Hiya Foodcourt Final

8/18/2019 Hiya Foodcourt Final

1/70

Page 1 of 70

315571546.xlsDE.MECHANICALJOSE ROEL R. VISTA

Consultant

HIYAS NG BULACAN CONVENTION CENTRE NEW MAIN BUILDING

Malolos City, Bulacan

DETAILED COST ESTIMATE


2/70

Page 2 of 70

315571546.xlsDE.MECHANICALJOSE ROEL R. VISTA

Consultant


3/70

Page 3 of 70

315571546.xlsDE.PLUMBINGJOSE ROEL R. VISTA

Consultant




ITEM WORK ITEM UNIT QUANTITY UNIT PRICE


4/70

Page 4 of 70

315571546.xlsDE.PLUMBINGJOSE ROEL R. VISTA

Consultant

AMOUNT


5/70

Page 5 of 70

315571546.xlsDE.ELECTRICALJOSE ROEL R. VISTA

Consultant





IX ELECTRICAL1.00 Panel Board and Breaker

MDPIII

Material: Main : 600AT/600A !P "# kaic

Br: 1$!00AT/"00A !P

#$%0AT/##&A !P

1$'PA(E

Bolt$)n Ty*e set 1.00 &&,000.00

+aor: !0- o Material cost

Total Direct Cost

%- Proit

- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 3",&0.00 ÷ 1.00

2 3",&0.00 *er set

Paneloard, P$A

Material: Main : 100AT !P

Br: 13$#0A #P

Bolt$)n Ty*e set 1.00 1",&00.00


Total Direct Cost

%- Proit

- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 ##,!01.00 ÷ 1.00

2 ##,!01.00 *er set

Paneloard, P$B

Material: Main : 100AT !P

Br: 16$#0AT #P

Bolt$)n Ty*e set 1.00 10,!0.00


6/70

Page 6 of 70


Consultant






Total Direct Cost

%- Proit

- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 16,310.!" ÷ 1.00

2 16,310.!" *er set

Paneloard, P$C

Material: Main : !00AT !P

Br: 1$!0AT #P

Br: 6$&0AT !P

Br: !$%0AT !P

Br: 1$1#&AT !P

Bolt$)n Ty*e set 1.00 "",3"0.00


Total Direct Cost

%- Proit

- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 63,6!.# ÷ 1.00

2 63,6!.# *er set

#.00 +i45tin4 itures and 7irin4 De8ices

Materials: Pinli45t (ecessed Ty*e 9/ lass Co8er # #09 C+ set "".00 !"0.00

Pinli45t (ecessed Ty*e 9/ lass Co8er # 139 C+ set "".00 10.00

Cicular lourescent iture !#9 in 'teel ;ousin4 9/ Pris


7/70

Page 7 of 70

315571546.xlsDE.ELECTRICALJOSE ROEL R. VISTAN

Consultant





Postla Bus5in4 !/" in *cs. 100.00 10.00

+ocknut > Bus5in4 1 in *cs. 1#&.00 !&.00

PC Pi*e 'c5. "0 1/# in 10 t. *cs. #30.00 .00

PC Pi*e 'c5. "0 !/" in 10 t. *cs. 66.00 6"#.00

PC Pi*e 'c5. "0 1 in 10 t. *cs. 66.00 6"#.00

PC Elo9 'c5. "0 " in 10 t. *cs. 1#.00 "%&.00

Cale Tray 3 in #" in 3 t. *cs. 11.00 #,&00.00

Pull Bo 1# 1# & in *cs. !.00 1,000.00

unction Bo,


8/70

Page 8 of 70


Consultant





'*ecial Pur*ose )utlet "0A #&08 roundin4 Ty*e 9it5 *late co8er *cs. #.00 1!0.00

'in4le Con8. )utlet roundin4 Ty*e 9it5 *late co8er *cs. #.00 1!0.00

To44le '9itc5 IP ?ational or E@ual *cs. 33.00 "".00

To44le '9itc5 !$9ay ty*e *cs. 10.00 3%.00

'9itc5 Plate Co8er 1 $ o*enin4 *cs. !".00 !0.00

'9itc5 Plate Co8er # $ o*enin4 *cs. 1%.00 !0.00

'9itc5 Plate Co8er ! $ o*enin4 *cs. 10.00 !0.00

Tele*5one )utlet ?ational *cs. 6.00 #10.00

Cale Tray 3 in #" in 3 t. *cs. 11.00 1,#00.00

Pull Bo 1# 1# "3 in *cs. 3.00 #,&00.00

unction Bo,


9/70

Page 9 of 70


Consultant

AMOUNT

&&,000.00

16,&00.00

%1,&00.00

&,00&.00

6,"!&.00

1,6&0.00

84,590.00

1",&00.00

",!&0.00

13,3&0.00

1,!1.&0

1,66.&0

"!&.00

,!0".00

10,!0.00


10/70

Page 10 of 70


Consultant

AMOUNT

!,#%.00

1",#0.00

".6!

1,#%3.31

!#%.0

"#,8"0.!4

"",3"0.00

1!,".00

&3,##.00

",030.""

&,#"6.#3

1,!"&.#0

#8,9#!.9

1#,66&.#6

1",60.00

3,!60.00

#&,&00.00

,%0.00

!,&60.00

%,#00.00

!0.00

#,#00.00

#0,000.00

!,600.00


11/70

Page 11 of 70


Consultant

AMOUNT

!0,000.0010,300.00

1#,&00.00

#,3&0.00

",&60.00

&%0.00

#&,000.00

13#,!30.00

&",%1".00

#!%,0".00

16,&6.&3

#1,!!3."6

&,"%1."0

80,500.44

3!,&"&.00

16,!60.00

#3,300.00

1,#00.00

#%#,000.00

#1,000.00

1,600.00

1,%00.00

1,#00.00

600.00

1,000.00

",!%&.00

1",&60.00

"#,!%#.00

"#,!%#.00

&,%00.00

#%,&00.00

!,000.00

&,610.00

#,#&0.00

1,!&0.00

1,100.00

1,360.00

#,300.00

#,#00.00

1,&00.00

!00.00

,"!0.00


12/70

Page 12 of 70


Consultant

AMOUNT

#60.00

#60.00

!,3%#.00

3%0.00

1,0#0.00

&10.00

!00.00

1,#60.00

1!,#00.00

#0,000.00

&,610.00

#,#&0.00

1,!&0.00

1,100.00

1,360.00

#,300.00

#,#00.00

1,&00.00

!00.00

,"!0.00#,#&0.00

#60.00

#60.00

!,3%#.00

3%0.00

1,0#0.00

&10.00

!00.00

1,#60.00

6&,3!3.00

#03,%&1."0

0",&3."06!,!#1.#6

31,"1!.0&

6,&3!.30

",""8,90$.50


13/70

Page 13 of 70

315571546.xlsDE.FINISHES JOSE ROEL R. VISTAN

Consultant





VIII %INISHES1.00 7A++ I?I';E'

1.01 Ce


14/70

Page 14 of 70


Consultant





1.0! A+MI?M C+ADDI? A2 1"6.#0

Materials: "


15/70

Page 15 of 70

315571546.xlsDE.FINISHES JOSE ROEL R. VISTA

Consultant





+aor: 1&- o Material Cost

Total Direct Cost

%- Proit

- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 10%,#0.00 ÷ #0.00

2 &,!6.00 *er s@.


16/70

Page 16 of 70


Consultant





10- ATTOTAL ITEM COST

nit Cost 2 &!3,0%!.00 ÷ !#&.00

2 1,6&&.61 *er s@.


17/70

Page 17 of 70


Consultant





Total Direct Cost

%- Proit

- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 "",116.60 ÷ !0.00

2 1,"%0.&& *er s@.


18/70

Page 18 of 70


Consultant





2 #"#.00 *er s@.


19/70

Page 19 of 70


Consultant

AMOUNT

1&","%%.&0

#1,&&&.00

1%6,0!#.&0

1,300.00

1,&00.00

1#,000.00

%!,&00.00

100,300.00

13,600.00

!6&,6!#.&0

#&,&".#3

!#,06.!

13,60.00

44!,09!.$0

11#,&00.00

%,600.00

#,#00.00

1##,!00.00

00.00

%&0.00

6,000.00

#1,000.00

#3,300.00

&%,"&0.00

1%,%&0.00

1#,&3#.&0

16,1%%.&0

&,%"&.00

"4,55.00


20/70

Page 20 of 70


Consultant

AMOUNT

!&0,330.00

10,000.00

!60,330.00

103,#6".00

"6,1"".00

!#,3"0.03

"#,###.6

10,3#6."0

555,0!!.44

%,3"0.00

16,600.00

#,%&0.00

#,100.00

1,"00.00

1#0,60.00

00.00

%&0.00

6,000.00

#1,000.00

#3,300.00

&%,"&0.00

1%3,1"0.00

1#,"6.30

16,0!#.60

&,%"&.00

",!8$.40

30,000.00


21/70

Page 21 of 70


Consultant

AMOUNT

30,000.001#,000.00

#,000.00

6,""0.00

3,#30.00

1,#00.00

"0$,90.00

!!3,000.00

"3,300.00

%,1&0.00

1#,##&.00

3,1&0.00

"1",!#&.00

#,"00.00

#,000.00

3,000.00

1",000.00

1,#00.00

"&,600.00

"&,#&.00

!#,1".%&

"1,!!.#&


22/70

Page 22 of 70


Consultant

AMOUNT

",&60.005!8,0$!.00

1#,600.00

!",300.00

&,&00.00

3,%00.00

&,300.00

#"%,"00.00

#,"00.00

#,000.00

3,000.00

1",000.00

1,#00.00

"&,600.00

#!,000.00

#0,&10.00

#6,!%0.00

",&60.00

!44,440.00

#6,%#0.00

",600.00

1,100.00

1,1#&.00

%&0.00

!",#&.00

#"0.00

#00.00

160.00

1,"00.00

1,""0.00

!,""0.00


23/70

Page 23 of 70


Consultant

AMOUNT

!%,%!&.00

#,6"1."&

!,!6.1&

!"".00

44,""#.#0

!%,&00.00

",600.00

1,100.00

"!,#00.00

#"0.00

#00.00

300.00

1,"00.00

1,#0.00

",&60.00

"%,%60.00

!,!"!.#0

",#3."0

"&6.00

55,85$.#0

#1&,000.00

#1&,000.00

"!0,000.00

!0,100.00

!3,%00.00

#1,&00.00

50,!00.00


24/70

Page 24 of 70


Consultant

AMOUNT


25/70

Page 25 of 70

315571546.xlsDE.WINDOWS JOSE ROEL R. VISTAN

Consultant





IX WINDOWS1.00 7$1 reer to 7A++', 7" $

#.00 7$#: #.00 sets

Materials: !.0< #.0< Asse


26/70

Page 26 of 70

315571546.xlsDE.WINDOWS JOSE ROEL R. VISTAN

Consultant





&.00 7$& #.00 sets

Materials: #.!#&0< #.0< Asse


27/70

Page 27 of 70

315571546.xlsDE.WINDOWS JOSE ROEL R. VISTA

Consultant

AMOUNT

"#,1#0.00

#,106.00

"",##6.00

!,0&.3#

!,30.!"

#10.60

5",5".$#

6,"00.00

!#0.00

6,%#0.00

"%0."0

60".30

!#.00

$,8$.0

60,000.00

!,000.00

6!,000.00

","10.00

&,6%0.00

!00.00

$!,!80.00


28/70

Page 28 of 70

315571546.xlsDE.WINDOWS JOSE ROEL R. VISTA

Consultant

AMOUNT

!0,000.00

1,&00.00

!1,&00.00

#,#0&.00

#,3!&.00

1&0.00

!#,#90.00

"&,000.00

#,#&0.00

"%,#&0.00

!,!0%.&0

",#.&0

##&.00

55,0!5.00

6",!00.00

!,#1&.00

6%,&1&.00

",%#6.0&

6,0%6.!&

!#1.&0

$8,#!8.90


29/70

Page 29 of 70

315571546.xlsDE.DOORS JOSE ROEL R. VISTA

Consultant





VIII DOORS1.00 D$1 1.00 set

Materials: Door Asse


30/70

Page 30 of 70

315571546.xlsDE.DOORS JOSE ROEL R. VISTAN

Consultant





nit Cost 2 "0,"%0.00 *er setTotal Cost 2 30,"0.00

D$! ".00 sets



31/70

Page 31 of 70


Consultant





%- Proit- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 1&,&30.& *er set

Total Cost 2 !1,161.0

D$& ".00 sets



32/70

Page 32 of 70


Consultant





+e8er +ockset 9it5 Deadolt set 1.00 1,000.00

;idraulic Door Closer set 1.00 1,&00.00

oot Bolt set #.00 &00.00

'u$total

+aor: 1&- o Material Cost

Total Direct Cost

%- Proit

- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 &1,60.00 *er set

Total Cost 2 &1,60.00

D$3 1.00 set



33/70

Page 33 of 70


Consultant

AMOUNT

0,000.00

13,000.00

103,000.00

%,&60.00

,%#0.00

1,300.00

"$,080.00

10,000.00

1,000.00

1,&00.00

1#,&00.00

1,3%&.00

1",!%&.00

1,006.#&

1,#!.%&

13%.&0

"#,8#.50

!0,000.00

",&00.00

!",&00.00

#,"1&.00

!,10&.00

"&0.00

40,4$0.00


34/70

Page 34 of 70


Consultant

AMOUNT

10,000.00

1,000.00

1,&00.00

1#,&00.00

1,3%&.00

1",!%&.00

1,006.#&

1,#!.%&

13%.&0

"#,8#.50

#%,&00.00

",1#&.00

!1,6#&.00

#,#1!.%&

#,3"6.#&

"1#.&0

!$,09$.50

%,&00.00

1,300.00

%&0.00

1,&00.00

11,&&0.00

1,%!#.&0

1!,#3#.&0


35/70

Page 35 of 70


Consultant

AMOUNT

#.%31,1&."!

1%!.#&

"5,580.95

6,&00.00

1,300.00

%&0.00

1,&00.00

10,&&0.00

1,&3#.&0

1#,1!#.&0

3".#3

1,01.!

1&3.#&

"4,!".95

%,&00.00

1,300.00

%&0.00

1,&00.00

11,&&0.00

1,%!#.&0

1!,#3#.&0

#.%3

1,1&."!

1%!.#&

"5,580.95

#&,000.00


36/70

Page 36 of 70


Consultant

AMOUNT

1,000.00

1,&00.00

1,000.00

#3,&00.00

1&,000.00

"!,&00.00

!,0"&.00

!,1&.00

1,&00.00

5",9#0.00

%,&00.00

1,300.00

%&0.00

1,&00.00

11,&&0.00

1,%!#.&0

1!,#3#.&0

#.%3

1,1&."!

1%!.#&

"5,580.95


37/70

Page 37 of 70

315571546.xlsDE.THERMAL&MOISTURE JOSE ROEL R. VISTAN

Consultant





VII THERMAL,MOISTURE &'( ACOUSTIC CONTROL1.00 +)? 'PA? META+ ())I? A2 !13.60 s@.


38/70

Page 38 of 70

315571546.xlsDE.THERMAL&MOISTURE JOSE ROEL R. VISTA

Consultant





nit Cost 2 %%,%!0. ÷ &!.#0

2 1,"61.10 *er s@.


39/70

Page 39 of 70

315571546.xlsDE.THERMAL&MOISTURE JOSE ROEL R. VISTAN

Consultant

AMOUNT

11!,"00.00

1#,000.00

#&,000.00

1&0,"00.00

!0,030.00

130,"30.00

1#,6!!.60

16,#"!.#0

!,003.00

",!#4.80

111,&10.00

#&,000.00

1!6,&10.00

#%,!0#.00

16!,31#.00

11,"66.3"

1",%"!.03

#,%!0.#0

"9,$5."

!,00.00

10,6"0.00

&0,&"0.00

1&,16#.00

6&,%0#.00

",&.1"

&,1!.13

1,&16.#0

$$,$!0.5


40/70

Page 40 of 70

315571546.xlsDE.THERMAL&MOISTURE JOSE ROEL R. VISTA

Consultant

AMOUNT


41/70

Page 41 of 70

315571546.xlsDE.CEILINGJOSE ROEL R. VISTAN

Consultant





VI CEILING

1.00 FP'M CEI+I?

1.01 (e4ular y*su< lat Ceilin4

Materials: 1#


42/70

Page 42 of 70

315571546.xlsDE.CEILINGJOSE ROEL R. VISTAN

Consultant

AMOUNT

#%6,&00.00

#6,000.00

!0#,&00.00

"&,!%&.00

!"%,3%&.00

#",!&1.#&

!1,!03.%&

",&!%.&0

408,0$.50

300.00

#,000.00

#,300.00

30.00

!,%30.00

#6".60

!"0.#0

3.00

4,48.80


43/70

Page 43 of 70

315571546.xlsDE.METALS JOSE ROEL R. VISTA

Consultant





V METALS1.00 ()) (AMI?

Materials: + # # 6


44/70

Page 44 of 70

315571546.xlsDE.METALS JOSE ROEL R. VISTAN

Consultant





Auto


45/70

Page 45 of 70

315571546.xlsDE.METALS JOSE ROEL R. VISTA

Consultant

AMOUNT

1#!,&00.00

110,%60.00

61,&"0.00

!,6!#.00

!,00.00

"%,&00.00

!#,000.00

#6,000.00

#1,000.00

##,000.00

!6,000.00

1&,000.00

#,!60.00

1,#00.00

&06,!#.00

"3,000.00

#0,000.00

#",000.00

10,000.00

"0,000.00

#0,000.00

16#,000.00

1&1,1%.60

3#0,!0.60

&%,"#1.6%

%!,3#%.36

!1,!1.%6

98,950.90

6!,000.00

",000.00

1,#&0.00

"3,000.00

10,000.00

1#6,#&0.00

1&,000.00


46/70

Page 46 of 70

315571546.xlsDE.METALS JOSE ROEL R. VISTAN

Consultant

AMOUNT

13,000.00

%,&00.00

1&,000.00

&&,&00.00

!%,3%&.00

#1,6#&.00

1&,!%!.%&

1,%66.#&

,!!%.&0

#4,"0.50


47/70

Page 47 of 70

315571546.xlsDE.WALLS JOSE ROEL R. VISTA

Consultant





IV MASONRY ) WALLS

1.00 6 C;B 7allin4 A2 %#3.#" s@.


48/70

Page 48 of 70

315571546.xlsDE.WALLS JOSE ROEL R. VISTAN

Consultant





!.00 ')+ID P;E?)+IC B)A(D T)I+ET E?C+)'(E

Materials: T)I+ET PA(TITI)? K ;E T)I+ET lot 1.00 6#,"!6.00

(I?A+ PA(TITI)? lot 1.00 6,"00.00

T)I+ET PA(TITI)? K ';E T)I+ET lot 1.00 1#",%6#.00

'u$total

Installation Cost: 10- o Material Cost

Total Direct Cost

%- Proit

- )CM

10- AT

TOTAL ITEM COST

Total Cost 2 #"3,6%.0! $

".00 C(TAI?7A++ I? 'T(CT(A+ M++)? (AME 1.00 set

7IT; 10MM T;H (EE? +A''

Materials: Curtain 7all Asse


49/70

Page 49 of 70

315571546.xlsDE.WALLS JOSE ROEL R. VISTAN

Consultant

AMOUNT

#6!,0%6.%0

1"&,6"3.00

"03,%#".%0

%#0.00

600.00

",300.00

#&,#00.00

#!,0"0.00

&",!60.00

"6!,03".%0

!#,"1&.!

"1,6%%.6#

&,"!6.00

54,#"4.5

!","03.00

!#,!3".00

66,%#.00

#"0.00

#00.00

1,600.00

&,600.00

!,3"0.00

11,"30.00

%3,#%#.00

&,"%.0"

%,0""."3

1,1"3.00

9",94!.5


50/70

Page 50 of 70

315571546.xlsDE.WALLS JOSE ROEL R. VISTA

Consultant

AMOUNT

6#,"!6.00

6,"00.00

1#",%6#.00

1!,&3.00

1,!&.30

#1#,&%.30

1",0%.0&

1,166.#0

1,!&.3

48,9#$.0!

30,0!1.00

"0,"&1.&&

3","3#.&&

&,"6!.%3

%6,"&!."!

",0"&.16

989,444.9"


51/70

Page 51 of 70

315571546.xlsDE.CONCRETE JOSE ROEL R. VISTA

Consultant





III CONCRETING WORKS

1.00 Concrete !000*si

Materials: cu.


52/70

Page 52 of 70


Consultant





E@ui*


53/70

Page 53 of 70

315571546.xlsDE.CONCRETE JOSE ROEL R. VISTAN

Consultant





+aor: "0- o Material Cost

Total Direct Cost

%- Proit

- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 "%0,030.00 ÷ %!.#0

2 "3!.0! *er s@.


54/70

Page 54 of 70


Consultant

AMOUNT

1"6,%&".00

1#0,000.00

#0,000.00

1"0,000.00

"",0#6.#0

!!0,%30.#0

#!,1&".61

#,%%0.##

13,"0#.6#

40,"0$.#5

63,"%&.00

!60,000.00

60,000.00

"#0,000.00

#06,3"#.&0

1,!16,!1%.&0

#,1"#.#!

113,"63.&3

6#,63".#&

",589,#".55

&%%,#&0.00

#&,%6.#&

60!,##6.#&


55/70

Page 55 of 70


Consultant

AMOUNT

#"0,000.00

"0,000.00

#30,000.00

#11,1#.1

1,0",!&&.""

%6,60".33

3,"1.

",11#.#

",!"8,5#5.!

"13,"00.00

13,!0&.00

"!6,%0&.00

1#0,000.00

#0,000.00

1"0,000.00

1,3"6.%&

%#,&&1.%&

&1,063.6#

6&,6&.66

#,#3".63

8$5,5#4.$"

0,000.00

1"0,000.00

,&00.00

#3#,&00.00


56/70

Page 56 of 70

315571546.xlsDE.CONCRETE JOSE ROEL R. VISTAN

Consultant

AMOUNT

11!,000.00

!&,&00.00

#%,63&.00

!&,&&.00

11,!00.00

4$0,080.00

1!%,&00.00

6%,&00.00

#,#&0.00

#0%,#&0.00

!6,000.00

!6,000.00

6#,1%&.00

!0&,"#&.00

#1,!%.%&

#%,"33.#&

,31%.&0

!#4,""0.50


57/70

Page 57 of 70

315571546.xlsDE.SITEWORKS JOSE ROEL R. VISTA

Consultant





II SITEWORKS

1.00 C+EA(I?/(BBI?/DEM)+ITI)? 7IT;I? 'ITE DI'P)'A+

Materials: #!1#L lu +AF$)T

Materials: #!1#L lu


58/70

Page 58 of 70

315571546.xlsDE.SITEWORKS JOSE ROEL R. VISTAN

Consultant





- )CM

10- AT

TOTAL ITEM COST

#.00 'T(CT(A+ ECAATI)? > DI'P)'A+ ) ?'ITAB+E MATE(IA+' 2 "#0.00 cu.


59/70

Page 59 of 70


Consultant





- )CM

10- AT

TOTAL ITEM COST

nit Cost 2 1!1,63.30 ÷ 1&00

2 3%.3 *er s@.


60/70

Page 60 of 70


Consultant





Materials: Class B illin4 Materials cu.


61/70

Page 61 of 70


Consultant

AMOUNT

##,&00.00

#,#&0.00

!,600.00

#3,!&0.00

",300.00

",000.00

!,#00.00

1",000.00

1,#00.00

"&,#00.00

!6,000.00

#",000.00

0,000.00

1&0,000.00

##!,&&0.00

1&,6"3.&0

#0,11.&0

",.00

#!,8!8.00

##,&00.00

1,&00.00

#,"00.00

#6,"00.00

!,000.00

#,&00.00

#,000.00

3,%&0.00

1#,000.00

##,&00.00

&0,%&0.00

%%,1&0.00

&,"00.&0


62/70

Page 62 of 70


Consultant

AMOUNT

6,"!.&0

&,0%&.00

94,5#9.00

,600.00

3,000.00

6,"00.00

%6,300.00

100,300.00

3",000.00

&6,000.00

1&,000.00

1&&,000.00

#&&,300.00

1%,06.00

#!,0##.00

1&,&00.00

!",8.00

%,#00.00

6,000.00

",300.00

!1,630.00

",630.00

#",000.00

16,000.00

13,000.00

1,000.00

&,000.00

103,630.00

%,60%.60


63/70

Page 63 of 70


Consultant

AMOUNT

,%31.#0

&,00.00

"!",9#8.80

!!,000.00

11,&&0.00

"",&&0.00

!,113.&0

",00.&0

1,1&&.00

5,8!!.00

!00.00

#&0.00

"00.00

1!,#00.00

1",1&0.00

1#,000.00

3,000.00

#,&00.00

##,&00.00

!6,6&0.00

#,&6&.&0

!,#3.&0

!,66&.00

4#,"$9.00


64/70

Page 64 of 70


Consultant

AMOUNT

"!,"00.00

6,000.00

&,000.00

",000.00

#6,"00.00

"1,"00.00

!0,000.00

#0,000.00

&,000.00

&&,000.00

1!,300.00

,%36.00

1#,&3#.00

,6"0.00

"$",808.00

!&,300.00

1,#&!.00

!%,0&!.00

#,&!.%1

!,!!".%%

1#&.!0

4!,"0#.$8


65/70

Page 65 of 70

315571546.xlsDE.GENERAL RE!TS.JOSE ROEL R. VISTA

Consultant





I MOBILI3ATION ) TEMPORARY %ACILITIES, TEMPORARY %ENCING

AND LIGHTING ls 1.00 &00,000.00


66/70

Page 66 of 70

315571546.xlsDE.GENERAL RE!TS.JOSE ROEL R. VISTA

Consultant

AMOUNT

&00,000.00


67/70

Page 67 of 70

PROGRAM O% WORKS %OR THE CONSTRUCTION O% NEW HIYAS NG BULACAN CONVENTION CENTRE MAIN BUILDING

LOCATION HIYAS NG BULACAN CONVENTION CENTRE COMPOUND, MALOLOS CITY

S U M M A R Y

ITEM 7)(H DE'C(IPTI)? ?IT A?TITF ?IT C)'T AM)?T

I G'/&1 R6/7'-2

Moili=ation/De


68/70

Page 68 of 70



S U M M A R Y


'u Total ,088,8"0."#

V METALS

(oo ra


69/70

Page 69 of 70



S U M M A R Y


Co


70/70

Page 70 of 70



S U M M A R Y


GRAND TOTAL 0,0#4,4.89

'u

Documents

Hiya Foodcourt Final