38
2012 results March 2013 Unique investment March 2013 gateway to emerging markets

IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

2012 results

March 2013

Unique investment 

March 2013

gateway to emerging 

markets

Page 2: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

We initiate, develop and manage

cash flow generating assets and projects, g g p j

mainly in Real Estate and Water Infrastructure

in promising Emerging Marketsin promising Emerging Markets.

Unique investment 

gateway to emerging

markets

Page 3: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Kardan in short

Emerging Markets with growing middle classEmerging Markets, with growing middle class

Focus: - Real Estate: China and CEE / SEE

Water Infrastructure: worldwide- Water Infrastructure: worldwide- Financial Services activities in Bulgaria and Romania

Active in approximately 30 countries

Stock listed on NYSE Euronext Amsterdam and Tel Aviv Stock Exchange

Total Assets of EUR 3.3 billion (consolidated as of December 31 2012)

Unique investment 

(consolidated as of December 31, 2012)

gateway to emerging

markets 3

Page 4: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Kardan Group

Kardan N.V.

l

100% 100% 100%

Real Estate

GTC Holding

Water Infrastructure

Tahal

Financial Services

KFS

100% 28 % 100 % 100 % 100 %

KardanLand China

GTC SA

(CEE)TBIF

Tahal

Projects

Tahal

Assets

Unique investment 

64% of total investment * 18% of total investment* 18% of total investment*

gateway to emerging

markets 4

*On the basis of Equity investment and shareholders loans as of 31.12.12

Page 5: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Strategy

Establish local 

platforms

Identify promising

Emerging Markets  platformsg g

Manage leverage

Real Estate, Water Infrastructure, 

Fi i l S i

Aim for projects 

ith IRR 15%Financial Services with IRR > 15% 

Unique investment  Upstream cash / Materialize value:

gateway to emerging

markets 5

sale to 3rd party / IPO / dividend

Page 6: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

2012 Highlights Kardan

• EUR 32 million loss compared to EUR 148 million loss (2011) attributable to Kardan shareholders

• Operating result (before fair value adjustments, disposal of assets, financial expenses):profit of EUR 36 million (2011: loss of EUR 59 million)

Strategic focus:

• Deleveraging on holding company level and within segments‐ Kardan Debenture repurchase plans succesfully executed ‐ GTC SA: strengthened financial position by rights issue, bond restructuring and redemption,loan repayments and sale of assets

‐ KFS: use of Sovcombank proceeds to repay loans

• Improve operations through cost optimization programs‐ Kardan head office: decrease of management‐ GTC SA:  decrease in payroll expenses

Unique investment 

G S dec ease pay o e pe ses‐ Tahal: cost reduction following reorganization‐ KFS:  efficiency measures taken

gateway to emerging

markets 6

Page 7: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

2012 Quarterly Development

Condensed consolidated income statement 2012 Kardan NV by Quarter Q1/2012 Q2/2012 Q3/2012 Q4/2012 2012

Total revenues  85 91 115 92 383Total expenses  79 79 95 94 347

Profit (loss) from operation before fair value adjustments, disposal of assets and financial expenses 6 12 20 (2) 36

Profit (loss) from fair value adjustments and on disposal of assets and investments 5 (12) (33) (56) (96)

Result from operations before finance expenses ( ) ( ) ( )Result from operations before finance expenses 11 ‐ (13) (58) (60)

Financing income (expenses), net (25) (18) 18 (31) (56)

Share of profit of associates accounted for using the equity method (1) (4) (1) (4) (10)

Profit (Loss) before income tax (15) (22) 4 (93) (126)( ) ( ) ( ) ( )

Income tax (expenses)/benefit 2 (8) (3) (4) (13)

Profit (Loss) from continuing operations (13) (30) 1 (97) (139)

Profit (Loss) from discontinued operations ‐ 1 ‐ ‐ 1

Unique investment 

Profit (Loss) for the period (13) (29) 1 (97) (138)

Attributable to:

Non‐controlling interest 1 (18) (19) (70) (106)Equity holders (14) (11) 20 (27) (32)Profit (Loss) for the period (13) (29) 1 (97) (138)

gateway to emerging

markets 7

( ) p (13) (29) 1 (97) (138)

Page 8: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

2012 Condensed Consolidated Income Statement

Real Estate Infrastructure Banking and Retail lending

Total

Asia Europe Assets Projects Other 2012 2011*Total revenues  67 150 38 108 20 ‐ 383 332Total expenses  59 102 31 113 34 8 347 391

Profit (loss) from operation before fair valueProfit (loss) from operation before fair value adjustments, disposal of assets and financial expenses 8 48 7 (5) (14) (8) 36 (59) 

Profit (loss) from fair value adjustments and on disposal of assets and investments 13 (105) ‐ (1) (3) ‐ (96) (214) 

Result from operations before financeResult from operations before finance expenses 21 (57) 7 (6) (17) (8) (60) (273)

Financing income (expenses), net ‐ (65) (5) (2) (3) 19 (56) (123)

Share of profit of associates accounted for using the equity method ‐ (10) ‐ ‐ ‐ ‐ (10) (3)g q y ( ) ( ) ( )

Profit (Loss) before income tax 21 (132) 2 (8) (20) 11 (126) (399)

Income tax (expenses)/benefit (7) (7) (2) 1 ‐ 2 (13) (28)

Profit (Loss) from continuing operations 14 (139) ‐ (7) (20) 13 (139) (427)

Unique investment 

Profit (Loss) from discontinued operations ‐ ‐ ‐ ‐ 1 ‐ 1 18

Profit (Loss) for the period 14 (139) ‐ (7) (19) 13 (138) (409)

Attributable to:

Non‐controlling interest ‐ (106) ‐ ‐ ‐ ‐ (106) (261)

gateway to emerging

markets 8(*) The results of Sovcombank in 2012 and 2011 have been classified as discontinued operations. Additional reclassification of comparatives has been done to conform to current period presentation. 

Non controlling interest (106) (106) (261)Net result for the segment 14 (33) ‐ (7) (19) 13 (32) (148)Profit (Loss) for the period 14 (139) ‐ (7) (19) 13 (138) (409)

Page 9: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Real Estate Asia

Kardan Land China – 100%www.kardanland.com

Unique investment 

gateway to emerging

markets 9

Page 10: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Kardan Land China: increasing focus on mixed‐use projects

• Founded by Kardan in 2005

• Developer and manager of residential apartments and increasingly on mixed‐use projects, combining shopping centers with small office home office (SOHO) units and residential apartmentsshopping centers with small office home office (SOHO) units and residential apartments

• Focused on Tier 2 and Tier 3 cities, with above (country) average growth underpinned by expanding middle class with increasing income

• End 2010: opened first shopping center: Galleria Chengdu

• 2012: initiated construction of large mixed‐use project Europark Dalian; sale of SOHO apartments started in October 2012

IPUC21%

Property Portfolio Kardan Land ChinaKLC share : EUR 396 million

Unique investment 

Residential inventory & land 

bank62%

Investment Properties

17%

21%

gateway to emerging

markets 10

Page 11: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

2.8 million m2: under various stages of developments

Retail & Residential Projects  

in Tier 2 & 3 Cities

Unique investment  To think of China as a single economy is like thinking of Europe as a single country –

gateway to emerging

markets 11

To think of China as a single economy is like thinking of Europe as a single country the quality and pace of development is likely to vary across the country 

Page 12: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

China’s urban population

Unique investment 

h l f h h l h l f hgateway to emerging

markets 12Sources: World Urbanization Prospects 

• Every year the equivalent of the whole Dutch population moves from the country into cities.• Urbanization pace is exceeding forecast and reached over 50% in 2011.

Page 13: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Retail Activities : Galleria Chengdu & Europark Dalian

Europark DalianGalleria Chengdu 

d b • Mixed‐use project under development; expected completion end of 2014

• Expected NRA  shopping center: 65,000m2 

and GFA of Home Office & Residential: 2

• Opened in November 2010

• NRA: 35,000m2

• Occupancy: 98% with international tenants: Zara, H&M, Uniqlo, Mango, Sephora a.o.

Unique investment 

100,000m2

• Prime location in heart of East Port Area 

• Construction started in Q2 2012;  sale SOHO apartments started in Q4 2012

, , q , g , p

• Average of more than 20,000 visitors per day

• Development costs: EUR 68 mn(Equity: EUR 40 mn)

gateway to emerging

markets 13

p Q• 50% sold to MGPA at value of EUR 118 mn

(August 2011)

Page 14: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Residential Activities

35,000

Number of Units (company share approx. 50%)

Slower sale of apartments since Q4  ‐ 2011(2012: 1,194 apartments sold)

15,990 20,000

25,000

30,000

,

To be developed

(2012: 1,194 apartments sold)

10,042

4,037

5,000

10,000

15,000

Accumulated sales

-2005 2006 2007 2008 2009 2010 2011 2012

Handed Over Sold, not yet handed over

Unique investment 

Not yet recognized gross profit of 

EUR 33gateway to emerging

markets 14

approx. EUR 33 mn(Kardan Land China share)

Page 15: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

2012 markets & highlights 

China:

• Chinese government measures to stimulate internal demand; d i i K d L d Chi t t t f i d j t ( t il tunderpinning Kardan Land China strategy to focus on mixed‐use projects (retail centers

combined with residential) • Urbanization continues; underlying demand for apartments remains• GDP growth in 2012 at 7.8% y‐o‐y; signs of stabilization in growth• Retail sales up y‐o‐y by 15.2%;  China expected to surpass USA as largest retail market

in 2016

Highlights 2012: 

• Construction of mixed use project Europark Dalian initiated in May• Construction of mixed‐use project Europark Dalian initiated in May• Start of sale of SOHO (small office home office) apartments end of October• Galleria Chengdu fully occupied at year‐end 

Residential

Unique investment 

Residentialapartments*

Q 1  Q 2 Q 3 Q 4  FY 2012 FY 2011

Apartmentshanded over

512 601 704 455 2,272 1,767

Apartments sold 81 136 423 554** 1,194** 1,883***

gateway to emerging

markets 15

(*) Number reflects 100%; Kardan Land China holds 50%(**) Of which 104 SOHO apartments of Europark Dalian(***) 2012: 9 % and 2011: 3 % of units in reservation (deposit paid but no signed contract received back by KLC)

Page 16: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Financials 2012  ‐ Real Estate Asia

Full YearIn EUR million

2012 2011 Delta 2012 versus 2011

Property rental & service recharge revenues 7 6 100% of Galleria Chengdu till September 1, 2011; 50% thereafter

Delivery of apartments 60 40 29% more apartments* delivered  at higher average price

Total revenues 67 46

Costs of property rental &service recharge operations

3 2

Cost of delivery of apartments 43 31

Other expenses, net ‐ 1

Gross profit 21 12 2012: Rental margin: 61%, residential margin: 28%

Lower G&A costs (2011: one off employee options), higher marketingSG&A expenses 13 16 expenses for Europark Dalian & higher commission costs relating to more

deliveries 

Adjustment to fair value (impairment) of investment properties   

13 17 2012: Europark Dalian and Chengdu; 2011: only Chengdu

Gain on disposal of assets and other income   ‐ 16 2011: Sale of 50% of Galleria Chengdu as well as land plot 

Unique investment 

p g p

Result from operations before finance expenses 21 29

Financing income (expenses), net ‐ 3 2012: repayment intercompany loan, 2011: positive forex impact

Income tax (expenses) / benefit (7) (8)

gateway to emerging

markets 16

Net profit (loss) attributable to

Kardan N.V. 14 24

* Number of apartments delivered reflects 100%; Kardan Land China share in revenue is 50%

Page 17: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Real Estate Europe (mainly GTC SA)

GTC SA (28%)www.gtc.com.pl

Unique investment 

gateway to emerging

markets 17

Page 18: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

GTC SA: Operating in 10 CEE / SEE countries

• Developer and manager of office buildings & shopping malls 

• Founded in 1994 by Kardan in Poland

2004: Listed on the Warsaw stock exchange (WIG20)• 2004: Listed on the Warsaw stock exchange (WIG20)

• Balanced portfolio with CEE focus, primarily on Poland 

Bulgaria € 87m7%

Slovakia € 15m1%

Serbia € 116m9%

Income generating assets ‐ value by country*Total: EUR 1,315 m

Bulgaria11% Slovakia

2%Hungary9%

Serbia11%

Income generating assets* ‐ NLA** by countryTotal: 576k sqm

1%

Poland € 544m41%

Croatia € 173m13%

Hungary € 173m13%

Poland

Croatia14%

9%

Unique investment 

Romania € 206m16%

37%

Romania16%

(*)  As at December 31, 2012(*) l d b bl l f h bl d k

gateway to emerging

markets 18

(*)  Excludes attributable value for assets in Czech Republic and Ukraine where GTC SA holds minority stakes

** NLA is pro‐rata to GTC Holding; excludes Platinium Business Park V  

Page 19: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

2012 markets & highlights Real Estate Europe 

Central & (South) Eastern Europe: 

• Difficult markets, with low consumer confidence • Poland still strong despite slowdown of GDP growth• Real Estate: 

‐ office market portfolio fairly resilient across CEE and SEE‐ retail markets challenging in SEE

Highlights 2012:Highlights 2012: 

GTC SA: • Raised EUR 100 million through rights issue; Kardan participated maintaining its 27.75% stake • Sale of Platinium Business Park (I‐IV) in Warsaw in Q4 2012, generating EUR 44 mn free cash

Sale Platinium Business Park V completed February 2013; EUR 16 mn free cash• Prolonged maturity of existing bonds (EUR 73 mn) until 2017 ‐2018, prepaying EUR 25 mn• Repaid loans and liabilities (including EUR 46 mn bonds and related hedges)• LTV 53% year end 2012 (year end 2011: 60%)• New leases and renewals for 125,000 sqm office and retail space

Unique investment 

, q p• Occupancy improved to 91% (year end 2011: 87%)

GTC Investments:• Sale of portfolio of assets in Switzerland, generating nearly EUR 6 mn free cash

gateway to emerging

markets 19

Page 20: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Financials 2012 – Real Estate Europe*

Full Year

In EUR million

2012 2011 Delta 2012 versus 2011

Property rental & service recharge revenues 131 136

GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012),

Like for like increase of 3% y o y GTC SAProperty rental & service recharge revenues 131 136 Like for like increase of 3% y‐o‐y GTC SA

Delivery of apartments 19 25 Macro economic impact

Total revenues 150 161

Costs of property rental &service recharge operations 39 38

Cost of delivery of apartments 19 23

Other expenses, net 21 77 Impairment of inventory, mainly Romania

Gross profit 71 23 2012 Rental:70% (2011:72%). Impact margin younger malls. 

SG&A expenses 23 29 Cost optimization program.

Adjustment fair value (impairment) investment properties    (101) (222) Particularly re investment properties GTC SA in Bulgaria, Romania & Croatia

Gain on disposal of assets and other income   (4) 1 201”: due to reclassification GTC Investments to “held for sale”

Impairment losses on goodwill ‐ (11)

Result from operations before finance expenses (57) (238)

Financing income (expenses), net (65) (86)

Decrease average debt balance GTC SA. 2011 included one‐offs. Average

interest rate during 2012: 5%

Unique investment 

Equity earnings in associated companies (10) (4) 2012:Negative revaluations recorded in Czech Republic and Ukraine (GTC SA)

Income tax (expenses) / benefit (7) (18)

Net profit (loss) (139) (346)

Net profit (loss) attributable to:

Non controlling interest holders (106) (262)

gateway to emerging

markets 20

Non‐controlling interest holders (106) (262)

Kardan N.V. (33) (84)

* Includes results of GTC Investment up to July 1, 2012 and results GTC SA for full year 2012

Page 21: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Water Infrastructure

Tahal Group International (100%)www.tahal.com

Unique investment 

gateway to emerging

markets 21

Page 22: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Tahal Group International

• Specializes in water‐related infrastructure projects and development

Operates through the entire value chain• Operates through the entire value chain, primarily in developing countries

• Founded in 1952

• Major clients: governments, public utilities and water agencies

• Two sub‐divisions:

• Tahal Assets (100%): investments /

Atma Project, Ghana, Africa

• Tahal Assets (100%): investments / development of assets, Build Operate Transfer (BOT) and Build Operate Own (BOO)‐ platform mainly in China 

Unique investment 

(smaller in Turkey)

• Tahal Projects (100%): design, consulting and turn‐key projects (EPC)  Tianjin WWTP, China

gateway to emerging

markets 22

Page 23: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

2012 markets & highlights 

Markets: 

• Need for treated  / clean water still increasing worldwide due to rapid urbanizationand industrializationand industrialization

• Chinese government identifies necessity to address polluted water issues; allowingPublic Private Partnerships to enter into long term BOO and BOT concessions

Highlights 2012: 

Tahal AssetsKardan Water China:• Upgrade and construction of 2 water facilities plant completed• Increasing trend in utilizationg

Tahal Projects• Large project (design, construct, expand & upgrade drinking water system) in Ghana signed• Projects in Ukraine and Russia signed• Backlog year end 2012: USD 411 mn (2011: USD 400 mn)

Unique investment 

• Backlog year end 2012: USD 411 mn (2011: USD 400 mn)

Pump Storage Israel (electricity generating plant):• Extension for funding received• Project operationally on track 

gateway to emerging

markets 23

• Real estate asset sold at end of year; expected profit of EUR 7 million in Q1 2013

Page 24: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Financials 2012 – Tahal Assets*

Full Year In EUR million

2012 2011 Delta 2012 versus 2011

Contract revenues 38 29 Capacity expansion and revenue recognition during construction

Contract cost 23 18

Other expenses, net ‐ 1

Gross profit 15 10

Growth of Chinese operations & one off expense re managementSG&A expenses 8 5

p p gchange

Gain (loss) on disposal of assets and  otherincome ‐ 2

Result from operations before financing expenses 7 7

Financing income (expenses) net (5) (5)

Income tax (expenses) / benefit (2) (2)

P fit (l ) f ti i ti

Unique investment 

Profit (loss) from continuing operations ‐ ‐

Net profit (loss) from discontinued operations  ‐ 2 2011: sale of Israeli company (part of spin off Israeli activities)

Net profit (loss)  ‐ 2

Attributable to:

gateway to emerging

markets 24

Non‐controlling interest holders ‐ (1)

Kardan N.V. ‐ 3

(*) Finance expenses of Tahal Group International have been allocated to Tahal Assets

Page 25: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Kardan Water (TGI subsidiary in China) 

• Active in secondary Tier cities 

• Developer, owner & operator of wastewater treatment (WWT), water supply (WS) and

(in EUR millions) 2012 2011Revenues* 29 20

Gross profit 11 10treatment (WWT), water supply  (WS) and water re‐use (WR) projects 

• 11 operating plants 

• Capacity expected to increase in the next few f th t i

Gross profit 11 10Gross profit margin 37% 47%

Operating profit 9 9

Net profit to shareholders 4 4years further to expansions:

Designed Capacity ('000 t/day)

Expected ‐ based on expansionsNumber 

Net profit to shareholders 4 4

*  Includes value increase recognized during construction / upgrade

of plants / uses

2012 2013 2014 2015

Tianjin Group 5 230 270 310 310

Dazhou 2 110 110 110 170

Unique investment 

Xuanhua wastewater and water reuse plant

Dingzhou 1 20 20 20 20

Xuanhua 2 240 240 240 240

ZiChuan 1 30 30 30 30

Total 11 630 670 710 770

gateway to emerging

markets 25

Page 26: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Financials 2012 – Tahal Projects*

Full Yearin EUR million2012 2011** Delta 2012 versus 2011

Contract revenues 108 85 New projects in Africa

Contract cost 100 81Other expenses, net ‐ 3 Costs relating to one off reorganization expenses

Gross profit 8 1

SG&A expenses 13 14 The result of the reorganization which was initiated in 2011. 

Gain (loss) on disposal of assets and other income

(1) 1

Result from operations before financing expenses

(6) (12)financing expenses

Financing income (expenses), net (2) (3) Less use of credit lines and effective hedging

Income tax (expenses) / benefits 1 1

Net profit (loss) attributable toKardan N V (7) (14)

Unique investment 

Kardan N.V. (7) (14)

(*) General and Administrative expenses of Tahal Group International have been allocated to Tahal Projects(**) Reclassification of comparatives has been done to conform to current period presentation. 

gateway to emerging

markets 26

Page 27: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Financial Services

KFS (100%)www.tbif.com

Unique investment 

gateway to emerging

markets 27

Page 28: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

2012 markets & highlights 

Markets: 

• Euro crisis negatively affects consumer confidence; scarce lending activities in Bulgariaand Romania

• Consumers tend to save rather than to borrow• Bulgaria:

‐ reduced household debts, lower inflation but higher unemployment y‐o‐y• Romania:

‐ political situation stabilizingpolitical situation stabilizing‐ consumer sentiment slowly improving

Highlights 2012: 

• Branch license for TBI Bank in Romania obtained• Strong focus on delevaraging and cost efficiency• Less provisioning (on legacy portfolio’s) during the year• Strong improvement in revenues of leasing activities, 

mainly from Avis Ukraine

Unique investment 

y• Sale of Doverie option (Bulgaria)

• Total Branches and POS > 315• Total merchants > 5,600

gateway to emerging

markets 28

• Total employees > 1,300

** as of December 31, 2012 

Page 29: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Financials 2012 – Kardan Financial Services

Full Year in EUR millions

Delta 2012 versus 2011

2012 2011

Banking and retail lending activities* 13 5 Less provisioning (deducted from revenues)

Other revenues 7 6 Rental and Leasing activities, mainly Avis Ukraine

Total revenues 20 11

Costs of banking and lending activities 30 35 Optimization of cost structure in line with lower portfolio levels

Other expenses, net 3 6

Gross profit (13) (30)

SG&A expenses 1 3 Efficiency measure in 2012; note one off severance costs in 2011

Gain on disposal of assets and other income 1 2

2012: following macro‐economic development Romania2011: following macro‐economic development in Bulgaria and

Impairment losses on goodwill 4 19g p g

Romania

Result from operations before financing expenses

(17) (50)

Financing income (expenses), net  (3) (12)Deleveraging in 2012 & settlement of Doverie option(Bulgaria)

Unique investment 

g ( p ), ( ) ( ) ( g )

Income tax (expenses) / benefits ‐ 1

Profit (loss) from continuing operations (20) (61)

Net profit (loss) from discontinued operations  

1 82012: Russian Sovcombank; 2011: Sovcombank and VAB Bank(Ukraine)

gateway to emerging

markets 29

* incl. Net interest income, net commission income and other operating income and provisions 

Net profit (loss) attributable to Kardan NV (19) (53)

Page 30: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Kardan N.V. – Financials

Kardan additional financials

Unique investment 

gateway to emerging

markets 30

Page 31: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Overview – Kardan N.V. (company only)

• Equity to shareholders as of 31.12.12:  EUR 169 mn(31.12.11: EUR 203 mn)

• Loss (attributable to Kardan shareholders) in 2012: EUR 32 mn(2011: loss of EUR 148 mn) mainly due to: increased operational efficiency throughout group and deleveraging, more than off‐set by negative revaluations and impairments in Real Estate Europe due to ongoing Euro crisis

• Cash & Short Term investments (including GTC RE Holding) as of 31 12 12: EUR 52 mn• Cash & Short Term investments (including GTC RE Holding) as of 31.12.12: EUR 52 mn

Unique investment 

gateway to emerging

markets 31

Page 32: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Maturity of liabilities

Company Only – Kardan NV & GTC RE Holding (principle only as at December 31, 2012) 

(EUR millions) 2013 2014 2015 2016 2017 2018 2019 2020 total

Debentures –Series A* 36** 36 36 35 143

Debentures ‐ Series B 40 40 40 40 40 40 41 281

Loans from Banks 6 6 15 15 15 26 12 12 107

(*)  Net of swaps(**) repaid in February 2013

Total 42 82 91 90 55 66 52 53 531

Unique investment 

gateway to emerging

markets 32

Page 33: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Expected cash flow

Company only  ‐ Kardan N.V. & GTC RE holding

January 1, 2013 – December 31, 2014

SSources EUR millions      

Cash & ST investments as at 01.01 .13 52Repayment of loans from subsidiaries 48Sale of assets 205Sale of assets 205Total sources 305

UsesSeries A debentures (principle)* 74

( )Series B debentures (principle) 40Repayment of bank loans 10Interest expenses 48   G&A expenses less management fees 10

Unique investment 

Total uses 182

Expected cash & ST investments as at 31.12.2014 123

(*) Gross of Swap

gateway to emerging

markets 33

( ) Gross of Swap

Page 34: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Outlook 2013

Outlook 2013

Unique investment 

gateway to emerging

markets 34

Page 35: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Outlook 2013

Kardan N.V.:

• Focus on cash flow and debt position of Kardan NV and GTC Real Estate BV

• Consistent improvement of operations through cost optimization

Real Estate Asia:

• Expect to deliver approx.  2,000 apartments during 2013 (Kardan Land China revenue share: 50% )

• Galleria Chengdu expected to increase revenue

• Europark Dalian: continued development, sale of (SOHO) apartments & signing of leases withretailers

Real Estate Europe:

• GTC SA management aims to continue to decrease leverage mainly through sale of assets whichshould generate free cash of EUR 120 million by end of 2014

GTC SA ti t f ti t t d f th i t i ti

Unique investment 

• GTC SA continues to focus on active asset management and further improvement in operatingmargin and reduction of general expenses. 

gateway to emerging

markets 35

Page 36: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Outlook 2013

Water Infrastructure

Assets:

• China: capacity of plants expected to increase to 670,000 m3 / day by end of 2013(year end 2012: 630,000 m3 / day);  revenues expected to increase

Projects:

• Project revenue and profitability expected to increase from existing and recentlysigned contracts. 

• Backlog expected to increase by approximately 10% y‐o‐y by end 2013

Banking and Retail lending: 

• TBI Bank to continue raising deposits and generating new business, b h i B l i i R i

Unique investment 

both in Bulgaria as in Romania

• Plan to open at least 5 TBI Bank branches in Romania (3 new, 2 conversions from POS)

• Consumer and leasing markets in Bulgaria and Romania expected to remain difficult

gateway to emerging

markets 36

Page 37: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Thank you

Disclaimer

This presentation has been prepared on behalf of Kardan N.V. solely for information purposes. It is not an investment advice or an p p p y p poffer or solicitation for the purchase or sale of any financial instrument. While reasonable care has been taken to ensure that the information contained herein is not untrue or misleading at the date of the presentation, Kardan N.V. makes no representationthat it is accurate or complete. The information contained herein is subject to change without notice. Neither Kardan N.V. nor any of its officers or employees accepts any liability for any direct or consequential loss arising from any use of this presentation or its contents. Copyright and database rights protection exist in this presentation and it may not be reproduced, distributed or published by any person for any purpose without the prior express consent of Kardan N.V. All rights are reserved.published by any person for any purpose without the prior express consent of Kardan N.V. All rights are reserved.

37 Unique investment gateway to emerging markets

Page 38: IR presentatie 2012 Final - Kardan · GTC SA: Sale of 50% Galeria Mokotow (Q3 2011) and Platinium (Q4 2012), Like for like increase of 3% y‐o‐y GTC SA Delivery of apartments 19

Investor Relations Contacts

The Netherlands Israel

Caroline Vogelzang Ohad LevCaroline Vogelzang 

[email protected]

Office: +31 20 305 0010

Ohad Lev

[email protected]

Office: + 972 3 608 3444

Mobile: +31 6 10 949 161 Mobile: + 972 54 333 0830

Kardan NV

Claude Debussylaan 30

Kardan NV

154 Menachem Begin Rd

Unique investment 

yViñoly Building, 13th floor1082 MD AmsterdamThe Netherlands

www.kardan.nl

154 Menachem Begin Rd.Tel Aviv 64921Israel

gateway to emerging

markets 38