PROJECT PROVISION OF PERMANENT OFFCIE FOR THE TAX CREDIT SECRE-TARIAT

LOCATION GROUND FLOOR. RAD BUILDING, OLD TENNIS COURTArea 45sq.m

BIDPROPOSAL

BREAKDOWN OF EXPENDITURESlITEM QTY UNIT DESCRIPTION UNIT COST TOTALAMOUNT I

1 STRUCTURALa. Excavation

31.69 cu m. Excavation P

Total Cost P

b. Rebars86 pes. 16mm x 6m Deformed Bars

300 pcs. l Omm x 6m Deformed Bars3 rolls G.IWire # 16

Material Cost PLaborCostTotal Cost p

c Formworks38 pes. Forplywood 1/2

300 pes. CocoLumber30 kgs. Assorted Nails40 kgs. G.!. Wire

Material Cost PLaborCostTotal Cost p

d Concreting122 bags Cement10 cum. Sand14 cum. 3/4 Gravel

Material Cost PLaborCostTotal Cost P

Il MASONRY WORKS1400 pes. 6"CHB100 pes. 4"CHB90 pes. 10mm dia x 6m Def.Bar580 bags Portland cementSO cu.m Sand140 pes. SO x SO Granite Tiles350 pes. 30 x 30 Granite Tiles

Material Cost PLaborCostTotal Cost p

m. PAINTING17 tin Flat Latex8 tin Semi-Gloss Latex7 gals Nuetralizer CBIS10 sacks Patching Compound10 m Sanding Paper #100 (3m)

••.••.•..JI!!!4*

10 pes. Paint Roller #7R nt'~ Paint Rrnsh #?

10 Itrs Assorted Aery Color12 rolls Masking Tape 3/45 kls Rugs (Basahan)5 pes. Joint Tape1 gals Stikwel2 tins Gypsum Putty2 Itrs. Fullatite30 pes Sanding Paper # 18030 pes Sanding Paper #2403 gals Dead Flat Lacquer3 tins Lacquer Thinner

Material Cost PLabor CostTotal Cost P

N. PLUMBING WORKSa. Sanitary & Vent Line

6 pes. PVC Pipe 4 x 10 (S-lOOO)12 pes. PVC Pipe 2 x 10 (S-lOOO)7 pes. PVCWye4x48 pes. PVC Wye4x24 pes. PVCWye2x24 pes. PVC Tee4x42 pes. PVC Tee 4 x28 pes. PVC Tee 2 x28 pes. PVC 114Bend 4"14 pes. PVC 1/4 Bend 2"8 pes. PVC li8 Bend 4"12 pes. PVC 1/8 Bend 2"8 pes. PVC Clean-out 4"4 pes. PVC Clean-out 2"6 pes. PVCP-Trap2"8 cans PVC Solvent Cement 400ee2 qrts. Marine Epoxy

Material Cost PLaborCostTotal Cost P

b Waterline8 pes PPR Pipe 25mm x 4mtrs.5 pes PPR Pipe 20mm x 4mtrs.8 pes. Coupling 25mm6 pes. Coupling 20mm10 pes. Plain elbow 25mm15 pes. Plain elbow 20mm3 pes. Plain Tee 25mm6 pes. Plain Tee 20mm8 pes. Elbow w/Fernale Thread 25mm x 1/215 pes. Elbow w/Female Thread 20mm x 1126 pes. Elbow w/Female Thread 25mm x 3/45 pes Coupling Reducer 25x 20mm6 pes Male Adaptor 25mm x 3/46 pes Male Adaptor 25mm x 1/2

Material Cost PLaborCostTotal Cost P

c Fixtures3 sets Water closet wl complete fittings3 sets Lavatory3 pes Floor Strainer3 pes Lavatory Faucet3 pes Angle Valve

V. Fabricated Materials3 sets PVC Doors2 pes. Panel Doors 90 x 2105 sets Aluminum Wndows 1.50 x 2.101 pe. Door Jamb 1.80 x 2.103 sets Toilet Windows .60 x .60

Sub-Total PLaborCostTotal Cost P

VI. CARPENTRY WORKS21 pes. 12mm Gypsum Board45 pes. Metal Furring30 pes. 2 x 3 Metal Studs14 pes. 1/4" Thiek Hardiflex5 boxes Blind Revits 1/8 x 112 ,

1000 pes. Metal Serew asstd.15 pes. Carrying Channel

Sub-Total pLaborCostTotal Cost P

VU ELECTRICAL WORKS70 pes UPVC Pipe 20rnm x 30mtrs10 pes UPVC Pipe 25mrn x 30mtrs10 pes UPVC Pipe 40mm x 30mtrs30 pes UPVC Utility Box24 pcs UPVC Junction Box4 pes uPVC Square Box 4 1/64 pes PVC Solvent 400ec15 sets Duplex Convinience Outlet wl Grounding4 sets Telepone Outlet4 sets Data Outlet3 sets One Gang One Way Swith2 sets One Gang Three Way Swith5 sets Two Gang One Way Switch2 sets Three Gang One Way Switch13 rolls 3.5 THHN Wire Stranded6 rolls 2.0 THHN Wire Stranded3 rolls 5.5 THHN Wire Stranded

60 mtrs. 14.0 THHN Wire Stranded90 mtrs. 50.0 THHN Wire Stranded150 mtrs. CAT 5 Utp Cable150 mtrs. Telephone Wire 22/4c30 pes. electrical Tape50 mtrs. Mica Tube 11210 sets 2 x 40 wt.Box Type w/Aluminum Diffuser

Surface Mounted Slim Type8 sets Pinlight # 6 wlglass cover & 3U bulb daylight (18watts)1 set Panel Board 2P Bolt-on Type

Sub-Total PLaborCostTotal Cost P

Materials & Labor Cost PIndirect Cost

SubTotal12% Vat

Grand Total p