Embed Size (px)
DESCRIPTION
MTA 2007 Preliminary Budget July Financial Plan 2007 – 2010. DJC. July 26, 2006. February Financial Plan Closing Cash Balance Before Policy and Gap-Closing Actions ($ in millions). July Financial Plan Baseline Before Policy and Gap-Closing Actions ($ in millions). - PowerPoint PPT Presentation
Citation preview
Metropolitan Transportation Authority July Financial Plan 2007-20101
July 26, 2006
MTA 2007 Preliminary Budget
July Financial Plan 2007 – 2010
DJC
Metropolitan Transportation Authority July Financial Plan 2007-20102
February Financial PlanClosing Cash Balance
Before Policy and Gap-Closing Actions($ in millions)
$1,062$625
-$32
-$1,099-$1,501
-$2,000
-$1,500
-$1,000
-$500
$0
$500
$1,000
$1,500
2005 2006 2007 2008 2009
Metropolitan Transportation Authority July Financial Plan 2007-20103
July Financial PlanBaseline Before Policy and Gap-Closing Actions
($ in millions)
$1,182 $1,121
$290
-$1,008
-$1,781-$2,146
-$2,500
-$2,000
-$1,500
-$1,000
-$500
$0
$500
$1,000
$1,500
2005 2006 2007 2008 2009 2010
Metropolitan Transportation Authority July Financial Plan 2007-20104
2006 2007 2008 2009 2010
February Plan Baseline $625 ($32) ($1,099) ($1,501) ($1,965)
Changes to the July PlanAgency Baseline ($137) ($370) ($452) ($533) ($530)Real Estate 427 89 108 116 121Other Subsidies 27 78 102 69 131Debt Service 8 25 37 66 93General Reserve 44 0 0 0 0Other 7 2 7 2 4
Change in Cash Balance from Previous Year $120 $496 $290 $0 $0 Total Changes $496 $322 $91 ($280) ($181)
July Plan Baseline $1,121 $290 ($1,008) ($1,781) ($2,146)
July Financial PlanReasons for Baseline Net Improvements
($ in millions)
Metropolitan Transportation Authority July Financial Plan 2007-20105
2006 2007 2008 2009 2010Farebox/Toll Revenue:
New York City Transit ($50) ($47) ($47) ($44) ($46)Metro-North Railroad (0) 2 4 9 11Bridges & Tunnels (4) (4) (5) (8) (12)Other Agencies 1 1 1 1 1
($53) ($48) ($47) ($42) ($47)
Expenses:Pattern Labor Provision ($13) ($83) ($112) ($113) ($113)Energy (20) (69) (66) (54) (53)Health & Welfare 16 (23) (42) (66) (87)Pensions 26 (41) (51) (52) (48)2005/2006 PEG Re-Forecast (15) (31) (19) (18) (18)New Needs / Investments:
Maintenance (29) (73) (85) (139) (86)Service (1) (6) (16) (23) (25)Paratransit Service Costs 1 (5) (6) (1) 0Safety and Security (3) (3) (7) (9) (9)Other New Needs (9) (14) (14) (21) (47)
Baseline Re-Estimates (38) 27 12 5 3($84) ($322) ($406) ($491) ($483)
Agency Baseline Changes: ($137) ($370) ($452) ($533) ($530)
July Financial PlanAgency Baseline Changes ($ in millions)
Metropolitan Transportation Authority July Financial Plan 2007-20106
July Financial PlanYear-to-Year Changes in
‘Uncontrollable’ and ‘Controllable’ Operating Expenses
18.2%
5.3%
11.4%
5.5%
7.3%
3.8%
7.3%
3.8%
7.2%
2.3%0.0%
5.0%
10.0%
15.0%
20.0%
2006 2007 2008 2009 2010
'Uncontrollable ' Expenses
'Controllable ' Expenses
‘Uncontrollable’ Operating Expenses include Paratransit Service Contracts, Fuel for Buses & Trains, Traction & Propulsion Power, Debt Service, Health & Welfare, Pensions, Insurance, and Claims.
‘Controllable’ Operating Expenses include Payroll, Overtime, Other-Fringe Benefits, Reimbursable Overhead, Maintenance & Other Operating Contracts, Professional Service Contracts, and Materials & Supplies.
Metropolitan Transportation Authority July Financial Plan 2007-20107
2005 2006 2007 2008 2009 2010July Plan Baseline $1,182 $1,121 $290 ($1,008) ($1,781) ($2,146)
Policy Actions:Pension Liability Reduction / Pension Earnings ($450) $21 $42 $42 $42 $422004 Real Estate Tax Stabilization Account 0 200 0 0 0 02005 Capital Security Addition / Security Initiatives (100) (100) 0 0 0 02005 Holiday Fare Program (50) 50 0 0 0 0Anti-Grafitti Campaign 0 0 (6) (3) (5) (6)Service Marketing Campaign 0 0 (5) 0 0 0
Gap Closing Actions:2007 Agency Program to Eliminate the Gap $0 $19 $47 $60 $61 $61Post-2007 Agency Program to Eliminate the Gap 0 0 0 13 22 22Shared Services 0 0 0 5 10 152007 Increased Fare and Toll Yields 0 0 78 237 242 2432009 Increased Fare and Toll Yields 0 0 0 0 247 255Reorganization Legislation 0 0 0 5 25 25
Change in Cash Balance from Previous Year 0 (600) (410) (254) 0 0
July Plan Closing Cash Balance $582 $711 $36 ($905) ($1,137) ($1,488)
The following contributions are accounted for in the above Baseline Labor Expenses:Contribution to GASB Fund $0 $173 $97 $80 $88 $97
July Financial PlanWith Policy and Gap Closing Actions
($ in millions)
Metropolitan Transportation Authority July Financial Plan 2007-20108
July Financial PlanClosing Cash Balance After Policy and Gap-Closing Actions *
($ in millions)
$582 $711$36
-$905-$1,137
-$1,488
-$2,500
-$2,000
-$1,500
-$1,000
-$500
$0
$500
$1,000
$1,500
2005 2006 2007 2008 2009 2010
* Consistent with prior plans, includes additional 5% revenue increases - September 2007 and January 2009.
Metropolitan Transportation Authority July Financial Plan 2007-20109
If the Board Does Not Continue Its Policyof Small Bi-Annual Fare & Toll Increases,
Out-Year Deficits Will Increase
$582 $711
$36
($905)($1,137)
($1,488)
-$2,500
-$2,000
-$1,500
-$1,000
-$500
$0
$500
$1,000
2005 2006 2007 2008 2009 2010
July Plan Closing Cash Balance, After Policy & Gap-Closing Actions
Additional Gap if 2007 & 2009 Fare & Toll Yields Are Not Increased
($42)
($1,141)
($1,986)
($1,626)
![Wednesday, July 05, 2006 from 05... · Cliff M. Blondes From: Cliff M. Blondes [CliffBlondes@uReach.com] Sent: Wednesday, July 26, 2006 10:13 PM To: 'flintledge_board@googlegroups.com](https://img.pdfslide.us/doc/110x75/5ecc4b59605884719c086e4b/wednesday-july-05-from-05-cliff-m-blondes-from-cliff-m-blondes-cliffblondesureachcom.jpg)
