Enh
ance
men
tE
nhan
cem
ent
Enh
ance
men
tSt
uden
tH
ealth
Res
ults
for
Oth
erFu
nd‘
Fund
-O
verh
ead
Fund
-St
af?n
gT
rans
port
atio
nin
Scho
ols
You
ngC
hild
ren
Part
ners
hips
TO
TAL
$S
$$
3S
$$
Def
erre
dR
even
ue,
begi
nnin
gof
year
--
8,33
691
,008
598,
244
Add
:R
estr
icte
dG
rant
sPr
ovin
cial
Gra
nts
-l\/
linis
1Iy o
f Edu
catio
n68
3,75
824
1,77
31,
677,
159
131,
344
30,5
005,
552
3,78
8,58
2Pr
ovin
cial
Gra
nts
-O
ther
~
Oth
er14
5,01
587
0,01
5In
vest
men
tIn
com
e2,
000
683,
758
241,
773
1,67
7,15
913
1,34
430
,500
5,55
214
5,01
54,
660,
597
Les
s:A
lloca
ted
toR
even
ue68
3,75
824
1,77
31,
685,
495
131,
344
30,5
005,
552
183,
677
4,77
6,08
2D
efer
red
Rev
enue
, end
ofye
ar'
--
—-
—-
52,3
4648
2,75
9
Rev
enue
s Prov
inci
alG
rant
s-
Min
istr
yof
Edu
ca1i
on68
3,75
824
1,77
31,
685,
495
131,
344
30,5
005,
552
3,85
7,40
5O
ther
Rev
enue
183,
677
918,
677
683,
758
241,
773
1,68
5,49
513
1,34
430
,500
5,55
218
3,67
74,
776,
082
Exp
ense
s Sala
ries
.Te
ache
rs13
9,17
81,
432,
672
37,2
451,
691,
652
Prin
cipa
lsan
dV
ice
Prin
cipa
ls23
3,75
823
3,75
8E
duca
tiona
lA
ssis
tant
s63
,674
162,
926
Supp
ort
Staf
f85
,283
44,3
4360
,000
648,
120
Olh
erPr
ofes
sion
als
150
06,
000
Subs
titut
es86
,500
2,50
011
5,00
052
2,89
313
0,84
31,
432,
672
60,0
00-
3,00
037
,245
2,85
7,45
6
Em
ploy
eeB
ene?
ts11
9,66
632
,711
252,
823
12,0
00.
550
8,26
556
4,35
5Se
rvic
esan
dSu
pplie
s41
,199
78,2
1959
,344
'
30,5
002,
002
138,
167
1,35
4,27
168
3,75
824
1,77
31,
685,
495
131,
344
30,5
005,
552
183,
677
4,77
6,08
2
Net
Rev
enue
(Exp
ense
)—
--
—
Ver
sion
:46
48-3
903-
1920
Febr
uary
13,2
020
13:1
7Pa
ge13
mow
oiD
wai
n»29
.m
m Acs
amsa
c>
BS%
a>
552»
:w
cmm
o?-
Om
E.B
_Wm
?wsc
mmum m
xwm
smw
<03
E53
Eda
8.N
ome
ma?
a:a
$8>
=§a
2.>
555:
wza
ma
m=
<¢m
8m3
Hw
amzz
aF9
8:M
EE
~03
>B
S%._
03%
».3:
;n2
.§_
wim
sna
>52
5m
ama
mw
“W
Waa
azca
m>
Eo3
Nm
:.o:
owbo
wn?
am03
:3.
Wn<
a::o
C.3
.~.n
HL
mo.
~AN
S%.w
$
A63
:H
woa
asco
rmon
?.
§%.m
5ro
apm
é
Hxu
?aam
>B
o3N
mm
o:om
amnm
ga 0mE
.B_>
mm
%
Ow
o?m
osm
E3
zaio
mm
noo
Cos
wm
m_.
§..m
~m?g
~ 53
.§=
%o:
§.S
BE
Eoc
?nm
?wam
Nm
mia
K53
HE
Em
xum
nma
{Su?
-E
mab
?52
.5..
22-o
<n:
=a Q
wxu
nsm
av@
835
.ae
ims
$53
2.4
H..»
=m
mS.
mQ
8#5
:.e3
2...E
.%.m
§m§a
Om
ww
?>
mm
oa Sas
aao?
mm
aim
w35
3H
on:
2%._
,..m
=m
».S.
m33
%-
?ém
3.8m
02.2
.>
E.=
mnE
o:.m8
m.:a
w»_
§§
Hm
smm
zn039:
3>
35w
?ora
aW
05bo
om_
Om
E$_
5.80
I
2988
-
A.o
S_02
5a>
m.?
m::a
=_m
S#5
3w
?uan
om5.
2539
88-
wza
maa95
...;
8235
.3.
:8an
»:@
823
@93
8E
53@
333
<§§
:%
&-S
8.$N
o3%
K?_
:_:5
5.82
$3
